Etsy, Inc. Reports Second Quarter 2025 Results
Etsy (NASDAQ:ETSY) reported Q2 2025 results with mixed performance indicators. Revenue increased 3.8% to $672.7 million, while GMS (Gross Merchandise Sales) declined 4.8% to $2.8 billion. The company achieved a 24% take rate and Adjusted EBITDA of $169 million with a 25.1% margin.
Key developments include the sale of Reverb on June 2, 2025, completion of a $700 million convertible notes placement, and $335 million in share repurchases. Etsy's marketplace showed signs of improvement with App GMS growth and Depop achieving strong performance with 35.3% GMS growth. The company ended Q2 with $1.5 billion in cash and investments, while active buyers decreased 4.6% to 87.3 million.
For Q3 2025, Etsy guides GMS of $2.6-2.7 billion with an expected take rate of ~24.5% and Adjusted EBITDA margin of ~25%.
Etsy (NASDAQ:ETSY) ha riportato i risultati del secondo trimestre 2025 con indicatori di performance contrastanti. I ricavi sono aumentati del 3,8% raggiungendo 672,7 milioni di dollari, mentre il GMS (Gross Merchandise Sales) è diminuito del 4,8% attestandosi a 2,8 miliardi di dollari. L'azienda ha registrato un take rate del 24% e un EBITDA rettificato di 169 milioni di dollari con un margine del 25,1%.
Tra gli sviluppi principali si segnalano la vendita di Reverb il 2 giugno 2025, il completamento di un collocamento di obbligazioni convertibili per 700 milioni di dollari e riacquisti di azioni per 335 milioni di dollari. Il marketplace di Etsy ha mostrato segnali di miglioramento con la crescita del GMS sull'app e Depop che ha registrato una forte crescita del GMS del 35,3%. L'azienda ha chiuso il secondo trimestre con 1,5 miliardi di dollari in liquidità e investimenti, mentre gli acquirenti attivi sono diminuiti del 4,6% a 87,3 milioni.
Per il terzo trimestre 2025, Etsy prevede un GMS compreso tra 2,6 e 2,7 miliardi di dollari, con un take rate stimato intorno al 24,5% e un margine EBITDA rettificato di circa il 25%.
Etsy (NASDAQ:ETSY) reportó resultados mixtos en el segundo trimestre de 2025. Los ingresos aumentaron un 3,8% hasta 672,7 millones de dólares, mientras que las ventas brutas de mercancías (GMS) disminuyeron un 4,8% hasta 2,8 mil millones de dólares. La compañía logró una tasa de toma del 24% y un EBITDA ajustado de 169 millones de dólares con un margen del 25,1%.
Entre los principales acontecimientos se incluyen la venta de Reverb el 2 de junio de 2025, la finalización de una colocación de bonos convertibles por 700 millones de dólares y recompras de acciones por 335 millones de dólares. El mercado de Etsy mostró señales de mejora con el crecimiento del GMS en la aplicación y Depop logrando un sólido desempeño con un crecimiento del GMS del 35,3%. La compañía cerró el segundo trimestre con 1,5 mil millones de dólares en efectivo e inversiones, mientras que los compradores activos disminuyeron un 4,6% hasta 87,3 millones.
Para el tercer trimestre de 2025, Etsy pronostica un GMS de 2,6 a 2,7 mil millones de dólares, con una tasa de toma esperada de aproximadamente el 24,5% y un margen EBITDA ajustado de alrededor del 25%.
Etsy (NASDAQ:ETSY)는 2025년 2분기 실적을 발표하며 혼재된 성과 지표를 보였습니다. 매출은 3.8% 증가하여 6억 7,270만 달러를 기록했으나, 총 상품 판매액(GMS)은 4.8% 감소하여 28억 달러에 머물렀습니다. 회사는 24%의 테이크 레이트와 1억 6,900만 달러의 조정 EBITDA를 25.1% 마진으로 달성했습니다.
주요 소식으로는 2025년 6월 2일 Reverb 매각, 7억 달러 규모의 전환사채 발행 완료, 그리고 3억 3,500만 달러 규모의 자사주 매입이 포함됩니다. Etsy 마켓플레이스는 앱 GMS 성장과 함께 Depop이 35.3% GMS 성장으로 강한 실적을 기록하며 개선 조짐을 보였습니다. 회사는 2분기 말에 15억 달러의 현금 및 투자 자산을 보유했으며, 활성 구매자는 4.6% 감소한 8,730만 명이었습니다.
