CTS Announces Second Quarter 2025 Results
CTS Corporation (NYSE: CTS), a manufacturer of custom engineered solutions, reported strong Q2 2025 financial results. Sales reached $135 million, up 4% year-over-year, with diversified end markets growing 13% while transportation segment declined 6%.
The company achieved net income of $19 million (14% of sales), compared to $15 million in Q2 2024. Diluted EPS increased to $0.62 from $0.48, while adjusted diluted EPS rose to $0.57. Adjusted EBITDA margin expanded by 130 basis points to 23.0%, and operating cash flow strengthened to $28 million.
CTS maintained its 2025 guidance, projecting sales of $520-$550 million and adjusted diluted EPS of $2.20-$2.35.
CTS Corporation (NYSE: CTS), produttore di soluzioni personalizzate ingegnerizzate, ha riportato solidi risultati finanziari del secondo trimestre 2025. Le vendite hanno raggiunto i 135 milioni di dollari, in aumento del 4% rispetto all'anno precedente, con i mercati finali diversificati in crescita del 13% mentre il segmento trasporti ha registrato un calo del 6%.
L'azienda ha realizzato un utile netto di 19 milioni di dollari (14% delle vendite), rispetto ai 15 milioni del secondo trimestre 2024. L'utile diluito per azione è salito a 0,62 dollari da 0,48, mentre l'utile diluito rettificato per azione è aumentato a 0,57. Il margine EBITDA rettificato si è ampliato di 130 punti base raggiungendo il 23,0%, e il flusso di cassa operativo è cresciuto a 28 milioni di dollari.
CTS ha confermato le previsioni per il 2025, prevedendo vendite tra 520 e 550 milioni di dollari e un utile diluito rettificato per azione compreso tra 2,20 e 2,35 dollari.
CTS Corporation (NYSE: CTS), fabricante de soluciones personalizadas diseñadas a medida, reportó sólidos resultados financieros del segundo trimestre de 2025. Las ventas alcanzaron los 135 millones de dólares, un aumento del 4% interanual, con mercados finales diversificados creciendo un 13%, mientras que el segmento de transporte disminuyó un 6%.
La compañía logró un ingreso neto de 19 millones de dólares (14% de las ventas), en comparación con 15 millones en el segundo trimestre de 2024. Las ganancias diluidas por acción aumentaron a 0,62 dólares desde 0,48, mientras que las ganancias diluidas ajustadas por acción subieron a 0,57. El margen EBITDA ajustado se expandió 130 puntos básicos hasta un 23,0%, y el flujo de caja operativo se fortaleció a 28 millones de dólares.
CTS mantuvo su guía para 2025, proyectando ventas entre 520 y 550 millones de dólares y ganancias diluidas ajustadas por acción de 2,20 a 2,35 dólares.
CTS Corporation (NYSE: CTS)는 맞춤형 엔지니어링 솔루션 제조업체로서, 2025년 2분기 재무 실적을 발표했습니다. 매출은 전년 대비 4% 증가한 1억 3,500만 달러를 기록했으며, 다각화된 최종 시장은 13% 성장한 반면 운송 부문은 6% 감소했습니다.
회사는 순이익 1,900만 달러(매출의 14%)를 달성했으며, 이는 2024년 2분기의 1,500만 달러와 비교됩니다. 희석주당순이익(EPS)은 0.48달러에서 0.62달러로 증가했으며, 조정 희석주당순이익은 0.57달러로 상승했습니다. 조정 EBITDA 마진은 130 베이시스 포인트 확대되어 23.0%를 기록했고, 영업 현금 흐름도 2,800만 달러로 강화되었습니다.
CTS는 2025년 가이던스를 유지하며 매출 5억 2,000만~5억 5,000만 달러, 조정 희석주당순이익 2.20~2.35달러를 예상하고 있습니다.
CTS Corporation (NYSE : CTS), fabricant de solutions personnalisées sur mesure, a publié de solides résultats financiers pour le deuxième trimestre 2025. Les ventes ont atteint 135 millions de dollars, en hausse de 4 % par rapport à l'année précédente, avec une croissance de 13 % des marchés finaux diversifiés, tandis que le segment transport a diminué de 6 %.
L'entreprise a réalisé un bénéfice net de 19 millions de dollars (14 % des ventes), contre 15 millions au deuxième trimestre 2024. Le BPA dilué est passé de 0,48 à 0,62 dollar, tandis que le BPA dilué ajusté a augmenté à 0,57. La marge EBITDA ajustée s'est élargie de 130 points de base pour atteindre 23,0 %, et les flux de trésorerie d'exploitation se sont renforcés à 28 millions de dollars.
CTS a maintenu ses prévisions pour 2025, anticipant des ventes comprises entre 520 et 550 millions de dollars et un BPA dilué ajusté de 2,20 à 2,35 dollars.
