Endeavour Silver Announces Q4 2025 Financial Results; Earnings Call at 10AM PST (1PM EST) Today
Rhea-AI Summary
Endeavour Silver (NYSE: EXK) reported full-year 2025 results with record revenue of $467.5M, production of 6.49M oz silver and 37,164 oz gold, and 11.2M AgEq oz (48% YoY). Terronera reached commercial production Oct 1, 2025; Kolpa acquisition closed May 1, 2025. Cash position was $215.4M and the company closed a $350M convertible notes offering in December 2025.
Q4 revenue was $172.6M; full-year net loss was $(119.1)M driven by derivative revaluations, financing costs and one-time ramp costs.
Positive
- Revenue $467.5M for 2025 (up 115% vs 2024)
- AgEq production 11.2M oz (48% increase YoY)
- Terronera commercial production started Oct 1, 2025
- $215.4M cash balance and $350M convertible notes closed
Negative
- Net loss $119.1M for 2025 driven by derivative revaluations
- Derivative losses $126.2M for the year impacting net income
- Higher cash costs and AISC per oz up 34% and 32% respectively
Key Figures
Market Reality Check
Peers on Argus
EXK is up 5.97% with mixed peer action: SVM +8.43%, AG +7.61%, CGAU +5.63%, ERO +2.47%, while MAG is down 1.96%. Scanner data flags this as stock-specific rather than a broad sector momentum move.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 07 | Q3 2025 earnings | Neutral | -1.6% | Higher production and revenue but net loss driven by derivative losses. |
| Aug 13 | Q2 2025 earnings | Neutral | -4.5% | Revenue growth and Kolpa acquisition offset by net loss and higher costs. |
| Jul 08 | Q2 2025 production | Positive | -7.6% | Stronger silver-equivalent production and solid Kolpa contribution. |
| May 13 | Q1 2025 earnings | Negative | +0.3% | Net loss, higher costs and weaker production despite steady revenue. |
| Apr 09 | Q1 2025 production | Negative | +17.1% | Year-over-year production declines at key mines as Terronera prepared. |
Earnings and production updates often coincided with net losses and derivative-related charges, and market reactions have been mixed, with several instances of share price declines following operationally positive but financially complex reports.
Over the past year, Endeavour Silver has repeatedly reported higher production and revenue alongside net losses. Q1–Q3 2025 earnings updates highlighted growing silver-equivalent output, progress at Terronera, and the Kolpa acquisition, but derivative losses and higher costs pressured profitability. Earlier production releases in Q1 and Q2 2025 showed volume variability and operational issues at legacy mines. Against this backdrop, the current Q4 and full-year 2025 results continue the theme of strong growth in scale and cash flow offset by higher costs and sizeable derivative losses.
Historical Comparison
In the past year, EXK earnings-related releases saw an average move of 0.73%. Today’s 5.97% gain on Q4/2025 results is materially larger than typical earnings reactions.
Across recent earnings cycles, Endeavour has transitioned from pre-commercial Terronera spend to commercial production, supplemented by the Kolpa acquisition, with production and revenue rising while derivative losses and cost inflation have weighed on net income.
Market Pulse Summary
This announcement highlights a transformative 2025 for Endeavour Silver, with record revenue of $467.5M, silver-equivalent output of 11.2M oz, and Terronera reaching commercial production. At the same time, the company reported a full-year net loss of $119.1M, higher cash costs and AISC of $31.52/oz, driven by inflation, ramp-up expenses and derivative losses. Investors may watch future quarters for trends in unit costs, derivative impacts, and cash generation as Terronera and Kolpa contributions mature.
Key Terms
all-in sustaining costs financial
cash costs financial
ebitda financial
silver equivalent technical
convertible senior notes financial
derivative contracts financial
AI-generated analysis. Not financial advice.
VANCOUVER, British Columbia, Feb. 27, 2026 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) announces its financial and operating results for the three months and year ended December 31, 2025. All dollar amounts are in US dollars ($).
“2025 was a transformative year for Endeavour, marked by robust production growth, record revenues and key strategic milestones that have propelled the Company forward,” said Dan Dickson, Chief Executive Officer. “The successful commissioning of Terronera, the acquisition of Kolpa and the sale of Bolañitos Mine have not only enhanced the Company’s asset portfolio but also positioned it for sustained growth and long-term success.”
“With a strong balance sheet, Endeavour has the financial flexibility to advance its strategic objectives and continue prioritizing progress at the Pitarrilla project by allocating resources to exploration, technical studies and economic evaluations, which will further unlock value across the Company’s development pipeline.”
