STOCK TITAN

CSB Bancorp, Inc. Reports Third Quarter Earnings

Higher lending income and a wider interest margin accompanied an increase in nonperforming loans tied to one commercial relationship.

(Neutral)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Tags
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

MILLERSBURG, Ohio--(BUSINESS WIRE)-- CSB Bancorp, Inc. (OTC ID: CSBB):

Third Quarter Highlights

 

 

Quarter Ended

September 30, 2026

 

 

 

Quarter Ended

September 30, 2025

 

Diluted earnings per share

 

$

1.90

 

 

 

$

1.57

 

Net Income

 

$

4,987,000

 

 

 

$

4,151,000

 

Return on average common equity

 

 

14.67

%

 

 

 

13.19

%

Return on average assets

 

 

1.50

%

 

 

 

1.31

%

CSB Bancorp, Inc. (OTC ID: CSBB) today announced third quarter 2026 net income of $4,987,000 or $1.90 per basic and diluted share, an increase of 20% from $4,151,000, or $1.57 per basic and diluted share, for the same period in 2025. Strong net interest income growth, an improved net interest margin, and continued balance sheet expansion contributed to record year-to-date earnings of $14,166,000, up 23% from the first nine months of 2025.

Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 14.67% and 1.50%, respectively, compared with 13.19% and 1.31% for the third quarter of 2025. Pre-Provision Net Revenue (“PPNR”) (a non-GAAP measure) totaled $7.0 million during the quarter, an increase of $1.3 million, or 23%, from the prior year’s third quarter. Net interest income increased $1.7 million, or 15%, noninterest income increased $237 thousand, or 13%, and noninterest expense increased $609 thousand, or 9%, in the third quarter of 2026 compared to the same period in 2025. For the nine-month period ended September 30, 2026 ROE and ROA were 14.40% and 1.47% as compared to 12.76% and 1.26% for the comparable period in 2025.

Eddie Steiner, President and CEO stated, “Local and national economies continue to exhibit growth and relatively stable employment. The annualized pace of real U.S. GDP growth in Q3 is currently estimated between 2.6%-3.6%, accelerating from 2.1% and 2.2% in Q1 and Q2, respectively. Consumer spending has been steady. Wage increases have averaged perhaps slightly under 3%, while spending with debit and credit cards is up about 10% and the banking industry’s deposit balances grew 2.9% in the year-ended June 30. Home prices are easing, with September’s average selling price 1.2% above the year ago average and the number of would-be buyers and sellers is now more balanced in much of the country. At the same time, noticeably higher interest rates and the costs of gasoline, diesel, and growing electrical demand are stoutly propping up inflation. September’s Consumer Price Index was 3.7% above year ago levels. If higher interest rates persist and petroleum supply remains constrained by U.S. involvement in overseas conflicts, pockets of slowing economic activity will likely become more apparent and pronounced.”

Provision for credit loss expense for the quarter increased $258 thousand from third quarter 2025. The allowance for expected credit losses (“ACL”) amounted to $14.1 million, or 1.58% of total loans, on September 30, 2026, as compared to $8.7 million or 1.08% of total loans on September 30, 2025. The increase in the ACL is primarily related to one individually evaluated loan relationship, partially supported by government guarantee, and for which a $4 million valuation allowance was established and reported in the fourth quarter of 2025. That loan relationship remains a performing credit. The allowance for credit losses on off-balance sheet commitments on September 30, 2026 was $642 thousand, as compared to a September 30, 2025 balance of $514 thousand. CSB has no allowance for credit losses related to available-for-sale or held-to-maturity debt securities, as there is no meaningful loss expectation on these securities.

