EastGroup Properties Announces Fourth Quarter and Full Year 2025 Results
Rhea-AI Summary
EastGroup Properties (NYSE: EGP) reported strong fourth-quarter and full-year 2025 results with FFO (excluding involuntary conversion/business interruption) of $2.34 per share for Q4 (up 8.8% YoY) and $8.95 per share for 2025 (up 7.7% YoY). Same-property NOI rose 8.5% (Q4) and 7.0% (FY) on a straight-line basis. Rental rates on new and renewal leases increased 34.6% in Q4 and 40.1% for FY. The company raised its quarterly dividend 10.7% to $1.55 and closed $250 million of term loans at an effective 4.13%.
Activity included acquisitions (~$262M operating properties and 300 acres of land in 2025), 1.44M sq ft of development starts, and transfers of 2.11M sq ft to operations.
Positive
- FFO Excluding Claims +7.7% for 2025 to $8.95 per share
- Same-property NOI +8.5% Q4; +7.0% FY (straight-line)
- New/renewal rental rates +34.6% Q4; +40.1% FY (straight-line)
- Quarterly dividend increased 10.7% to $1.55 per share
- Closed $250M senior unsecured term loans at 4.13% effective rate
- Started 1,439,000 sq ft of development projects in 2025 (~$178.6M projected costs)
Negative
- Average occupancy dipped to 95.9% in 2025 from 96.8% in 2024
- Weighted average diluted shares increased by 3,903,000 in 2025, diluting per-share metrics
- Depreciation and amortization expense rose to $216.7M in 2025, increasing non-cash charges
Key Figures
Market Reality Check
Peers on Argus
EGP slipped 0.18% while key industrial REIT peers like FR, STAG, TRNO, CUBE, and NSA gained between 1.02% and 2.70%, pointing to a stock-specific reaction rather than a sector-wide move.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Oct 23 | Q3 2025 earnings | Positive | -1.3% | EPS and FFO growth with strong rental spreads and active development pipeline. |
| Jul 23 | Q2 2025 earnings | Positive | -2.0% | Higher EPS and FFO, solid same-property NOI and robust leasing metrics. |
| Apr 23 | Q1 2025 earnings | Positive | +1.5% | FFO growth, strong leasing spreads, and high occupancy across portfolio. |
| Feb 06 | FY/Q4 2024 earnings | Positive | +0.7% | FFO up, high occupancy, sizable acquisitions and active development activity. |
| Oct 23 | Q3 2024 earnings | Positive | -1.5% | FFO growth, strong rental rate increases and incremental development projects. |
Recent earnings releases with generally positive fundamentals often saw modest negative next-day moves; 3 of the last 5 such reports traded down despite FFO and NOI growth.
Over the last five earnings cycles from Oct 2024 through Oct 2025, EastGroup consistently delivered higher FFO per share and healthy same-property NOI growth, with rental spreads frequently above 35% on new and renewal leases. Occupancy remained in the mid- to high-90% range and the company steadily expanded its industrial footprint via acquisitions and development. Despite this, price reactions have been mixed, with several strong quarters followed by negative next-day moves, framing today’s result within a pattern of cautious trading around earnings.
Historical Comparison
In the last 5 earnings releases, EGP’s average next-day move was -0.49%, often negative despite solid FFO and NOI growth, so today’s -0.18% reaction fits the recent pattern.
Across recent earnings, EastGroup has delivered consistent mid- to high-single-digit FFO per share growth with strong leasing spreads and high occupancy while expanding its industrial portfolio.
Regulatory & Risk Context
An effective S-3ASR automatic shelf filed on 2025-12-05 allows EastGroup to issue common stock, preferred stock, depositary shares and warrants, with terms set in future prospectus supplements. The filing is effective and has been used at least once, providing flexibility to raise capital for general corporate purposes, including debt repayment and property investments.
Market Pulse Summary
This announcement highlighted solid operating momentum, with Q4 2025 FFO per share at $2.34, full-year FFO ex items at $8.95, and same-property NOI growth above 7%. Occupancy remained high at roughly 97% leased, while rental spreads exceeded 34% on new and renewal leases. A sizeable development pipeline and disciplined leverage of 14.7% debt-to-market cap underscore both opportunity and execution risk. Investors may track lease-up of the 3.47M square feet in development and any future capital raises under the automatic shelf.
Key Terms
funds from operations financial
property net operating income financial
same property net operating income financial
ebitdare financial
non-gaap financial measures financial
AI-generated analysis. Not financial advice.