2025년 3분기 Etsy는 GMS가 26억~27억 달러에 이를 것으로 예상하며, 예상 테이크 레이트는 약 24.5%, 조정 EBITDA 마진은 약 25%로 전망하고 있습니다.
Etsy (NASDAQ:ETSY) a publié des résultats mitigés pour le deuxième trimestre 2025. Le chiffre d'affaires a augmenté de 3,8 % pour atteindre 672,7 millions de dollars, tandis que le GMS (Gross Merchandise Sales) a diminué de 4,8 % pour s'établir à 2,8 milliards de dollars. L'entreprise a réalisé un taux de commission de 24 % et un EBITDA ajusté de 169 millions de dollars avec une marge de 25,1 %.
Les développements clés incluent la vente de Reverb le 2 juin 2025, la finalisation d'un placement de 700 millions de dollars en obligations convertibles et 335 millions de dollars de rachats d'actions. La place de marché d'Etsy a montré des signes d'amélioration avec la croissance du GMS via l'application et Depop affichant une forte performance avec une croissance du GMS de 35,3 %. L'entreprise a terminé le deuxième trimestre avec 1,5 milliard de dollars en liquidités et investissements, tandis que le nombre d'acheteurs actifs a diminué de 4,6 % pour atteindre 87,3 millions.
Pour le troisième trimestre 2025, Etsy prévoit un GMS compris entre 2,6 et 2,7 milliards de dollars, avec un taux de commission attendu d'environ 24,5 % et une marge d'EBITDA ajusté d'environ 25 %.
Etsy (NASDAQ:ETSY) meldete gemischte Ergebnisse für das zweite Quartal 2025. Der Umsatz stieg um 3,8 % auf 672,7 Millionen US-Dollar, während der Bruttowarenumsatz (GMS) um 4,8 % auf 2,8 Milliarden US-Dollar zurückging. Das Unternehmen erzielte eine Take-Rate von 24 % und ein bereinigtes EBITDA von 169 Millionen US-Dollar bei einer Marge von 25,1 %.
Wichtige Entwicklungen umfassen den Verkauf von Reverb am 2. Juni 2025, die Platzierung von wandlungsfähigen Anleihen im Wert von 700 Millionen US-Dollar sowie Aktienrückkäufe in Höhe von 335 Millionen US-Dollar. Der Etsy-Marktplatz zeigte Verbesserungen durch Wachstum des GMS in der App und Depop erzielte eine starke Leistung mit einem GMS-Wachstum von 35,3 %. Das Unternehmen schloss das zweite Quartal mit 1,5 Milliarden US-Dollar an liquiden Mitteln und Investitionen ab, während die aktiven Käufer um 4,6 % auf 87,3 Millionen zurückgingen.
Für das dritte Quartal 2025 prognostiziert Etsy einen GMS von 2,6 bis 2,7 Milliarden US-Dollar mit einer erwarteten Take-Rate von etwa 24,5 % und einer bereinigten EBITDA-Marge von etwa 25 %.
- Revenue grew 3.8% year-over-year to $672.7 million
- Take rate expanded to 24.0%, up 200 basis points year-over-year
- Depop achieved strong 35.3% GMS growth, reaching $1 billion annualized run rate
- Services revenue increased 15.3% year-over-year
- Successfully raised $700 million through convertible notes placement
- Strong cash position of $1.5 billion in cash and investments
- Etsy App GMS showed positive year-over-year growth
- GMS declined 4.8% year-over-year to $2.8 billion
- Net income decreased 45.6% to $28.8 million
- Active buyers decreased 4.6% to 87.3 million
- Active sellers declined 7.8% year-over-year
- Adjusted EBITDA fell 5.8% to $169 million
- Foreign exchange losses of $25.4 million impacted earnings
Insights
Etsy shows signs of recovery with Q2 revenue growth of 3.8% despite GMS decline, strengthened by growing take rate and strategic investments.