Loan interest income including fees increased $1.6 million, or 13%, during third quarter 2026 as compared to the same quarter in 2025. The increase was primarily the result of an $81 million average volume increase, augmented by an 18 basis point (“bp”) increase in yield over the prior year’s quarter. Securities interest income increased $124 thousand, or 7%, during third quarter 2026 compared to the same quarter 2025 with average yield in the portfolio improving as lower yielding securities continue to pay down and mature. Loan yields in third quarter 2026 averaged 6.17% as compared to the 2025 third quarter average of 5.99%. Securities yields for third quarter 2026 averaged 2.59% as compared to 2.31% in the third quarter of 2025, while overnight funds averaged 3.73% compared to 4.43% in the third quarter 2025.

Interest expense declined $20 thousand, or 1%, during third quarter 2026 as compared to third quarter 2025. The cost to fund gross earning assets for the third quarter of 2026 declined to 1.19% as compared to 1.27% for the third quarter of 2025.

The fully taxable equivalent (“FTE”) net interest margin (a non-GAAP measure) was 3.99% for third quarter 2026, compared to 3.67% in the third quarter of 2025. FTE net interest income increased $1.7 million, or 15%, with a $72 million increase in average earning assets as well as a 24 bp increase in the yield on assets. The mix shift into loans primarily drove the increase in earnings from assets. The cost of interest-bearing liabilities declined 10 basis points as rates on time deposits have been slowly declining over the past year. Tax equivalency effect on net interest margin was 0.01% for both 2026 and 2025.

Noninterest income increased $237 thousand, or 13%, compared to third quarter of 2025. The increase was primarily the result of a $64 thousand gain on sale of loans, $55 thousand increase in debit card interchange fees, $41 thousand increase in service charges on deposit accounts, and a $39 thousand increase in earnings on bank owned life insurance.

Noninterest expense increased $609 thousand, or 9%, from third quarter 2025 reflecting strategic investments in personnel, technology, and operational infrastructure to support continued growth. Salary and employee benefits increased $468 thousand, or 11%, compared to the prior year quarter, as the Company expanded staffing in growth-oriented areas. Software expense rose $81 thousand, or 16%, primarily due to investments in loan production software and customer service technologies. Debit card expense increased $34 thousand or 16%. The Company’s third quarter efficiency ratio decreased to 52.56% compared to 55.56% in the prior year.

Federal income tax expense was $1.2 million in third quarter 2026 compared to $1.0 million in the third quarter of 2025. The effective tax rate for the 2026 and 2025 third quarters was 20%, respectively.

Average earning assets for the third quarter of 2026 increased $72 million, or 6% from the year-ago quarter, primarily reflecting an $81 million, or 10%, increase in average loans, a $14 million, or 5%, decrease in average securities, and a $6 million, or 7%, increase in interest-earning deposits in other banks, held mainly at the Federal Reserve Bank.

Average commercial loan balances for the quarter, including commercial real estate, increased $54 million, or 10%, from prior year levels, as construction loans were drawn, and borrowers used term loans to fund equipment and other purchases. Average residential mortgage balances increased $14 million, or 8%, above the prior year’s quarter with borrowers favoring adjustable-rate mortgages during this period of higher interest rates. The bank does not sell adjustable-rate mortgages to the secondary market. Home equity lines of credit increased $13 million from the prior year’s quarter as borrowers covered expenses and avoided refinancing their lower interest rate mortgages. Average consumer credit balances decreased $801 thousand, or 6%, versus the same quarter of the prior year on lower recreational vehicle loan volume. Commercial loan demand for operating cash flow and equipment investments is somewhat constrained with households and businesses remaining cautious about discretionary borrowing until there is more confidence in price and employment stability given the aforementioned rising interest rate environment and elevated fuel costs. Construction and development and commercial real estate borrowing have continued to exhibit fairly steady demand.

Nonperforming loans were $7.1 million, or 0.80%, of total loans on September 30, 2026, compared to $746 thousand, or 0.09% of total loans, a year ago. The increase in nonperforming loans, which includes nonaccrual loans and loans past due 90 days and still accruing, is attributable to a single commercial relationship previously disclosed by the Company in second quarter 2026. Management continues to believe this credit remains well-secured based on current collateral valuations and ongoing analysis. Net loan charge-offs remained low at $83 thousand, compared to third quarter 2025 net loan charge-offs of $11 thousand.