Quarter Highlights
- Net Income Attributable to Common Stockholders of
Per Diluted Share for Fourth Quarter 2025 Compared to$1.27 Per Diluted Share for Fourth Quarter 2024$1.16 - Funds from Operations ("FFO"), Excluding Gain on Involuntary Conversion and Business Interruption Claims, of
Per Diluted Share for Fourth Quarter 2025 Compared to$2.34 Per Diluted Share for Fourth Quarter 2024, an Increase of$2.15 8.8% - Same Property Net Operating Income for the Same Property Pool, Excluding Income From Lease Terminations, Increased
8.5% on a Straight-Line Basis and8.4% on a Cash Basis for Fourth Quarter 2025 Compared to the Same Period in 2024 - Operating Portfolio was
97.0% Leased and96.5% Occupied as of December 31, 2025; Average Occupancy of Operating Portfolio was96.2% for Fourth Quarter 2025 as Compared to95.8% for Fourth Quarter 2024 - Rental Rates on New and Renewal Leases Increased an Average of
34.6% on a Straight-Line Basis - Acquired an Operating Property in Las Vegas Containing 101,000 Square Feet and 129 Acres of Development Land in
Dallas andSan Antonio for Approximately$56 Million - Started Construction of Three Development Projects Located in
Atlanta and Orlando Totaling 547,000 Square Feet with Projected Total Costs of Approximately$73 Million - Signed 11 Leases on Development Properties Totaling Approximately 662,000 Square Feet
- Closed
Senior Unsecured Term Loans With a Weighted Average Effectively Fixed Interest Rate of$250 Million 4.13%
Year Highlights
- Net Income Attributable to Common Stockholders of
Per Diluted Share for 2025 Compared to$4.87 Per Diluted Share for 2024 (There Were No Gains on Sales of Real Estate Investments in 2025 as Compared to$4.66 , or$9 Million Per Diluted Share, in 2024)$0.18 - FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, of
Per Diluted Share for 2025 Compared to$8.95 Per Diluted Share for 2024, an Increase of$8.31 7.7% - Same Property Net Operating Income for the Same Property Pool, Excluding Income From Lease Terminations, Increased
7.0% on a Straight-Line Basis and6.7% on a Cash Basis for 2025 Compared to 2024 - Average Occupancy of Operating Portfolio was
95.9% for 2025 as Compared to96.8% for 2024 - Rental Rates on New and Renewal Leases Increased an Average of
40.1% on a Straight-Line Basis - Acquired Four Operating Properties Containing 739,000 Square Feet and 300 Acres of Development Land for Approximately
$262 Million - Started Construction of Seven Development Projects Totaling 1,439,000 Square Feet with Projected Total Costs of Approximately
$179 Million - Transferred 11 Development Projects Containing 2,109,000 Square Feet to the Operating Portfolio
- Increased the Quarterly Dividend by
Per Share ($0.15 10.7% ) to Per Share$1.55
Commenting on EastGroup's performance, Marshall Loeb, CEO, stated, "I'm pleased with how we ended the year in terms of FFO per share exceeding our expectations, as well as the development leases we signed. Looking ahead, I'm excited with our recent wave of promotions. Creating the roles of President and Chief Operating Officer position us to capitalize on growth opportunities we believe the market will present. With limited supply and anticipated growing demand, we are excited about our pathway. Looking beyond this environment, I remain bullish on the continuing external trends benefitting our shallow bay, last mile, high-growth market portfolio."
Reid Dunbar, President, added, "I'm excited for the opportunity to support Marshall and collaborate with our executive team as we continue to expand EastGroup's platform. With an exceptional team, a strong balance sheet, best-in-class portfolio and strategic land holdings, we are well positioned to capitalize on future growth opportunities across our markets."
EARNINGS PER SHARE
Three Months Ended December 31, 2025
On a diluted per share basis, earnings per common share ("EPS") were
- The Company's property net operating income ("PNOI") was
($138,609,000 per diluted share) for the three months ended December 31, 2025, as compared to$2.60 ($120,867,000 per diluted share) for the same period of 2024, which was an increase of$2.40 per diluted share.$0.20 - Interest expense was
($8,713,000 per diluted share) for the three months ended December 31, 2025, as compared to$0.16 ($9,192,000 per diluted share) for the same period of 2024, which was a decrease of$0.18 per diluted share.$0.02
The increase in EPS was partially offset by the following:
- Depreciation and amortization expense was
($57,069,000 per diluted share) for the three months ended December 31, 2025, as compared to$1.07 ($49,662,000 per diluted share) for the same period of 2024, which was an increase of$0.99 per diluted share.$0.08 - Weighted average shares outstanding increased by 3,044,000 on a diluted basis for the three months ended December 31, 2025, as compared to the same period of 2024.
Twelve Months Ended December 31, 2025
Diluted EPS for the twelve months ended December 31, 2025 was
- PNOI was
($528,345,000 per diluted share) for the twelve months ended December 31, 2025, as compared to$10.00 ($464,995,000 per diluted share) for the same period of 2024, which was an increase of$9.51 per diluted share.$0.49 - Interest expense was
($32,113,000 per diluted share) for the twelve months ended December 31, 2025, as compared to$0.61 ($38,956,000 per diluted share) for the same period of 2024, which was a decrease of$0.80 per diluted share.$0.19
The increase in EPS was partially offset by the following:
- Depreciation and amortization expense was
($216,732,000 per diluted share) for the twelve months ended December 31, 2025, as compared to$4.10 ($189,411,000 per diluted share) for the same period of 2024, which was an increase of$3.87 per diluted share.$0.23 - There were no gains on sales of real estate investments recognized during the twelve months ended December 31, 2025. EastGroup recognized gains on sales of real estate investments of
($8,751,000 per diluted share) during the twelve months ended December 31, 2024.$0.18 - Weighted average shares outstanding increased by 3,903,000 on a diluted basis for the twelve months ended December 31, 2025, as compared to the same period of 2024.