Etsy delivered mixed Q2 2025 results with
While net income decreased to
Etsy's strategic divestiture of Reverb in June creates a cleaner financial picture moving forward. Excluding Reverb, consolidated GMS declined only
The Etsy marketplace shows encouraging signs of stabilization with sequential improvement in GMS trends and growth in mobile app usage (now
Depop emerges as a bright spot with
Q3 guidance of
"We are encouraged by our second quarter performance, which reflects tangible progress in our key investment areas," said Josh Silverman, Etsy, Inc. Chief Executive Officer. "These efforts are designed to strengthen customer relationships on the Etsy marketplace, deepen buyer engagement, and reignite GMS growth. We're seeing early success in our efforts to build a more browsable shopping experience, particularly on our App, amplified by more personalized marketing and emergent AI technologies. We believe this is creating a significant runway for growth, as well as an opportunity to generate sustainable value for our stakeholders by capitalizing on what makes Etsy special."
Second Quarter 2025 Highlights
Etsy completed the sale of Reverb on June 2, 2025. Reverb is included in our consolidated results for the first two months of the second quarter of 2025, representing
Below are select consolidated results:
- GMS was
, down$2.8 billion 4.8% year-over-year and down5.8% on a currency-neutral basis. Excluding Reverb, consolidated GMS was in the second quarter of 2025, down$2.7 billion 2.6% year-over-year on the same basis. - Revenue was
, up$672.7 million 3.8% versus the second quarter of 2024, with a take rate of24.0% . Our positive revenue growth was driven primarily by the performance of on-site ads and, to a lesser extent, payments for both Depop and Etsy. - Net income was
, down$28.8 million year-over-year, reflecting a non-cash foreign exchange loss of$24.2 million as compared to a non-cash foreign exchange gain of$25.4 million in the second quarter of 2024. Consolidated net income margin was approximately$4.9 million 4.3% and diluted net income per share was .$0.25 - Non-GAAP Adjusted EBITDA was
, with consolidated non-GAAP Adjusted EBITDA margin of approximately$169.0 million 25.1% . - During the quarter Etsy completed a private placement of convertible notes, raising approximately
in cash.$700 million - Etsy ended the second quarter with
in cash and cash equivalents and short- and long-term investments. Under Etsy's stock repurchase program, during the second quarter of 2025 Etsy repurchased an aggregate of approximately$1.5 billion , or 6.4 million shares, of its common stock.$335 million
Performance highlights for the Etsy marketplace include:
- GMS was
, down$2.4 billion 5.4% year-over-year and down6.3% on a currency-neutral basis. After a softer start to the quarter, which was magnified by the shift in Easter timing, we saw more favorable GMS trends across the remainder of the quarter. On an as reported basis, Etsy marketplace GMS improved 3.5 percentage points in the second quarter of 2025 as compared to the first quarter of 2025. - GMS on the Etsy App grew on a year-over-year basis and sequentially, and represented approximately
45% of Etsy marketplace GMS. - Key product initiatives in the quarter included advancing search quality by testing more signals in our algorithms, growing our AI-powered discovery experience with additional themes, and releasing new seller tools to simplify shop operations.
- Key marketing initiatives included growing GMS through more personalized retention and engagement strategies, strong performance in paid social channels, optimization of product listing ad data feeds, and brand investments that amplified Etsy's differentiation.
- Active buyers decreased
4.6% year-over-year to 87.3 million. We reactivated 6.5 million buyers in the quarter, a2.8% increase from the number of buyers reactivated in the prior year, and up1.3% sequentially. During the quarter, Etsy acquired 4.8 million new buyers, and our trailing twelve month count of habitual buyers was 6.1 million at quarter end. - GMS per active buyer on a trailing twelve month basis was
, showing signs of stabilization. This metric held steady sequentially, and declined$120 2.9% year-over-year. Monthly GMS per active buyer trends strengthened over the course of the quarter, inflecting into positive year-over-year comparisons in May and June, even on an FX-adjusted basis.
Depop continued to see strong top-line growth, with second quarter 2025 GMS of
- Improving search and recommendation relevance and freshness through ranking model updates, as well as leveraging more frequent model training.
- Driving greater early visibility and success for new sellers by enabling free item boosts for recently onboarded sellers and enhancing price recommendations.
- Record quarter for sign-ups driven from paid media acquisition channels.
