Central Pacific Financial Reports Second Quarter 2026 Earnings of $20.8 Million
Key Terms
net interest margin financial
bank-owned life insurance financial
nonperforming assets financial
common equity tier 1 regulatory
net charge-offs financial
Highlights:
-
Net income of
, or$20.8 million per diluted share$0.80 -
Return on average assets of
1.12% and return on average equity of13.94% -
Net interest margin increased by 4 bps to
3.57% from the prior quarter -
Repurchased 321,858 shares of common stock at a total cost of
during the quarter$11.3 million -
Board of Directors declared a third quarter cash dividend of
per share, an increase of$0.30 3.4% from prior quarter -
Central Pacific Bank was the highest-ranked company in
Hawaii on America's Best Companies 2026 list, published by TIME magazine, and named Best Bank inHawaii by Forbes Magazine in 2026 for the third consecutive year
“We delivered another strong quarter of performance, backed by our team’s dedication and commitment," said Arnold Martines, Chairman, President and CEO. "Our robust capital position supports future organic growth, while returning value to shareholders through our increased dividend and continued share repurchases. We are also honored to be the highest-ranked company in
Earnings Highlights
Net interest income for the second quarter of 2026 totaled
The Company recorded a provision for credit losses of
Other operating income for the second quarter of 2026 totaled
Other operating expense for the second quarter of 2026 totaled
The efficiency ratio was
The effective tax rate for the second quarter of 2026 was
Balance Sheet Highlights
As of June 30, 2026, total assets were
Total loans, net of deferred fees and costs, were
Total deposits were
Asset Quality
Nonperforming assets totaled
Net charge-offs in the second quarter of 2026 totaled
The allowance for credit losses on loans was
Capital
Total shareholders' equity at June 30, 2026 was
During the second quarter of 2026, the Company repurchased 321,858 shares of common stock at a total cost of
The Company's regulatory capital ratios remained strong, with a leverage ratio of
On July 23, 2026, the Board of Directors increased its quarterly cash dividend by
Conference Call
The Company's management will host a conference call today at 2:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss its second quarter of 2026 financial results. Interested parties may listen to the conference by calling 1-833-461-5787 and entering the meeting ID: 719 331 929 or by registering for the webcast at the following link: https://events.q4inc.com/attendee/719331929. The Company’s investor relations website, https://ir.cpb.bank, will also include a link to the webcast and a slide presentation.
A replay of the call will be available on the Company's investor relations website until July 24, 2027.
About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a
Member FDIC
Equal Housing Lender
NYSE Listed: CPF
Forward-Looking Statements
This document may contain forward-looking statements ("FLS") concerning, among other things: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, payment or nonpayment of dividends, net interest income, capital position, credit losses, net interest margin, or other financial items. These statements may also include the plans, objectives, and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services, and regulatory developments or actions. In addition, such statements may address anticipated economic performance, the expected impact of business initiatives, and the assumptions underlying any of the foregoing.
Words such as "believe," "plan," "anticipate," "aim," "seek," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may," and other similar expressions are intended to identify FLS, although such terminology is not the exclusive means of doing so.
While we believe that our FLS and their underlying assumptions are reasonably based, such statements are inherently subject to risks and uncertainties that may cause actual results to differ materially from expectations. Factors that may lead to such differences, include, but are not limited to: the persistence or resurgence of inflationary pressures in
For further information on factors that could cause actual results to differ materially from the expectations or projections expressed in our FLS, please refer to the Company's filings with the
We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances occurring after the date on which such statements are made, or to reflect the occurrence of unanticipated events, except as required by law.
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Financial Highlights |
|
|
(Unaudited) |
TABLE 1 |
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||||
(Dollars in thousands, except for per share amounts) |
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Jun 30, |
||||||||||||||||
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2026 |
|
2025 |
|||||||||||||||
CONDENSED INCOME STATEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net interest income |
|
$ |
62,834 |
|
|
$ |
61,358 |
|
|
$ |
62,087 |
|
|
$ |
61,301 |
|
|
$ |
59,796 |
|
|
$ |
124,192 |
|
|
$ |
117,495 |
|