Full Year 2025 Highlights
- Significant Year-Over-Year Production Growth: In 2025, the Company produced 6,486,661 ounces (“oz”) of silver and 37,164 oz of gold. Including base metal production, total silver equivalent (“AgEq”)(1) production reached 11.2 million ounces, marking a
48% increase over 2024, driven by output from the newly commissioned Terronera mine and the acquired Kolpa mine. - Record Revenue Driven by Higher Sales Volumes and Strong Realized Prices: Revenue totaled
$467.5 million in 2025 from the sale of 6,562,106 oz of silver and 43,430 oz of gold at average realized prices of$40.73 per oz silver and$3,591 per oz gold, a115% increase compared to 2024, driven by higher metals prices and36% more silver ounces sold. - Strong Mine Operating Cash Flow:
$156.3 million in mine operating cash flow before taxes(2) and$51.5 million in operating cash flow before working capital(2) changes, representing a significant increase compared to$72.3 million and$27.2 million , respectively, in 2024. - Solid Cash Position:
$215.4 million in cash as of December 31, 2025. - Terronera Declared Commercial Production: Commercial production at Terronera commenced on October 1, 2025 (see news release dated October 16, 2025 here). During the fourth quarter of 2025, Terronera processed 154,180 tonnes, and produced 352,002 ounces of silver and 8,148 ounces of gold with average recoveries of
82.6% and72.5% , respectively. - Completed Acquisition of Minera Kolpa: On May 1, 2025, the Company completed the acquisition of Kolpa, including a
$50 million bought deal equity financing, which funded the cash component of the acquisition (see news release dated April 16, 2025 here). Additionally, the Company commenced payments on the$35 million copper stream with Versamet Royalties Corporation (see news release dated May 1, 2025 here). - Definitive Agreement to Sell Bolañitos: The Company entered into a definitive agreement to sell the Bolañitos mine to Guanajuato Silver Company Ltd. (“Guanajuato Silver”) for
$30 million in cash and$10 million in Guanajuato Silver shares, plus up to US$10 million in contingent consideration payable upon achieving certain production milestones at the Bolañitos mine. The sale closed in January 2026. - Completed US
$350 Million Convertible Notes Offering: On December 4, 2025, the Company closed a$350 million convertible senior notes offering and repaid the majority of its third-party debt. Remaining funds will be used to advance Pitarrilla and for general corporate purposes (see news release dated December 4, 2025 here). - Further Advancement of Pitarrilla: The Company has further advanced the project with a focus on exploration and technical studies. During the year,
$6.2 million was incurred on exploration costs and$2.8 million for evaluation and non-capital expenditures to advance Pitarrilla.
Operating & Financial Overview
| Three Months Ended December 31 | Q4 2025 Highlights | Twelve Months Ended December 31 | ||||||||
| 2025 | 2024 | % Change | 2025 | 2024 | % Change | |||||
| Production | ||||||||||
| 2,030,206 | 824,529 | Silver ounces produced | 6,486,661 | 4,471,824 | ||||||
| 13,785 | 9,075 | Gold ounces produced | 37,164 | 39,047 | ( | |||||
| 5,750 | - | - | Lead tonnes produced | 14,917 | - | - | ||||
| 3,034 | - | - | Zinc tonnes produced | 9,016 | - | - | ||||
| 3,767,713 | 1,550,529 | Silver equivalent ounces produced(1) | 11,206,378 | 7,595,584 | ||||||
| 19.05 | 13.68 | Cash costs per silver ounce(2) | 17.34 | 12.99 | ||||||
| 32.05 | 21.00 | Total production costs per ounce(2) | 28.17 | 19.70 | ||||||
| 41.19 | 27.33 | All-in sustaining costs per ounce (2) | 31.52 | 23.88 | ||||||
| 551,010 | 165,591 | Processed tonnes | 1,464,590 | 781,439 | ||||||
| 164.21 | 152.44 | Direct operating costs per tonne(2) | 152.79 | 140.98 | ||||||
| 207.91 | 209.49 | ( | Direct costs per tonne(2) | 202.30 | 192.51 | |||||
| Financial | ||||||||||
| 172.6 | 42.2 | Revenue from operations ($ millions) | 432.8 | 217.6 | ||||||
| 1,879,936 | 654,519 | Silver ounces sold | 6,321,785 | 4,645,574 | ||||||
| 12,614 | 8,343 | Gold ounces sold | 36,336 | 38,522 | ( | |||||
| 54.83 | 31.56 | Realized silver price per ounce | 40.73 | 27.39 | ||||||
| 4,283 | 2,647 | Realized gold price per ounce | 3,591 | 2,397 | ||||||
| - | - | - | Pre-operating production revenue ($ millions) | 34.8 | - | - | ||||
| - | - | - | Pre-operating production silver equivalent ounces sold(1) | 807,841 | - | - | ||||
| (23.8) | 1.0 | (2, | Net earnings (loss) ($ millions) | (119.1) | (31.5) | ( | ||||
| 4.8 | 4.8 | ( | Adjusted net earnings (loss) ($ millions)(2) | (6.7) | 8.0 | ( | ||||
| 46.6 | 7.7 | Mine operating earnings ($ millions) | 82.8 | 42.1 | ||||||
| 71.7 | 13.1 | Mine operating cash flow before taxes ($ millions)(2) | 156.3 | 72.3 | ||||||
| 15.1 | 5.8 | Operating cash flow before working capital changes(2) | 51.5 | 27.2 | ||||||