CTS Corporation (NYSE: CTS), ein Hersteller maßgeschneiderter Ingenieurlösungen, meldete starke Finanzergebnisse für das zweite Quartal 2025. Der Umsatz erreichte 135 Millionen US-Dollar, ein Anstieg von 4 % im Jahresvergleich, wobei diversifizierte Endmärkte um 13 % wuchsen, während der Verkehrssektor um 6 % zurückging.
Das Unternehmen erzielte einen Nettoertrag von 19 Millionen US-Dollar (14 % des Umsatzes), verglichen mit 15 Millionen im zweiten Quartal 2024. Das verwässerte Ergebnis je Aktie stieg von 0,48 auf 0,62 US-Dollar, während das bereinigte verwässerte Ergebnis je Aktie auf 0,57 anstieg. Die bereinigte EBITDA-Marge erhöhte sich um 130 Basispunkte auf 23,0 %, und der operative Cashflow verbesserte sich auf 28 Millionen US-Dollar.
CTS bestätigte seine Prognose für 2025 und erwartet einen Umsatz von 520 bis 550 Millionen US-Dollar sowie ein bereinigtes verwässertes Ergebnis je Aktie von 2,20 bis 2,35 US-Dollar.
- Sales increased 4% YoY to $135 million, with diversified end markets up 13%
- Net income margin improved to 14% from 11% year-over-year
- Adjusted EBITDA margin expanded 130 basis points to 23.0%
- Operating cash flow increased 40% to $28 million from $20 million in Q2 2024
- Transportation end market sales decreased 6% year-over-year
- Adjusted diluted EPS growth was modest at $0.57 vs $0.54 in Q2 2024
Insights
CTS posted solid Q2 results with improved margins and strong cash flow despite mixed segment performance, maintaining full-year guidance.
CTS Corporation delivered a robust quarter with sales reaching
Profitability metrics show impressive improvement across the board. Net income jumped to
Cash generation was particularly strong with operating cash flow of
The maintained 2025 guidance (
While the company faces headwinds in its transportation segment, the successful execution of its diversification strategy and margin expansion initiatives demonstrates effective adaptation to changing market dynamics. The substantial improvement in cash flow also provides increased operational resilience and strategic optionality for future growth initiatives.
Advancing Diversification and Profitability
LISLE, Ill., July 24, 2025 (GLOBE NEWSWIRE) -- CTS Corporation (NYSE: CTS), a leading global designer and manufacturer of custom engineered solutions that “Sense, Connect and Move,” today announced second quarter 2025 results.
“We delivered another quarter of double-digit sales growth in the diversified end markets and achieved solid profitability with adjusted EBITDA margin expanding 130 basis points. We also generated strong operating cash flow in the quarter,” said Kieran O’Sullivan, CEO of CTS Corporation. “Our teams remain focused on diversification as a strategic priority through organic growth and acquisitions.”
Second Quarter 2025 Results
- Sales were
$135 million in the second quarter of 2025, up4% year-over-year. Sales to diversified end markets increased13% . Sales to the transportation end market decreased6% . - Net income was
$19 million , or14% of sales, up from$15 million , or11% of sales, in the second quarter of 2024. - Diluted EPS was
$0.62 , up from$0.48 in the second quarter of 2024. - Adjusted diluted EPS was
$0.57 , up from$0.54 in the second quarter of 2024. - Adjusted EBITDA margin was
23.0% , up from21.7% in the second quarter of 2024. - Operating cash flow was
$28 million , compared to$20 million in the second quarter of 2024.
2025 Guidance
Assuming the continuation of current market conditions, CTS is maintaining its guidance of sales in the range of
CTS does not provide reconciliations of forward-looking non-GAAP financial measures, such as estimated adjusted diluted earnings per share, to the most comparable GAAP financial measures on a forward-looking basis because CTS is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and amount of certain items, such as, but not limited to, restructuring costs, environmental remediation costs, acquisition-related costs, foreign exchange rates and other non-routine costs. Each of such adjustments has not yet occurred, are out of CTS' control and/or cannot be reasonably predicted. For the same reasons, CTS is unable to address the probable significance of the unavailable information.
Conference Call and Supplemental Materials
As previously announced, CTS has scheduled a conference call for 10:00 a.m. (ET) today. The dial-in numbers for access from the U.S. are: +1-833-470-1428 (Toll-Free) and +1-404-975-4839 (Local), if calling from outside the U.S., please refer to Global Dial In Numbers to identify the applicable dial-in number for your location. The passcode is 932754. In addition, CTS will be using a supplemental slide presentation that will be referred to during the call. The presentation and a live audio webcast of the conference call will be available and can be accessed directly from CTS’ website at https://investors.ctscorp.com/news-events/events-and-presentations/.
Any replay, rebroadcast, transcript or other reproduction or transmission of this conference call, other than the replay accessible through the website noted above, has not been authorized by CTS and is strictly prohibited. Investors should be aware that any unauthorized reproduction of this conference call may not be an accurate reflection of its contents.
