STOCK TITAN

Journey Medical Corporation Reports Full-Year 2025 Financial Results and Recent Corporate Highlights

(Neutral)
Tags

Journey Medical (Nasdaq: DERM) reported full-year 2025 results and corporate highlights on March 25, 2026. Total revenues were $61.9 million, up 10% from $56.1 million in 2024, driven by the commercial launch of Emrosi™ (net revenues $14.7 million; ~53,000 prescriptions).

Gross margin improved to 66.2%, Adjusted EBITDA was $2.9 million, cash was approximately $24.1 million, and working capital was $29.4 million. Net loss narrowed to $11.4 million (−$0.47/share).

Loading...
Loading translation...

Positive

  • Revenue +10% YoY to $61.9M in FY2025
  • Emrosi net revenues $14.7M in FY2025 after April launch
  • Gross margin improved to 66.2% in FY2025
  • Adjusted EBITDA $2.9M for full-year 2025
  • Cash $24.1M and working capital $29.4M at 12/31/2025
  • Emrosi payer access expanded to >100M commercial lives

Negative

  • Net loss $11.4M (−$0.47 per share) for FY2025
  • SG&A +10% to $44.4M due to commercialization costs
  • Accutane revenue decline $6.5M year-over-year

News Market Reaction – DERM

-30.01% 7.5x vol
51 alerts
-30.01% Session close to close
-25.5% Trough in 23 hr 48 min
$227.14M Market Cap
7.5x Rel. Volume

In the Mar 26 session, DERM declined 30.01%, reflecting a significant negative market reaction. Argus tracked a trough of -25.5% from its starting point during tracking. Our momentum scanner triggered 51 alerts that day, indicating high trading interest and price volatility. Trading volume was exceptionally heavy at 7.5x the daily average, suggesting significant selling pressure.

Data tracked by StockTitan Argus on the day of publication.

Market Context

The stock dropped -30.0% in the session following this news. A negative reaction despite improving f...
Analysis

The stock dropped -30.0% in the session following this news. A negative reaction despite improving full-year 2025 metrics would fit a pattern where earlier earnings drew selling even with revenue and margin gains. The presence of an effective $150,000,000 shelf and active ATM program could also weigh on sentiment due to potential dilution. Future quarters’ Emrosi™ performance, cost discipline and any additional capital raises may influence whether such a decline stabilizes or extends.

Key Figures

Total revenues: $61.9M Emrosi net revenue: $14.7M Gross margin: 66.2% +5 more
8 metrics
Total revenues $61.9M Full-year 2025 vs $56.1M in 2024
Emrosi net revenue $14.7M Full-year 2025 after April 2025 launch
Gross margin 66.2% FY 2025 vs 62.8% in FY 2024
Net loss $11.4M FY 2025 vs $14.7M in FY 2024
Adjusted EBITDA $2.9M FY 2025 vs $0.8M in FY 2024
SG&A expenses $44.4M FY 2025 vs $40.2M in FY 2024
Cash & equivalents $24.1M As of Dec 31, 2025 vs $20.3M in 2024
Working capital $29.4M As of Dec 31, 2025 vs $13.0M in 2024

Previous Earnings Reports

5 past events · Latest: Nov 12 (Positive)
Same Type Pattern 5 events
Date Event Sentiment 24h Move Catalyst
Nov 12 Q3 2025 earnings Positive -15.3% Strong Q3 revenue growth, Emrosi uptake, margin gains and positive Adjusted EBITDA.
Aug 12 Q2 2025 earnings Positive -15.1% Q2 revenue growth, first full quarter of Emrosi sales and higher gross margin.
May 14 Q1 2025 earnings Positive +18.9% Stable revenues, Emrosi launch contribution, sharply reduced net loss and higher margin.
Mar 26 FY 2024 earnings Neutral -3.6% Full-year 2024 results with lower product revenue but Emrosi FDA approval.
Nov 12 Q3 2024 earnings Negative -6.1% Q3 2024 revenue decline and shift from prior-year profit to net loss.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Pattern Detected

Earnings releases have often been followed by downside moves, even when results highlighted revenue growth and margin improvement, with Q1 2025 a notable positive outlier.