Average deposit balances increased compared to the prior-year quarter by $58 million, or 5%. For third quarter 2026, the average cost of deposits amounted to 1.27%, as compared to 1.34% for third quarter 2025. Third quarter 2026 increases in average deposit balances over the prior year quarter included noninterest bearing balances of $14 million, interest bearing checking accounts of $11 million, savings accounts of $7 million, and time deposits of $26 million. The average balance of securities sold under repurchase agreement during the third quarter of 2026 increased by $1.6 million, or 7%, compared to the average for the same period in the prior year.

Shareholders’ equity totaled $135 million on September 30, 2026, with 2.6 million common shares outstanding. The average equity to assets ratio amounted to 10.19% for the quarter ended September 30, 2026. The Company declared a third quarter dividend of $0.45 per share, producing an annualized yield of 2.3% based on September 30, 2026 closing price of $77.04.

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $1.3 billion as of September 30, 2026. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg and Wooster, and a loan production office located in Medina, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release. See the non-GAAP disclosures at the end of this release for a reconciliation of GAAP and non-GAAP measures.

 

CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

Quarters

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

 

EARNINGS

 

3rd Qtr

 

 

2nd Qtr

 

 

1st Qtr

 

 

4th Qtr

 

 

3rd Qtr

 

 

9 months

 

 

9 months

 

 

Net interest income FTE (a)

$

 

12,647

 

$

 

11,904

 

$

 

11,493

 

$

 

11,450

 

$

 

10,968

 

$

 

36,044

 

$

 

31,056

 

 

Provision for credit loss expense

 

 

759

 

 

 

585

 

 

 

495

 

 

 

3,858

 

 

 

501

 

 

 

1,839

 

 

 

1,517

 

 

Noninterest income

 

 

2,103

 

 

 

1,952

 

 

 

1,872

 

 

 

1,956

 

 

 

1,866

 

 

 

5,927

 

 

 

5,339

 

 

Noninterest expenses

 

 

7,742

 

 

 

7,343

 

 

 

7,305

 

 

 

7,249

 

 

 

7,133

 

 

 

22,390

 

 

 

20,492

 

 

FTE adjustment(a)

 

 

29

 

 

 

28

 

 

 

28

 

 

 

30

 

 

 

30

 

 

 

85

 

 

 

92

 

 

Net income

 

 

4,987

 

 

 

4,735

 

 

 

4,444

 

 

 

1,869

 

 

 

4,151

 

 

 

14,166

 

 

 

11,494

 

 

Basic and Diluted earnings per share

 

 

1.90

 

 

 

1.80

 

 

 

1.69

 

 

 

0.71

 

 

 

1.57

 

 

 

5.39

 

 

 

4.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROA), annualized

 

 

1.50

 

%

 

1.48

 

%

 

1.42

 

%

 

0.58

 

%

 

1.31

 

%

 

1.47

 

%

 

1.26

 

%

Return on average common equity (ROE), annualized

 

 

14.67

 

 

 

14.48

 

 

 

14.03

 

 

 

5.83

 

 

 

13.19

 

 

 

14.40

 

 

 

12.76

 

 

Net interest margin FTE(a)

 

 

3.99

 

 

 

3.92

 

 

 

3.87

 

 

 

3.73

 

 

 

3.67

 

 

 

3.93

 

 

 

3.59

 

 

Efficiency ratio

 

 

52.56

 

 

 

53.06

 

 

 

54.75

 

 

 

54.11

 

 

 

55.56

 

 

 

53.42

 

 

 

56.31

 

 

Number of full-time equivalent employees

 

 

189

 

 

 

185

 

 

 

182

 

 

 

178

 

 

 

181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

 

51.22

 

$

 