About CTS
CTS Corporation (NYSE: CTS) is a leading designer and manufacturer of products that Sense, Connect and Move. CTS manufactures sensors, actuators and electronic components in North America, Europe and Asia, and provides engineered products to customers in the aerospace & defense, industrial, medical and transportation markets. For more information, visit www.ctscorp.com/.
Diversified end markets, previously referred as the “non-transportation” market, includes the industrial, aerospace & defense, and medical end markets.
Cautionary Statement Regarding Forward-Looking Statements
Readers are cautioned that the statements contained in this document regarding expectations of our performance or other matters that may affect our business, results of operations, or financial condition are, or may be deemed to be, “forward-looking statements” as defined by the “safe harbor” provisions in the Private Securities Litigation Reform Act of 1995. Such statements are made in reliance on the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included or incorporated in this document, including statements regarding our strategy, financial position, guidance, funding for continued operations, cash reserves, liquidity, projected costs, plans, projects, awards and contracts, and objectives of management, among others, are forward-looking statements. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “continued,” “project,” “plan,” “goals,” “opportunity,” “appeal,” “estimate,” “potential,” “predict,” “demonstrates,” “may,” “will,” “might,” “could,” “intend,” “shall,” “possible,” “would,” “approximately,” “likely,” “outlook,” “schedule,” “on track,” “poised,” “pipeline,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements are not guarantees of future performance, conditions or results. Forward-looking statements are based on management’s expectations, certain assumptions, and currently available information. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based on various assumptions as to future events, the occurrence of which necessarily are subject to uncertainties. These forward-looking statements are made subject to certain risks, uncertainties, and other factors, which could cause CTS’ actual results, performance, or achievements to differ materially from those presented in the forward-looking statements. Examples of factors that may affect future operating results and financial condition include, but are not limited to: supply chain disruptions; changes in the economy generally, including inflationary and/or recessionary conditions and increased tariffs, and in respect to the business in which CTS operates; unanticipated issues in integrating acquisitions including, without limitation the integration of SyQwest; the funding of contracts by the US Government; the results of actions to reposition CTS’ business; rapid technological change; general market conditions in the transportation, as well as conditions in the industrial, aerospace and defense, and medical markets; reliance on key customers; unanticipated public health crises, natural disasters or other events; environmental compliance and remediation expenses; the ability to protect CTS’ intellectual property; pricing pressures and demand for CTS’ products; risks associated with CTS’ international operations, including trade and tariff barriers, exchange rates and political and geopolitical risks (including, without limitation, the impact of tariffs on China, Canada and Mexico, and other nations, the potential impact of U.S./China relations and the impact of the conflicts in Ukraine, and the Middle East may have on our business, results of operations and financial condition); the amount and timing of any share repurchases; and the effect of any cybersecurity incidents on our business. Many of these, and other risks and uncertainties, are discussed in further detail in Item 1A. of CTS’ most recent Annual Report on Form 10-K and other filings made with the SEC. CTS undertakes no obligation to publicly update CTS’ forward-looking statements to reflect new information or events or circumstances that arise after the date hereof, including market or industry changes.
Contact
Ashish Agrawal
Vice President and Chief Financial Officer
CTS Corporation
4925 Indiana Avenue
Lisle, IL 60532 USA
+1 (630) 577-8800
ashish.agrawal@ctscorp.com
CTS CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED | |||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||
Net sales | $ | 135,309 | $ | 130,162 | $ | 261,078 | $ | 255,912 | |||||||
Cost of goods sold | 82,878 | 83,790 | 162,099 | 164,450 | |||||||||||
Gross margin | 52,431 | 46,372 | 98,979 | 91,462 | |||||||||||
Selling, general and administrative expenses | 23,077 | 21,332 | 46,700 | 43,591 | |||||||||||
Research and development expenses | 6,326 | 6,086 | 12,515 | 12,687 | |||||||||||
Restructuring charges | 297 | 1,190 | 749 | 2,884 | |||||||||||
Operating earnings | 22,731 | 17,764 | 39,015 | 32,300 | |||||||||||
Other (expense) income: | |||||||||||||||
Interest expense | (1,121 | ) | (833 | ) | (2,289 | ) | (1,635 | ) | |||||||
Interest income | 622 | 1,441 | 1,068 | 2,827 | |||||||||||
Other income (expense), net | 750 | (603 | ) | 1,307 | (2,066 | ) | |||||||||
Total other (expense) income, net | 251 | 5 | 86 | (874 | ) | ||||||||||
Earnings before income taxes | 22,982 | 17,769 | 39,101 | 31,426 | |||||||||||