Provision for credit losses |
|
|
4,382 |
|
|
|
2,353 |
|
|
|
2,396 |
|
|
|
4,157 |
|
|
|
4,987 |
|
|
|
6,735 |
|
|
|
9,159 |
|
Total other operating income |
|
|
14,620 |
|
|
|
11,574 |
|
|
|
14,201 |
|
|
|
13,507 |
|
|
|
13,013 |
|
|
|
26,194 |
|
|
|
24,109 |
|
Total other operating expense |
|
|
46,180 |
|
|
|
43,666 |
|
|
|
45,680 |
|
|
|
47,009 |
|
|
|
43,946 |
|
|
|
89,846 |
|
|
|
86,018 |
|
Income tax expense |
|
|
6,070 |
|
|
|
6,188 |
|
|
|
5,337 |
|
|
|
5,068 |
|
|
|
5,605 |
|
|
|
12,258 |
|
|
|
10,396 |
|
Net income |
|
|
20,822 |
|
|
|
20,725 |
|
|
|
22,875 |
|
|
|
18,574 |
|
|
|
18,271 |
|
|
|
41,547 |
|
|
|
36,031 |
|
Basic earnings per share |
|
$ |
0.80 |
|
|
$ |
0.79 |
|
|
$ |
0.86 |
|
|
$ |
0.69 |
|
|
$ |
0.68 |
|
|
$ |
1.59 |
|
|
$ |
1.33 |
|
Diluted earnings per share |
|
|
0.80 |
|
|
|
0.78 |
|
|
|
0.85 |
|
|
|
0.69 |
|
|
|
0.67 |
|
|
|
1.58 |
|
|
|
1.33 |
|
Dividends declared per share |
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.28 |
|
|
|
0.27 |
|
|
|
0.27 |
|
|
|
0.58 |
|
|
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Return on average assets (ROA) [1] |
|
|
1.12 |
% |
|
|
1.12 |
% |
|
|
1.25 |
% |
|
|
1.01 |
% |
|
|
1.00 |
% |
|
|
1.12 |
% |
|
|
0.98 |
% |
Return on average equity (ROE) [1] |
|
|
13.94 |
|
|
|
13.90 |
|
|
|
15.41 |
|
|
|
12.89 |
|
|
|
13.04 |
|
|
|
13.92 |
|
|
|
13.04 |
|
Average equity to average assets |
|
|
8.03 |
|
|
|
8.07 |
|
|
|
8.12 |
|
|
|
7.85 |
|
|
|
7.66 |
|
|
|
8.05 |
|
|
|
7.52 |
|
Efficiency ratio [2] |
|
|
59.62 |
|
|
|
59.87 |
|
|
|
59.88 |
|
|
|
62.84 |
|
|
|
60.36 |
|
|
|
59.74 |
|
|
|
60.75 |
|
Net interest margin (NIM) [1] |
|
|
3.57 |
|
|
|
3.53 |
|
|
|
3.56 |
|
|
|
3.49 |
|
|
|
3.44 |
|
|
|
3.55 |
|
|
|
3.37 |
|
Dividend payout ratio [3] |
|
|
36.25 |
|
|
|
37.18 |
|
|
|
32.94 |
|
|
|
39.13 |
|
|
|
40.30 |
|
|
|
36.71 |
|
|
|
40.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
SELECTED AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average loans, including loans held for sale |
|
$ |
5,300,949 |
|
|
$ |
5,268,482 |
|
|
$ |
5,328,499 |
|
|
$ |
5,332,656 |
|
|
$ |
5,307,946 |
|
|
$ |
5,284,805 |
|
|
$ |
5,309,768 |
|
Average interest-earning assets |
|
|
7,076,331 |
|
|
|
7,022,759 |
|
|
|
6,964,796 |
|
|
|
7,011,753 |
|
|
|
6,985,097 |
|
|
|
7,049,694 |
|
|
|
7,019,602 |
|
Average assets |
|
|
7,433,822 |
|
|
|
7,396,084 |
|
|
|
7,310,098 |
|
|
|
7,341,281 |
|
|
|
7,314,144 |
|
|
|
7,415,057 |
|
|
|
7,351,257 |
|
Average deposits |
|
|
6,630,910 |
|
|
|
6,592,361 |
|
|
|
6,499,119 |
|
|
|
6,509,692 |
|
|
|
6,503,463 |
|
|
|
6,611,742 |
|
|
|
6,532,122 |
|
Average interest-bearing liabilities |
|
|
4,876,776 |
|
|
|
4,846,057 |
|
|
|
4,757,686 |
|
|
|
4,807,225 |
|
|
|
4,807,669 |
|
|
|
4,861,501 |
|
|
|
4,860,738 |
|
Average equity |
|
|
597,299 |
|
|
|
596,524 |
|
|
|
593,750 |
|
|
|
576,531 |
|
|
|
560,248 |
|
|
|
596,913 |
|
|
|
552,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual). |
||||||||||||||||||||||||||||
[2] Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income). |
||||||||||||||||||||||||||||
[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share. |
||||||||||||||||||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Financial Highlights |
|
|
(Unaudited) |
TABLE 1 (CONTINUED) |
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|||||
|
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|||||
REGULATORY CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|||||
Central Pacific Financial Corp. |
|
|
|
|
|
|
|
|
|
|
|||||
Leverage ratio |
|
9.7 |
% |
|
9.7 |
% |
|
9.8 |
% |
|
9.7 |
% |
|
9.6 |
% |
Common equity tier 1 capital ratio |
|
12.7 |
|
|
12.6 |
|
|
12.7 |
|
|
12.6 |
|
|
12.6 |
|
Tier 1 risk-based capital ratio |
|
13.6 |
|
|
13.5 |
|
|
13.6 |
|
|
13.5 |
|
|
13.5 |
|
Total risk-based capital ratio |
|
14.8 |
|
|
14.7 |
|
|
14.8 |
|
|
15.7 |
|
|
15.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Central Pacific Bank |
|
|
|
|
|
|
|
|
|
|
|||||
Leverage ratio |
|
9.6 |
|
|
9.6 |
|
|
9.7 |
|
|
10.2 |
|
|
10.1 |
|
Common equity tier 1 capital ratio |
|
13.4 |
|
|
13.4 |
|
|
13.5 |
|
|
14.1 |
|
|
14.1 |
|
Tier 1 risk-based capital ratio |
|
13.4 |
|
|
13.4 |
|
|
13.5 |
|
|
14.1 |
|
|
14.1 |
|
Total risk-based capital ratio |
|
14.7 |
|
|
14.6 |
|
|
14.7 |
|
|
15.3 |
|
|
15.3 |
|
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
||||||||||
(dollars in thousands, except for per share amounts) |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
||||||||||
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
||||||||||
Total loans, net of deferred fees and costs |
|
$ |
5,308,322 |
|
|
$ |
5,320,349 |
|
|
$ |
5,289,096 |
|
|
$ |
5,367,202 |
|
|
$ |
5,289,809 |
|
Total assets |
|
|
7,501,060 |
|
|
|
7,495,363 |
|
|
|
7,409,241 |
|
|
|
7,421,478 |
|
|
|
7,369,567 |
|
Total deposits |
|
|
6,695,754 |
|
|
|
6,699,354 |
|
|
|
6,609,764 |
|
|
|
6,577,684 |
|
|
|
6,544,989 |
|
Long-term debt |
|
|
76,547 |
|
|
|
76,547 |
|
|
|
76,547 |
|
|
|
131,527 |
|
|
|
131,466 |
|
Total equity |
|
|
596,331 |
|
|
|
593,879 |
|
|
|
592,581 |
|
|
|
588,066 |
|
|
|
568,874 |
|
Tangible common equity to tangible assets [4] |
|
|
7.95 |
% |
|
|
7.92 |
% |
|
|
8.00 |
% |
|
|
7.92 |
% |
|
|