FUNDS FROM OPERATIONS AND PROPERTY NET OPERATING INCOME
Three Months Ended December 31, 2025
For the three months ended December 31, 2025, funds from operations attributable to common stockholders ("FFO") were
PNOI increased by
Same PNOI, Excluding Income from Lease Terminations, increased
On a straight-line basis, rental rates on new and renewal leases signed during the three months ended December 31, 2025 (representing
Twelve Months Ended December 31, 2025
FFO for the twelve months ended December 31, 2025, was
FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, was
PNOI increased by
Same PNOI, Excluding Income from Lease Terminations, increased
On a straight-line basis, rental rates on new and renewal leases signed during the twelve months ended December 31, 2025 (representing
The same property pool for the three and twelve months ended December 31, 2025 includes properties which were included in the operating portfolio for the entire period from January 1, 2024 through December 31, 2025; this pool is comprised of properties containing 54,721,000 square feet.
FFO, FFO Excluding Gain on Involuntary Conversion and Business Interruption Claims, PNOI, and Same PNOI are non-GAAP financial measures, which are defined under Definitions later in this release. Reconciliations of Net Income to PNOI and Same PNOI, and Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO and FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, are presented in the attached schedule "Reconciliations of GAAP to Non-GAAP Measures."
ACQUISITIONS AND DISPOSITIONS
As previously announced, in December 2025, EastGroup acquired a recently developed building, known as EastGroup Point at Cheyenne, in the
Also, as previously announced, the Company is under contract to acquire a property in
During the three months ended December 31, 2025, as detailed in a previous announcement, the Company closed on the acquisition of the following development land in two different markets:
- Frisco Park 121 East Land - 16 acres in the
Northeast Dallas submarket for . This site is expected to accommodate the future development of two buildings containing approximately 180,000 square feet.$10,305,000 - McKinney Airport Trade Center Land - 34 acres in the
Northeast Dallas submarket for , which is adjacent to the three industrial buildings acquired by the Company during the third quarter of 2025. This site is expected to accommodate the future development of five buildings totaling approximately 385,000 square feet.$15,025,000 - Schertz Station 3009 Land - 78 acres in the
Northeast San Antonio submarket for . The site is expected to accommodate the future development of eight buildings totaling approximately 900,000 square feet.$9,461,000
In aggregate, during 2025, EastGroup acquired 739,000 square feet of operating properties for
In February 2026, the Company is scheduled to close on the disposition of a property containing six buildings totaling 398,000 square feet in
DEVELOPMENT AND VALUE-ADD PROPERTIES
During the fourth quarter of 2025, EastGroup began construction of three new development projects containing 547,000 square feet located in
The development projects started during the twelve months ended December 31, 2025 are detailed in the table below:
Development Projects Started in 2025 | Location | Size | Anticipated Conversion | Projected Total | ||||||||||||||||||||||
(Square feet) | (In thousands) | |||||||||||||||||||||||||
262,000 | 11/2026 | $ | 9,200 | |||||||||||||||||||||||
Horizon West 9 | 113,000 | 08/2026 | 15,900 | |||||||||||||||||||||||
Greenway 100 & 200 | 289,000 | 04/2027 | 34,200 | |||||||||||||||||||||||
161,000 | 08/2027 | 27,000 | ||||||||||||||||||||||||
Station 24 1 & 2 | 180,000 | 08/2027 | 35,700 | |||||||||||||||||||||||
205,000 | 12/2027 | 23,500 | ||||||||||||||||||||||||
North Ridge Trail | 229,000 | 12/2027 | 33,100 | |||||||||||||||||||||||
Total Development Projects Started | 1,439,000 | $ | 178,600 | |||||||||||||||||||||||
(1) Represents a redevelopment project. |
At December 31, 2025, EastGroup's development and value-add program consisted of 17 projects (3,473,000 square feet) in 12 markets. The projects, which were collectively
During the fourth quarter of 2025, EastGroup transferred one project, known as Horizon West 5, to the operating portfolio. The Company transfers projects to the portfolio at the earlier of
The development projects transferred to the operating portfolio during the twelve months ended December 31, 2025 are detailed in the table below:
Development and Value-Add Properties Transferred to | Location | Size | Conversion Date | Cumulative Cost as of | Percent Leased as | |||||||||||||||||||||||||||
(Square feet) | (In thousands) | |||||||||||||||||||||||||||||||
SunCoast 9 | 111,000 | 02/2025 | $ | 16,385 | 64 | % | ||||||||||||||||||||||||||
Northeast Trade Center 1 | 264,000 | 03/2025 | 28,814 | 100 | % | |||||||||||||||||||||||||||
Horizon West 6 | 87,000 | 04/2025 | 12,321 | 100 | % | |||||||||||||||||||||||||||
Basswood 3-5 | 351,000 | 05/2025 | 50,018 | 70 | % | |||||||||||||||||||||||||||
Crossroads 1 | 124,000 | 05/2025 | 19,350 | 100 | % | |||||||||||||||||||||||||||
Eisenhauer Point 10-12 | 223,000 | 05/2025 | 28,642 | 48 | % | |||||||||||||||||||||||||||
115,000 | 07/2025 | 15,027 | 100 | % | ||||||||||||||||||||||||||||
Gateway | 169,000 | 07/2025 | 34,511 | 46 | % | |||||||||||||||||||||||||||
284,000 | 07/2025 | 34,128 | 100 | % | ||||||||||||||||||||||||||||
Cass White 1 & 2 | 296,000 | 09/2025 | 34,614 | 48 | % | |||||||||||||||||||||||||||
Horizon West 5 | 85,000 | 12/2025 | 10,531 | 0 | % | |||||||||||||||||||||||||||
Total Projects Transferred | 2,109,000 | $ | 284,341 | 72 | % | |||||||||||||||||||||||||||