50.49

 

$

 

49.18

 

$

 

48.07

 

$

 

47.56

 

 

 

 

 

 

 

 

Period-end common share market value

 

 

77.04

 

 

 

72.00

 

 

 

62.36

 

 

 

54.00

 

 

 

49.50

 

 

 

 

 

 

 

 

Market as a % of book

 

 

150.41

 

 

 

142.60

 

 

 

126.80

 

%

 

112.30

 

%

 

104.09

 

%

 

 

 

 

 

 

Price-to-earnings ratio

 

 

12.63

 

 

 

12.48

 

 

 

11.59

 

 

 

10.65

 

 

 

9.48

 

 

 

 

 

 

 

 

Average basic common shares outstanding

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,629,229

 

 

 

2,636,028

 

 

 

2,627,015

 

 

 

2,639,907

 

 

Average diluted common shares outstanding

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,629,229

 

 

 

2,636,028

 

 

 

2,627,015

 

 

 

2,639,907

 

 

Period end common shares outstanding

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,627,015

 

 

 

2,632,498

 

 

 

 

 

 

 

 

Common stock market capitalization

$

 

202,385

 

$

 

189,145

 

$

 

163,821

 

$

 

141,859

 

$

 

130,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

$

 

94

 

$

 

41

 

$

 

13

 

$

 

31

 

$

 

39

 

$

 

148

 

$

 

442

 

 

Net charge-offs

 

 

83

 

 

 

28

 

 

 

7

 

 

 

26

 

 

 

11

 

 

 

118

 

 

 

402

 

 

Allowance for credit losses

 

 

14,146

 

 

 

13,528

 

 

 

12,947

 

 

 

12,470

 

 

 

8,720

 

 

 

 

 

 

 

 

Nonperforming assets (NPAs)

 

 

7,121

 

 

 

7,287

 

 

 

1,018

 

 

 

652

 

 

 

746

 

 

 

 

 

 

 

 

Net charge-off / average loans ratio

 

 

0.04

 

%

 

0.01

 

%

 

0.00

 

%

 

0.01

 

%

 

0.01

 

%

 

0.02

 

%

 

0.07

 

%

Allowance for credit losses / period-end loans

 

 

1.58

 

 

 

1.56

 

 

 

1.52

 

 

 

1.50

 

 

 

1.08

 

 

 

 

 

 

 

 

NPAs/loans and other real estate

 

 

0.80

 

 

 

0.84

 

 

 

0.12

 

 

 

0.08

 

 

 

0.09

 

 

 

 

 

 

 

 

Allowance for credit losses / nonperforming loans

 

 

199

 

 

 

186

 

 

 

1,272

 

 

 

1,913

 

 

 

1,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL & LIQUIDITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period-end tangible equity to assets(b)

 

 

9.94

 

%

 

9.92

 

%

 

9.87

 

%

 

9.43

 

%

 

9.69

 

%

 

 

 

 

 

 

Average equity to assets

 

 

10.19

 

 

 

10.21

 

 

 

10.12

 

 

 

9.90

 

 

 

9.96

 

 

 

 

 

 

 

 

Average equity to loans

 

 

15.26

 

 

 

15.21

 

 

 

15.20

 

 

 

15.56

 

 

 

15.55

 

 

 

 

 

 

 

 

Average loans to deposits

 

 

76.30

 

 

 

76.83

 

 

 

76.41

 

 

 

72.62

 

 

 

72.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

 

1,323,144

 

$

 

1,284,910

 

$

 

1,269,557

 

$

 

1,285,617

 

$

 

1,253,262

 

$

 

1,292,717

 

$

 

1,223,846

 

 

Earning assets

 

 

1,256,412

 

 

 

1,218,626

 

 

 

1,205,187

 

 

 

1,216,492

 

 

 

1,184,077

 

 

 

1,226,929

 

 

 

1,156,606

 

 

Loans

 

 

883,574

 