Recent Company History

Over the past two years, Journey Medical’s earnings reports have focused on Emrosi™-driven growth, improving gross margins and efforts to narrow net losses. Full-year 2024 showed $56.1M in revenue but a wider net loss, while 2025 quarterly updates highlighted rising Emrosi contributions and stronger margins. Market reactions to these earnings were frequently negative despite operational progress, except for Q1 2025, which saw a strong positive move. Today’s full-year 2025 report extends this trajectory with higher revenues, better gross margin and improved Adjusted EBITDA.

Key Terms

gross margin, sg&a, adjusted ebITDA, phase 3, +4 more
8 terms
gross margin financial
"Gross margin(1) improved year over year to 66.2% for the year ended December 31, 2025"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
View in glossary
sg&a financial
"Selling, general and administrative (SG&A) expenses were $44.4 million for the year ended"
SG&A stands for Selling, General, and Administrative expenses. It includes the costs a company spends on selling products, running the business day-to-day, and managing staff, like advertising, rent, and salaries. These expenses matter because they affect how much profit a company can make from its sales.
adjusted ebITDA financial
"The Company’s non-GAAP results in the table below reflect Adjusted EBITDA of $2.9 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
phase 3 medical
"full results from two Phase 3 multicenter, randomized, double-blind, parallel-group"
Phase 3 is the late-stage clinical testing step for a new drug or medical treatment, where the product is given to large groups of patients to confirm effectiveness, monitor side effects, and compare it to standard care. Successful Phase 3 results are often the final scientific hurdle before regulators decide on approval and market launch—like passing a final exam before graduation—and can sharply change a company's valuation and future revenue prospects.
randomized, double-blind, parallel-group, active-comparator and placebo-controlled medical
"two Phase 3 multicenter, randomized, double-blind, parallel-group, active-comparator and placebo-controlled"
A clinical study design where participants are randomly assigned to different groups that run at the same time (parallel-group), neither patients nor researchers know who gets which treatment (double-blind), and the new therapy is compared both to an existing approved treatment (active-comparator) and to an inactive dummy treatment (placebo). For investors, this rigorous setup reduces bias and makes trial results more reliable—like testing a new product against a current market option and a fake version—to better judge safety, real benefit, and commercial or regulatory risk.
investigator’s global assessment medical
"Emrosi™ demonstrated superior efficacy in Investigator’s Global Assessment (“IGA”) treatment success rates"
A clinician’s overall rating of a patient’s condition or how well a treatment is working during a clinical trial, usually expressed on a simple scale (for example: clear, mild, moderate, severe). Think of it as a coach giving a single score that sums up a player’s performance rather than listing every statistic. Investors watch this measure because it is often used as an official trial endpoint that can drive regulatory decisions, market expectations, and a drug’s commercial prospects.
p<0.001 medical
"reduction versus both placebo and doxycycline (P<0.001 for all comparisons)."
p<0.001 indicates that the chance of seeing the reported result (or something more extreme) if there were actually no real effect is less than 0.1%. For investors, that low probability means the finding is very unlikely to be a fluke—like getting nearly all heads in many coin tosses—so it raises confidence in the result, but it does not by itself prove a meaningful financial impact or establish cause-and-effect.
working capital financial
"The Company’s working capital was $29.4 million at December 31, 2025"
Working capital is the money a business has available to cover its daily expenses, like paying bills and buying supplies. It’s like the cash in your wallet that helps you handle everyday costs; having enough ensures the business can operate smoothly without running into money shortages.
View in glossary

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

Total revenues were $61.9 million in FY2025 compared to $56.1 million in FY2024

Emrosi generated net revenues of $14.7 million during the full-year period after its launch in early April 2025

