Ecovyst Reports Third Quarter 2026 Results and Raises 2026 Outlook
Ecovyst intends to repurchase up to a total of $20 million of common stock in the second half of 2026.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Ecovyst (NYSE: ECVT) raised its full-year outlook after third-quarter sales from continuing operations grew 51% year over year to $308.6 million. Net income from continuing operations rose to $18.4 million from $0.2 million, with diluted earnings of $0.17 per share. Adjusted EBITDA, a non-GAAP earnings measure, increased 6% to $61.2 million. Sales included approximately $67 million of higher sulfur-cost pass-through and the first full quarter of Calabrian ownership.
Ecovyst now expects 2026 sales of $1,050 million to $1,070 million and adjusted EBITDA of approximately $208 million to $212 million, partly reflecting a turnaround shifted into early 2027. Nine-month operating cash flow from continuing operations increased to $80.7 million from $77.0 million, while adjusted free cash flow fell to $32.4 million from $42.4 million. Net debt leverage reached 2.1x, versus 1.2x at December 31, 2025.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major point. Forward-looking: it has not happened yet and may not happen.2026 adjusted EBITDA guidance raised to approximately $208 million–$212 million from $195 million–$207 million.
- Moderate pointThird-quarter sales from continuing operations rose 51% year over year to $308.6 million.
- Moderate pointContinuing-operations net income rose to $18.4 million from $0.2 million; diluted earnings were $0.17 per share.
- Moderate pointAdjusted EBITDA increased 6% year over year to $61.2 million.
- Moderate pointAdjusted net income increased to $25.3 million from $21.5 million; adjusted diluted earnings were $0.23 per share.
- Moderate pointNine-month operating cash flow from continuing operations increased to $80.7 million from $77.0 million.
7 minor points
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 sales guidance raised to $1,050 million–$1,070 million from $1,020 million–$1,060 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.Calabrian is expected to contribute $5 million–$6 million to fourth-quarter adjusted EBITDA.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted free cash flow guidance raised to $50 million–$60 million from $45 million–$55 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted net income guidance increased to $70 million–$85 million from $65 million–$85 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted diluted earnings guidance raised to $0.63–$0.77 per share from $0.58–$0.72.
- Minor point. Forward-looking: it has not happened yet and may not happen.Calabrian integration is underway; Ecovyst expects to capture anticipated synergies.
- Minor point. Forward-looking: it has not happened yet and may not happen.Second-half 2026 share repurchases are intended to total up to $20 million.
Negative
- Moderate pointNine-month adjusted free cash flow declined to $32.4 million from $42.4 million.
- Moderate pointNet debt leverage increased to 2.1x from 1.2x at December 31, 2025, following acquisition financing.
- Moderate pointGross debt totaled $497.1 million at September 30, 2026; the acquisition added $100 million to the term loan. 9.2% of market cap
- Minor pointManufacturing costs, inflation and transportation costs partially offset third-quarter adjusted EBITDA growth.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 capital expenditure guidance increased to $90 million–$95 million from $85 million–$95 million.
4 minor points
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 depreciation and amortization guidance increased to $84 million–$88 million from $80 million–$84 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 interest expense guidance remains a cost of $19 million–$21 million, revised from $18 million–$22 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.Refining-customer outages remain a specific concern in Ecovyst's outlook.
- Minor point. Forward-looking: it has not happened yet and may not happen.A significant sulfur-price decrease could cause short-term customer destocking, Ecovyst cautions.
News Explained
Ecovyst repurchased
Key Figures
- Sales
- $308.6 million
- Q3 2026; up 51% year over year
- Net income
- $18.4 million
- Q3 2026 continuing operations, compared with $0.2 million in Q3 2025
- Adjusted EBITDA
- $61.2 million
- Q3 2026; up 6% year over year
- 2026 sales outlook
- $1,050 million to $1,070 million
- Raised from $1,020 million to $1,060 million
- 2026 Adjusted EBITDA outlook
- $208 million to $212 million
- Raised from $195 million to $207 million
- 2026 Adjusted Free Cash Flow outlook
- $50 million to $60 million
- Raised from $45 million to $55 million
- 2026 Adjusted Net Income outlook
- $70 million to $85 million
- Raised from $65 million to $85 million
- 2026 Adjusted Diluted Income per share outlook
- $0.63 to $0.77
- Raised from $0.58 to $0.72
Previous Earnings Reports
-
Q2 results raised full-year guidance; this release raises the sales, EBITDA and free-cash-flow ranges again.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
asset-based lending financial
gaap financial
regulation s-k regulatory
rule 10b-18 regulatory
rule 10b5-1 regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.
On December 31, 2025, the Company completed the sale of its Advanced Materials & Catalysts business, which included the Company's investment in affiliated companies, Zeolyst International and Zeolyst C.V. Financial results of the divested Advanced Materials & Catalysts business are reported in discontinued operations in the financial statements for all periods presented.