7.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses (ACL) |
|
$ |
60,581 |
|
|
$ |
59,933 |
|
|
$ |
59,621 |
|
|
$ |
60,393 |
|
|
$ |
59,611 |
|
Nonaccrual loans |
|
|
15,622 |
|
|
|
14,524 |
|
|
|
14,386 |
|
|
|
14,319 |
|
|
|
14,895 |
|
Non-performing assets (NPA) |
|
|
16,546 |
|
|
|
14,524 |
|
|
|
14,386 |
|
|
|
14,319 |
|
|
|
14,895 |
|
Ratio of ACL to total loans |
|
|
1.14 |
% |
|
|
1.13 |
% |
|
|
1.13 |
% |
|
|
1.13 |
% |
|
|
1.13 |
% |
Ratio of NPA to total assets |
|
|
0.22 |
% |
|
|
0.19 |
% |
|
|
0.19 |
% |
|
|
0.19 |
% |
|
|
0.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER SHARE OF COMMON STOCK OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
||||||||||
Book value per common share |
|
$ |
23.11 |
|
|
$ |
22.74 |
|
|
$ |
22.47 |
|
|
$ |
21.86 |
|
|
$ |
21.08 |
|
Closing market price per common share |
|
|
38.20 |
|
|
|
31.96 |
|
|
|
31.16 |
|
|
|
30.34 |
|
|
|
28.03 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
[4] The tangible common equity ratio is a non-GAAP measure which should be read in conjunction with the Company’s GAAP financial information. Comparison of our ratio with those of other companies may not be possible because other companies may calculate the ratio differently. See Reconciliation of Non-GAAP Financial Measures in Table 10. |
||||||||||||||||||||
|
||||||||||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Consolidated Balance Sheets |
|
|
(Unaudited) |
TABLE 2 |
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
||||||||||
(Dollars in thousands, except share data) |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from financial institutions |
|
$ |
96,678 |
|
|
$ |
88,880 |
|
|
$ |
88,200 |
|
|
$ |
102,859 |
|
|
$ |
110,935 |
|
Interest-bearing deposits in other financial institutions |
|
|
286,593 |
|
|
|
317,716 |
|
|
|
290,453 |
|
|
|
207,034 |
|
|
|
206,035 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt securities available-for-sale, at fair value |
|
|
835,378 |
|
|
|
779,156 |
|
|
|
748,212 |
|
|
|
758,683 |
|
|
|
765,213 |
|
Debt securities held-to-maturity, at amortized cost; fair value of: |
|
|
545,215 |
|
|
|
554,548 |
|
|
|
562,391 |
|
|
|
570,886 |
|
|
|
580,476 |
|
Total investment securities |
|
|
1,380,593 |
|
|
|
1,333,704 |
|
|
|
1,310,603 |
|
|
|
1,329,569 |
|
|
|
1,345,689 |
|
Loans held for sale |
|
|
2,364 |
|
|
|
2,536 |
|
|
|
1,084 |
|
|
|
1,557 |
|
|
|
— |
|
Loans, net of deferred fees and costs |
|
|
5,308,322 |
|
|
|
5,320,349 |
|
|
|
5,289,096 |
|
|
|
5,367,202 |
|
|
|
5,289,809 |
|
Less: allowance for credit losses |
|
|
(60,581 |
) |
|
|
(59,933 |
) |
|
|
(59,621 |
) |
|
|
(60,393 |
) |
|
|
(59,611 |
) |
Loans, net of allowance for credit losses |
|
|
5,247,741 |
|
|
|
5,260,416 |
|
|
|
5,229,475 |
|
|
|
5,306,809 |
|
|
|
5,230,198 |
|
Premises and equipment, net |
|
|
100,231 |
|
|
|
99,942 |
|
|
|
100,620 |
|
|
|
100,992 |
|
|
|
103,657 |
|
Accrued interest receivable |
|
|
23,419 |
|
|
|
24,320 |
|
|
|
23,559 |
|
|
|
25,232 |
|
|
|
23,518 |
|
Investment in unconsolidated entities |
|
|
57,738 |
|
|
|
59,548 |
|
|
|
61,349 |
|
|
|
52,987 |
|
|
|
49,370 |
|
Other real estate owned |
|
|
924 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Mortgage servicing rights |
|
|
8,364 |
|
|
|
8,520 |
|
|
|
8,672 |
|
|
|
8,459 |
|
|
|
8,436 |
|
Bank-owned life insurance |
|
|
185,134 |
|
|
|
181,298 |
|
|
|
180,717 |
|
|
|
179,743 |
|
|
|
177,639 |
|
Federal Home Loan Bank of |
|
|
24,744 |
|
|
|
24,682 |
|
|
|
25,836 |
|
|
|
25,215 |
|
|
|
24,816 |
|
Right-of-use lease assets |
|
|
23,311 |
|
|
|
24,320 |
|
|
|
24,822 |
|
|
|
25,570 |
|
|
|
30,693 |
|
Other assets |
|
|
63,226 |
|
|
|
69,481 |
|
|
|
63,851 |
|
|
|
55,452 |
|
|
|
58,581 |
|
Total assets |
|
$ |
7,501,060 |
|
|
$ |
7,495,363 |
|
|
$ |
7,409,241 |
|
|
$ |
7,421,478 |
|
|
$ |
7,369,567 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-bearing demand |
|
$ |
1,917,502 |
|
|
$ |
1,897,593 |
|
|
$ |
1,891,198 |
|
|
$ |
1,903,614 |
|
|
$ |
1,938,226 |
|
Interest-bearing demand |
|
|
1,407,574 |
|
|
|
1,428,323 |
|
|
|
1,388,107 |
|
|
|
1,340,725 |
|
|
|
1,336,620 |
|
Savings and money market |
|
|
2,376,831 |
|
|
|
2,378,834 |
|
|
|
2,346,522 |
|
|
|
2,292,881 |
|
|
|
2,242,122 |
|
Time |
|
|
993,847 |
|
|
|
994,604 |
|
|
|
983,937 |
|
|
|
1,040,464 |
|
|
|
1,028,021 |
|
Total deposits |
|
|
6,695,754 |
|
|
|
6,699,354 |
|
|
|
6,609,764 |
|
|
|
6,577,684 |
|
|
|
6,544,989 |
|
Long-term debt, net of unamortized debt issuance costs |
|
|
76,547 |
|
|
|
76,547 |
|
|
|
76,547 |
|
|
|
131,527 |
|
|
|
131,466 |
|
Lease liabilities |
|
|
24,063 |
|
|
|
25,073 |
|
|
|
25,549 |
|
|
|
26,288 |
|
|
|
31,981 |
|
Accrued interest payable |
|
|
6,044 |
|
|
|
6,433 |
|
|
|
7,068 |
|
|
|
8,604 |
|
|
|
8,755 |
|
Other liabilities |
|
|
102,321 |
|
|
|
94,077 |
|
|
|
97,732 |
|
|
|
89,309 |
|
|
|
83,502 |
|
Total liabilities |
|
|
6,904,729 |
|
|
|
6,901,484 |
|
|
|
6,816,660 |
|
|
|
6,833,412 |
|
|
|
6,800,693 |
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 25,806,418 at June 30, 2026, 26,115,229 at March 31, 2026, 26,374,967 at December 31, 2025, 26,903,512 at September 30, 2025, and 26,981,436 at June 30, 2025 |
|
|
359,364 |
|
|
|
370,633 |
|
|
|
381,158 |
|
|
|