 

 

862,329

 

 

 

845,298

 

 

 

818,312

 

 

 

802,858

 

 

 

863,870

 

 

 

779,634

 

 

Deposits

 

 

1,157,951

 

 

 

1,122,413

 

 

 

1,106,338

 

 

 

1,126,878

 

 

 

1,100,283

 

 

 

1,129,089

 

 

 

1,073,175

 

 

Shareholders' equity

 

 

134,836

 

 

 

131,165

 

 

 

128,465

 

 

 

127,296

 

 

 

124,818

 

 

 

131,512

 

 

 

120,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ENDING BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

 

1,310,516

 

$

 

1,294,216

 

$

 

1,265,503

 

$

 

1,292,736

 

$

 

1,248,357

 

 

 

 

 

 

 

 

Earning assets

 

 

1,245,757

 

 

 

1,224,138

 

 

 

1,200,667

 

 

 

1,228,856

 

 

 

1,178,781

 

 

 

 

 

 

 

 

Loans

 

 

893,744

 

 

 

869,348

 

 

 

852,718

 

 

 

829,778

 

 

 

810,048

 

 

 

 

 

 

 

 

Deposits

 

 

1,145,172

 

 

 

1,133,407

 

 

 

1,101,821

 

 

 

1,127,915

 

 

 

1,096,596

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

134,556

 

 

 

132,630

 

 

 

129,203

 

 

 

126,280

 

 

 

125,190

 

 

 

 

 

 

 

 

Notes:

(a) - Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the 21% statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

(b) - Tangible equity is a non-GAAP measure, which is shareholders' equity net of goodwill.

 

CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

September 30,

 

 

 

September 30,

 

(Dollars in thousands, except per share data)

 

2026

 

 

 

2025

 

ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

Cash and due from banks

$

 

17,514

 

 

$

 

20,069

 

Interest-bearing deposits with banks

 

 

67,144

 

 

 

 

60,738

 

Total cash and cash equivalents

 

 

84,658

 

 

 

 

80,807

 

Securities

 

 

 

 

 

 

 

Available-for-sale, at fair-value

 

 

115,895

 

 

 

 

115,795

 

Held-to-maturity

 

 

166,946

 

 

 

 

190,027

 

Equity securities

 

 

344

 

 

 

 

269

 

Restricted stock, at cost

 

 

1,684

 

 

 

 

1,520

 

Total securities

 

 

284,869

 

 

 

 

307,611

 

 

 

 

 

 

 

 

 

Loans held for sale

 

—

 

 

 

 

384

 

Loans

 

 

893,744

 

 

 

 

810,048

 

Less allowance for credit losses

 

 

14,146

 

 

 

 

8,720

 

Net loans

 

 

879,598

 

 

 

 

801,328

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

13,973

 

 

 

 

13,716

 

Goodwill

 

 

4,728

 

 

 

 

4,728

 

Bank owned life insurance

 

 

31,957

 

 

 

 

30,899

 

Accrued interest receivable and other assets

 

 

10,733

 

 

 

 

8,884

 

TOTAL ASSETS

$

 

1,310,516

 

 

$

 

1,248,357

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing

$

 

290,627

 

 

$

 

277,838

 

Interest-bearing

 

 

854,545

 

 

 

 

818,758

 

Total deposits

 

 

1,145,172

 

 

 

 

1,096,596

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

23,894

 

 

 

 

20,304

 

Other borrowings

 

 

675

 

 

 

 

941

 

Accrued interest payable and other liabilities

 

 

6,219

 

 

 

 

5,326

 

TOTAL LIABILITIES

 

 

1,175,960

 

 

 

 

1,123,167

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

Common stock, $6.25 par value. Authorized 9,000,000 shares;

 

 

 

 

 

 

 

issued 2,980,602 shares in 2026 and 2025

 

 

18,629

 

 

 

 

18,629

 

Additional paid-in capital

 

 

9,815

 