Income tax expense | 4,455 | 3,062 | 7,210 | 5,600 | |||||||||||
Net earnings | $ | 18,527 | $ | 14,707 | $ | 31,891 | $ | 25,826 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.62 | $ | 0.48 | $ | 1.07 | $ | 0.84 | |||||||
Diluted | $ | 0.62 | $ | 0.48 | $ | 1.06 | $ | 0.84 | |||||||
Basic weighted – average common shares outstanding: | 29,739 | 30,511 | 29,875 | 30,627 | |||||||||||
Effect of dilutive securities | 251 | 219 | 285 | 224 | |||||||||||
Diluted weighted – average common shares outstanding: | 29,990 | 30,730 | 30,160 | 30,851 | |||||||||||
Cash dividends declared per share | $ | 0.04 | $ | 0.04 | $ | 0.08 | $ | 0.08 | |||||||
CTS CORPORATION AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands of dollars) | |||||||
(Unaudited) June 30, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 99,440 | $ | 94,334 | |||
Accounts receivable, net | 85,578 | 77,649 | |||||
Inventories, net | 57,103 | 52,312 | |||||
Other current assets | 19,629 | 17,879 | |||||
Total current assets | 261,750 | 242,174 | |||||
Property, plant and equipment, net | 93,530 | 94,357 | |||||
Operating lease assets, net | 21,709 | 22,939 | |||||
Other Assets | |||||||
Goodwill | 207,547 | 201,304 | |||||
Other intangible assets, net | 161,785 | 163,882 | |||||
Deferred income taxes | 26,714 | 27,591 | |||||
Other | 11,694 | 13,180 | |||||
Total other assets | 407,740 | 405,957 | |||||
Total Assets | $ | 784,729 | $ | 765,427 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 47,265 | $ | 42,629 | |||
Accrued payroll and benefits | 4,557 | 4,719 | |||||
Operating lease obligations | 17,444 | 15,754 | |||||
Accrued expenses and other liabilities | 31,200 | 35,361 | |||||
Total current liabilities | 100,466 | 98,463 | |||||
Long-term debt | 88,000 | 92,300 | |||||
Long-term operating lease obligations | 19,999 | 21,120 | |||||
Long-term pension obligations | 3,872 | 3,931 | |||||
Deferred income taxes | 14,233 | 12,743 | |||||
Other long-term obligations | 8,002 | 8,662 | |||||
Total Liabilities | 234,572 | 237,219 | |||||
Commitments and Contingencies | |||||||
Shareholders’ Equity | |||||||
Common stock | 324,682 | 321,979 | |||||
Additional contributed capital | 41,236 | 44,662 | |||||
Retained earnings | 682,360 | 652,851 | |||||
Accumulated other comprehensive loss | 12,020 | (4,266 | ) | ||||
Total shareholders’ equity before treasury stock | 1,060,298 | 1,015,226 | |||||
Treasury stock | (510,141 | ) | (487,018 | ) | |||
Total shareholders’ equity | 550,157 | 528,208 | |||||
Total Liabilities and Shareholders’ Equity | $ | 784,729 | $ | 765,427 | |||
CTS CORPORATION AND SUBSIDIARIES
OTHER SUPPLEMENTAL INFORMATION - UNAUDITED
(In millions of dollars, except percentages and per share amounts)
Non-GAAP Financial Measures
From time to time, CTS may use non-GAAP financial measures in discussing CTS’ business. These measures are intended to supplement, not replace, CTS’ presentation of its financial results in accordance with U.S. GAAP. CTS believes that the non-GAAP financial measures presented are commonly used by financial analysts and others in the industries in which CTS operates, and thus further provide useful information to investors. CTS’ definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies. Non-GAAP measures should not be used by investors or third parties as the sole basis for formulating investment decisions, as they may exclude a number of important cash and non-cash recurring items.
CTS has presented these non-GAAP financial measures as it believes that the presentation of its financial results that exclude (1) restructuring charges; (2) restructuring-related charges; (3) environmental charges; (4) acquisition-related adjustments; (5) inventory fair value step-up costs; (6) foreign exchange (gains) losses; (7) non-cash pension expenses (income); and (8) certain discrete tax items are useful and assist in comparing CTS’ current operating results with past periods and with the operational performance of other companies in its industry. Included below is a description of the expenses that CTS has determined are not normal, recurring cash operating expenses necessary to operate its business and the rationale for why providing financial measures for its business with such expenses excluded or adjusted is useful to investors as a supplement to the U.S. GAAP measures.
- Restructuring charges – costs primarily relating to workforce reduction costs, building and equipment relocation costs, asset impairment charges and other facility closure costs in connection with our continued optimization of our organization.
- Restructuring-related charges – costs related to restructuring actions that do not qualify as direct restructuring charges under US GAAP. These include duplicative expenses incurred due to the plant consolidation related transition activities such as excess rent, utilities, personnel related and other costs prior to start of production at the new location.
- Environmental charges – costs associated with our non-operating facilities that are unrelated to ongoing operations. Currently, none of these costs and accruals relate to sites that provide revenue generating activities for the Company.
- Acquisition-related adjustments – diligence and transaction costs related to acquisitions including related contingent earnout adjustments.
- Inventory fair value step-up costs – purchase accounting-related inventory costs from acquisitions.