"Second quarter GMS and revenue came in ahead of expectations, and adjusted EBITDA was in line with our guidance, as we are managing the business to invest in future growth while also delivering very healthy margins," said Lanny Baker, Chief Financial Officer. "Our take rate was very strong, at
Second Quarter 2025 Financial Summary
(in thousands, except percentages; unaudited)
The financial results of Reverb have been included in our consolidated financial results until June 2, 2025 (the date of sale) and for all periods presented in this table, except as noted below. The financial measures and key operating metrics we use are:
Three Months Ended June 30, | % (Decline) Growth Y/Y | Six Months Ended June 30, | % (Decline) Growth Y/Y | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
GMS (1) | $ 2,806,249 | $ 2,949,254 | (4.8) % | (5.7) % | |||||||
Revenue | $ 672,663 | $ 647,806 | 3.8 % | 2.3 % | |||||||
Revenue take rate (2) | 24.0 % | 22.0 % | 200 bps | 23.6 % | 21.8 % | 180 bps | |||||
Marketplace revenue | $ 468,169 | $ 470,377 | (0.5) % | $ 926,664 | $ 937,359 | (1.1) % | |||||
Services revenue | $ 204,494 | $ 177,429 | 15.3 % | $ 397,175 | $ 356,401 | 11.4 % | |||||
Gross profit | $ 479,115 | $ 463,716 | 3.3 % | $ 938,230 | $ 922,537 | 1.7 % | |||||
Operating expenses | $ 402,686 | $ 393,547 | 2.3 % | $ 884,128 | $ 784,278 | 12.7 % | |||||
Net income (loss) | $ 28,840 | $ 53,005 | (45.6) % | $ (23,256) | $ 116,009 | (120.0) % | |||||
Net income (loss) margin (3) | 4.3 % | 8.2 % | (390) bps | (1.8) % | 9.0 % | (1,080) bps | |||||
Adjusted EBITDA (Non-GAAP) | $ 169,020 | $ 179,375 | (5.8) % | $ 340,122 | $ 347,310 | (2.1) % | |||||
Adjusted EBITDA margin (Non-GAAP) (4) | 25.1 % | 27.7 % | (260) bps | 25.7 % | 26.8 % | (110) bps | |||||
Active sellers (5) | 8,118 | 8,801 | (7.8) % | 8,118 | 8,801 | (7.8) % | |||||
Active buyers (5) | 93,334 | 96,610 | (3.4) % | 93,334 | 96,610 | (3.4) % |
(1) | Consolidated GMS for the three and six months ended June 30, 2025 includes Etsy marketplace GMS of |
(2) | Revenue take rate is consolidated revenue divided by consolidated GMS. |
(3) | Consolidated net income (loss) margin is net income (loss) divided by revenue. |
(4) | Consolidated non-GAAP Adjusted EBITDA margin is consolidated non-GAAP Adjusted EBITDA divided by consolidated revenue. |
(5) | Consolidated active sellers and active buyers includes Etsy marketplace active sellers and active buyers of 5.4 million and 87.3 million, respectively, and excludes Reverb active sellers and active buyers as of June 30, 2025. |
Consolidated Third Quarter 2025 Financial Guidance
Q3 25 Guidance | |
GMS | |
Take Rate | ~ |
Adjusted EBITDA Margin | ~ |
Please note that our guidance assumes currency exchange rates remain unchanged at current levels. Investors can visit the second quarter earnings presentation on our website to see select Reverb historical quarterly financial GMS and revenue results.
"Getting the Etsy marketplace back to GMS growth in the near term is our number one priority, and we have four strategic initiatives designed with this in mind," said Mr. Silverman. "These include showing up where shoppers discover, matching shoppers with the right content through better machine learning, retaining and rewarding our most valuable customers, and further amplifying the human connection that makes Etsy unique. In addition, with Depop now at a
Mr. Baker added, "We are pleased to see compounding impacts from Etsy marketplace product and marketing investments as we head into the second half of the year, and that our third quarter consolidated GMS guidance represents a quarter-over-quarter improvement in the apples-to-apples growth rate at the midpoint. In addition, our guidance reflects sequential expansion and strong profitability for the core Etsy business, where we consistently manage adjusted EBITDA margins to the high
With respect to our expectations under "Consolidated Third Quarter 2025 Financial Guidance" above, reconciliation of Adjusted EBITDA margin guidance to the closest corresponding GAAP measure is not available without unreasonable efforts on a forward-looking basis due to the high variability, complexity, and low visibility with respect to the charges excluded from Adjusted EBITDA; in particular, stock-based compensation expense and related payroll taxes, foreign exchange loss (gain), interest and other non-operating income, net, provision for income taxes, acquisition, divestiture, and corporate structure-related expenses, and other non-recurring expenses.