Projected Stabilized Yield(1) | 7.2 % | |||||||||||||||||||||||||||||||
(1) Weighted average yield based on projected stabilized annual property net operating income on a straight-line basis at |
DIVIDENDS
EastGroup declared a cash dividend of
FINANCIAL STRENGTH AND FLEXIBILITY
EastGroup continues to maintain a strong and flexible balance sheet. Debt-to-total market capitalization was
In October 2025, EastGroup repaid two senior unsecured notes totaling
During November 2025, as previously announced, the Company closed
In January 2025, EastGroup refinanced a
During the fourth quarter of 2025, the Company did not have any sale or issuance transactions related to its continuous equity offering program. During the year ended December 31, 2025, the Company received gross proceeds of
EXECUTIVE LEADERSHIP CHANGES
As previously announced, the following promotions became effective January 1, 2026:
- Reid Dunbar, former Head of EastGroup's Central Region, became President of the Company,
- Staci Tyler, former Chief Administrative Officer and Chief Accounting Officer, became Chief Financial Officer,
- Brent Wood, former Chief Financial Officer, assumed the newly created position of Chief Operating Officer, and
- Michelle Rayner, former Controller, assumed the role of Chief Accounting Officer.
Mr. Loeb stated, "With a combined EastGroup tenure of nearly 70 years, Reid, Staci, Brent and Michelle represent the exceptional talent we have at EastGroup, and their promotions reflect our confidence in their ability to grow and drive shareholder value. We've experienced meaningful growth and believe we are well positioned to continue executing our strategy and capitalizing on the strength of our portfolio."
An estimate of the impact to general and administrative expense has been included in the 2026 guidance as noted below.
OUTLOOK FOR 2026
We estimate EPS for 2026 to be in the range of
EastGroup's projections are based on management's current beliefs and assumptions about our business, the industry and the markets in which we operate; there are known and unknown risks and uncertainties associated with these projections. We assume no obligation to update publicly any forward-looking statements, including our Outlook for 2026, whether as a result of new information, future events or otherwise. Please refer to the "Forward-Looking Statements" disclosures included in this earnings release and "Risk Factors" disclosed in our annual and quarterly reports filed with the Securities and Exchange Commission for more information.
The following table presents the guidance range for 2026:
Low Range | High Range | |||||||||||||||||||||||||
Q1 2026 | Y/E 2026 | Q1 2026 | Y/E 2026 | |||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 62,946 | 263,432 | 67,214 | 274,110 | |||||||||||||||||||||
Depreciation and amortization | 56,928 | 238,167 | 56,928 | 238,167 | ||||||||||||||||||||||
Funds from operations attributable to common stockholders* | $ | 119,874 | 501,599 | 124,142 | 512,277 | |||||||||||||||||||||
Weighted average shares outstanding — Diluted | 53,351 | 53,387 | 53,351 | 53,387 | ||||||||||||||||||||||
Per share data (diluted): | ||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 1.18 | 4.93 | 1.26 | 5.13 | |||||||||||||||||||||
Funds from operations attributable to common stockholders | 2.25 | 9.40 | 2.33 | 9.60 | ||||||||||||||||||||||
*This is a non-GAAP financial measure. Please refer to Definitions. |
The following assumptions were used for the mid-point:
Metrics | Initial Guidance for Year | Actual for Year 2025 | ||||||||||||
FFO per share | ||||||||||||||
FFO per share increase over prior year | 5.8 % | 7.5 % | ||||||||||||
FFO per share, excluding gain on involuntary conversion and business interruption claims | ||||||||||||||
FFO per share increase over prior year, excluding gain on involuntary conversion and business interruption claims | 6.1 % | 7.7 % | ||||||||||||
Same PNOI growth: cash basis (1) | 6.7 % | |||||||||||||
Average month-end occupancy — Operating portfolio | 95.9 % | |||||||||||||
Average month-end occupancy — Same property pool | 96.5 % | |||||||||||||
Development starts: | ||||||||||||||
Square feet | 1.7 million | 1.4 million | ||||||||||||
Projected total investment | ||||||||||||||
Operating property acquisitions | ||||||||||||||
Operating property dispositions (Potential gains on dispositions are not included in the projections) | ||||||||||||||
Gross capital proceeds (4) | ||||||||||||||
General and administrative expense (5) |
(1) Excludes straight-line rent adjustments, amortization of market rent intangibles for acquired leases, and income from lease terminations. |
(2) Includes properties which have been in the operating portfolio since 1/1/25 and are projected to be in the operating portfolio through 12/31/26; includes 58,315,000 square feet. |
(3) Represents estimated average month-end occupancy from January-December 2026. Average month-end occupancy for January-March 2026 is estimated to be between |
(4) Gross capital proceeds includes proceeds raised from external sources, such as new long-term debt or equity issuances; excludes borrowings on the unsecured bank credit facilities. |
(5) Approximately |
DEFINITIONS
Net income is used by the Company's management as the primary measure of operating results in making decisions. Investor and industry analysts primarily utilize two supplemental operating performance measures in analyzing operating results, which include: (1) funds from operations attributable to common stockholders ("FFO"), including FFO as adjusted as described below, and (2) property net operating income ("PNOI"), as defined below.