Reported results for the third quarter of 2026 included the Calabrian sulfur dioxide and related derivatives business acquired on June 30, 2026.
Third Quarter 2026 Results & Highlights from Continuing Operations
- Sales grew
51% to , an increase of$308.6 million , from$103.7 million in the third quarter of 2025$204.9 million - Net income of
, compared to$18.4 million in the year-ago quarter, with a net income margin of$0.2 million 6.0% and diluted net income per share of$0.17 - Adjusted Net Income1 was
, compared to$25.3 million in the year-ago quarter, with Adjusted Diluted Income per share of$21.5 million $0.23 - Adjusted EBITDA1 of
, an increase of$61.2 million , or$3.7 million 6% compared to in the third quarter of 2025$57.5 million - Cash flow from operating activities was
for the nine months ended September 30, 2026, compared to$80.7 million for the nine months ended September 30, 2025. Adjusted Free Cash Flow1 was$77.0 million for the nine months ended September 30, 2026, compared to$32.4 million for the nine months ended September 30, 2025$42.4 million
1 Refer to the Presentation of Non-GAAP Financial Measures section below for additional information.
"Ecovyst delivered another strong quarter, with third quarter 2026 Adjusted EBITDA of
"Given current refining economics, we anticipate high refinery utilization through year-end and we expect demand across our portfolio to remain healthy for the rest of the year. We are again raising our full-year Adjusted EBITDA guidance to a range of
Review of Business Results
Third quarter 2026 sales were
Cash Flows and Balance Sheet
Cash flows from operating activities for continuing operations were
As of September 30, 2026, the Company had cash and cash equivalents of
As of September 30, 2026, the Net Debt to Net Income Ratio was 9.7x and the Net Debt Leverage Ratio was 2.1x. The increase in the Net Debt Leverage Ratio from 1.2x at December 31, 2025 is due to the
Revised 2026 Financial Outlook
For the remainder of 2026, we expect demand for regenerated and virgin sulfuric acid to remain positive. We believe that high refinery utilization and strong alkylate demand will continue to support sales of regenerated sulfuric acid. For virgin sulfuric acid, we expect ongoing growth in demand for copper mining applications will continue to benefit sales. However, we remain cautious about the potential for unplanned outages with our refining customers. In addition, a significant decrease in the price of sulfur could drive short-term customer destocking. For sales of sulfur dioxide in our Calabrian business, we expect that high operating rates for Canadian gold mines will continue in the fourth quarter.
Given strong financial performance over the first nine months of the year, the Company is further revising its 2026 guidance as follows:
- Sales1 of
to$1,050 million (change from$1,070 million to$1,020 million )$1,060 million - Adjusted EBITDA2 of approximately
to$208 million (change from$212 million to$195 million ), including an impact from Calabrian in the fourth quarter of$207 million to$5 million $6 million - Adjusted Free Cash Flow2 of
to$50 million (change from$60 million to$45 million )$55 million - Capital expenditures of
to$90 million (change from$95 million to$85 million )$95 million - Interest expense of
to$19 million (change from$21 million to$18 million )$22 million - Depreciation & Amortization of
to$84 million (change from$88 million to$80 million )$84 million - Effective tax rate in the mid
20% range - Adjusted Net Income2 of
to$70 million (change from$85 million to$65 million ), with Adjusted Diluted Income per share2 of$85 million to$0.63 (change from$0.77 to$0.58 )$0.72
1Sales outlook for 2026 assumes higher average sulfur prices compared to 2025 and higher projected pass-through of sulfur costs of approximately
2In reliance upon the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K, the Company is not able to provide a reconciliation of its non-GAAP financial guidance to the corresponding GAAP measures without unreasonable effort because of the inherent difficulty in forecasting and quantifying certain amounts necessary for such a reconciliation such as certain non-cash, nonrecurring or other items that are included in net income and net cash provided by operating activities as well as the related tax impacts of these items and asset dispositions / acquisitions and changes in foreign currency exchange rates that are included in cash flow, due to the uncertainty and variability of the nature and amount of these future charges and costs. Because this information is uncertain, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.
Stock Repurchase
In April 2022, the Company's Board of Directors approved a stock repurchase program authorizing the repurchase of up to
During the third quarter of 2026, the Company repurchased 263,719 shares of its common stock on the open market at an average price of
During the third quarter of 2025, the Company repurchased 610,212 shares of its common stock on the open market at an average price of
For possible future repurchases, the actual timing, number, and nature of shares repurchased will depend on a variety of factors, including stock price, trading volume, and general business and market conditions and may be conducted through negotiated transactions, open market repurchases or other means, including through Rule 10b-18 and Rule 10b5-1 trading plans or accelerated stock repurchases. The repurchase program does not obligate the Company to acquire any number of shares in any specific period, or at all, and the repurchase program may be amended, suspended or discontinued at any time at the Company's discretion.