Webcast and Conference Call Information
Etsy will host a video webcast conference call to discuss these results at 8:30 a.m. Eastern Time today, which will be live-streamed via our Investor Relations website (investors.etsy.com) under the Events section. A copy of the earnings call presentation will also be posted to our website.
A replay of the video webcast will be available through the same link following the conference call starting at 12:00 p.m. Eastern Time today, for at least three months thereafter.
About Etsy
Etsy, Inc. operates two-sided online marketplaces that connect millions of passionate and creative buyers and sellers around the world. These marketplaces share a mission to "Keep Commerce Human," and we're committed to using the power of business and technology to strengthen communities and empower people. Our primary marketplace, Etsy.com, is the global destination for unique and creative goods. Buyers come to Etsy to be inspired and delighted by items that are crafted and curated by creative entrepreneurs. For sellers, we offer a range of tools and services that address key business needs.
Etsy, Inc. also owns fashion resale marketplace Depop. Our marketplaces operate independently, while benefiting from shared expertise in product, marketing, technology, and customer support.
Etsy was founded in 2005 and is headquartered in
Etsy has used, and intends to continue using, its Investor Relations website and the Etsy News Blog (etsy.com/news) to disclose material non-public information and to comply with its disclosure obligations under Regulation FD. Accordingly, you should monitor our investor relations website and the Etsy News Blog in addition to following our press releases, SEC filings, and public conference calls and webcasts.
Investor Relations Contact:
Deb Wasser, Vice President, Investor Relations
Sarah Marx, Senior Director, Investor Relations
ir@etsy.com
Media Relations Contact:
Kelly Clausen, Vice President, Communications & Community
press@etsy.com
Cautionary Statement Regarding Forward-Looking Statements
This press release contains or references forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include statements relating to our financial guidance for the third quarter of 2025 and the underlying assumptions; our ability to accelerate our customer relationship flywheel; our expectations for strong free cash flow generation; our ability to drive growth and success; our ability to capitalize on Depop's momentum; our future opportunities to support GMS improvement; the impact of our product development and marketing initiatives; the ability of our product and marketing investments to create a runway for growth and sustainable value for our stakeholders; and our financial flexibility to continue stock repurchases, manage our debt balance, and make ongoing investments in the business. Forward-looking statements include all statements that are not historical facts. In some cases, forward-looking statements can be identified by terms such as "aim," "anticipate," "believe," "could," "enable," "estimate," "expect," "goal," "intend," "may," "optimistic," "outlook," "plan," "potential," "target," "will," or similar expressions and derivative forms and/or the negatives of those words.
Forward-looking statements involve substantial risks and uncertainties that may cause actual results to differ materially from those that we expect. These risks and uncertainties include but are not limited to: (1) macroeconomic, geopolitical, and other events outside of our control; (2) the level of demand for our services or products sold in our marketplaces; (3) the importance to our success of the trustworthiness of our marketplaces and our ability to attract and retain active and engaged communities of buyers and sellers; (4) any real or perceived inaccuracies in our operational metrics; (5) if we or our third-party providers are unable to protect against technology vulnerabilities, service interruptions, security breaches, or other cyber incidents; (6) our dependence on continued and unimpeded access to third-party services, platforms, and infrastructure; (7) operational and compliance risks related to our payments systems; (8) the global scope of our business; (9) our ability to recruit and retain employees; (10) our ability to compete effectively; (11) our ability to enhance our current offerings and develop new offerings to respond to the changing needs of sellers and buyers; (12) risks related to our environmental, social, and governance activities and disclosures; (13) barriers to international trade and our efforts to grow our marketplace globally; (14) acquisitions, dispositions, or strategic partnerships that may prove unsuccessful or divert management attention; (15) our ability to deal effectively with fraud or other illegal activity; and (16) litigation and evolving global legal and regulatory requirements, including privacy and data protection laws, tax laws, product liability laws, laws regulating speech and platform moderation, antitrust laws, and intellectual property and counterfeiting regulations. These and other risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission, including in the section entitled "Risk Factors" in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, and subsequent reports that we file with the Securities and Exchange Commission. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.