| 11.7 | 4.4 | EBITDA ($ millions)(2) | (17.7) | 10.0 | ( | |||||
| 41.1 | 8.6 | Adjusted EBITDA ($ millions)(2) | 95.1 | 52.7 | ||||||
| 146.4 | 78.8 | Working capital ($ millions) (2) | 146.4 | 78.8 | ||||||
| Shareholders | ||||||||||
| (0.08) | 0.00 | ( | Earnings (loss) per share – basic ($) | (0.42) | (0.13) | ( | ||||
| 0.02 | 0.02 | Adjusted earnings (loss) per share – basic ($)(2) | (0.02) | 0.03 | ( | |||||
| 0.05 | 0.02 | Operating cash flow before working capital changes per share(2) | 0.18 | 0.11 | ||||||
| 294,635,507 | 252,169,924 | Weighted average shares outstanding | 283,078,337 | 242,181,449 | ||||||
| (1) Silver equivalent (AgEq) is calculated using an 80:1 Ag:Au ratio, 60:1 (Ag:Pb) ratio, 85:1 (Ag:Zn) ratio and 300:1 (Ag:Cu) ratio. | ||||||||||
| (2) These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided at the end of this press release and in the MD&A accompanying the Company’s annual financial statements, which can be viewed on the Company’s website, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov. | ||||||||||
Q4 2025 results
Throughput for the fourth quarter was 551,010 tonnes, higher than the 165,591 tonnes processed during the same period in 2024, primarily due to the contribution of 154,180 tonnes from Terronera and 198,830 tonnes from Kolpa. Throughput was also higher at Guanaceví with 104,380 tonnes compared to 58,798 tonnes in 2024, as production was lower following the trunnion failure in August 2024 until December 2024. Although Terronera made a meaningful contribution to the Company in Q4 2025, throughput at Terronera during the fourth quarter was impacted by several disruptions related to the start up of new operations. Electrical disruptions impacted the consistency of throughput, and the Company has launched a number of initiatives to improve the operability and efficiency of the plant.
Direct operating costs per tonne(2) in Q4 2025 increased by
Consolidated cash costs per silver ounce in Q4 2025(2), net of by-product credits, increased by
All-In-Sustaining Costs (“AISC”)(2) per silver oz in Q4 2025 increased by
In Q4 2025, the Company’s mine operating earnings were
The realized silver price(2) was
In Q4 2025, the Company generated operating earnings of
The loss before taxes for Q4 2025 was
Full Year 2025 results
Throughput for the year was 1,464,590 tonnes, higher than the 781,439 tonnes processed during 2024, primarily due to the contribution of 154,180 tonnes from Terronera and 513,478 tonnes from Kolpa. Throughput was also higher at Guanaceví with 402,992 tonnes compared to 353,793 tonnes in 2024, as production was lower following the trunnion failure in the second half of 2024.
For the year ended December 31, 2025, direct operating costs per tonne increased to
Consolidated cash costs per silver oz, net of by-product credits, increased by
AISC per silver oz increased by
For the year ended December 31, 2025, the Company’s mine operating earnings were
The Company had operating earnings of
Loss before tax was
Mexico Update
Following recent security concerns in Mexico, and temporary blockades in the Jalisco area, operations at Terronera were temporarily paused to ensure safety of our employees. Normal operations were resumed on Wednesday, February 25, 2026. Management continues to monitor the situation and will respond accordingly.
This news release should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2025, and associated Management’s Discussion and Analysis (“MD&A”) which are available on the Company’s website, www.edrsilver.com, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
Conference Call
Management will host a conference call to discuss the Company’s Q4 2025 financial results today, at 10:00am Pacific (PST)/ 1:00pm Eastern (EST).
| Date: | Friday, February 27, 2026 |
| Time: | 10:00am Pacific (PST) / 1:00pm Eastern (EST) |
| Telephone: | Canada & US +1-833-752-3348 International +1-647-846-2804 |
| Replay: | Canada/US Toll Free +1-855-669-9658 International +1-412-317-0088 Access code is 2019594 |
To access the replay using an international dial-in number, please click here.
The replay will also be available on the Company’s website at www.edrsilver.com.
About Endeavour Silver – Endeavour is a mid-tier silver producer with three operating mines in Mexico and Peru and a robust pipeline of exploration projects across Mexico, Chile, and the United States. With a proven track record of discovery, development, and responsible mining, Endeavour is driving organic growth and creating lasting value on its path to becoming a leading senior silver producer.
Contact Information
Allison Pettit
Vice President, Investor Relations
Tel: (877) 685 - 9775
Email: apettit@edrsilver.com
Website: www.edrsilver.com
Endnotes
1 Silver equivalent (AgEq)
AgEq is calculated using an 80:1 Ag:Au ratio, 60:1 (Ag:Pb) ratio, 85:1 (Ag:Zn) ratio and 300:1 (Ag:Cu) ratio.