Conference Call and Webcast Details
On Thursday, November 5, 2026, Ecovyst management will review the third quarter 2026 results during a conference call and audio-only webcast scheduled for 11:00 a.m. Eastern Time.
Conference Call: Investors may listen to the conference call live via telephone by dialing 1 (833) 461-5787 (
Investor Contact:
Gene Shiels
(484) 617-1225
gene.shiels@ecovyst.com
About Ecovyst Inc.
Ecovyst Inc. and subsidiaries is a leading provider of regenerated sulfuric acid, virgin sulfuric acid and sulfur dioxide and related derivatives, which we believe are essential to our customers' operations and processes.
Our family of virgin sulfuric acid products, regenerated sulfuric acid and related derivatives serve a wide range of industrial applications. We are a leading provider of regenerated sulfuric acid to the North American refining industry for the production of alkylate, an essential gasoline component for lowering vapor pressure and increasing octane to meet stringent gasoline specifications and fuel efficiency standards. We are a leading North American producer of high quality and high strength virgin sulfuric acid for industrial and mining applications. Through our Calabrian business, we are also a leading producer of sulfur dioxide and related derivatives in
For more information, see our website at https://www.ecovyst.com.
Presentation of Non-GAAP Financial Measures
In addition to the results provided in accordance with
Note on Forward-Looking Statements
Some of the information contained in this press release constitutes "forward-looking statements." Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "projects" and similar references to future periods. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Examples of forward-looking statements include, but are not limited to, statements regarding our future results of operations, financial condition, capital expenditure projects, liquidity, prospects, growth, strategies, capital allocation program, our stock repurchase program and expected repurchases, product and service offerings, expected demand trends, the integration of our recently-acquired Calabrian business and the expected financial contributions relating to, and anticipated synergies resulting from, such acquisition and our 2026 financial outlook. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you, therefore, against placing any undue reliance on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, regional, national or global political, economic, business, competitive, market and regulatory conditions, including the enactment, schedule and impact of tariffs and trade disputes, currency exchange rates, local business risks in different countries as a result of being a multinational business, military conflicts, the effects of inflation, our ability to successfully integrate the Calabrian sulfur dioxide and sulfur derivatives business into our business and realize the benefits of that acquisition and other factors, including those described in the sections titled "Risk Factors" and "Management's Discussion & Analysis of Financial Condition and Results of Operations" in our filings with the SEC, which are available on the SEC's website at www.sec.gov. These forward-looking statements speak only as of the date of this release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable law.
|
ECOVYST INC. AND SUBSIDIARIES |
||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) |
||||||||||||
|
(in millions, except share and per share amounts) |
||||||||||||
|
|
||||||||||||
|
|
|
Three months ended September 30, |
|
|
|
Nine months ended September 30, |
|
|
||||
|
|
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
|
|
|
|
||||||||||
|
Sales |
|
$ 308.6 |
|
$ 204.9 |
|
50.6 % |
|
$ 773.6 |
|
$ 524.1 |
|
47.6 % |
|
Cost of goods sold |
|
249.9 |
|
152.8 |
|
63.5 % |
|
628.6 |
|
412.7 |
|
52.3 % |
|
Gross profit |
|
58.7 |
|
52.1 |
|
12.7 % |
|
145.0 |
|
111.4 |
|
30.2 % |
|
Selling, general and administrative expenses |
|
20.4 |
|
15.7 |
|
29.9 % |
|
56.9 |
|
49.8 |
|
14.3 % |
|