Etsy, Inc. | |||
Condensed Consolidated Balance Sheets | |||
(in thousands; unaudited) | |||
As of | As of | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 1,183,357 | $ 811,178 | |
Short-term investments | 228,979 | 228,322 | |
Accounts receivable, net | 6,474 | 8,702 | |
Prepaid and other current assets | 88,593 | 89,931 | |
Funds receivable and seller accounts | 140,596 | 189,558 | |
Total current assets | 1,647,999 | 1,327,691 | |
Property and equipment, net | 230,233 | 236,706 | |
Goodwill | 38,072 | 137,089 | |
Intangible assets, net | 317,015 | 413,898 | |
Deferred tax assets | 156,124 | 145,630 | |
Long-term investments | 126,640 | 111,725 | |
Other assets | 41,066 | 45,043 | |
Total assets | $ 2,557,149 | $ 2,417,782 | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||
Current liabilities: | |||
Accounts payable | $ 15,165 | $ 25,979 | |
Accrued expenses | 254,204 | 374,947 | |
Finance lease obligations—current | 6,295 | 6,148 | |
Funds payable and amounts due to sellers | 140,596 | 189,558 | |
Deferred revenue | 23,598 | 19,213 | |
Other current liabilities | 46,504 | 49,268 | |
Total current liabilities | 486,362 | 665,113 | |
Finance lease obligations—net of current portion | 90,302 | 93,482 | |
Deferred tax liabilities | 5,425 | 7,957 | |
Long-term debt, net | 2,978,971 | 2,288,083 | |
Other liabilities | 120,659 | 122,013 | |
Total liabilities | 3,681,719 | 3,176,648 | |
Total stockholders' deficit | (1,124,570) | (758,866) | |
Total liabilities and stockholders' deficit | $ 2,557,149 | $ 2,417,782 |
Etsy, Inc. | |||||||
Condensed Consolidated Statements of Operations | |||||||
(in thousands, except per share amounts; unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Revenue | $ 672,663 | $ 647,806 | $ 1,323,839 | $ 1,293,760 | |||
Cost of revenue | 193,548 | 184,090 | 385,609 | 371,223 | |||
Gross profit | 479,115 | 463,716 | 938,230 | 922,537 | |||
Operating expenses: | |||||||
Marketing | 212,110 | 183,063 | 401,114 | 374,874 | |||
Product development | 111,861 | 114,493 | 222,371 | 224,339 | |||
General and administrative | 78,715 | 95,991 | 158,940 | 185,065 | |||
Asset impairment charge | — | — | 101,703 | — | |||
Total operating expenses | 402,686 | 393,547 | 884,128 | 784,278 | |||
Income from operations | 76,429 | 70,169 | 54,102 | 138,259 | |||
Other (expense) income, net | (25,283) | 8,808 | (36,275) | 20,373 | |||
Income before income taxes | 51,146 | 78,977 | 17,827 | 158,632 | |||
Provision for income taxes | (22,306) | (25,972) | (41,083) | (42,623) | |||
Net income (loss) | $ 28,840 | $ 53,005 | $ (23,256) | $ 116,009 | |||
Net income (loss) per share attributable to common stockholders: | |||||||
Basic | $ 0.28 | $ 0.46 | $ (0.22) | $ 0.99 | |||
Diluted | $ 0.25 | $ 0.41 | $ (0.22) | $ 0.89 | |||
Weighted-average common shares outstanding: | |||||||
Basic | 103,212 | 116,432 | 105,246 | 117,445 | |||
Diluted | 121,514 | 133,118 | 105,246 | 134,263 |
Etsy, Inc. | |||
Condensed Consolidated Statements of Cash Flows | |||
(in thousands; unaudited) | |||
Six Months Ended June 30, | |||
2025 | 2024 | ||
Cash flows from operating activities | |||
Net (loss) income | $ (23,256) | $ 116,009 | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||
Stock-based compensation expense | 120,618 | 145,400 | |
Depreciation and amortization expense | 52,688 | 53,933 | |
Provision for expected credit losses | 4,908 | 7,321 | |
Deferred benefit for income taxes | (1,018) | (4,291) | |
Asset impairment charge | 101,703 | — | |
Other non-cash expense (income), net | 34,283 | (11,556) | |
Changes in operating assets and liabilities (net of impact of sale of business) | (132,606) | (86,722) | |
Net cash provided by operating activities | 157,320 | 220,094 | |
Cash flows from investing activities | |||
Purchases of property and equipment | (10,112) | (5,908) | |
Website and app development | (21,464) | (14,093) | |
Purchases of investments | (197,570) | (192,863) | |
Sales and maturities of investments | 184,207 | 185,120 | |