- Foreign exchange (gains) losses – remeasurement income and expenses for non-U.S. subsidiaries with the U.S. dollar as the functional currency.
- Non-cash pension expenses (income) – pension income and expenses relating to the non-operating U.S. pension and post-retirement life insurance plans, including historical plan settlement activities.
- Discrete tax items – non-recurring, infrequent, or unusual tax adjustments (e.g., valuation allowances, uncertain tax position changes, unremitted assertion changes and discrete impacts associated with pre-tax non-GAAP items or due to tax law changes, etc.).
At times, the reconciliations below have been intentionally rounded to the nearest thousand, or
Adjusted Gross Margin
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2024 | 2023 | 2022 | |||||||||||||||||||||
Gross margin | $ | 52.4 | $ | 46.4 | $ | 99.0 | $ | 91.5 | $ | 187.6 | $ | 190.9 | $ | 210.5 | |||||||||||||
Net sales | $ | 135.3 | $ | 130.2 | $ | 261.1 | $ | 255.9 | $ | 514.8 | $ | 550.4 | $ | 586.9 | |||||||||||||
Gross margin as a % of net sales | 38.7 | % | 35.6 | % | 37.9 | % | 35.7 | % | 36.4 | % | 34.7 | % | 35.9 | % | |||||||||||||
Adjustments to reported gross margin: | |||||||||||||||||||||||||||
Restructuring-related charges (b) | — | 0.2 | 0.7 | 0.7 | 0.6 | — | |||||||||||||||||||||
Inventory fair value step-up (b) | — | — | — | — | 2.1 | — | 4.0 | ||||||||||||||||||||
Adjusted gross margin | $ | 52.4 | $ | 46.6 | $ | 99.0 | $ | 92.2 | $ | 190.4 | $ | 191.5 | $ | 214.5 | |||||||||||||
Adjusted gross margin as a % of net sales | 38.7 | % | 35.8 | % | 37.9 | % | 36.0 | % | 37.0 | % | 34.8 | % | 36.5 | % | |||||||||||||
Adjusted Operating Earnings
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2024 | 2023 | 2022 | |||||||||||||||||||||
Operating earnings | $ | 22.7 | $ | 17.8 | $ | 39.0 | $ | 32.3 | $ | 71.2 | $ | 75.1 | $ | 93.0 | |||||||||||||
Net sales | $ | 135.3 | $ | 130.2 | $ | 261.1 | $ | 255.9 | $ | 514.8 | $ | 550.4 | $ | 586.9 | |||||||||||||
Operating earnings as a % of net sales | 16.8 | % | 13.6 | % | 14.9 | % | 12.6 | % | 13.8 | % | 13.6 | % | 15.8 | % | |||||||||||||
Adjustments to reported operating earnings: | |||||||||||||||||||||||||||
Restructuring charges (c) | 0.3 | 1.2 | 0.7 | 2.9 | 4.7 | 7.1 | 1.9 | ||||||||||||||||||||
Restructuring-related charges (b) | — | 0.2 | — | 0.7 | 0.7 | 0.6 | — | ||||||||||||||||||||
Environmental charges (a) | 0.2 | 0.5 | 0.4 | 0.7 | 1.6 | 3.5 | 2.8 | ||||||||||||||||||||
Acquisition-related adjustments (a) | (1.3 | ) | (0.3 | ) | (1.5 | ) | (0.6 | ) | (0.3 | ) | 0.4 | 0.8 | |||||||||||||||
Inventory fair value step-up (b) | — | — | — | — | 2.1 | — | 4.0 | ||||||||||||||||||||
Total adjustments to reported operating earnings | $ | (0.8 | ) | $ | 1.6 | $ | (0.4 | ) | $ | 3.8 | $ | 8.8 | $ | 11.5 | $ | 9.5 | |||||||||||
Adjusted operating earnings | $ | 21.9 | $ | 19.4 | $ | 38.6 | $ | 36.1 | $ | 80.0 | $ | 86.6 | $ | 102.5 | |||||||||||||
Adjusted operating earnings as a % of net sales | 16.2 | % | 14.9 | % | 14.8 | % | 14.1 | % | 15.5 | % | 15.7 | % | 17.5 | % | |||||||||||||
Adjusted EBITDA Margin
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2024 | 2023 | 2022 | |||||||||||||||||||||
Net earnings | $ | 18.5 | $ | 14.7 | $ | 31.9 | $ | 25.8 | $ | 55.5 | $ | 60.5 | $ | 59.6 | |||||||||||||
Net sales | $ | 135.3 | $ | 130.2 | $ | 261.1 | $ | 255.9 | $ | 514.8 | $ | 550.4 | $ | 586.9 | |||||||||||||
Net earnings margin | 13.7 | % | 11.3 | % | 12.2 | % | 10.1 | % | 10.8 | % | 11.0 | % | 10.2 | % | |||||||||||||