Approximately 53,000 total prescriptions were filled for Emrosi™ during FY2025

Payer access for Emrosi™ available to over 100 million U.S. commercial lives

Company to hold conference call today at 4:30 p.m. ET

SCOTTSDALE, Ariz., March 25, 2026 (GLOBE NEWSWIRE) -- Journey Medical Corporation (Nasdaq: DERM) (“Journey Medical,” “the Company,” “we” or “our”), a commercial-stage pharmaceutical company focused on developing, selling and marketing FDA-approved prescription pharmaceutical products for the treatment of dermatological conditions, today announced financial results and recent corporate highlights for the full year ended December 31, 2025.

Claude Maraoui, Journey Medical’s Co-Founder, President and Chief Executive Officer, said, “We delivered a year of meaningful commercial progress, highlighted by the successful launch and rapid uptake of Emrosi™, which is driving solid revenue growth and expanding our presence in medical dermatology. Our financial performance continues to strengthen with rising net product revenues, improving gross margins and expense optimization, supported by disciplined investment in our dermatology focused sales infrastructure. Emrosi™ achieved strong prescription momentum and broader payer access throughout the year, and its differentiated clinical profile further reinforces our confidence in the product’s long-term potential as a key growth driver for our Company. As we look ahead to 2026 and beyond, we remain well-positioned to continue to execute on our strategy, leveraging our commercial platform to drive improving financial performance, and advancing innovative therapies that address important needs for patients with dermatologic conditions, while increasing value for our shareholders.”

2025 Financial Results:

  • Revenues totaled $61.9 million for the year ended December 31, 2025, reflecting a 10% increase from $56.1 million reported for the year ended December 31, 2024. The growth was primarily driven by incremental revenue from the launch and commercialization of Emrosi™, partially offset by continued competitive pressures on Accutane®, revenue from which declined by $6.5 million.
  • Gross margin(1) improved year over year to 66.2% for the year ended December 31, 2025, up from 62.8% for the year ended December 31, 2024, driven by net revenues from our higher-margin products, Emrosi™ and Qbrexza®, and lower overall inventory period costs.
  • Selling, general and administrative (SG&A) expenses were $44.4 million for the year ended December 31, 2025, reflecting a 10% increase compared to $40.2 million for the year ended December 31, 2024. The increase is primarily due to the incremental operational activities related to the launch and commercialization of Emrosi™.
  • Net loss was $11.4 million, or $(0.47) per share basic and diluted, for the year ended December 31, 2025, compared to a net loss of $14.7 million, or $(0.72) per share basic and diluted, for the year ended December 31, 2024.
  • The Company’s non-GAAP results in the table below reflect Adjusted EBITDA of $2.9 million, or $0.12 per share basic and $0.10 per share diluted for the full year 2025. This compares to Adjusted EBITDA of $0.8 million, or $0.04 per share basic and $0.03 per share diluted for the full year 2024. Adjusted EBITDA, Adjusted EBITDA per share basic and Adjusted EBITDA per share diluted are non-GAAP financial measures, each of which are reconciled to the most directly comparable financial measures calculated in accordance with GAAP below.
  • At December 31, 2025, the Company had cash and cash equivalents on hand of approximately $24.1 million as compared to $20.3 million of cash and cash equivalents at December 31, 2024. The Company’s working capital was $29.4 million at December 31, 2025, compared to $13.0 million at December 31, 2024. 