Proceeds from sale of business, net of cash | 100,485 | — | |
Net cash provided by (used in) investing activities | 55,546 | (27,744) | |
Cash flows from financing activities | |||
Payment of tax obligations on vested equity awards | (28,959) | (33,007) | |
Repurchase of stock | (523,852) | (308,726) | |
Proceeds from exercise of stock options | 5,654 | 2,735 | |
Proceeds from issuance of convertible senior notes | 700,000 | — | |
Payment of debt issuance costs | (10,500) | — | |
Payments on finance lease obligations | (3,045) | (3,086) | |
Other financing, net | (17,226) | 3,821 | |
Net cash provided by (used in) financing activities | 122,072 | (338,263) | |
Effect of exchange rate changes on cash | 37,241 | (9,199) | |
Net increase (decrease) in cash and cash equivalents | 372,179 | (155,112) | |
Cash and cash equivalents at beginning of period | 811,178 | 914,323 | |
Cash and cash equivalents at end of period | $ 1,183,357 | $ 759,211 |
Currency-Neutral GMS
We calculate currency-neutral GMS by translating current period GMS for goods sold that were listed in non-
As reported and currency-neutral GMS decline for the periods presented below are as follows:
Quarter-to-Date Period Ended | Year-to-Date Period Ended | ||||||||||
As Reported | Currency- | FX Impact | As Reported | Currency- | FX Impact | ||||||
June 30, 2025 | (4.8) % | (5.8) % | 1.0 % | (5.7) % | (5.8) % | 0.1 % | |||||
June 30, 2024 | (2.1) % | (1.9) % | (0.2) % | (2.9) % | (3.0) % | 0.1 % |
Non-GAAP Financial Measures | |||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA and the Calculation of Adjusted EBITDA Margin | |||||||
(in thousands, except percentages; unaudited) | |||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net income (loss) | $ 28,840 | $ 53,005 | $ (23,256) | $ 116,009 | |||
Excluding: | |||||||
Stock-based compensation expense and related payroll taxes | 60,974 | 74,717 | 124,547 | 145,400 | |||
Depreciation and amortization | 25,398 | 27,087 | 52,688 | 53,933 | |||
Provision for income taxes | 22,306 | 25,972 | 41,083 | 42,623 | |||
Interest and other non-operating income, net | (4,939) | (3,947) | (9,841) | (9,257) | |||
Foreign exchange loss (gain) | 25,444 | (4,861) | 41,338 | (11,116) | |||
Asset impairment charge | — | — | 101,703 | — | |||
Acquisition, divestiture, and corporate structure-related expenses | 5,903 | 234 | 7,166 | 2,132 | |||
Loss on sale of business | 5,097 | — | 5,097 | — | |||
Retroactive non-income tax expense (3) | — | 7,244 | — | 7,244 | |||
Restructuring and other exit (income) costs | (3) | (76) | (403) | 342 | |||
Adjusted EBITDA | $ 169,020 | $ 179,375 | $ 340,122 | $ 347,310 | |||
Divided by: | |||||||
Revenue | $ 672,663 | $ 647,806 | $ 1,323,839 | $ 1,293,760 | |||
Adjusted EBITDA margin | 25.1 % | 27.7 % | 25.7 % | 26.8 % |
(1) | Stock-based compensation expense included in the Condensed Consolidated Statements of Operations for the periods presented below is as follows: |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Cost of revenue | $ 7,382 | $ 8,787 | $ 14,910 | $ 16,491 | |||
Marketing | 5,195 | 5,882 | 5,759 | 12,319 | |||
Product development | 31,843 | 38,441 | 66,553 | 72,505 | |||
General and administrative | 14,090 | 21,607 | 33,396 | 44,085 | |||
Stock-based compensation expense | $ 58,510 | $ 74,717 | $ 120,618 | $ 145,400 |
(2) | Beginning in the first quarter of 2025, the Company is excluding payroll tax expense related to stock-based compensation from Adjusted EBITDA because these taxes are directly related to stock-based compensation expense which is excluded from Adjusted EBITDA. The Company did not retrospectively apply this change to prior periods as the impact was immaterial to such periods. In the three and six months ended June 30, 2024 payroll tax expense related to stock-based compensation was |
(3) | Retroactive non-income tax expense related to the digital services tax legislation in |
View original content:https://www.prnewswire.com/news-releases/etsy-inc-reports-second-quarter-2025-results-302516868.html
SOURCE Etsy, Inc.