2 Non-IFRS and Other Financial Measures and Ratios
Certain non-IFRS and other non-financial measures and ratios are included in this press release, including cash costs per silver ounce, total production costs per ounce, all-in costs per ounce, AISC per ounce, direct operating costs per tonne, direct costs per tonne, silver co-product cash costs, gold co-product cash costs, realized silver price per ounce, realized gold price per ounce, adjusted net earnings (loss) adjusted net earnings (loss) per share, mine operating cash flow before taxes, working capital, operating cash flow before working capital adjustments, operating cash flow before working capital changes per share, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA per share, sustaining and growth capital and adjusted net earnings (loss).
Please see the December 31, 2025, MD&A for explanations and discussion of these non-IFRS and other non-financial measures and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in accordance with International Financial Reporting Standards (“IFRS”), provide management and investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS and other non-financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to other issuers. Certain additional disclosures for these non-IFRS measures have been incorporated by reference and can be found in the section “Non-IFRS Measures” in the December 31, 2025 MD&A available on SEDAR+ at www.sedarplus.com.
Reconciliation of Working Capital
| Expressed in millions of US dollars | As at December 31, 2025 | As at December 31, 2024 | ||||
| Current assets | ||||||
| Current liabilities | 276.8 | 78.9 | ||||
| Working capital surplus | ||||||
Reconciliation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) Per Share
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net earnings (loss) for the period per financial statements | (23.8) | ( | ( | ( | |||||||||||
| Unrealized foreign exchange (Gain) loss | (0.5) | 1.6 | (4.4) | 5.4 | |||||||||||
| Reversal of inventory write-down to net realizable value | (2.4) | - | (2.4) | - | |||||||||||
| (Gain) loss on derivatives, copper stream and contingent liabilities revaluations | 29.2 | 1.9 | 110.2 | 30.6 | |||||||||||
| Acquisition costs | - | - | 3.6 | - | |||||||||||
| Change in fair value of investments | 0.8 | 0.6 | - | 1.8 | |||||||||||
| Change in fair value of cash settled DSUs | 1.5 | (0.3) | 5.5 | 1.8 | |||||||||||
| Adjusted net earnings (loss) | ( | ||||||||||||||
| Basic weighted average share outstanding | 294,635,507 | 252,169,924 | 283,078,337 | 242,181,449 | |||||||||||
| Adjusted net earnings (loss) per share | ( | ||||||||||||||
Reconciliation of Mine Operating Cash Flow Before Taxes
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | ||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| Mine operating earnings per financial statements | ||||||||
| Share-based compensation | 0.2 | 0.1 | 0.5 | 0.3 | ||||
| Depreciation | 24.9 | 5.3 | 73.0 | 29.9 | ||||
| Mine operating cash flow before taxes | ||||||||
Reconciliation of Operating Cash Flow Before Working Capital Changes and Operating Cash Flow Before Working Capital Changes Per Share
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | |||||||
| (except for per share amounts) | 2025 | 2024 | 2025 | 2024 | |||||
| Cash from (used in) operating activities per financial statements | ( | ||||||||
| Net changes in non-cash working capital per financial statements | 0.3 | (10.6) | 16.0 | (8.1) | |||||
| Operating cash flow before working capital changes | |||||||||
| Basic weighted average shares outstanding | 294,635,507 | 252,169,924 | 283,078,337 | 242,181,449 | |||||
| Operating cash flow before working capital changes per share | |||||||||
Reconciliation of EBITDA and Adjusted EBITDA
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | |||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||
| Net earnings (loss) for the period per financial statements | ( | ( | ( | ||||||||||
| Depreciation – cost of sales | 24.9 | 5.3 | 73.0 | 29.9 | |||||||||
| Depreciation – exploration, evaluation and development | 0.1 | 0.3 | 0.5 | 0.8 | |||||||||
| Depreciation – general & administration | 0.1 | 0.1 | 0.4 | 0.4 | |||||||||
| Finance costs | 11.6 | 0.3 | 13.3 | 0.9 | |||||||||
| Current income tax expense | 11.6 | (0.2) | 36.6 | 12.9 | |||||||||
| Deferred income tax expense (recovery) | (12.8) | (2.5) | (22.4) | (3.4) | |||||||||
| EBITDA | ( | ||||||||||||
| Share based compensation | 0.8 | 0.4 | 3.9 | 3.2 | |||||||||
| Unrealized foreign exchange (gain) loss | (0.5) | 1.6 | (4.4) | 5.4 | |||||||||