FFO is computed in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. ("Nareit"). Nareit's guidance allows preparers an option as it pertains to whether gains or losses on sale, or impairment charges, on real estate assets incidental to a real estate investment trust's ("REIT's") business are excluded from the calculation of FFO. EastGroup has made the election to exclude activity related to such assets that are incidental to our business. FFO is calculated as net income (loss) attributable to common stockholders computed in accordance with
FFO, Excluding Gain on Involuntary Conversion and Business Interruption Claims, is calculated as FFO (as defined above), adjusted to exclude gains on involuntary conversion and business interruption claims. The Company believes that this exclusion presents a more meaningful comparison of operating performance across periods.
PNOI is defined as Income from real estate operations less Expenses from real estate operations (including market-based internal management fee expense) plus the Company's share of income and property operating expenses from its less-than-wholly-owned real estate investments. EastGroup sometimes refers to PNOI from Same Properties as "Same PNOI" in this press release and the accompanying reconciliation; the Company also presents Same PNOI Excluding Income from Lease Terminations. The Company presents Same PNOI and Same PNOI, Excluding Income from Lease Terminations, as a property-level supplemental measure of performance used to evaluate the performance of the Company's investments in real estate assets and its operating results on a same property basis. The Company believes it is useful to evaluate Same PNOI, Excluding Income from Lease Terminations, on both a straight-line and cash basis. The straight-line basis is calculated by averaging the customers' rent payments over the lives of the leases; GAAP requires the recognition of rental income on a straight-line basis. The cash basis excludes adjustments for straight-line rent and amortization of market rent intangibles for acquired leases; cash basis is an indicator of the rents charged to customers by the Company during the periods presented and is useful in analyzing the embedded rent growth in the Company's portfolio. "Same Properties" is defined as operating properties owned during the entire current period and prior year reporting period. Operating properties are stabilized real estate properties (land including building and improvements) that make up the Company's operating portfolio. Properties developed or acquired are excluded from the same property pool until held in the operating portfolio for both the current and prior year reporting periods. Properties sold during the current or prior year reporting periods are also excluded. A key component of the change in PNOI is the rental rate change on new and renewal leases. The Company calculates rental rate changes on new and renewal leases on a cash basis and straight-line basis. The cash basis rental changes are calculated as the difference, weighted by square feet, of the annualized base rent due the first month of the new lease's term and the annualized base rent of the rent due the last month of the former lease's term, for leases signed during the reporting period. If free rent, discounts, or premiums are in the lease terms, then the first full rent value is used. The straight-line basis rental changes are calculated as the difference, weighted by square feet, of the average rent over the life of the new lease and the average rent over the life of the former lease, for leases signed during the reporting period. Rent amounts exclude amortization of market rent intangibles for acquired leases, hold over rent, and base stop amounts. These calculations exclude leases with terms of less than 12 months and leases for first generation space on properties acquired or developed by EastGroup.
FFO and PNOI are supplemental industry reporting measurements used to evaluate the performance of the Company's investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry's calculations of PNOI and FFO provides supplemental indicators of the properties' performance since real estate values have historically risen or fallen with market conditions. PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other REITs. Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company's financial performance.
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") is also used by the Company's management as a key performance measure. EBITDAre is computed in accordance with standards established by Nareit and defined as Net Income, adjusted for gains and losses from sales of real estate investments, non-operating real estate and other assets incidental to the Company's business, interest expense, income tax expense, depreciation and amortization. EBITDAre is a non-GAAP financial measure used by the Company's management to measure the Company's operating performance and its ability to meet interest payment obligations and pay quarterly stock dividends on an unleveraged basis.