Other operating expense, net |
|
9.1 |
|
8.1 |
|
12.3 % |
|
27.0 |
|
18.5 |
|
45.9 % |
|
Operating income |
|
29.2 |
|
28.3 |
|
3.2 % |
|
61.1 |
|
43.1 |
|
41.8 % |
|
Interest expense, net |
|
6.2 |
|
8.6 |
|
(27.9) % |
|
12.9 |
|
25.3 |
|
(49.0) % |
|
Debt modification and extinguishment costs |
|
— |
|
— |
|
— % |
|
1.0 |
|
1.0 |
|
— % |
|
Other expense (income), net |
|
0.1 |
|
(0.7) |
|
114.3 % |
|
0.1 |
|
(0.3) |
|
133.3 % |
|
Income from continuing operations before income taxes |
|
22.9 |
|
20.4 |
|
12.3 % |
|
47.1 |
|
17.1 |
|
175.4 % |
|
Provision for income taxes |
|
4.5 |
|
20.2 |
|
(77.7) % |
|
12.3 |
|
20.0 |
|
(38.5) % |
|
Effective tax rate |
|
19.9 % |
|
99.1 % |
|
|
|
26.2 % |
|
117.2 % |
|
|
|
Net income (loss) from continuing operations |
|
18.4 |
|
0.2 |
|
NM |
|
34.8 |
|
(2.9) |
|
NM |
|
Net loss from discontinued operations, net of tax |
|
(0.2) |
|
(79.5) |
|
(99.7) % |
|
(4.5) |
|
(74.0) |
|
(93.9) % |
|
Net income (loss) |
|
$ 18.2 |
|
$ (79.3) |
|
123.0 % |
|
$ 30.3 |
|
$ (76.9) |
|
139.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share - continuing operations |
|
$ 0.17 |
|
$ — |
|
|
|
$ 0.32 |
|
$ (0.03) |
|
|
|
Diluted income (loss) per share - continuing operations |
|
$ 0.17 |
|
$ — |
|
|
|
$ 0.31 |
|
$ (0.03) |
|
|
|
Basic loss per share - discontinued operations |
|
$ — |
|
$ (0.70) |
|
|
|
$ (0.04) |
|
$ (0.64) |
|
|
|
Diluted loss per share - discontinued operations |
|
$ — |
|
$ (0.69) |
|
|
|
$ (0.04) |
|
$ (0.64) |
|
|
|
Basic income (loss) per share |
|
$ 0.17 |
|
$ (0.70) |
|
|
|
$ 0.28 |
|
$ (0.66) |
|
|
|
Diluted income (loss) per share |
|
$ 0.16 |
|
$ (0.69) |
|
|
|
$ 0.27 |
|
$ (0.66) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
109,450,632 |
|
113,901,834 |
|
|
|
109,862,635 |
|
115,943,873 |
|
|
|
Diluted |
|
110,629,832 |
|
114,869,273 |
|
|
|
111,082,946 |
|
115,943,873 |
|
|
|
______________________ |
|
NM - Not meaningful. |
|
ECOVYST INC. AND SUBSIDIARIES |
|||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
|
(in millions, except share and per share amounts) |
|||
|
|
|||
|
|
September 30, |
|
December 31, |
|
ASSETS |
|
|
|
|
Cash and cash equivalents |
$ 71.2 |
|
$ 197.2 |
|
Accounts receivable, net |
121.3 |
|
85.3 |
|
Inventories, net |
39.0 |
|
26.8 |
|
Derivative assets |
1.9 |
|
1.3 |
|
Prepaid and other current assets |
14.2 |
|
8.7 |
|
Total current assets |
247.6 |
|
319.4 |
|
Property, plant and equipment, net |
547.0 |
|
481.2 |
|
Goodwill |
399.5 |
|
326.7 |
|
Other intangible assets, net |
125.5 |
|
59.3 |
|
Right-of-use lease assets |
50.8 |
|
37.9 |
|
Other long-term assets |
47.1 |
|
36.5 |
|
Total assets |
$ 1,417.5 |
|
$ 1,261.0 |
|
LIABILITIES |
|
|
|
|
Accounts payable |
$ 67.9 |
|
$ 48.0 |
|
Operating lease liabilities—current |
13.2 |
|
9.5 |
|
Accrued liabilities |
54.7 |
|
63.3 |
|
Total current liabilities |
135.8 |
|
120.8 |
|
Long-term debt |
493.1 |
|
392.6 |
|
Deferred income taxes |
143.6 |
|
113.3 |
|
Operating lease liabilities—noncurrent |
37.9 |
|
28.7 |
|
Other long-term liabilities |
0.9 |
|
2.1 |
|
Total liabilities |
811.3 |
|
657.5 |
|
Commitments and contingencies |
|
|
|
|
EQUITY |
|
|
|
|
Common stock ( |
1.4 |
|
1.4 |
|
Preferred stock ( |
— |
|
— |
|
Additional paid-in capital |
1,108.2 |
|
1,108.5 |
|
Accumulated deficit |
(218.3) |
|
(248.6) |
|
Treasury stock, at cost; shares 31,668,167 and 29,067,744 on September 30, 2026 and December 31, 2025, respectively |
(292.0) |
|
(261.1) |
|
Accumulated other comprehensive income |
6.9 |
|
3.3 |
|
Total equity |
606.2 |
|
603.5 |
|
Total liabilities and equity |
$ 1,417.5 |
|
$ 1,261.0 |
|
ECOVYST INC. AND SUBSIDIARIES |
|||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
|
(in millions) |
|||
|
|
|||
|
|
Nine months ended September 30, |
||
|
|
2026 |
|
2025 |
|
Cash flows from operating activities: |
(in millions) |
||
|
Net income (loss) |
$ 30.3 |
|
$ (76.9) |
|
Net loss from discontinued operations |
4.5 |
|
74.0 |
|
Net income (loss) from continuing operations |
34.8 |
|
(2.9) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
Depreciation |
54.1 |
|
50.0 |