| Reversal inventory write-down to net realizable value | (2.4) | - | (2.4) | - | |||||||||
| Gain (loss) on derivatives, copper stream and contingent liabilities revaluations | 29.2 | 1.9 | 110.2 | 30.6 | |||||||||
| Change in fair value of investments | 0.8 | 0.6 | - | 1.8 | |||||||||
| Change in fair value of cash settled DSUs | 1.5 | (0.3) | 5.5 | 1.8 | |||||||||
| Adjusted EBITDA | |||||||||||||
| Basic weighted average shares outstanding | 294,635,507 | 252,169,924 | 283,078,337 | 242,181,449 | |||||||||
| Adjusted EBITDA per share | |||||||||||||
Reconciliation of Cash Cost Per Silver Ounce, Total Production Costs Per Ounce, Direct Operating Costs Per Tonne, Direct Costs Per Tonne
| Expressed in millions of US dollars | Three Months Ended December 31, 2025 | ||||||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||||||
| Direct production costs per financial statements | |||||||||||||||
| Purchase of the third-party material | - | (10.6) | - | (0.9) | (11.5) | ||||||||||
| Smelting and refining costs included in revenue | 1.0 | - | 0.4 | 2.5 | 3.8 | ||||||||||
| Opening finished goods | (0.1) | (5.5) | (0.5) | (0.6) | (6.8) | ||||||||||
| Closing finished goods | 3.0 | 8.6 | 0.5 | 0.8 | 12.9 | ||||||||||
| Direct operating costs | 34.3 | 20.5 | 11.5 | 24.2 | 90.5 | ||||||||||
| Purchase of the third-party material | - | 10.6 | - | 0.9 | 11.5 | ||||||||||
| Royalties | 1.2 | 6.9 | 0.2 | 0.6 | 9.0 | ||||||||||
| Special mining duty (1) | - | 2.0 | 1.0 | 0.5 | 3.6 | ||||||||||
| Direct costs | 35.5 | 40.1 | 12.7 | 26.2 | 114.6 | ||||||||||
| By-products sales | (31.2) | (11.9) | (10.9) | (19.3) | (73.4) | ||||||||||
| Opening by-products inventory fair market value | 0.3 | 2.3 | 0.7 | 0.5 | 3.8 | ||||||||||
| Closing by-products inventory fair market value | (3.0) | (3.2) | (0.7) | (0.6) | (7.5) | ||||||||||
| Cash costs net of by-products | 1.6 | 27.3 | 1.8 | 6.8 | 37.5 | ||||||||||
| Depreciation | 7.1 | 7.8 | 1.9 | 8.2 | 24.9 | ||||||||||
| Share-based compensation | 0.1 | - | - | - | 0.2 | ||||||||||
| Opening finished goods depreciation | - | (1.7) | (0.1) | (0.1) | (1.9) | ||||||||||
| Closing finished goods depreciation | 0.5 | 1.8 | - | 0.2 | 2.4 | ||||||||||
| Total production costs | |||||||||||||||
| Expressed in millions of US dollars | Three Months Ended December 31, 2024 | ||||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||||
| Direct production costs per financial statements | $ | - | $ | - | |||||||||
| Purchase of the third-party material | - | (4.2) | - | - | (4.2) | ||||||||
| Smelting and refining costs included in revenue | - | - | 0.5 | - | 0.5 | ||||||||
| Opening finished goods | - | (1.7) | (0.7) | - | (2.4) | ||||||||
| Closing finished goods | - | 5.4 | 0.5 | - | 5.9 | ||||||||
| Direct operating costs | - | 13.5 | 11.7 | - | 25.2 | ||||||||
| Purchase of the third-party material | - | 4.2 | - | - | 4.2 | ||||||||
| Royalties | - | 3.6 | 0.1 | - | 3.7 | ||||||||
| Special mining duty (1) | - | 0.2 | 1.4 | - | 1.6 | ||||||||
| Direct costs | - | 21.5 | 13.2 | - | 34.7 | ||||||||
| By-products sales | - | (4.9) | (17.3) | - | (22.2) | ||||||||
| Opening by-products inventory fair market value | - | 1.1 | 1.5 | - | 2.6 | ||||||||
| Closing by-products inventory fair market value | - | (3.2) | (0.8) | - | (4.0) | ||||||||
| Cash costs net of by-products | - | 14.5 | (3.4) | - | 11.1 | ||||||||
| Depreciation | - | 3.1 | 2.3 | - | 5.4 | ||||||||
| Share-based compensation | - | - | 0.1 | - | 0.1 | ||||||||
| Opening finished goods depreciation | - | (0.5) | (0.2) | - | (0.7) | ||||||||
| Closing finished goods depreciation | - | 1.2 | 0.1 | - | 1.3 | ||||||||
| Total production costs | $ | - | ( | $ | - | ||||||||
| Expressed in millions of US dollars | Three Months Ended December 31, 2025 | |||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | ||||||
| Throughput tonnes | 154,180 | 104,380 | 93,620 | 198,830 | 551,010 | |||||
| Payable silver ounces | 334,850 | 874,921 | 160,647 | 596,781 | 1,967,199 | |||||
| Cash costs per silver ounce | ||||||||||
| Total production costs per ounce | ||||||||||
| Direct operating costs per tonne | ||||||||||
| Direct costs per tonne | ||||||||||
| Expressed in millions of US dollars | Three Months Ended December 31, 2024 | ||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||
| Throughput tonnes | - | 58,798 | 106,793 | - | 165,591 | ||||||
| Payable silver ounces | - | 716,641 | 100,651 | - | 817,292 | ||||||
| Cash costs per silver ounce | $ | - | ( | $ | - | ||||||
| Total production costs per ounce | $ | - | ( | $ | - | ||||||
| Direct operating costs per tonne | $ | - | $ | - | |||||||