397,479 |
|
|
|
399,823 |
|
Additional paid-in capital |
|
|
107,534 |
|
|
|
106,501 |
|
|
|
107,308 |
|
|
|
106,675 |
|
|
|
106,033 |
|
Retained earnings |
|
|
217,789 |
|
|
|
204,494 |
|
|
|
191,383 |
|
|
|
175,968 |
|
|
|
164,676 |
|
Accumulated other comprehensive loss |
|
|
(88,356 |
) |
|
|
(87,749 |
) |
|
|
(87,268 |
) |
|
|
(92,056 |
) |
|
|
(101,658 |
) |
Total equity |
|
|
596,331 |
|
|
|
593,879 |
|
|
|
592,581 |
|
|
|
588,066 |
|
|
|
568,874 |
|
Total liabilities and equity |
|
$ |
7,501,060 |
|
|
$ |
7,495,363 |
|
|
$ |
7,409,241 |
|
|
$ |
7,421,478 |
|
|
$ |
7,369,567 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Consolidated Statements of Income |
|
|
(Unaudited) |
TABLE 3 |
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Jun 30, |
||||||||||
(Dollars in thousands, except per share data) |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest and fees on loans |
|
$ |
65,553 |
|
$ |
64,323 |
|
$ |
66,897 |
|
$ |
67,222 |
|
|
$ |
65,668 |
|
$ |
129,876 |
|
$ |
129,787 |
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taxable investment securities |
|
|
9,732 |
|
|
9,210 |
|
|
9,401 |
|
|
9,776 |
|
|
|
9,871 |
|
|
18,942 |
|
|
19,672 |
Tax-exempt investment securities |
|
|
684 |
|
|
682 |
|
|
696 |
|
|
709 |
|
|
|
709 |
|
|
1,366 |
|
|
1,417 |
Interest on deposits in other financial institutions |
|
|
2,331 |
|
|
2,500 |
|
|
1,501 |
|
|
1,857 |
|
|
|
1,484 |
|
|
4,831 |
|
|
3,738 |
Dividend income on FHLB and FRB stock |
|
|
389 |
|
|
381 |
|
|
382 |
|
|
395 |
|
|
|
388 |
|
|
770 |
|
|
712 |
Total interest income |
|
|
78,689 |
|
|
77,096 |
|
|
78,877 |
|
|
79,959 |
|
|
|
78,120 |
|
|
155,785 |
|
|
155,326 |
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest on deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing demand |
|
|
757 |
|
|
522 |
|
|
441 |
|
|
490 |
|
|
|
443 |
|
|
1,279 |
|
|
895 |
Savings and money market |
|
|
7,554 |
|
|
7,502 |
|
|
8,004 |
|
|
8,898 |
|
|
|
8,414 |
|
|
15,056 |
|
|
17,276 |
Time |
|
|
6,488 |
|
|
6,665 |
|
|
6,999 |
|
|
7,410 |
|
|
|
7,616 |
|
|
13,153 |
|
|
15,723 |
Interest on long-term debt |
|
|
1,056 |
|
|
1,049 |
|
|
1,346 |
|
|
1,860 |
|
|
|
1,851 |
|
|
2,105 |
|
|
3,937 |
Total interest expense |
|
|
15,855 |
|
|
15,738 |
|
|
16,790 |
|
|
18,658 |
|
|
|
18,324 |
|
|
31,593 |
|
|
37,831 |
Net interest income |
|
|
62,834 |
|
|
61,358 |
|
|
62,087 |
|
|
61,301 |
|
|
|
59,796 |
|
|
124,192 |
|
|
117,495 |
Provision for credit losses |
|
|
4,382 |
|
|
2,353 |
|
|
2,396 |
|
|
4,157 |
|
|
|
4,987 |
|
|
6,735 |
|
|
9,159 |
Net interest income after provision for credit losses |
|
|
58,452 |
|
|
59,005 |
|
|
59,691 |
|
|
57,144 |
|
|
|
54,809 |
|
|
117,457 |
|
|
108,336 |
Other operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Mortgage banking income |
|
|
693 |
|
|
649 |
|
|
1,186 |
|
|
958 |
|
|
|
744 |
|
|
1,342 |
|
|
1,341 |
Service charges on deposit accounts |
|
|
2,250 |
|
|
2,299 |
|
|
2,423 |
|
|
2,330 |
|
|
|
2,124 |
|
|
4,549 |
|
|
4,271 |
Other service charges and fees |
|
|
6,330 |
|
|
5,789 |
|
|
5,570 |
|
|
6,472 |
|
|
|
5,957 |
|
|
12,119 |
|
|
11,723 |
Income from fiduciary activities |
|
|
1,580 |
|
|
1,423 |
|
|
1,529 |
|
|
1,547 |
|
|
|
1,501 |
|
|
3,003 |
|
|
3,125 |
Income from bank-owned life insurance |
|
|
2,999 |
|
|
399 |
|
|
2,816 |
|
|
1,879 |
|
|
|
2,260 |
|
|
3,398 |
|
|
2,757 |
Net loss on sales of investment securities |
|
|
— |
|
|
— |
|
|
— |
|
|
(30 |
) |
|
|
— |
|
|
— |
|
|
— |
Other |
|
|
768 |
|
|
1,015 |
|
|
677 |
|
|
351 |
|
|
|
427 |
|
|
1,783 |
|
|
892 |
Total other operating income |
|
|
14,620 |
|
|
11,574 |
|
|
14,201 |
|
|
13,507 |
|
|
|
13,013 |
|
|
26,194 |
|
|
24,109 |
Other operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
|
25,372 |
|
|
23,085 |
|
|
24,490 |
|
|
24,749 |
|
|
|
22,696 |
|
|
48,457 |
|
|
44,515 |
Net occupancy |
|
|
4,299 |
|
|
4,322 |
|
|
4,432 |
|
|
4,598 |
|
|
|
4,253 |
|
|
8,621 |
|
|
8,645 |
Computer software |
|
|
4,952 |
|
|
5,045 |
|
|
5,442 |
|
|
5,151 |
|
|
|
5,320 |
|
|
9,997 |
|
|
10,034 |
Legal and professional services |
|
|
2,607 |
|
|
2,384 |
|
|
2,878 |
|
|
2,669 |
|
|
|
2,873 |
|
|
4,991 |
|
|
5,671 |
Equipment |
|
|
822 |
|
|
807 |
|
|
825 |
|
|
867 |
|
|
|
950 |
|
|
1,629 |
|
|
2,032 |
Advertising |
|
|
762 |
|
|
997 |
|
|
943 |
|
|
730 |
|
|
|
832 |
|
|
1,759 |
|
|
1,719 |
Communication |
|
|
840 |
|
|
823 |
|
|
495 |
|
|
791 |
|
|
|
901 |
|
|
1,663 |
|
|
1,934 |
Other |
|
|
6,526 |
|
|
6,203 |
|
|
6,175 |
|
|
7,454 |
|
|
|
6,121 |
|
|
12,729 |
|
|
11,468 |
Total other operating expense |
|
|
46,180 |
|
|
43,666 |
|
|
45,680 |
|
|
47,009 |
|
|
|
43,946 |
|
|
89,846 |
|
|
86,018 |
Income before income taxes |
|
|
26,892 |
|
|
26,913 |
|
|
28,212 |
|
|
23,642 |
|
|
|
23,876 |
|
|
53,805 |
|
|
46,427 |
Income tax expense |
|
|
6,070 |
|
|
6,188 |
|
|
5,337 |
|
|
5,068 |
|
|
|
5,605 |
|
|
12,258 |
|
|
10,396 |
Net income |
|
$ |
20,822 |
|
$ |
20,725 |
|
$ |
22,875 |
|
$ |
18,574 |
|
|
$ |
18,271 |
|
$ |
41,547 |
|
$ |
36,031 |
Per common share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
|
$ |
0.80 |
|
$ |
0.79 |
|
$ |
0.86 |
|
$ |
0.69 |
|
|
$ |
0.68 |
|
$ |
1.59 |
|
$ |
1.33 |
Diluted earnings per share |
|
|
0.80 |
|
|
0.78 |
|
|