|
Amortization |
9.4 |
|
8.0 |
|
Amortization of deferred financing costs and original issue discount |
0.6 |
|
0.9 |
|
Foreign currency exchange loss |
0.1 |
|
— |
|
Deferred income tax provision |
10.5 |
|
18.9 |
|
Net loss on asset disposals |
3.4 |
|
4.0 |
|
Stock compensation |
8.4 |
|
7.6 |
|
Other, net |
(5.8) |
|
(7.2) |
|
Working capital changes that provided (used) cash: |
|
|
|
|
Receivables |
(22.0) |
|
(20.4) |
|
Inventories |
(9.4) |
|
(3.1) |
|
Prepaids and other current assets |
(1.4) |
|
0.4 |
|
Accounts payable |
13.9 |
|
14.6 |
|
Accrued liabilities |
(15.9) |
|
6.2 |
|
Net cash provided by operating activities, continuing operations |
80.7 |
|
77.0 |
|
Net cash (used in) provided by operating activities, discontinued operations |
(4.2) |
|
21.5 |
|
Net cash provided by operating activities |
76.5 |
|
98.5 |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
Purchases of property, plant and equipment |
(72.7) |
|
(51.6) |
|
Payment for business divestiture |
(11.2) |
|
— |
|
Business combinations |
(178.5) |
|
(41.3) |
|
Net cash used in investing activities, continuing operations |
(262.4) |
|
(92.9) |
|
Net cash used in investing activities, discontinued operations |
— |
|
(15.5) |
|
Net cash used in investing activities |
(262.4) |
|
(108.4) |
|
Cash flows from financing activities: |
|
|
|
|
Issuance of long-term debt, net of original issue discount and financing fees |
100.0 |
|
870.8 |
|
Repayments of long-term debt |
— |
|
(877.4) |
|
Repurchases of common shares |
(38.8) |
|
(27.5) |
|
Tax withholdings on equity award vesting |
(1.3) |
|
(1.5) |
|
Other, net |
0.3 |
|
0.5 |
|
Net cash provided by (used in) financing activities, continuing operations |
60.2 |
|
(35.1) |
|
Net cash used in financing activities, discontinued operations |
— |
|
(2.4) |
|
Net cash provided by (used in) financing activities |
60.2 |
|
(37.5) |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
(0.3) |
|
0.5 |
|
Net change in cash and cash equivalents |
(126.0) |
|
(46.9) |
|
Cash and cash equivalents at beginning of period |
197.2 |
|
146.0 |
|
Cash and cash equivalents at end of period |
71.2 |
|
99.1 |
|
Less: cash, cash equivalents, and restricted cash of discontinued operations |
— |
|
(17.1) |
|
Cash, cash equivalents and restricted cash at end of period of continuing operations |
$ 71.2 |
|
$ 82.0 |
Appendix Table A-1: Reconciliation of Net Income (Loss) From Continuing Operations to Adjusted EBITDA from Continuing Operations
|
|
|
Three months ended September 30, |
|
|
|
Nine months ended September 30, |
|
|
||||
|
|
|
2026 |
|
2025 |
|
% Change |
|
2026 |
|
2025 |
|
% Change |
|
|
|
(in millions, except percentages) |
||||||||||
|
Reconciliation of net income (loss) from continuing operations to Adjusted EBITDA from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
|
$ 18.4 |
|
$ 0.2 |
|
|
|
$ 34.8 |
|
$ (2.9) |
|
|
|
Provision for income taxes |
|
4.5 |
|
20.2 |
|
|
|
12.3 |
|
20.0 |
|
|
|
Interest expense, net |
|
6.2 |
|
8.6 |
|
|
|
12.9 |
|
25.3 |
|
|
|
Depreciation and amortization |
|
23.3 |
|
20.7 |
|
|
|
63.4 |
|
58.0 |
|
|
|
EBITDA |
|
52.4 |
|
49.7 |
|
|
|
123.4 |
|
100.4 |
|
|
|
Debt modification and extinguishment costs |
|
— |
|
— |
|
|
|
1.0 |
|
1.0 |
|
|
|
Net loss on asset disposals(a) |
|
0.7 |
|
3.6 |
|
|
|
3.4 |
|
4.0 |
|
|
|
Transaction and other related costs(b) |
|
0.9 |
|
0.6 |
|
|
|
10.3 |
|
2.8 |
|
|
|
Equity-based compensation |
|
2.4 |
|
2.3 |
|
|
|
8.4 |
|
7.6 |
|
|
|
Restructuring, integration and business optimization expenses(c) |
|
3.6 |
|
1.8 |
|
|
|
4.7 |
|
2.9 |
|
|
|
Other(d) |
|
1.2 |
|
(0.5) |
|
|
|
3.0 |
|
2.0 |
|
|
|
Adjusted EBITDA from continuing operations |
|
$ 61.2 |
|
$ 57.5 |
|
6.4 % |
|
$ 154.2 |
|
$ 120.7 |
|
27.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ 308.6 |
|
$ 204.9 |
|
50.6 % |
|
$ 773.6 |
|
$ 524.1 |
|
47.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA from continuing operations margin |
|
19.8 % |
|
28.1 % |
|
|
|
19.9 % |
|
23.0 % |
|
|
|
|
|
Twelve months ended |
|
|
||
|
|
|
September 30, |
|
December 31, |
|
% Change |
|
|