 

 

 

9,815

 

Retained earnings

 

 

122,871

 

 

 

 

111,380

 

Treasury stock at cost - 353,587 shares in 2026

 

 

 

 

 

 

 

and 348,104 shares in 2025

 

 

(9,293

)

 

 

 

(9,020

)

Accumulated other comprehensive loss

 

 

(7,466

)

 

 

 

(5,614

)

TOTAL SHAREHOLDERS' EQUITY

 

 

134,556

 

 

 

 

125,190

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

 

1,310,516

 

 

$

 

1,248,357

 

 

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

Quarters ended

 

 

 

Nine months ended

 

(Unaudited)

 

September 30,

 

 

 

September 30,

 

(Dollars in thousands, except per share data)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

$

 

13,731

 

 

$

 

12,117

 

 

$

 

39,255

 

 

$

 

34,489

 

Taxable securities

 

 

1,822

 

 

 

 

1,695

 

 

 

 

5,669

 

 

 

 

5,168

 

Nontaxable securities

 

 

70

 

 

 

 

73

 

 

 

 

199

 

 

 

 

223

 

Other

 

 

751

 

 

 

 

829

 

 

 

 

1,645

 

 

 

 

2,043

 

Total interest and dividend income

 

 

16,374

 

 

 

 

14,714

 

 

 

 

46,768

 

 

 

 

41,923

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

3,697

 

 

 

 

3,715

 

 

 

 

10,621

 

 

 

 

10,757

 

Other

 

 

59

 

 

 

 

61

 

 

 

 

188

 

 

 

 

202

 

Total interest expense

 

 

3,756

 

 

 

 

3,776

 

 

 

 

10,809

 

 

 

 

10,959

 

Net interest income

 

 

12,618

 

 

 

 

10,938

 

 

 

 

35,959

 

 

 

 

30,964

 

Provision for credit loss expense

 

 

759

 

 

 

 

501

 

 

 

 

1,839

 

 

 

 

1,517

 

Net interest income, after provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for credit loss expense

 

 

11,859

 

 

 

 

10,437

 

 

 

 

34,120

 

 

 

 

29,447

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

351

 

 

 

 

310

 

 

 

 

982

 

 

 

 

902

 

Trust services

 

 

303

 

 

 

 

294

 

 

 

 

910

 

 

 

 

840

 

Debit card interchange fees

 

 

618

 

 

 

 

563

 

 

 

 

1,760

 

 

 

 

1,628

 

Credit card fees

 

 

193

 

 

 

 

182

 

 

 

 

577

 

 

 

 

483

 

Earnings on bank owned life insurance

 

 

268

 

 

 

 

229

 

 

 

 

789

 

 

 

 

674

 

Gain on sale of loans

 

 

129

 

 

 

 

65

 

 

 

 

256

 

 

 

 

195

 

Unrealized gain on equity securities

 

 

19

 

 

 

 

(4

)

 

 

 

60

 

 

 

 

2

 

Other

 

 

222

 

 

 

 

227

 

 

 

 

593

 

 

 

 

615

 

Total noninterest income

 

 

2,103

 

 

 

 

1,866

 

 

 

 

5,927

 

 

 

 

5,339

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,577

 

 

 

 

4,109

 

 

 

 

13,059

 

 

 

 

11,727

 

Occupancy expense

 

 

347

 

 

 

 

323

 

 

 

 

1,031

 

 

 

 

1,031

 

Equipment expense

 

 

230

 

 

 

 

200

 

 

 

 

648

 

 

 

 

629

 

Professional and director fees

 

 

404

 

 

 

 

502

 

 

 

 

1,273

 

 

 

 

1,307

 

Software expense

 

 

579

 

 

 

 

498

 

 

 

 

1,624

 

 

 

 

1,342

 

Marketing and public relations

 

 

139

 

 

 

 

155

 

 

 

 

423

 

 

 

 

414

 