Debt-to-EBITDAre ratio is a non-GAAP financial measure calculated by dividing the Company's debt by its EBITDAre, and is used by the Company's management in analyzing the financial condition and operating performance of the Company relative to its leverage.
The Company's interest and fixed charge coverage ratio is a non-GAAP financial measure calculated by dividing the Company's EBITDAre by its interest expense. The Company believes this ratio is useful to investors because it provides a basis for analysis of the Company's leverage, operating performance and its ability to service the interest payments due on its debt.
CONFERENCE CALL
EastGroup will host a conference call and webcast to discuss the results of its fourth quarter, review the Company's current operations, and present its earnings outlook for 2026 on Thursday, February 5, 2026, at 10:00 a.m. Eastern Time. A live broadcast of the conference call is available by dialing 1-800-836-8184 (conference ID: EastGroup) or by webcast through a link on the Company's website at www.eastgroup.net. If you are unable to listen to the live conference call, a telephone and webcast replay will be available on Thursday, February 5, 2026. The telephone replay will be available through February 12, 2026, and can be accessed by dialing 1-888-660-6345 (access code 26761#). The webcast replay can be accessed through a link on the Company's website at www.eastgroup.net.
SUPPLEMENTAL INFORMATION
Supplemental financial information is available under Quarterly Results in the Investor Relations section of the Company's website at www.eastgroup.net.
COMPANY INFORMATION
EastGroup Properties, Inc. (NYSE: EGP), a member of the S&P Mid-Cap 400 and Russell 2000 Indexes, is a self-administered equity real estate investment trust focused on the development, acquisition and operation of industrial properties in high-growth markets throughout
The Company announces information about the Company and its business to investors and the public using the Company's website (eastgroup.net), including the investor relations website (investor.eastgroup.net), filings with the Securities and Exchange Commission, press releases, public conference calls, and webcasts. The Company also uses social media to communicate with its investors and the public. While not all the information that the Company posts to the Company's website or on the Company's social media channels is of a material nature, some information could be deemed to be material. Therefore, the Company encourages investors, the media, and others interested in the Company to review the information that it posts on the social media channels, including Facebook (facebook.com/eastgroupproperties), LinkedIn (linkedin.com/company/eastgroup-properties-inc), and X (X.com/eastgroupprop). The list of social media channels that the company uses may be updated on its investor relations website from time to time. The information contained on, or that may be accessed through, our website or any of our social media channels is not incorporated by reference into, and is not a part of, this document.
FORWARD-LOOKING STATEMENTS
The statements and certain other information contained in this press release, which can be identified by the use of forward-looking terminology such as "may," "will," "seek," "expects," "anticipates," "believes," "targets," "intends," "should," "estimates," "could," "continue," "assume," "projects," "goals," "plans" or variations of such words and similar expressions or the negative of such words, constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbors created thereby. These forward-looking statements reflect the Company's current views about its plans, intentions, expectations, strategies and prospects, which are based on the information currently available to the Company and on assumptions it has made. For instance, the amount, timing and frequency of future dividends is subject to authorization by the Company's Board of Directors and will be based upon a variety of factors. Although the Company believes that its plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, the Company can give no assurance that such plans, intentions, expectations or strategies will be attained or achieved. Furthermore, these forward-looking statements should be considered as subject to the many risks and uncertainties that exist in the Company's operations and business environment. Such risks and uncertainties could cause actual results to differ materially from those projected. These uncertainties include, but are not limited to:
- international, national, regional and local economic conditions and conflicts;
- the competitive environment in which the Company operates;
- fluctuations of occupancy or rental rates;
- potential defaults (including bankruptcies or insolvency) on or non-renewal of leases by tenants, or our ability to lease space at current or anticipated rents, particularly in light of the ongoing uncertainty around interest rates, tariffs and general economic conditions;
- disruption in supply and delivery chains;
- increased construction and development costs, including as a result of tariffs or the recent inflationary environment;
- acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with our projections or to materialize at all;
- potential changes in the law or governmental regulations and interpretations of those laws and regulations, including changes in real estate laws, real estate investment trust ("REIT") or corporate income tax laws, potential changes in zoning laws, or increases in real property tax rates, and any related increased cost of compliance;
- our ability to maintain our qualification as a REIT;
- natural disasters such as fires, floods, tornadoes, hurricanes, earthquakes or other extreme weather events, which may or may not be directly caused by longer-term shifts in climate patterns, could destroy buildings and damage regional economies;
- the availability of financing and capital, increases in or long-term elevated interest rates, and our ability to raise equity capital on attractive terms;
- financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest, and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
- our ability to retain our credit agency ratings;
- our ability to comply with applicable financial covenants;
- credit risk in the event of non-performance by the counterparties to our interest rate swaps;
- how and when pending forward equity sales may settle;
- lack of or insufficient amounts of insurance;
- litigation, including costs associated with prosecuting or defending claims and any adverse outcomes;
- our ability to attract and retain key personnel or lack of adequate succession planning;
- risks related to the failure, inadequacy or interruption of our data security systems and processes, including security breaches through cyber attacks;
- pandemics, epidemics or other public health emergencies, such as the coronavirus pandemic;
- potentially catastrophic events such as acts of war, civil unrest and terrorism; and
- environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.