(in millions, except percentages) |
|||||
|
Reconciliation of net income from continuing operations to Adjusted EBITDA from continuing operations |
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ 44.0 |
|
$ 6.3 |
|
|
|
Provision for income taxes |
|
11.8 |
|
19.5 |
|
|
|
Interest expense, net |
|
21.7 |
|
34.2 |
|
|
|
Depreciation and amortization |
|
84.1 |
|
78.6 |
|
|
|
EBITDA |
|
161.6 |
|
138.6 |
|
|
|
Debt modification and extinguishment costs |
|
5.6 |
|
5.5 |
|
|
|
Net loss on asset disposals(a) |
|
4.8 |
|
5.4 |
|
|
|
Transaction and other related costs(b) |
|
10.8 |
|
3.4 |
|
|
|
Equity-based compensation |
|
10.4 |
|
9.7 |
|
|
|
Restructuring, integration and business optimization expenses(c) |
|
6.6 |
|
4.7 |
|
|
|
Other(d) |
|
5.6 |
|
4.7 |
|
|
|
Adjusted EBITDA from continuing operations |
|
$ 205.4 |
|
$ 172.0 |
|
19.4 % |
|
|
|
|
|
|
|
|
|
Sales |
|
$ 973.0 |
|
$ 723.5 |
|
34.5 % |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA from continuing operations margin |
|
21.1 % |
|
23.8 % |
|
|
Descriptions to Ecovyst Non-GAAP Reconciliations
|
(a) |
When asset disposals occur, we remove the impact of net gain/loss of the disposed asset because such impact primarily reflects the non-cash write-off of long-lived assets no longer in use. |
|
|
|
|
(b) |
Relates to certain transaction costs, including debt financing, due diligence and other costs related to transactions that are completed, pending or abandoned, that we believe are not representative of our ongoing business operations. |
|
|
|
|
(c) |
Includes the impact of restructuring, integration and business optimization expenses, which are incremental costs that are not representative of our ongoing business operations. |
|
|
|
|
(d) |
Other consists of adjustments for items that are not core to our ongoing business operations. These adjustments include environmental remediation and other legal costs, expenses for capital and franchise taxes, and defined benefit pension and postretirement plan (benefits) costs, for which our obligations relate to plans that are frozen. Included in this line-item are rounding discrepancies that may arise from rounding from dollars (in thousands) to dollars (in millions). |
Appendix Table A-2: Reconciliation of Net Income (Loss) From Continuing Operations and EPS to Adjusted Net Income and Adjusted Diluted Income per share(1)
|
|
Three months ended September 30, |
||||||||||
|
|
2026 |
|
2025 |
||||||||
|
|
Pre-tax |
Tax |
After-tax |
Per share, |
Per share, |
|
Pre-tax |
Tax |
After-tax |
Per share, |
Per share, |
|
|
(in millions, except share and per share amounts) |
||||||||||
|
Net income from continuing operations |
$ 22.9 |
$ 4.5 |
$ 18.4 |
$ 0.17 |
$ 0.17 |
|
$ 20.4 |
$ 20.2 |
$ 0.2 |
$ — |
$ — |
|
Net loss on asset disposals(a) |
0.7 |
0.2 |
0.5 |
— |
— |
|
3.6 |
0.9 |
2.7 |
0.02 |
0.02 |
|
Transaction and other related costs(b) |
0.9 |
— |
0.9 |
0.01 |
0.01 |
|
0.6 |
0.2 |
0.4 |
— |
— |
|
Equity-based compensation |
2.4 |
0.5 |
1.9 |
0.02 |
0.02 |
|
2.3 |
0.6 |
1.7 |
0.02 |
0.02 |
|
Restructuring, integration and business optimization expenses(c) |
3.6 |
0.9 |
2.7 |
0.02 |
0.02 |
|
1.8 |
0.5 |
1.3 |
0.01 |
0.01 |
|
Other(d) |
1.2 |
0.3 |
0.9 |
0.01 |
0.01 |
|
(0.5) |
(0.1) |
(0.4) |
— |
— |
|
Adjusted Net Income, including intraperiod allocation |
31.7 |
6.4 |
25.3 |
0.23 |
0.23 |
|
28.2 |
22.3 |
5.9 |
0.05 |
0.05 |
|
Intraperiod allocation for restating discontinued operations(2) |
— |
— |
— |
— |
— |
|
— |
(15.6) |
15.6 |
0.14 |
0.14 |
|
Adjusted Net Income(1) |
$ 31.7 |
$ 6.4 |
$ 25.3 |
$ 0.23 |
$ 0.23 |
|
$ 28.2 |
$ 6.7 |
$ 21.5 |
$ 0.19 |
$ 0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
109,450,632 |
110,629,832 |
|
|
|
|
113,901,834 |
114,869,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
||||||||||
|
|
2026 |
|
2025 |
||||||||
|
|
Pre-tax |
Tax |
After-tax |
Per share, |
Per share, |
|
Pre-tax |
Tax |
After-tax |
Per share, |
Per share, |
|
|
(in millions, except share and per share amounts) |
||||||||||
|
Net income (loss) from continuing operations |
$ 47.1 |
$ 12.3 |
$ 34.8 |
$ 0.32 |
$ 0.31 |