Recent Corporate Highlights:

  • In March 2025, Journey Medical announced that full results from two Phase 3 multicenter, randomized, double-blind, parallel-group, active-comparator and placebo-controlled clinical trials, Minocycline Versus Oracea® in Rosacea-1 (“MVOR-1”) and Minocycline Versus Oracea in Rosacea-2 (“MVOR-2”), evaluating Emrosi™, also known as DFD-29, for the treatment of moderate-to-severe papulopustular rosacea in adults, were published in the Journal of the American Medical Association - Dermatology. The results demonstrated the efficacy, safety and tolerability of oral DFD-29 in rosacea. The full publication is available at https://jamanetwork.com/journals/jamadermatology/article-abstract/2830693. Information on such website is not a part of this release.
  • At the end of March 2025, Journey Medical announced the distribution of, and the first prescriptions filled for Emrosi™ (40 mg Minocycline Hydrochloride Modified-Release Capsules, comprising 10 mg immediate release and 30 mg extended release pellets), for the treatment of inflammatory lesions of rosacea in adults. The full commercial launch began on April 7, 2025. Emrosi™ was approved by the FDA in November 2024.
  • In June 2025, Journey Medical announced that a data analysis from the two Phase 3 multicenter clinical trials evaluating Emrosi™ for the treatment of moderate-to-severe papulopustular rosacea in adults was presented at the Society of Dermatology Physician Associates 2025 Summer Dermatology Conference. The analysis determined that differences in body weight did not affect the efficacy of Emrosi™ in the two Phase 3 trials, which supported its November 2024 FDA approval.
  • In July 2025, Journey Medical announced expanded payer access with over 100 million commercial lives in the United States for Emrosi™. This compares to 54 million commercial lives in May 2025.
  • In October 2025, efficacy data from a pooled analysis of the two Phase 3 multicenter, randomized, double-blind, parallel-group, active-comparator and placebo-controlled clinical trials, MVOR-1 and MVOR-2, evaluating Emrosi™ for the treatment of inflammatory lesions of rosacea in adults, were presented at the 2025 Fall Clinical Dermatology Conference. Emrosi™ demonstrated superior efficacy in Investigator’s Global Assessment (“IGA”) treatment success rates and inflammatory lesion count reduction versus both placebo and doxycycline (P<0.001 for all comparisons).
  • In December 2025, Journey Medical announced that the results from the Phase 1 clinical trial (DFD-29-CD-006) assessing the impact of low-dose oral minocycline (previously referred to as DFD-29, FDA approved as Emrosi™) on skin, gastrointestinal (“GI”) and vaginal microflora in healthy adults were published in the Journal of Drugs in Dermatology, a leading peer-reviewed publication in clinical dermatology. The clinical trial also assessed the safety and tolerability of the treatment. The results indicate that DFD-29 administration for 16 weeks had no detectable effects on skin, GI tract or vaginal microflora and it was well tolerated in healthy adults, supporting its use as a therapeutic option for patients with moderate-to-severe rosacea.

Conference Call and Webcast Information:

Journey Medical management will conduct a conference call and audio webcast on March 25, 2026, at 4:30 p.m. ET.

To listen to the conference call, interested parties within the U.S. should dial 1-866-777-2509 (domestic) or 1-412-317-5413 (international). All callers should dial in approximately 10 minutes prior to the scheduled start time and ask to be joined into the Journey Medical conference call. Participants can register for the conference call here: https://dpregister.com/sreg/10206557/103495af641. Please note that registered participants will receive their dial-in number upon registration.

A live audio webcast can be accessed on the News and Events page of the Investors section of Journey Medical’s website, www.journeymedicalcorp.com, and will remain available for replay for approximately 30 days after the meeting.

(1)   We define gross margin as total revenue less cost of goods sold divided by total revenue.

About Journey Medical Corporation
Journey Medical Corporation (Nasdaq: DERM) (“Journey Medical”) is a commercial-stage pharmaceutical company that primarily focuses on developing, selling and marketing FDA-approved prescription pharmaceutical products for the treatment of dermatological conditions through its efficient sales and marketing model. The Company currently markets eight branded FDA-approved prescription drugs that help treat and heal common skin conditions. The Journey Medical team comprises industry experts with extensive experience in developing and commercializing some of dermatology’s most successful prescription brands. Journey Medical is located in Scottsdale, Arizona and was founded by Fortress Biotech, Inc. (Nasdaq: FBIO). Journey Medical’s common stock is registered under the Securities Exchange Act of 1934, as amended, and it files periodic reports with the U.S. Securities and Exchange Commission (“SEC”). For additional information about Journey Medical, visit www.journeymedicalcorp.com.