0.85 |
|
|
0.69 |
|
|
|
0.67 |
|
|
1.58 |
|
|
1.33 |
Cash dividends declared |
|
|
0.29 |
|
|
0.29 |
|
|
0.28 |
|
|
0.27 |
|
|
|
0.27 |
|
|
0.58 |
|
|
0.54 |
Basic weighted average shares outstanding |
|
|
25,999,122 |
|
|
26,277,749 |
|
|
26,687,551 |
|
|
26,968,163 |
|
|
|
26,988,169 |
|
|
26,137,665 |
|
|
27,037,388 |
Diluted weighted average shares outstanding |
|
|
26,109,241 |
|
|
26,414,880 |
|
|
26,827,551 |
|
|
27,083,280 |
|
|
|
27,069,677 |
|
|
26,261,252 |
|
|
27,139,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) |
|
|
(Unaudited) |
TABLE 4 |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||||||
|
|
June 30, 2026 |
|
March 31, 2026 |
|
June 30, 2025 |
||||||||||||||||||||||||
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
||||||||||||
(Dollars in thousands) |
|
Balance |
|
Yield/Rate |
|
Interest |
|
Balance |
|
Yield/Rate |
|
Interest |
|
Balance |
|
Yield/Rate |
|
Interest |
||||||||||||
ASSETS |
||||||||||||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits in other financial institutions |
|
$ |
253,598 |
|
3.69 |
% |
|
$ |
2,331 |
|
|
$ |
274,885 |
|
3.69 |
% |
|
$ |
2,500 |
|
|
$ |
134,270 |
|
4.43 |
% |
|
$ |
1,484 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable [1] |
|
|
1,362,100 |
|
2.86 |
|
|
|
9,732 |
|
|
|
1,318,722 |
|
2.80 |
|
|
|
9,210 |
|
|
|
1,379,213 |
|
2.86 |
|
|
|
9,871 |
|
Tax-exempt [1] [3] |
|
|
134,964 |
|
2.56 |
|
|
|
866 |
|
|
|
135,519 |
|
2.55 |
|
|
|
863 |
|
|
|
139,103 |
|
2.58 |
|
|
|
897 |
|
Total investment securities |
|
|
1,497,064 |
|
2.83 |
|
|
|
10,598 |
|
|
|
1,454,241 |
|
2.77 |
|
|
|
10,073 |
|
|
|
1,518,316 |
|
2.84 |
|
|
|
10,768 |
|
Loans, including loans held for sale [2] |
|
|
5,300,949 |
|
4.96 |
|
|
|
65,553 |
|
|
|
5,268,482 |
|
4.93 |
|
|
|
64,323 |
|
|
|
5,307,946 |
|
4.96 |
|
|
|
65,668 |
|
FHLB and FRB stock |
|
|
24,720 |
|
6.28 |
|
|
|
389 |
|
|
|
25,151 |
|
6.07 |
|
|
|
381 |
|
|
|
24,565 |
|
6.33 |
|
|
|
388 |
|
Total interest-earning assets |
|
|
7,076,331 |
|
4.47 |
|
|
|
78,871 |
|
|
|
7,022,759 |
|
4.44 |
|
|
|
77,277 |
|
|
|
6,985,097 |
|
4.49 |
|
|
|
78,308 |
|
Noninterest-earning assets |
|
|
357,491 |
|
|
|
|
|
|
373,325 |
|
|
|
|
|
|
329,047 |
|
|
|
|
|||||||||
Total assets |
|
$ |
7,433,822 |
|
|
|
|
|
$ |
7,396,084 |
|
|
|
|
|
$ |
7,314,144 |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing demand deposits |
|
$ |
1,442,933 |
|
0.21 |
% |
|
$ |
757 |
|
|
$ |
1,407,877 |
|
0.15 |
% |
|
$ |
522 |
|
|
$ |
1,357,049 |
|
0.13 |
% |
|
$ |
443 |
|
Savings and money market deposits |
|
|
2,367,169 |
|
1.28 |
|
|
|
7,554 |
|
|
|
2,371,217 |
|
1.28 |
|
|
|
7,502 |
|
|
|
2,275,799 |
|
1.48 |
|
|
|
8,414 |
|
Time deposits up to |
|
|
428,642 |
|
2.14 |
|
|
|
2,290 |
|
|
|
432,745 |
|
2.18 |
|
|
|
2,331 |
|
|
|
439,738 |
|
2.32 |
|
|
|
2,546 |
|
Time deposits over |
|
|
561,485 |
|
3.00 |
|
|
|
4,198 |
|
|
|
557,671 |
|
3.15 |
|
|
|
4,334 |
|
|
|
603,652 |
|
3.37 |
|
|
|
5,070 |
|
Total interest-bearing deposits |
|
|
4,800,229 |
|
1.24 |
|
|
|
14,799 |
|
|
|
4,769,510 |
|
1.25 |
|
|
|
14,689 |
|
|
|
4,676,238 |
|
1.41 |
|
|
|
16,473 |
|
Long-term debt |
|
|
76,547 |
|
5.53 |
|
|
|
1,056 |
|
|
|
76,547 |
|
5.56 |
|
|
|
1,049 |
|
|
|
131,431 |
|
5.65 |
|
|
|
1,851 |
|
Total interest-bearing liabilities |
|
|
4,876,776 |
|
1.30 |
|
|
|
15,855 |
|
|
|
4,846,057 |
|
1.32 |
|
|
|
15,738 |
|
|
|
4,807,669 |
|
1.53 |
|
|
|
18,324 |
|
Noninterest-bearing deposits |
|
|
1,830,681 |
|
|
|
|
|
|
1,822,851 |
|
|
|
|
|
|
1,827,225 |
|
|
|
|
|||||||||
Other liabilities |
|
|
129,066 |
|
|
|
|
|
|
130,652 |
|
|
|
|
|
|
119,002 |
|
|
|
|
|||||||||
Total liabilities |
|
|
6,836,523 |
|
|
|
|
|
|
6,799,560 |
|
|
|
|
|
|
6,753,896 |
|
|
|
|
|||||||||
Total equity |
|
|
597,299 |
|
|
|
|
|
|
596,524 |
|
|
|
|
|
|
560,248 |
|
|
|
|
|||||||||
Total liabilities and equity |
|
$ |
7,433,822 |
|
|
|
|
|
$ |
7,396,084 |
|
|
|
|
|
$ |
7,314,144 |
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income (taxable-equivalent) |
|
|
|
|
|
|
63,016 |
|
|
|
|
|
|
|
61,539 |
|
|
|
|
|
|
|
59,984 |
|
||||||
Taxable-equivalent adjustment [3] |
|
|
|
|
|
|
(182 |
) |
|
|
|
|
|
|
(181 |
) |
|
|
|
|
|
|
(188 |
) |
||||||
Net interest income (GAAP) |
|
|
|
|
|
$ |
62,834 |
|
|
|
|
|
|
$ |
61,358 |
|
|
|
|
|
|
$ |
59,796 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate spread |
|
|
|
3.17 |
% |
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
2.96 |
% |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest margin (taxable-equivalent) [4] |
|
|
|
3.57 |
% |
|
|
|
|
|
3.53 |
% |
|
|
|
|
|
3.44 |
% |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
[1] At amortized cost. |
||||||||||||||||||||||||||||||
[2] Includes nonaccrual loans. |
||||||||||||||||||||||||||||||
[3] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of |
||||||||||||||||||||||||||||||
[4] Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual). |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) |
|
|
(Unaudited) |
TABLE 5 |
|
|
Six Months Ended |
|
Six Months Ended |
||||||||||||||||
|
|
June 30, 2026 |
|
June 30, 2025 |
||||||||||||||||
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
||||||||
(Dollars in thousands) |
|
Balance |
|
Yield/Rate |