| Direct costs per tonne | $ | - | $ | - | |||||||
| Expressed in millions of US dollars | Year Ended December 31, 2025 | ||||||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||||||
| Direct production costs per financial statements | |||||||||||||||
| Purchase of the third-party material | - | (30.9) | - | (2.5) | (33.4) | ||||||||||
| Smelting and refining costs included in revenue | 1.0 | - | 1.6 | 5.5 | 8.1 | ||||||||||
| Opening finished goods | (0.1) | (5.4) | (0.5) | (0.6) | (6.6) | ||||||||||
| Closing finished goods | 3.0 | 8.6 | 0.5 | 0.8 | 12.9 | ||||||||||
| Direct operating costs | 34.3 | 75.0 | 45.8 | 68.7 | 223.8 | ||||||||||
| Purchase of the third-party material | - | 30.9 | - | 2.5 | 33.4 | ||||||||||
| Royalties | 1.2 | 26.8 | 0.8 | 1.2 | 30.0 | ||||||||||
| Special mining duty (1) | - | 5.4 | 2.4 | 1.3 | 9.1 | ||||||||||
| Direct costs | 35.5 | 138.2 | 48.9 | 73.7 | 296.3 | ||||||||||
| By-products sales | (31.2) | (47.6) | (51.5) | (53.2) | (183.6) | ||||||||||
| Opening by-products inventory fair market value | 0.3 | 3.2 | 0.8 | 0.5 | 4.8 | ||||||||||
| Closing by-products inventory fair market value | (3.0) | (3.2) | (0.7) | (0.6) | (7.5) | ||||||||||
| Cash costs net of by-products | 1.6 | 90.5 | (2.5) | 20.4 | 110.0 | ||||||||||
| Depreciation | 7.1 | 28.9 | 10.2 | 21.0 | 67.1 | ||||||||||
| Share-based compensation | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | ||||||||||
| Opening finished goods depreciation | - | (1.2) | (0.1) | (0.1) | (1.4) | ||||||||||
| Closing finished goods depreciation | 0.5 | 1.8 | - | 0.2 | 2.4 | ||||||||||
| Total production costs | |||||||||||||||
| Expressed in millions of US dollars | Year Ended December 31, 2024 | ||||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||||
| Direct production costs per financial statements | $ | - | $ | - | |||||||||
| Purchase of the third-party material | (14.4) | - | (14.4) | ||||||||||
| Smelting and refining costs included in revenue | - | - | 2.0 | - | 2.0 | ||||||||
| Opening finished goods | - | (7.1) | (0.7) | - | (7.8) | ||||||||
| Closing finished goods | - | 5.4 | 0.5 | - | 5.9 | ||||||||
| Direct operating costs | - | 66.8 | 43.4 | - | 110.2 | ||||||||
| Purchase of the third-party material | - | 14.4 | - | - | 14.4 | ||||||||
| Royalties | - | 20.5 | 0.4 | - | 20.9 | ||||||||
| Special mining duty (1) | - | 2.3 | 2.7 | - | 5.0 | ||||||||
| Direct costs | - | 104.0 | 46.5 | - | 150.5 | ||||||||
| By-products sales | - | (32.5) | (59.9) | - | (92.4) | ||||||||
| Opening by-products inventory fair market value | - | 2.9 | 0.6 | - | 3.5 | ||||||||
| Closing by-products inventory fair market value | - | (3.2) | (0.8) | - | (4.0) | ||||||||
| Cash costs net of by-products | - | 71.2 | (13.6) | - | 57.6 | ||||||||
| Depreciation | - | 19.5 | 10.4 | - | 29.9 | ||||||||
| Share-based compensation | - | 0.2 | 0.1 | - | 0.3 | ||||||||
| Opening finished goods depreciation | - | (1.5) | (0.2) | - | (1.7) | ||||||||
| Closing finished goods depreciation | - | 1.2 | 0.1 | - | 1.3 | ||||||||
| Total production costs | $ | - | ( | $ | - | ||||||||
| Expressed in millions of US dollars | Year Ended December 31, 2025 | ||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||
| Throughput tonnes | 154,180 | 402,992 | 393,940 | 513,478 | 1,464,590 | ||||||
| Payable silver ounces | 334,850 | 3,903,332 | 578,959 | 1,523,145 | 6,340,286 | ||||||
| Cash costs per silver ounce | ( | ||||||||||
| Total production costs per ounce | |||||||||||
| Direct operating costs per tonne | |||||||||||
| Direct costs per tonne | |||||||||||
| Expressed in millions of US dollars | Year Ended December 31, 2024 | ||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||
| Throughput tonnes | - | 353,793 | 427,646 | - | 781,439 | ||||||
| Payable silver ounces | - | 4,007,140 | 431,214 | - | 4,438,354 | ||||||
| Cash costs per silver ounce | $ | - | ( | $ | - | ||||||
| Total production costs per ounce | $ | - | ( | $ | - | ||||||
| Direct operating costs per tonne | $ | - | $ | - | |||||||
| Direct costs per tonne | $ | - | $ | - | |||||||
| (1) Special mining duty is an EBITDA royalty tax presented as a current income tax in accordance with IFRS. | |||||||||||
Reconciliation of All-In Costs Per Ounce and AISC per ounce
| Expressed in millions of US dollars | Three Months Ended December 31, 2025 | ||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||
| Cash costs net of by-products | |||||||||||
| Operations share-based compensation | 0.1 | - | - | - | 0.2 | ||||||
| Corporate general and administrative | 1.8 | 2.6 | 0.9 | (1.0) | 4.2 | ||||||