Forward-Looking Statements
This press release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. As used below and throughout this press release, the words “the Company”, “we”, “us” and “our” may refer to Journey Medical. Such statements include, but are not limited to, any statements relating to our growth strategy and product development programs and any other statements that are not historical facts. The words “anticipate,” “believe,” “continue,” “estimate,” “may,” “expect,” “will,” “could,” “project,” “intend,” “potential” and similar expressions are generally intended to identify forward-looking statements. Forward-looking statements are based on management’s current expectations and are subject to risks and uncertainties that could negatively affect our business, operating results, financial condition and stock price. Factors that could cause actual results to differ materially from those currently anticipated include: the fact that our products and future product candidates are subject to time and cost intensive regulation and clinical testing and as a result, may never be successfully developed or commercialized; a substantial portion of our sales derive from products that may become subject to third-party generic competition because their period of exclusivity has ended or they are without patent protection, subjecting them to the potential introduction of new competitor products and/or an increase in market share of existing competitor products, either of which could have a significant adverse impact on our operating income; we operate in a heavily regulated industry, and we cannot predict the impact that any future legislation or administrative or executive action may have on our operations; our revenue is dependent mainly upon sales of our dermatology products and any setback relating to the sale of such products could impair our operating results; competition could limit our products’ commercial opportunity and profitability, including competition from manufacturers of generic versions of our products; the risk that our products do not achieve broad market acceptance, including by government and third-party payors; our reliance on third parties for several aspects of our operations; our dependence on our ability to identify, develop, and acquire or in-license products and integrate them into our operations, at which we may be unsuccessful; the dependence of the success of our business, including our ability to finance our company and generate additional revenue, on the successful commercialization of Emrosi™ and any future product candidates that we may develop, in-license or acquire; clinical drug development is very expensive, time consuming, and uncertain and our clinical trials may fail to adequately demonstrate the safety and efficacy of our current or any future product candidates; our competitors could develop and commercialize products similar or identical to ours; risks related to the protection of our intellectual property and our potential inability to maintain sufficient patent protection for our technology and products; our business and operations would suffer in the event of computer system failures, cyber-attacks, or deficiencies in our or our third parties’ cybersecurity; the substantial doubt about our ability to continue as a going concern; the effects of major public health issues, epidemics or pandemics on our product revenues and any future clinical trials; our potential need to raise additional capital; Fortress controls a voting majority of our common stock, which could be detrimental to our other shareholders; as well as other risks described in Part I, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2025, subsequent Reports on Form 10-Q, and our other filings we make with the SEC. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Company Contact:
Jaclyn Jaffe
(781) 652-4500
ir@jmcderm.com

Media Relations Contact:
Tony Plohoros
6 Degrees
(908) 591-2839
tplohoros@6degreespr.com  

 
JOURNEY MEDICAL CORPORATION
Consolidated Balance Sheets
($ in thousands except for share and per share amounts)
      
 December 31,
 2025
 2024
ASSETS     
Current assets     
Cash and cash equivalents$24,090  $20,305 
Accounts receivable, net of reserves29,783  10,231 
Inventory9,624  14,431 
Prepaid expenses and other current assets3,376  3,212 
Total current assets66,873  48,179 
      
Intangible assets, net27,605  31,863 
Operating lease right-of-use asset, net111  199 
Total assets$94,589  $80,241 
      
LIABILITIES AND STOCKHOLDERS' EQUITY     
Current liabilities     
Accounts payable$8,851  $16,050 
Due to related party455  528 
Accrued expenses27,567  17,425 
Accrued interest398  404 
Income taxes payable70  60 
Installment payments – licenses, short-term-  625 
Operating lease liability, short-term101  83 
Total current liabilities37,442  35,175 
      