|
Interest |
|
Balance |
|
Yield/Rate |
|
Interest |
||||||||
ASSETS |
||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing deposits in other financial institutions |
|
$ |
264,183 |
|
3.69 |
% |
|
$ |
4,831 |
|
|
$ |
169,991 |
|
4.43 |
% |
|
$ |
3,738 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taxable [1] |
|
|
1,340,531 |
|
2.83 |
|
|
|
18,942 |
|
|
|
1,377,957 |
|
2.86 |
|
|
|
19,672 |
|
Tax-exempt [1] [3] |
|
|
135,240 |
|
2.55 |
|
|
|
1,729 |
|
|
|
139,345 |
|
2.57 |
|
|
|
1,794 |
|
Total investment securities |
|
|
1,475,771 |
|
2.80 |
|
|
|
20,671 |
|
|
|
1,517,302 |
|
2.83 |
|
|
|
21,466 |
|
Loans, including loans held for sale [2] |
|
|
5,284,805 |
|
4.94 |
|
|
|
129,876 |
|
|
|
5,309,768 |
|
4.92 |
|
|
|
129,787 |
|
FHLB and FRB stock |
|
|
24,935 |
|
6.17 |
|
|
|
770 |
|
|
|
22,541 |
|
6.32 |
|
|
|
712 |
|
Total interest-earning assets |
|
|
7,049,694 |
|
4.45 |
|
|
|
156,148 |
|
|
|
7,019,602 |
|
4.46 |
|
|
|
155,703 |
|
Noninterest-earning assets |
|
|
365,363 |
|
|
|
|
|
|
331,655 |
|
|
|
|
||||||
Total assets |
|
$ |
7,415,057 |
|
|
|
|
|
$ |
7,351,257 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing demand deposits |
|
$ |
1,425,501 |
|
0.18 |
% |
|
$ |
1,279 |
|
|
$ |
1,356,209 |
|
0.13 |
% |
|
$ |
895 |
|
Savings and money market deposits |
|
|
2,369,182 |
|
1.28 |
|
|
|
15,056 |
|
|
|
2,310,429 |
|
1.51 |
|
|
|
17,276 |
|
Time deposits up to |
|
|
430,682 |
|
2.16 |
|
|
|
4,621 |
|
|
|
448,557 |
|
2.42 |
|
|
|
5,377 |
|
Time deposits over |
|
|
559,589 |
|
3.07 |
|
|
|
8,532 |
|
|
|
603,785 |
|
3.46 |
|
|
|
10,346 |
|
Total interest-bearing deposits |
|
|
4,784,954 |
|
1.24 |
|
|
|
29,488 |
|
|
|
4,718,980 |
|
1.45 |
|
|
|
33,894 |
|
Long-term debt |
|
|
76,547 |
|
5.55 |
|
|
|
2,105 |
|
|
|
141,758 |
|
5.60 |
|
|
|
3,937 |
|
Total interest-bearing liabilities |
|
|
4,861,501 |
|
1.31 |
|
|
|
31,593 |
|
|
|
4,860,738 |
|
1.57 |
|
|
|
37,831 |
|
Noninterest-bearing deposits |
|
|
1,826,788 |
|
|
|
|
|
|
1,813,142 |
|
|
|
|
||||||
Other liabilities |
|
|
129,855 |
|
|
|
|
|
|
124,767 |
|
|
|
|
||||||
Total liabilities |
|
|
6,818,144 |
|
|
|
|
|
|
6,798,647 |
|
|
|
|
||||||
Total equity |
|
|
596,913 |
|
|
|
|
|
|
552,610 |
|
|
|
|
||||||
Total liabilities and equity |
|
$ |
7,415,057 |
|
|
|
|
|
$ |
7,351,257 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income (taxable-equivalent) |
|
|
|
|
|
|
124,555 |
|
|
|
|
|
|
|
117,872 |
|
||||
Taxable-equivalent adjustment [3] |
|
|
|
|
|
|
(363 |
) |
|
|
|
|
|
|
(377 |
) |
||||
Net interest income (GAAP) |
|
|
|
|
|
$ |
124,192 |
|
|
|
|
|
|
$ |
117,495 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate spread |
|
|
|
3.14 |
% |
|
|
|
|
|
2.89 |
% |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest margin (taxable-equivalent) [4] |
|
|
|
3.55 |
% |
|
|
|
|
|
3.37 |
% |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
[1] At amortized cost. |
||||||||||||||||||||
[2] Includes nonaccrual loans. |
||||||||||||||||||||
[3] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of |
||||||||||||||||||||
[4] Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual). |
||||||||||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Loans |
|
|
(Unaudited) |
TABLE 6 |
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
||||||||||
(Dollars in thousands) |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
||||||||||
Commercial and industrial |
|
$ |
590,404 |
|
|
$ |
590,810 |
|
|
$ |
594,592 |
|
|
$ |
608,814 |
|
|
$ |
608,130 |
|
Construction |
|
|
211,007 |
|
|
|
204,368 |
|
|
|
213,191 |
|
|
|
217,610 |
|
|
|
190,008 |
|
Residential mortgage |
|
|
1,815,342 |
|
|
|
1,806,965 |
|
|
|
1,839,191 |
|
|
|
1,839,535 |
|
|
|
1,851,690 |
|
Home equity |
|
|
577,283 |
|
|
|
582,380 |
|
|
|
600,082 |
|
|
|
610,889 |
|
|
|
627,834 |
|
Commercial mortgage |
|
|
1,686,361 |
|
|
|
1,703,760 |
|
|
|
1,594,433 |
|
|
|
1,613,187 |
|
|
|
1,540,523 |
|
Consumer |
|
|
427,925 |
|
|
|
432,066 |
|
|
|
447,607 |
|
|
|
477,167 |
|
|
|
471,624 |
|
Total loans, net of deferred fees and costs |
|
|
5,308,322 |
|
|
|
5,320,349 |
|
|
|
5,289,096 |
|
|
|
5,367,202 |
|
|
|
5,289,809 |
|
Less: Allowance for credit losses |
|
|
(60,581 |
) |
|
|
(59,933 |
) |
|
|
(59,621 |
) |
|
|
(60,393 |
) |
|
|
(59,611 |
) |
Loans, net of allowance for credit losses |
|
$ |
5,247,741 |
|
|
$ |
5,260,416 |
|
|
$ |
5,229,475 |
|
|
$ |
5,306,809 |
|
|
$ |
5,230,198 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Deposits |
|
|
(Unaudited) |
TABLE 7 |
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|||||
(Dollars in thousands) |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|||||
Noninterest-bearing demand |
|
$ |
1,917,502 |
|
$ |
1,897,593 |
|
$ |
1,891,198 |
|
$ |
1,903,614 |
|
$ |
1,938,226 |
Interest-bearing demand |
|
|
1,407,574 |
|
|
1,428,323 |
|
|
1,388,107 |
|
|
1,340,725 |
|
|
1,336,620 |
Savings and money market |
|
|
2,376,831 |
|
|
2,378,834 |
|
|
2,346,522 |
|
|
2,292,881 |
|
|
2,242,122 |
Time deposits up to |
|
|
421,811 |
|
|
429,564 |
|
|
433,629 |
|
|
444,005 |
|
|
439,687 |
Core deposits |
|
|
6,123,718 |
|
|
6,134,314 |
|
|
6,059,456 |
|
|
5,981,225 |
|
|
5,956,655 |
Other time deposits greater than |
|
|
441,059 |
|
|