| Corporate share-based compensation | 0.3 | 0.2 | - | 0.2 | 0.7 | ||||||
| Reclamation - amortization/accretion | 0.1 | 0.2 | - | 0.1 | 0.3 | ||||||
| Mine site expensed exploration | 0.7 | 0.4 | 0.1 | 1.7 | 2.9 | ||||||
| Equipment loan payments | 1.2 | - | - | 0.2 | 1.4 | ||||||
| Capital expenditures sustaining | 16.3 | 6.4 | 2.9 | 8.3 | 33.9 | ||||||
| All-In-Sustaining Costs | |||||||||||
| Acquisition costs | - | ||||||||||
| Growth exploration, evaluation and development | 3.6 | ||||||||||
| Growth capital expenditures | 5.0 | ||||||||||
| All-In-Costs | |||||||||||
| Expressed in millions of US dollars | Three Months Ended December 31, 2024 | ||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||
| Cash costs net of by-products | $ | - | ( | $ | - | ||||||
| Operations share-based compensation | - | - | 0.1 | - | 0.1 | ||||||
| Corporate general and administrative | - | 0.9 | 0.7 | - | 1.6 | ||||||
| Corporate share-based compensation | - | 0.1 | 0.1 | - | 0.2 | ||||||
| Reclamation - amortization/accretion | - | 0.1 | 0.1 | - | 0.2 | ||||||
| Mine site expensed exploration | - | 0.4 | 0.2 | - | 0.6 | ||||||
| Equipment loan payments | - | - | 0.0 | - | 0.0 | ||||||
| Capital expenditures sustaining | - | 7.2 | 1.3 | - | 8.5 | ||||||
| All-In-Sustaining Costs | $ | - | ( | $ | - | ||||||
| Growth exploration, evaluation and development | 5.2 | ||||||||||
| Growth capital expenditures | 37.3 | ||||||||||
| All-In-Costs | |||||||||||
| Expressed in millions of US dollars | Three Months Ended December 31, 2025 | |||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | ||||||
| Throughput tonnes | 154,180 | 104,380 | 93,620 | 198,830 | 551,010 | |||||
| Payable silver ounces | 334,850 | 874,921 | 160,647 | 596,781 | 1,967,199 | |||||
| Silver equivalent production (ounces) | 1,003,822 | 1,117,703 | 379,632 | 1,266,557 | 3,767,713 | |||||
| All-in-Sustaining cost per ounce | ||||||||||
| Expressed in millions of US dollars | Three Months Ended December 31, 2024 | ||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||
| Throughput tonnes | - | 58,798 | 106,793 | - | 165,591 | ||||||
| Payable silver ounces | - | 716,641 | 100,651 | - | 817,292 | ||||||
| Silver equivalent production (ounces) | - | 928,557 | 621,972 | - | 1,550,529 | ||||||
| All-in-Sustaining cost per ounce | $ | - | ( | $ | - | ||||||
| Expressed in millions of US dollars | Year Ended December 31, 2025 | ||||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||||
| Cash costs net of by-products | ( | ||||||||||||
| Operations share-based compensation | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | ||||||||
| Corporate general and administrative | 1.8 | 8.9 | 3.3 | 6.0 | 19.9 | ||||||||
| Acquisition costs | - | - | - | (3.6) | (3.6) | ||||||||
| Corporate share-based compensation | 0.3 | 1.3 | 0.5 | 0.9 | 3.0 | ||||||||
| Reclamation - amortization/accretion | 0.1 | 0.6 | 0.3 | 0.2 | 1.1 | ||||||||
| Mine site expensed exploration | 0.7 | 1.2 | 0.8 | 4.2 | 7.0 | ||||||||
| Equipment loan payments | 1.2 | - | - | 0.4 | 1.6 | ||||||||
| Capital expenditures sustaining | 16.3 | 19.6 | 10.4 | 14.1 | 60.4 | ||||||||
| All-In-Sustaining Costs | |||||||||||||
| Acquisition costs | 3.6 | ||||||||||||
| Growth exploration, evaluation and development | 15.4 | ||||||||||||
| Growth capital expenditures | 108.8 | ||||||||||||
| All-In-Costs | |||||||||||||
| Expressed in millions of US dollars | Year Ended December 31, 2024 | ||||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |||||||
| Cash costs net of by-products | $ | - | ( | $ | - | ||||||
| Operations share-based compensation | - | 0.2 | 0.1 | - | 0.3 | ||||||
| Corporate general and administrative | - | 7.4 | 3.6 | - | 11.0 | ||||||
| Corporate share-based compensation | - | 1.9 | 0.9 | - | 2.8 | ||||||
| Reclamation - amortization/accretion | - | 0.4 | 0.3 | - | 0.7 | ||||||
| Mine site expensed exploration | - | 1.1 | 1.2 | - | 2.3 | ||||||
| Equipment loan payments | - | 0.2 | 0.3 | - | 0.5 | ||||||
| Capital expenditures sustaining | - | 22.9 | 7.9 | - | 30.8 | ||||||
| All-In-Sustaining Costs | $ | - | $ | - | |||||||
| Growth exploration, evaluation and development | 16.1 | ||||||||||
| Growth capital expenditures | 164.6 | ||||||||||
| All-In-Costs | |||||||||||
| Expressed in millions of US dollars | Year Ended December 31, 2025 | |||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | ||||||
| Throughput tonnes | 154,180 | 402,992 | 393,940 | 513,478 | 1,464,590 | |||||
| Payable silver ounces | 334,850 | 3,903,332 | 578,959 | 1,523,145 | 6,340,286 | |||||