Depreciation and amortization expense | 8.6 | 7.3 | 17.0 | 14.7 | 30.9 | 28.7 | 29.8 | ||||||||||||||||||||
Interest expense | 1.1 | 0.8 | 2.3 | 1.6 | 4.2 | 3.3 | 2.2 | ||||||||||||||||||||
Tax expense | 4.5 | 3.1 | 7.2 | 5.6 | 13.1 | 14.6 | 21.2 | ||||||||||||||||||||
EBITDA | 32.7 | 25.9 | 58.4 | 47.7 | 103.7 | 107.2 | 112.7 | ||||||||||||||||||||
EBITDA Margin | 24.2 | % | 19.9 | % | 22.4 | % | 18.6 | % | 20.1 | % | 19.5 | % | 19.2 | % | |||||||||||||
Adjustments to EBITDA: | |||||||||||||||||||||||||||
Restructuring charges (c) | 0.3 | 1.2 | 0.7 | 2.9 | 4.7 | 7.1 | 1.9 | ||||||||||||||||||||
Restructuring-related charges (b) | — | 0.2 | — | 0.7 | 0.7 | 0.6 | — | ||||||||||||||||||||
Environmental charges (a) | 0.2 | 0.5 | 0.4 | 0.7 | 1.6 | 3.5 | 2.8 | ||||||||||||||||||||
Acquisition-related adjustments (a) | (1.3 | ) | (0.3 | ) | (1.5 | ) | (0.6 | ) | (0.3 | ) | 0.4 | 2.5 | |||||||||||||||
Inventory fair value step-up (b) | — | — | — | — | 2.1 | — | 4.0 | ||||||||||||||||||||
Non-cash pension and related expense (d) | — | 0.1 | 0.1 | 0.1 | 0.2 | — | 4.8 | ||||||||||||||||||||
Foreign currency (gain) loss (d) | (0.8 | ) | 0.6 | (1.3 | ) | 2.1 | 2.7 | 2.0 | 4.9 | ||||||||||||||||||
Total adjustments to EBITDA | (1.6 | ) | 2.3 | (1.6 | ) | 6.0 | 11.7 | 13.5 | 20.9 | ||||||||||||||||||
Adjusted EBITDA | $ | 31.1 | $ | 28.2 | $ | 56.8 | $ | 53.7 | $ | 115.4 | $ | 120.7 | $ | 133.6 | |||||||||||||
Adjusted EBITDA Margin | 23.0 | % | 21.7 | % | 21.8 | % | 21.0 | % | 22.4 | % | 21.9 | % | 22.8 | % | |||||||||||||
Adjusted Net Earnings and Adjusted Diluted Earnings Per Share
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
2025 | 2025 | 2024 | 2024 | 2025 | 2025 | 2024 | 2024 | ||||||||||||||||||||||||
Per share | Per share | Per share | Per share | ||||||||||||||||||||||||||||
Net earnings (A) | $ | 18.5 | $ | 0.62 | $ | 14.7 | $ | 0.48 | $ | 31.9 | $ | 1.06 | $ | 25.8 | $ | 0.84 | |||||||||||||||
Adjustments to reported net earnings: | |||||||||||||||||||||||||||||||
Restructuring charges (c) | 0.3 | 0.01 | 1.2 | 0.04 | 0.7 | 0.03 | 2.9 | 0.09 | |||||||||||||||||||||||
Restructuring-related charges (a) | — | — | 0.2 | 0.01 | — | — | 0.7 | 0.02 | |||||||||||||||||||||||
Environmental charges (a) | 0.2 | 0.01 | 0.5 | 0.02 | 0.4 | 0.01 | 0.7 | 0.02 | |||||||||||||||||||||||
Acquisition-related adjustments (a) | (1.3 | ) | (0.05 | ) | (0.3 | ) | (0.01 | ) | (1.5 | ) | (0.05 | ) | (0.6 | ) | (0.02 | ) | |||||||||||||||
Non-cash pension and related expense (d) | — | — | 0.1 | — | 0.1 | — | 0.1 | — | |||||||||||||||||||||||
Foreign currency (gain) loss (d) | (0.8 | ) | (0.03 | ) | 0.6 | 0.02 | (1.3 | ) | (0.04 | ) | 2.1 | 0.07 | |||||||||||||||||||
Total pretax adjustments to reported net earnings | $ | (1.6 | ) | $ | (0.06 | ) | $ | 2.3 | $ | 0.07 | $ | (1.6 | ) | $ | (0.05 | ) | $ | 6.0 | $ | 0.19 | |||||||||||
Income tax effect of above adjustments (f) | 0.3 | 0.01 | (0.5 | ) | (0.02 | ) | 0.1 | — | (1.0 | ) | (0.03 | ) | |||||||||||||||||||
Total adjustments, tax affected (f) (B) | $ | (1.3 | ) | $ | (0.05 | ) | $ | 1.8 | $ | 0.06 | $ | (1.5 | ) | $ | (0.05 | ) | $ | 5.0 | $ | 0.16 | |||||||||||
Tax adjustments: | |||||||||||||||||||||||||||||||
Other discrete tax items (e) | 0.1 | — | — | — | 0.1 | — | 0.3 | 0.01 | |||||||||||||||||||||||
Total tax adjustments (C) | $ | 0.1 | $ | — | $ | — | $ | — | $ | 0.1 | $ | — | $ | 0.3 | $ | 0.01 | |||||||||||||||