|
$ 17.1 |
$ 20.0 |
$ (2.9) |
$ (0.03) |
$ (0.03) |
|
Debt modification and extinguishment costs |
1.0 |
0.3 |
0.7 |
0.01 |
0.01 |
|
1.0 |
0.2 |
0.8 |
0.01 |
0.01 |
|
Net loss on asset disposals(a) |
3.4 |
0.8 |
2.6 |
0.02 |
0.02 |
|
4.0 |
1.0 |
3.0 |
0.02 |
0.02 |
|
Transaction and other related costs(b) |
10.3 |
0.9 |
9.4 |
0.09 |
0.09 |
|
2.8 |
0.7 |
2.1 |
0.02 |
0.02 |
|
Equity-based compensation |
8.4 |
0.6 |
7.8 |
0.07 |
0.07 |
|
7.6 |
0.9 |
6.7 |
0.05 |
0.05 |
|
Restructuring, integration and business optimization expenses(c) |
4.7 |
1.2 |
3.5 |
0.03 |
0.03 |
|
2.9 |
0.8 |
2.1 |
0.02 |
0.02 |
|
Other(d) |
3.0 |
0.8 |
2.2 |
0.02 |
0.02 |
|
2.0 |
0.5 |
1.5 |
0.02 |
0.02 |
|
Adjusted Net Income, including intraperiod allocation |
77.9 |
16.9 |
61.0 |
0.56 |
0.55 |
|
37.4 |
24.1 |
13.3 |
0.11 |
0.11 |
|
Intraperiod allocation for restating discontinued operations(2) |
— |
— |
— |
— |
— |
|
— |
(15.6) |
15.6 |
0.14 |
0.14 |
|
Adjusted Net Income(1) |
$ 77.9 |
$ 16.9 |
$ 61.0 |
$ 0.56 |
$ 0.55 |
|
$ 37.4 |
$ 8.5 |
$ 28.9 |
$ 0.25 |
$ 0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
109,862,635 |
111,082,946 |
|
|
|
|
115,943,873 |
116,465,676 |
|
|
|
|
See Appendix Table A-1 for Descriptions to Ecovyst Non-GAAP Reconciliations in the table above. |
|
|
|
|
|
(1) |
We define Adjusted Net Income as net income (loss) from continuing operations adjusted for non-operating income or expense and the impact of certain non-cash or other items that are included in net income (loss) from continuing operations that we do not consider indicative of our ongoing operating performance. Adjusted Net Income is presented as a key performance indicator as we believe it will enhance a prospective investor's understanding of our results of operations and financial condition. Adjusted Net Income may not be comparable with net income (loss) from continuing operations or Adjusted Net Income as defined by other companies. |
|
|
|
|
(2) |
Due to reporting the Advanced Materials & Catalysts business as held for sale in discontinued operations, the estimated tax rate used to value deferred tax assets ("DTAs") and deferred tax liabilities ("DTLs") needs to be adjusted to remove the Advanced Materials & Catalysts rate. Additionally, the Company reassessed the realizability of its state deferred tax assets, including Kansas Investment Tax Credits and state Net Operating Losses. Due to changes in the Company's state apportionment profile resulting from the Advanced Materials & Catalysts divestiture, it was determined that a portion of these deferred tax assets are no longer expected to be realized. Accordingly, the Company recorded a valuation allowance during the quarter to reflect the reduced expected benefit of these state tax attributes. Due to these revaluations being solely as a result of the Advanced Materials & Catalysts divestiture and a non-cash item, it is treated as an addback. |
The adjustments to net income (loss) from continuing operations are shown net of applicable tax rates of
Appendix Table A-3: Adjusted Free Cash Flow
|
|
|
Nine months ended September 30, |
||
|
|
|
2026 |
|
2025 |
|
|
|
(in millions) |
||
|
Net cash provided by operating activities |
|
$ 76.5 |
|
$ 98.5 |
|
Less: |
|
|
|
|
|
Purchases of property, plant and equipment(1) |
|
(72.7) |
|
(67.1) |
|
Free Cash Flow(2) |
|
$ 3.8 |
|
$ 31.4 |
|
|
|
|
|
|
|
Adjustments to free cash flow: |
|
|
|
|
|
Cash paid for debt financing costs |
|
1.0 |
|
1.0 |
|
Cash paid for costs related to acquisitions |
|
11.4 |
|
4.1 |
|
Cash paid for costs related to the segment disposal |
|
16.2 |
|
5.9 |
|
Adjusted Free Cash Flow(2) |
|
$ 32.4 |
|
$ 42.4 |
|
|
|
|
|
|
|
Net cash used in investing activities(3) |
|
$ (262.4) |
|
$ (108.4) |
|
Net cash provided by (used in) financing activities |
|
$ 60.2 |
|
$ (37.5) |
|
|
|
|
(1) |
Includes purchases of property, plant and equipment reported in discontinued operations for the nine months ended September 30, 2025. |
|
|
|
|
(2) |