Debit card expense

 

 

242

 

 

 

 

208

 

 

 

 

671

 

 

 

 

617

 

Financial institutions tax

 

 

252

 

 

 

 

226

 

 

 

 

757

 

 

 

 

689

 

FDIC insurance expense

 

 

147

 

 

 

 

135

 

 

 

 

437

 

 

 

 

420

 

Other expenses

 

 

825

 

 

 

 

777

 

 

 

 

2,467

 

 

 

 

2,316

 

Total noninterest expenses

 

 

7,742

 

 

 

 

7,133

 

 

 

 

22,390

 

 

 

 

20,492

 

Income before income taxes

 

 

6,220

 

 

 

 

5,170

 

 

 

 

17,657

 

 

 

 

14,294

 

Federal income tax provision

 

 

1,233

 

 

 

 

1,019

 

 

 

 

3,491

 

 

 

 

2,800

 

Net income

$

 

4,987

 

 

$

 

4,151

 

 

$

 

14,166

 

 

$

 

11,494

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

 

1.90

 

 

$

 

1.57

 

 

$

 

5.39

 

 

$

 

4.35

 

 

CSB BANCORP, INC.

NON-GAAP DISCLOSURES

 

NET INTEREST INCOME, FULLY-TAXABLE EQUIVALENT

 

 

Quarters ended

 

 

 

Nine months ended

 

 

(Unaudited)

 

September 30,

 

 

 

September 30,

 

 

(Dollars in thousands)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

Net interest income

$

 

12,618

 

 

$

 

10,938

 

 

$

 

35,959

 

 

$

 

30,964

 

 

Taxable equivalent adjustment1

 

 

29

 

 

 

 

30

 

 

 

 

85

 

 

 

 

92

 

 

Net interest income, FTE

$

 

12,647

 

 

$

 

10,968

 

 

$

 

36,044

 

 

$

 

31,056

 

 

Net interest margin

 

 

3.98

 

%

 

 

3.66

 

%

 

 

3.92

 

%

 

 

3.58

 

%

Taxable equivalent adjustment1

 

 

0.01

 

 

 

 

0.01

 

 

 

 

0.01

 

 

 

 

0.01

 

 

Net interest margin, FTE

 

 

3.99

 

%

 

 

3.67

 

%

 

 

3.93

 

%

 

 

3.59

 

%

1 Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the 21% statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

 

PRE-PROVISION NET REVENUE

 

 

 

Quarters ended

 

 

 

Nine months ended

 

(Unaudited)

 

September 30,

 

 

 

September 30,

 

(Dollars in thousands)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Pre-Provision Net Revenue (PPNR)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

 

12,618

 

 

$

 

10,938

 

 

$

 

35,959

 

 

$

 

30,964

 

Total noninterest income

 

 

2,103

 

 

 

 

1,866

 

 

 

 

5,927

 

 

 

 

5,339

 

Total revenue

 

 

14,721

 

 

 

 

12,804

 

 

 

 

41,886

 

 

 

 

36,303

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Noninterest expense

 

 

7,742

 

 

 

 

7,133

 

 

 

 

22,390

 

 

 

 

20,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PPNR (Non-GAAP)

$

 

6,979

 

 

$

 

5,671

 

 

$

 

19,496

 

 

$

 

15,811

 

 

TANGIBLE EQUITY

 

(Unaudited)

 

September 30,

 

 

 

September 30,

 

(Dollars in thousands)

 

2026

 

 

 

2025

 

Total Shareholders' Equity (GAAP)

$

 

134,556

 

 

$

 

125,190

 

Less: Goodwill

 

 

4,728

 

 

 

 

4,728

 

Tangible Shareholders' Equity (Non-GAAP)

$

 

129,828

 

 

$

 

120,462

 

 

Paula J. Meiler, SVP & CFO
330.763.2873
paula.meiler@csb1.com

Source: CSB Bancorp, Inc.

Keep reading