| Silver equivalent production (ounces) | 1,003,822 | 5,014,826 | 1,829,957 | 3,357,774 | 11,206,378 | |||||
| All-in-Sustaining cost per ounce | ||||||||||
| Expressed in millions of US dollars | Year Ended December 31, 2024 | |||||||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | ||||||
| Throughput tonnes | - | 353,793 | 427,646 | - | 781,439 | |||||
| Payable silver ounces | - | 4,007,140 | 431,214 | - | 4,438,354 | |||||
| Silver equivalent production (ounces) | - | 5,124,557 | 2,471,027 | - | 7,595,584 | |||||
| All-in-Sustaining cost per ounce | $ | - | $ | - | ||||||
Reconciliation of Sustaining Capital and Growth Capital
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | ||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| Capital expenditures sustaining | ||||||||
| Growth capital expenditures | 5.0 | 37.3 | 108.8 | 164.6 | ||||
| Property, plant and equipment expenditures per Consolidated Statement of Cash Flows | ||||||||
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | ||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| Mine site expensed exploration | ||||||||
| Growth exploration, evaluation and development | 3.6 | 5.2 | 15.4 | 16.1 | ||||
| Total exploration, evaluation and development | 6.5 | 5.8 | 22.4 | 18.4 | ||||
| Exploration, evaluation and development depreciation | 0.1 | 0.3 | 0.5 | 0.8 | ||||
| Exploration, evaluation and development share-based compensation | 0.1 | 0.1 | 0.5 | 0.2 | ||||
| Exploration, evaluation and development expense | ||||||||
Reconciliation of Realized Silver Price Per Ounce and Realized Gold Price Per Ounce
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | ||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| Gross silver sales | ||||||||
| Silver ounces sold | 1,879,936 | 654,519 | 6,562,106 | 4,645,574 | ||||
| Realized silver price per ounce | ||||||||
1) inclusive of 212,691 oz of silver from pre-operating production at Terronera during three months ended December 31, 2025 and 240,321 oz during the Year ended December 31, 2025 | ||||||||
| Expressed in millions of US dollars | Three Months Ended December 31 | Year Ended December 31 | ||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| Gross gold sales | ||||||||
| Gold ounces sold | 12,614 | 8,343 | 43,430 | 38,522 | ||||
| Realized gold price per ounce | ||||||||
1) inclusive of 6,368 oz of gold from pre-operating production at Terronera during three months ended December 31, 2025 and 7,094 oz during the Year ended December 31, 2025 | ||||||||
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding expected operating and efficiency improvements, the Company’s strategic objectives, areas of priority, plans at Pitarrilla, the planned allocation of resources, use of proceeds, Endeavour’s ability to unlock value across the Company’s development pipeline and deliver long-term value for its stakeholders, and the timing and results of various activities. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include but are not limited to unexpected changes in production and costs guidance; the ongoing effects of inflation and supply chain issues on mine economics; fluctuations in the prices of silver and gold; fluctuations in the currency markets (particularly the Mexican peso, Peruvian sol, Canadian dollar, Chilean peso, and U.S. dollar); fluctuations in interest rates; effects of inflation; changes in national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada, Peru and Mexico; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining (including, but not limited to, environmental hazards, industrial accidents, unusual or unexpected geological conditions, pressures, cave-ins and flooding); inadequate insurance, or inability to obtain insurance; availability of and costs associated with mining inputs and labour; the speculative nature of mineral exploration and development; diminishing quantities or grades of mineral reserves as properties are mined; risks in obtaining necessary licenses and permits; and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, forecasted mine economics, mining operations will operate and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
FAQ
What were Endeavour Silver's (EXK) full-year 2025 revenues and cash position?
When did Terronera reach commercial production and what did it contribute in Q4 2025 for EXK?
How did the Kolpa acquisition and Bolañitos sale affect Endeavour Silver (EXK) in 2025?
Why did EXK report a net loss in 2025 despite higher revenues?
What were Endeavour's 2025 production and cost per ounce metrics for EXK?
How will the $350 million convertible notes closed in December 2025 be used by Endeavour (EXK)?