Adjusted net earnings (A+B+C) and Adjusted net earnings per share | $ | 17.3 | $ | 0.57 | $ | 16.5 | $ | 0.54 | $ | 30.5 | $ | 1.01 | $ | 31.1 | $ | 1.01 | |||||||||||||||
Net sales | $ | 135.3 | $ | 130.2 | $ | 261.1 | $ | 255.9 | |||||||||||||||||||||||
Net earnings as a % of net sales | 13.7 | % | 11.3 | % | 12.2 | % | 10.1 | % | |||||||||||||||||||||||
Adjusted net earnings as a % of net sales | 12.8 | % | 12.7 | % | 11.7 | % | 12.1 | % | |||||||||||||||||||||||
Twelve Months Ended December 31, | |||||||||||||||||||||||
2024 | 2024 | 2023 | 2023 | 2022 | 2022 | ||||||||||||||||||
Per share | Per share | Per share | |||||||||||||||||||||
Net earnings (A) | $ | 55.5 | $ | 1.80 | $ | 60.5 | $ | 1.92 | $ | 59.6 | $ | 1.85 | |||||||||||
Adjustments to reported net earnings: | |||||||||||||||||||||||
Restructuring charges (c) | 4.7 | 0.15 | 7.1 | 0.22 | 1.9 | 0.06 | |||||||||||||||||
Restructuring-related charges (a) | 0.7 | 0.02 | 0.6 | 0.02 | — | — | |||||||||||||||||
Environmental charges (a) | 1.6 | 0.05 | 3.5 | 0.11 | 2.8 | 0.09 | |||||||||||||||||
Acquisition-related adjustments (a) | (0.3 | ) | (0.01 | ) | 0.4 | 0.01 | 2.5 | 0.08 | |||||||||||||||
Inventory fair value step-up (b) | 2.1 | 0.07 | — | — | 4.0 | 0.12 | |||||||||||||||||
Non-cash pension and related expense (d) | 0.2 | 0.01 | — | — | 4.8 | 0.15 | |||||||||||||||||
Foreign currency loss (d) | 2.7 | 0.09 | 2.0 | 0.06 | 4.9 | 0.15 | |||||||||||||||||
Total pretax adjustments to reported net earnings | $ | 11.7 | $ | 0.38 | $ | 13.5 | $ | 0.42 | $ | 20.9 | $ | 0.65 | |||||||||||
Income tax effect of above adjustments (f) | (2.2 | ) | (0.07 | ) | (2.4 | ) | (0.07 | ) | (1.6 | ) | (0.05 | ) | |||||||||||
Total adjustments, tax affected (f) (B) | $ | 9.5 | $ | 0.31 | $ | 11.1 | $ | 0.35 | $ | 19.3 | $ | 0.60 | |||||||||||
Tax adjustments: | |||||||||||||||||||||||
Increase in valuation allowances (e) | — | — | — | — | — | - | |||||||||||||||||
Other discrete tax items (e) | 0.3 | 0.01 | (1.6 | ) | (0.05 | ) | 0.2 | 0.01 | |||||||||||||||
Total tax adjustments (C) | $ | 0.3 | $ | 0.01 | $ | (1.6 | ) | $ | (0.05 | ) | $ | 0.2 | $ | 0.01 | |||||||||
Adjusted net earnings (A+B+C) and Adjusted net earnings per share | $ | 65.3 | $ | 2.12 | $ | 70.0 | $ | 2.22 | $ | 79.1 | $ | 2.46 | |||||||||||
Net sales | $ | 514.8 | $ | 550.4 | $ | 586.9 | |||||||||||||||||
Net earnings as a % of net sales | 10.8 | % | 11.0 | % | 10.2 | % | |||||||||||||||||
Adjusted net earnings as a % of net sales | 12.7 | % | 12.7 | % | 13.5 | % | |||||||||||||||||
(a) Reflected in selling, general and administrative and other (expense) income, net.
(b) Reflected in cost of goods sold.
(c) Reflected in restructuring charges.
(d) Reflected in other (expense) income, net.
(e) Reflected in income tax expense (income). For 2022, the discrete tax items relate to the net impact to tax expense of expired research and development credits, including the release of associated reserves. For 2023, discrete tax items include adjusting for tax benefits resulting from
(f) We determine the tax effect of non-GAAP adjustments by considering the tax laws and statutory income tax rates applicable in the tax jurisdictions of the underlying non-GAAP adjustments. For all periods presented, we applied the statutory income tax rates to the taxable portion of all of our adjustments. Our acquisition costs and foreign currency gains and losses included in our non-GAAP adjustments were not deductible for income tax purposes; therefore, no statutory income tax rate was applied to such costs.