Term loan, net of discount25,277  24,879 
Operating lease liability, long-term18  118 
Total liabilities62,737  60,172 
      
Stockholders' equity     
Common stock, $.0001 par value, 50,000,000 shares authorized, 21,144,655 and 16,153,610 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively2  1 
Common stock - Class A, $.0001 par value, 50,000,000 shares authorized, 6,000,000 shares issued and outstanding as of December 31, 2025 and December 31, 20241  1 
Additional paid-in capital130,307  107,094 
Accumulated deficit(98,458) (87,027)
Total stockholders' equity31,852  20,069 
Total liabilities and stockholders' equity$94,589  $80,241 
      


      
JOURNEY MEDICAL CORPORATION
Consolidated Statements of Operations
($ in thousands except for share and per share amounts)
      
 Years Ended December 31,
  2025
  2024
Revenue:
Product revenue, net$61,239 $55,134 
Other revenue 619   1,000 
Total revenue 61,858   56,134 
      
Operating expenses
Cost of goods sold – (excluding amortization of acquired intangible assets)20,924 20,879 
Amortization of acquired intangible assets 4,258   3,424 
Research and development480 9,857 
Selling, general and administrative44,368 40,204 
Loss recovery -   (4,553)
Total operating expenses70,030 69,811 
Loss from operations(8,172)(13,677)
      
Other expense (income)     
Interest income (589)(757)
Interest expense3,698 2,700 
Gain on extinguishment of debt -   (1,125)
Foreign exchange transaction losses 90   116 
Total other expense3,199 934 
Loss before income taxes(11,371)(14,611)
      
Income tax expense 60   61 
Net loss$(11,431)$(14,672)
      
Net loss per common share:     
Basic and diluted$(0.47)$(0.72)
      
Weighted average number of common shares:     
Basic and diluted 24,497,973   20,431,400 
      

Use of Non-GAAP Measures:

In addition to the GAAP financial measures as presented in our Form 10-K that will be filed with the Securities and Exchange Commission (“SEC”), the Company has, in this press release, included certain non-GAAP measurements, including EBITDA, Adjusted EBITDA, Adjusted EBITDA per share basic and Adjusted EBITDA per share diluted. We define EBITDA as net income (loss) excluding interest, taxes and depreciation and we define Adjusted EBITDA as net income (loss) excluding interest, taxes and depreciation, less certain other non-cash and/or infrequent items not considered to be normal, recurring operating expenses, including, share-based compensation expense, amortization and impairments of acquired intangible assets, inventory step-ups from the purchases of intangibles assets and products, severance, short-term research and development expense and foreign exchange transaction losses. In particular, we exclude the following matters for the reasons more fully described below:

  • Share-Based Compensation Expense: We exclude share-based compensation from our adjusted financial results because share-based compensation expense, which is non-cash, although a recurring expense, fluctuates from period to period based on factors that are not within our control, such as our stock price on the dates share-based grants are issued.
  • Non-core and Short-term Research and Development Expense: We exclude research and development costs incurred principally in connection with Emrosi™, which was the only product in our portfolio not approved for marketing and sale during the prior-year reporting period, because we do not consider such costs to be normal, recurring operating expenses that are core to our long-term strategy. Instead, our long-term strategy is focused on the marketing and sale of our core FDA-approved dermatological products and the out licensing of our intellectual property and related technologies.
  • Amortization and impairments of Acquired Intangible assets: We exclude the impact of certain amounts recorded in connection with the acquisitions of intangible assets that are either non-cash or not normal, recurring operating expenses due to their nature, variability of amounts, and lack of predictability as to occurrence and/or timing. These amounts may include non-cash items such as the amortization impairments of acquired intangible assets and amortization of step-ups of acquisition accounting adjustments to inventories.

Adjusted EBITDA per share basic and Adjusted EBITDA per share diluted are determined by dividing the resulting Adjusted EBITDA by the number of shares outstanding on an actual and fully diluted basis.