All forward-looking statements should be read in light of the risks identified in Part I, Item 1A. Risk Factors within the Company's most recent Annual Report on Form 10-K, as such factors may be updated from time to time in the Company's periodic filings and current reports filed with the SEC.
The Company assumes no obligation to update publicly any forward-looking statements, including its Outlook for 2026, whether as a result of new information, future events or otherwise.
CONTACT
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||||||||||||||||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
REVENUES | ||||||||||||||||||||||||||
Income from real estate operations | $ | 187,428 | 163,767 | 719,417 | 638,035 | |||||||||||||||||||||
Other revenue | 37 | 277 | 1,919 | 2,199 | ||||||||||||||||||||||
187,465 | 164,044 | 721,336 | 640,234 | |||||||||||||||||||||||
EXPENSES | ||||||||||||||||||||||||||
Expenses from real estate operations | 49,116 | 43,195 | 192,243 | 174,212 | ||||||||||||||||||||||
Depreciation and amortization | 57,069 | 49,662 | 216,732 | 189,411 | ||||||||||||||||||||||
General and administrative | 5,109 | 4,043 | 23,960 | 20,619 | ||||||||||||||||||||||
Indirect leasing costs | 206 | 229 | 839 | 785 | ||||||||||||||||||||||
111,500 | 97,129 | 433,774 | 385,027 | |||||||||||||||||||||||
OTHER INCOME (EXPENSE) | ||||||||||||||||||||||||||
Interest expense | (8,713) | (9,192) | (32,113) | (38,956) | ||||||||||||||||||||||
Gain on sales of real estate investments | — | — | — | 8,751 | ||||||||||||||||||||||
Other | 499 | 931 | 2,009 | 2,805 | ||||||||||||||||||||||
NET INCOME | 67,751 | 58,654 | 257,458 | 227,807 | ||||||||||||||||||||||
Net income attributable to noncontrolling interest in joint ventures | (14) | (14) | (56) | (56) | ||||||||||||||||||||||
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | 67,737 | 58,640 | 257,402 | 227,751 | ||||||||||||||||||||||
Other comprehensive income (loss) — Interest rate swaps | (394) | 8,013 | (13,596) | (2,935) | ||||||||||||||||||||||
TOTAL COMPREHENSIVE INCOME | $ | 67,343 | 66,653 | 243,806 | 224,816 | |||||||||||||||||||||
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | ||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 1.27 | 1.17 | 4.88 | 4.67 | |||||||||||||||||||||
Weighted average shares outstanding — Basic | 53,259 | 50,241 | 52,723 | 48,803 | ||||||||||||||||||||||
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | ||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 1.27 | 1.16 | 4.87 | 4.66 | |||||||||||||||||||||
Weighted average shares outstanding — Diluted | 53,383 | 50,339 | 52,814 | 48,911 | ||||||||||||||||||||||
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES | ||||||||||||||||||||||||||
(IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | $ | 67,737 | 58,640 | 257,402 | 227,751 | |||||||||||||||||||||
Depreciation and amortization | 57,069 | 49,662 | 216,732 | 189,411 | ||||||||||||||||||||||
Company's share of depreciation from unconsolidated investment | 31 | 31 | 124 | 125 | ||||||||||||||||||||||
Depreciation and amortization attributable to noncontrolling interest | (1) | (1) | (5) | (5) | ||||||||||||||||||||||
Gain on sales of real estate investments | — | — | — | (8,751) | ||||||||||||||||||||||
Gain on sales of non-operating real estate | — | (140) | — | (362) | ||||||||||||||||||||||
FUNDS FROM OPERATIONS ("FFO") ATTRIBUTABLE TO COMMON STOCKHOLDERS* | 124,836 | 108,192 | 474,253 | 408,169 | ||||||||||||||||||||||
Gain on involuntary conversion and business interruption claims | — | — | (1,763) | (1,708) | ||||||||||||||||||||||
FFO ATTRIBUTABLE TO COMMON STOCKHOLDERS, EXCLUDING GAIN ON INVOLUNTARY CONVERSION AND BUSINESS INTERRUPTION CLAIMS* | $ | 124,836 | 108,192 | 472,490 | 406,461 | |||||||||||||||||||||
NET INCOME | $ | 67,751 | 58,654 | 257,458 | 227,807 | |||||||||||||||||||||
Interest expense (1) | 8,713 | 9,192 | 32,113 | 38,956 | ||||||||||||||||||||||
Depreciation and amortization | 57,069 | 49,662 | 216,732 | 189,411 | ||||||||||||||||||||||
Company's share of depreciation from unconsolidated investment | 31 | 31 | 124 | 125 | ||||||||||||||||||||||
EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("EBITDA") | 133,564 | 117,539 | 506,427 | 456,299 | ||||||||||||||||||||||