431,013 |
|
|
412,188 |
|
|
458,339 |
|
|
459,945 |
Government time deposits |
|
|
130,977 |
|
|
134,027 |
|
|
138,120 |
|
|
138,120 |
|
|
128,389 |
Total time deposits greater than |
|
|
572,036 |
|
|
565,040 |
|
|
550,308 |
|
|
596,459 |
|
|
588,334 |
Total deposits |
|
$ |
6,695,754 |
|
$ |
6,699,354 |
|
$ |
6,609,764 |
|
$ |
6,577,684 |
|
$ |
6,544,989 |
|
|
|
|
|
|
|
|
|
|
|
|||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Nonperforming Assets and Accruing Loans 90+ Days Past Due |
|
|
(Unaudited) |
TABLE 8 |
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
||||||||||
(Dollars in thousands) |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
||||||||||
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial |
|
$ |
192 |
|
|
$ |
490 |
|
|
$ |
591 |
|
|
$ |
357 |
|
|
$ |
110 |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage |
|
|
9,268 |
|
|
|
10,518 |
|
|
|
10,572 |
|
|
|
11,413 |
|
|
|
12,327 |
|
Home equity |
|
|
5,619 |
|
|
|
2,986 |
|
|
|
2,608 |
|
|
|
2,119 |
|
|
|
1,889 |
|
Consumer |
|
|
543 |
|
|
|
530 |
|
|
|
615 |
|
|
|
430 |
|
|
|
569 |
|
Total nonaccrual loans |
|
|
15,622 |
|
|
|
14,524 |
|
|
|
14,386 |
|
|
|
14,319 |
|
|
|
14,895 |
|
Other real estate owned ("OREO"): |
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage |
|
|
924 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total OREO |
|
|
924 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming assets ("NPAs") |
|
|
16,546 |
|
|
|
14,524 |
|
|
|
14,386 |
|
|
|
14,319 |
|
|
|
14,895 |
|
Accruing loans 90+ days past due: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential mortgage |
|
|
— |
|
|
|
— |
|
|
|
664 |
|
|
|
1,159 |
|
|
|
1,625 |
|
Home equity |
|
|
— |
|
|
|
— |
|
|
|
485 |
|
|
|
— |
|
|
|
21 |
|
Consumer |
|
|
286 |
|
|
|
290 |
|
|
|
403 |
|
|
|
349 |
|
|
|
418 |
|
Total accruing loans 90+ days past due |
|
|
286 |
|
|
|
290 |
|
|
|
1,552 |
|
|
|
1,508 |
|
|
|
2,064 |
|
Total NPAs and accruing loans 90+ days past due |
|
$ |
16,832 |
|
|
$ |
14,814 |
|
|
$ |
15,938 |
|
|
$ |
15,827 |
|
|
$ |
16,959 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of total nonaccrual loans to total loans |
|
|
0.29 |
% |
|
|
0.27 |
% |
|
|
0.27 |
% |
|
|
0.27 |
% |
|
|
0.28 |
% |
Ratio of total NPAs to total assets |
|
|
0.22 |
|
|
|
0.19 |
|
|
|
0.19 |
|
|
|
0.19 |
|
|
|
0.20 |
|
Ratio of total NPAs to total loans and OREO |
|
|
0.31 |
|
|
|
0.27 |
|
|
|
0.27 |
|
|
|
0.27 |
|
|
|
0.28 |
|
Ratio of total NPAs and accruing loans 90+ days past due to total loans and OREO |
|
|
0.32 |
|
|
|
0.28 |
|
|
|
0.30 |
|
|
|
0.29 |
|
|
|
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Quarter-to-quarter changes in NPAs: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of quarter |
|
$ |
14,524 |
|
|
$ |
14,386 |
|
|
$ |
14,319 |
|
|
$ |
14,895 |
|
|
$ |
11,085 |
|
Additions |
|
|
4,202 |
|
|
|
2,094 |
|
|
|
2,549 |
|
|
|
838 |
|
|
|
5,879 |
|
Reductions: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Payments |
|
|
(782 |
) |
|
|
(284 |
) |
|
|
(397 |
) |
|
|
(286 |
) |
|
|
(585 |
) |
Return to accrual status |
|
|
(16 |
) |
|
|
(883 |
) |
|
|
(1,098 |
) |
|
|
(821 |
) |
|
|
(861 |
) |
Charge-offs, valuation adjustments and other reductions |
|
|
(1,382 |
) |
|
|
(789 |
) |
|
|
(987 |
) |
|
|
(307 |
) |
|
|
(623 |
) |
Total reductions |
|
|
(2,180 |
) |
|
|
(1,956 |
) |
|
|
(2,482 |
) |
|
|
(1,414 |
) |
|
|
(2,069 |
) |
Balance at end of quarter |
|
$ |
16,546 |
|
|
$ |
14,524 |
|
|
$ |
14,386 |
|
|
$ |
14,319 |
|
|
$ |
14,895 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Allowance for Credit Losses on Loans |
|
|
(Unaudited) |
TABLE 9 |
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||||
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Jun 30, |
||||||||||||||||
(Dollars in thousands) |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
|
2025 |
|
2026 |
|
2025 |
||||||||||||||
Allowance for credit losses ("ACL") on loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of period |
|
$ |
59,933 |
|
|
$ |
59,621 |
|
|
$ |
60,393 |
|
|
$ |
59,611 |
|
|
$ |
60,469 |
|
|
$ |
59,621 |
|
|
$ |
59,182 |
|
Provision for credit losses on loans |
|
|
3,304 |
|
|
|
2,724 |
|
|
|
1,685 |
|
|
|
3,440 |
|
|
|
3,810 |
|
|
|
6,028 |
|
|
|
7,715 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial |
|
|
(1,353 |
) |
|
|
(1,056 |
) |
|
|
(678 |
) |
|
|
(1,071 |
) |
|
|
(2,858 |
) |
|
|
(2,409 |
) |
|
|
(3,438 |
) |
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential mortgage |
|
|
(23 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
Consumer |
|
|
(2,283 |
) |
|
|
(2,301 |
) |
|
|
(2,831 |
) |
|
|
(2,824 |
) |
|
|
(2,864 |
) |
|
|
(4,584 |
) |
|
|
(5,841 |
) |
Total charge-offs |
|
|
(3,659 |
) |
|
|
(3,357 |
) |
|
|
(3,509 |
) |
|
|
(3,895 |
) |
|
|
(5,722 |
) |
|
|
(7,016 |
) |
|
|
(9,279 |
) |
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial |
|
|
198 |
|
|
|
175 |
|
|
|
266 |
|
|
|
204 |
|
|
|
195 |
|
|
|
373 |
|
|
|
366 |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction |
|
|
— |
|
|
|
2 |
|
|
|
1 |
|
|
|
— |
|
|
|
3 |
|
|
|
2 |
|
|
|
3 |
|
Residential mortgage |
|
|
10 |
|
|
|
8 |
|
|
|
9 |
|
|
|
8 |
|
|
|
7 |
|
|
|
18 |
|
|
|
17 |
|
Home equity |
|
|
6 |