NOTE: CTS believes that adjusted gross margin, adjusted operating earnings, adjusted EBITDA margin, adjusted net earnings and adjusted diluted earnings per share provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of CTS’ core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of CTS’ fundamental business operations (such as those items noted above in the paragraph titled “Non-GAAP Financial Measures”) or were not part of CTS’ business operations during a comparable period.
Controllable Working Capital
June 30, | December 31, | ||||||||||||||||||
2025 | 2024 | 2024 | 2023 | 2022 | |||||||||||||||
Net accounts receivable | $ | 85.6 | $ | 85.4 | $ | 77.6 | $ | 78.6 | $ | 90.9 | |||||||||
Net inventory | $ | 57.1 | $ | 51.7 | $ | 52.3 | $ | 60.0 | $ | 62.3 | |||||||||
Accounts payable | $ | (47.3 | ) | $ | (40.9 | ) | $ | (42.6 | ) | $ | (43.5 | ) | $ | (53.2 | ) | ||||
Controllable working capital | $ | 95.4 | $ | 96.2 | $ | 87.3 | $ | 95.1 | $ | 100.0 | |||||||||
Quarter sales | $ | 135.3 | $ | 130.2 | $ | 126.4 | $ | 124.7 | $ | 142.3 | |||||||||
Multiplied by 4 | 4 | 4 | 4 | 4 | 4 | ||||||||||||||
Annualized sales | $ | 541.2 | $ | 520.6 | $ | 505.6 | $ | 498.8 | $ | 569.1 | |||||||||
Controllable working capital as a % of annualized sales | 17.6 | % | 18.5 | % | 17.3 | % | 19.1 | % | 17.6 | % | |||||||||
NOTE: CTS believes the controllable working capital ratio is a useful measure because it provides an objective measure of the efficiency with which CTS manages its short-term capital needs.
Free Cash Flow
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2024 | 2023 | 2022 | |||||||||||||||||||||
Net cash provided by operating activities | $ | 28.4 | $ | 19.6 | $ | 43.9 | $ | 37.9 | $ | 98.2 | $ | 88.8 | $ | 121.2 | |||||||||||||
Capital expenditures | (3.3 | ) | (4.6 | ) | (7.7 | ) | (8.7 | ) | (18.6 | ) | (14.7 | ) | (14.3 | ) | |||||||||||||
Free cash flow | $ | 25.1 | $ | 15.0 | $ | 36.2 | $ | 29.3 | $ | 79.6 | $ | 74.1 | $ | 106.9 | |||||||||||||
Operating cash flow as a percentage of net earnings | 153 | % | 133 | % | 138 | % | 147 | % | 177 | % | 147 | % | 203 | % | |||||||||||||
Free cash flow as a percentage of adjusted net earnings | 145 | % | 91 | % | 119 | % | 94 | % | 122 | % | 106 | % | 135 | % | |||||||||||||
NOTE: CTS believes that free cash flow is a useful measure because it demonstrates the company’s ability to generate cash. Free cash flow is a non-GAAP measure and should be considered in addition to, but not as a substitute for, information contained in the company's condensed consolidated statement of cash flows as a measure of liquidity.
Capital Expenditures
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2024 | 2023 | 2022 | |||||||||||||||||||||
Capital expenditures | $ | 3.3 | $ | 4.6 | $ | 7.7 | $ | 8.7 | $ | 18.6 | $ | 14.7 | $ | 14.3 | |||||||||||||
Net sales | $ | 135.3 | $ | 130.2 | $ | 261.1 | $ | 255.9 | $ | 514.8 | $ | 550.4 | $ | 586.9 | |||||||||||||
Capex as % of net sales | 2.4 | % | 3.6 | % | 2.9 | % | 3.4 | % | 3.6 | % | 2.7 | % | 2.4 | % | |||||||||||||
Additional Information
The following table includes other financial information not presented in the preceding financial statements.
Three Months Ended June 30, | Six Months Ended June 30, | Twelve Months Ended December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | 2024 | 2023 | 2022 | |||||||||||||||||||||
Depreciation and amortization expense | $ | 8.6 | $ | 7.3 | $ | 17.0 | $ | 14.7 | $ | 30.9 | $ | 28.7 | $ | 29.8 | |||||||||||||
Stock-based compensation expense | $ | 0.6 | $ | 1.3 | $ | 2.3 | $ | 2.5 | $ | 5.7 | $ | 5.2 | $ | 7.7 | |||||||||||||
The Company updated certain previously furnished 2024 amounts due to immaterial errors identified. Refer to Note 1, "Basis of Presentation" in the Quarterly Report on Form 10-Q as of June 30, 2025 for more information.