Gain on sales of real estate investments | — | — | — | (8,751) | ||||||||||||||||||||||
Gain on sales of non-operating real estate | — | (140) | — | (362) | ||||||||||||||||||||||
EBITDA FOR REAL ESTATE ("EBITDAre")* | $ | 133,564 | 117,399 | 506,427 | 447,186 | |||||||||||||||||||||
Debt | $ | 1,627,275 | 1,503,562 | 1,627,275 | 1,503,562 | |||||||||||||||||||||
Debt-to-EBITDAre ratio* | 3.0 | 3.2 | 3.2 | 3.4 | ||||||||||||||||||||||
EBITDAre* | $ | 133,564 | 117,399 | 506,427 | 447,186 | |||||||||||||||||||||
Interest expense (1) | 8,713 | 9,192 | 32,113 | 38,956 | ||||||||||||||||||||||
Interest and fixed charge coverage ratio* | 15.3 | 12.8 | 15.8 | 11.5 | ||||||||||||||||||||||
DILUTED PER COMMON SHARE DATA FOR EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS | ||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 1.27 | 1.16 | 4.87 | 4.66 | |||||||||||||||||||||
FFO attributable to common stockholders* | $ | 2.34 | 2.15 | 8.98 | 8.35 | |||||||||||||||||||||
FFO attributable to common stockholders, excluding gain on involuntary conversion and business interruption claims* | $ | 2.34 | 2.15 | 8.95 | 8.31 | |||||||||||||||||||||
Weighted average shares outstanding for EPS and FFO purposes — Diluted | 53,383 | 50,339 | 52,814 | 48,911 | ||||||||||||||||||||||
(1) Net of capitalized interest of | ||||||||||||||||||||||||||
*This is a non-GAAP financial measure. Please refer to Definitions. | ||||||||||||||||||||||||||
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (Continued) | ||||||||||||||||||||||||||
(IN THOUSANDS) | ||||||||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||||||
NET INCOME | $ | 67,751 | 58,654 | 257,458 | 227,807 | |||||||||||||||||||||
Gain on sales of real estate investments | — | — | — | (8,751) | ||||||||||||||||||||||
Gain on sales of non-operating real estate | — | (140) | — | (362) | ||||||||||||||||||||||
Interest income | (217) | (512) | (900) | (1,334) | ||||||||||||||||||||||
Other revenue | (37) | (277) | (1,919) | (2,199) | ||||||||||||||||||||||
Indirect leasing costs | 206 | 229 | 839 | 785 | ||||||||||||||||||||||
Depreciation and amortization | 57,069 | 49,662 | 216,732 | 189,411 | ||||||||||||||||||||||
Company's share of depreciation from unconsolidated investment | 31 | 31 | 124 | 125 | ||||||||||||||||||||||
Interest expense (1) | 8,713 | 9,192 | 32,113 | 38,956 | ||||||||||||||||||||||
General and administrative expense (2) | 5,109 | 4,043 | 23,960 | 20,619 | ||||||||||||||||||||||
Noncontrolling interest in PNOI of consolidated joint ventures | (16) | (15) | (62) | (62) | ||||||||||||||||||||||
PROPERTY NET OPERATING INCOME ("PNOI")* | 138,609 | 120,867 | 528,345 | 464,995 | ||||||||||||||||||||||
PNOI from 2024 and 2025 acquisitions | (9,195) | (4,072) | (31,330) | (8,152) | ||||||||||||||||||||||
PNOI from 2024 and 2025 development and value-add properties | (7,832) | (4,605) | (26,096) | (14,592) | ||||||||||||||||||||||
PNOI from 2024 and 2025 operating property dispositions | — | (51) | (40) | (380) | ||||||||||||||||||||||
Other PNOI | 161 | 86 | 1,089 | 208 | ||||||||||||||||||||||
SAME PNOI (Straight-Line Basis)* | 121,743 | 112,225 | 471,968 | 442,079 | ||||||||||||||||||||||
Lease termination fee income from same properties | (288) | (235) | (1,181) | (2,192) | ||||||||||||||||||||||
SAME PNOI, EXCLUDING INCOME FROM LEASE TERMINATIONS (Straight-Line Basis)* | 121,455 | 111,990 | 470,787 | 439,887 | ||||||||||||||||||||||
Straight-line rent adjustments for same properties | (2,381) | (1,966) | (9,659) | (7,345) | ||||||||||||||||||||||
Acquired leases — Market rent adjustment amortization for same properties | (410) | (513) | (1,849) | (2,179) | ||||||||||||||||||||||
SAME PNOI, EXCLUDING INCOME FROM LEASE TERMINATIONS (Cash Basis)* | $ | 118,664 | 109,511 | 459,279 | 430,363 | |||||||||||||||||||||
(1) Net of capitalized interest of | ||||||||||||||||||||||||||
(2) Net of capitalized development costs of | ||||||||||||||||||||||||||
*This is a non-GAAP financial measure. Please refer to Definitions. | ||||||||||||||||||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/eastgroup-properties-announces-fourth-quarter-and-full-year-2025-results-302679312.html
SOURCE EastGroup Properties