|
|
|
6 |
|
|
|
9 |
|
|
|
9 |
|
|
|
9 |
|
|
|
12 |
|
|
|
12 |
|
Consumer |
|
|
789 |
|
|
|
754 |
|
|
|
767 |
|
|
|
1,016 |
|
|
|
840 |
|
|
|
1,543 |
|
|
|
1,595 |
|
Total recoveries |
|
|
1,003 |
|
|
|
945 |
|
|
|
1,052 |
|
|
|
1,237 |
|
|
|
1,054 |
|
|
|
1,948 |
|
|
|
1,993 |
|
Net charge-offs |
|
|
(2,656 |
) |
|
|
(2,412 |
) |
|
|
(2,457 |
) |
|
|
(2,658 |
) |
|
|
(4,668 |
) |
|
|
(5,068 |
) |
|
|
(7,286 |
) |
Balance at end of period |
|
$ |
60,581 |
|
|
$ |
59,933 |
|
|
$ |
59,621 |
|
|
$ |
60,393 |
|
|
$ |
59,611 |
|
|
$ |
60,581 |
|
|
$ |
59,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average loans, net of deferred fees and costs |
|
$ |
5,300,949 |
|
|
$ |
5,268,482 |
|
|
$ |
5,328,499 |
|
|
$ |
5,332,656 |
|
|
$ |
5,307,946 |
|
|
$ |
5,284,805 |
|
|
$ |
5,309,768 |
|
Ratio of annualized net charge-offs to average loans |
|
|
0.20 |
% |
|
|
0.18 |
% |
|
|
0.18 |
% |
|
|
0.20 |
% |
|
|
0.35 |
% |
|
|
0.19 |
% |
|
|
0.27 |
% |
Ratio of ACL to total loans |
|
|
1.14 |
|
|
|
1.13 |
|
|
|
1.13 |
|
|
|
1.13 |
|
|
|
1.13 |
|
|
|
1.14 |
|
|
|
1.13 |
|
|
||||||||||||||||||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
|
|
Reconciliation of Non-GAAP Financial Measures |
|
|
(Unaudited) |
TABLE 10 |
To supplement its consolidated financial information, the Company utilizes certain non-GAAP financial measures. These measures are not intended to be considered in isolation or as a substitute for comparable GAAP results. The Company believes these non-GAAP financial measures provide meaningful insight to investors and other stakeholders in understanding its financial performance and position, by excluding certain transactions that may be non-recurring, non-operational, or not indicative of ongoing results. The Company believes that these non-GAAP measures offer a useful perspective for evaluating performance trends over time and are intended to support period-to-period comparisons. The Company believes they are valuable tools for both investors and management in assessing historical results and forecasting future performance. Non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies. The results for the three months ended June 30, 2026 were not materially impacted by items outside of the normal course of business.
A key measure of operating efficiency monitored by the Company is the efficiency ratio, which is derived from GAAP-based amounts. It is calculated by dividing total other operating expenses by total pre-provision revenue (defined as net interest income plus total other operating income). The Company believes that the efficiency ratio, a non-GAAP financial measure, provides a useful supplemental metric that enhances understanding of its business performance and operating efficiency. However, this ratio should not be viewed as a substitute for GAAP results and may not be comparable to similarly titled measures reported by other companies. The following table presents the Company's efficiency ratio for the periods indicated:
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
(dollars in thousands) |
|
Jun 30, 2026 |
|
Dec 31, 2025 |
|
Jun 30, 2025 |
|
Jun 30, 2026 |
|
Jun 30, 2025 |
||||||||||
Total other operating expense |
|
$ |
46,180 |
|
|
$ |
45,680 |
|
|
$ |
43,946 |
|
|
$ |
89,846 |
|
|
$ |
86,018 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income |
|
$ |
62,834 |
|
|
$ |
62,087 |
|
|
$ |
59,796 |
|
|
$ |
124,192 |
|
|
$ |
117,495 |
|
Total other operating income |
|
|
14,620 |
|
|
|
14,201 |
|
|
|
13,013 |
|
|
|
26,194 |
|
|
|
24,109 |
|
Total revenue |
|
$ |
77,454 |
|
|
$ |
76,288 |
|
|
$ |
72,809 |
|
|
$ |
150,386 |
|
|
$ |
141,604 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Efficiency ratio (non-GAAP) |
|
|
59.62 |
% |
|
|
59.88 |
% |
|
|
60.36 |
% |
|
|
59.74 |
% |
|
|
60.75 |
% |
The table below presents the Tangible Common Equity ("TCE") ratio, a non-GAAP financial measure, as of the dates indicated. The TCE ratio is calculated by dividing tangible common equity by tangible assets.
|
|
|
||||||||||||||||||
(dollars in thousands) |
|
Jun 30, 2026 |
|
Mar 31, 2026 |
|
Dec 31, 2025 |
|
Sep 30, 2025 |
|
Jun 30, 2025 |
||||||||||
Total equity |
|
$ |
596,331 |
|
|
$ |
593,879 |
|
|
$ |
592,581 |
|
|
$ |
588,066 |
|
|
$ |
568,874 |
|
Less: Intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
TCE |
|
$ |
596,331 |
|
|
$ |
593,879 |
|
|
$ |
592,581 |
|
|
$ |
588,066 |
|
|
$ |
568,874 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets |
|
$ |
7,501,060 |
|
|
$ |
7,495,363 |
|
|
$ |
7,409,241 |
|
|
$ |
7,421,478 |
|
|
$ |
7,369,567 |
|
Less: Intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tangible assets |
|
$ |
7,501,060 |
|
|
$ |
7,495,363 |
|
|
$ |
7,409,241 |
|
|
$ |
7,421,478 |
|
|
$ |
7,369,567 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
TCE ratio (non-GAAP) |
|
|
7.95 |
% |
|
|
7.92 |
% |
|
|
8.00 |
% |
|
|
7.92 |
% |
|
|
7.72 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260724040698/en/
Investor Contact:
Jayrald Rabago
Senior Strategic Financial Officer
(808) 544-3556
jayrald.rabago@cpb.bank
Media Contact:
Tim Sakahara
Corporate Communications Manager
(808) 544-5125
tim.sakahara@cpb.bank
Source: Central Pacific Financial Corp.