We define Adjusted Free Cash Flow as net cash provided by operating activities less purchases of property, plant and equipment, including purchases of property, plant and equipment reported in discontinued operations in 2025, adjusted for cash flows that are unusual in nature and/or infrequent in occurrence that neither relate to our core business nor reflect the liquidity of our underlying business. Historically these adjustments include proceeds from the sale of assets, net interest proceeds on swaps designated as net investment hedges, the cash paid for segment disposals and cash paid for debt financing costs included in cash from operating activities. Adjusted Free Cash Flow is a non-GAAP financial measure that we believe will enhance a prospective investor's understanding of our ability to generate additional cash from operations and is an important financial measure for use in evaluating our financial performance. Our presentation of Adjusted Free Cash Flow is not intended to replace, and should not be considered superior to, the presentation of our net cash provided by operating activities determined in accordance with GAAP. Additionally, our definition of Adjusted Free Cash Flow is limited, in that it does not represent residual cash flows available for discretionary expenditures, due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, we believe it is important to view Adjusted Free Cash Flow as a measure that provides supplemental information to our condensed consolidated statements of cash flows. You should not consider Adjusted Free Cash Flow in isolation or as an alternative to the presentation of our financial results in accordance with GAAP. The presentation of Adjusted Free Cash Flow may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures. |
|
|
|
|
(3) |
Net cash used in investing activities includes purchases of property, plant and equipment, which is also included in our computation of Adjusted Free Cash Flow. |
Appendix Table A-4: Net Debt Leverage Ratio
|
|
September 30, 2026 |
|
December 31, 2025 |
|
|
(in millions, except ratios) |
||
|
Total debt |
$ 497.1 |
|
$ 397.1 |
|
Less: |
|
|
|
|
Cash and cash equivalents |
71.2 |
|
197.2 |
|
Net debt |
$ 425.9 |
|
$ 199.9 |
|
|
|
|
|
|
Trailing twelve months: |
|
|
|
|
Net income from continuing operations |
$ 44.0 |
|
$ 6.3 |
|
Adjusted EBITDA from continuing operations (1) |
$ 205.4 |
|
$ 172.0 |
|
|
|
|
|
|
Net Debt to Net Income Ratio |
9.7x |
|
31.7x |
|
Net Debt Leverage Ratio |
2.1x |
|
1.2x |
|
|
|
|
|
|
_____________________ |
|
|
(1) |
Refer to Appendix Table A-1: Reconciliation of Net Income (Loss) from Continuing Operations to Adjusted EBITDA from Continuing Operations for the reconciliation to the most comparable GAAP financial measure. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ecovyst-reports-third-quarter-2026-results-and-raises-2026-outlook-302930201.html
SOURCE Ecovyst Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Ecovyst's third-quarter 2026 earnings results?
Ecovyst reported continuing-operations net income of $18.4 million, compared with $0.2 million a year earlier, and diluted earnings of $0.17 per share. Sales increased 51% to $308.6 million, while adjusted EBITDA rose 6% to $61.2 million.
What is Ecovyst's revised 2026 outlook?
Ecovyst expects 2026 sales of $1,050 million to $1,070 million, adjusted EBITDA of approximately $208 million to $212 million, and adjusted free cash flow of $50 million to $60 million. The previous ranges were $1,020 million to $1,060 million, $195 million to $207 million, and $45 million to $55 million, respectively.
How much liquidity did Ecovyst have at September 30, 2026?
Ecovyst had $167.0 million of available liquidity, comprising $71.2 million in cash and cash equivalents and $95.8 million available under its asset-based lending facility. Facility availability reflected $2.2 million of outstanding letters of credit, with no revolving credit facility borrowings outstanding.
What sulfur-price assumption underlies Ecovyst's 2026 sales guidance?
Ecovyst's sales outlook assumes higher average sulfur prices than in 2025 and higher projected sulfur-cost pass-through of approximately $220 million.