Management believes the use of these non-GAAP measures provides meaningful supplemental information regarding the Company’s performance because (i) they allow for greater transparency with respect to key measures used by management in its financial and operational decision-making, (ii) they exclude the impact of non-cash or, when specified, non-recurring items that are not directly attributable to the Company’s core operating performance and that may obscure trends in the Company’s core operating performance and (iii) they are used by institutional investors and the analyst community to help analyze the Company's results. However, Adjusted EBITDA, Adjusted EBITDA per share basic, Adjusted EBITDA per share diluted and any other non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Further, non-GAAP financial measures used by the Company and the manner in which they are calculated may differ from the non-GAAP financial measures or the calculations of the same non-GAAP financial measures used by other companies, including the Company’s competitors.

The table below provides a reconciliation from GAAP to non-GAAP measures:

JOURNEY MEDICAL CORPORATION
Reconciliation of GAAP to Non-GAAP Adjusted EBITDA
(Dollars in thousands except for share and per share amounts)
     
  Year ended December 31,
  2025
 2024
GAAP Net Loss $(11,431) $(14,672)
     
EBITDA:    
Interest  3,109   1,943 
Taxes  60   61 
Amortization of acquired intangible assets  4,258   3,424 
EBITDA  (4,004)  (9,244)
     
Non-GAAP Adjusted EBITDA:    
Non-Cash Components:    
Share-based compensation  6,288   6,098 
Gain on extinguishment of debt  -   (1,125)
Non-core & Infrequent Components:    
Short-term R&D (includes one-time DFD-29 license and milestone payments)  480   9,349 
Foreign exchange transaction losses  90   116 
Severance  -   147 
Loss recovery  -   (4,553)
Non-GAAP Adjusted EBITDA $2,854  $788 
     
Net loss & Non-GAAP Adjusted EBITDA per common share:    
Basic    
GAAP Net Loss $(0.47) $(0.72)
Non-GAAP Adjusted EBITDA $0.12  $0.04 
Diluted    
GAAP Net Loss $(0.47) $(0.72)
Non-GAAP Adjusted EBITDA $0.10  $0.03 
Weighted average number of common shares:    
GAAP - Basic & Diluted  24,497,973   20,431,400 
Non-GAAP - Basic  24,497,973   20,431,400 
Non-GAAP - Diluted  27,853,720   24,457,450 
         



FAQ

How much revenue did Journey Medical (DERM) report for FY2025?

Journey Medical reported $61.9 million in total revenue for FY2025. According to the company, that represents a 10% increase from $56.1 million in FY2024, driven mainly by Emrosi™ launch-related sales.

What were Emrosi™ sales and prescription volumes for Journey Medical (DERM) in 2025?

Emrosi™ generated $14.7 million in net revenues with approximately 53,000 prescriptions filled in FY2025. According to the company, Emrosi’s commercial launch began in April 2025 and quickly gained payer access.

What was Journey Medical’s profitability and cash position at year-end 2025?

Journey Medical reported a net loss of $11.4 million and Adjusted EBITDA of $2.9 million for 2025. According to the company, cash and equivalents were approximately $24.1 million at December 31, 2025.

How did Journey Medical’s gross margin and operating expenses change in FY2025?

Gross margin improved to 66.2% in FY2025 while SG&A rose to $44.4 million. According to the company, higher-margin product mix helped margins despite increased commercialization costs.

What commercial access did Emrosi™ achieve during 2025 for Journey Medical (DERM)?

Emrosi™ expanded payer access to over 100 million U.S. commercial lives by July 2025. According to the company, this was an increase from 54 million commercial lives in May 2025.

Did Journey Medical report clinical or publication milestones for Emrosi™ in 2025?

Yes. Journey Medical reported Phase 3 trial results and additional analyses published and presented in 2025. According to the company, publications showed efficacy, safety, and no detectable microbiome impact in Phase 1.