Endeavour Silver Announces Q2 2026 Financial Results
Rhea-AI Summary
Endeavour Silver (NYSE: EXK) reported Q2 2026 revenue from operations of $212.1 million, up 149% year over year, driven by record sales of 2,054,108 oz silver and 10,823 oz gold at realized prices of $70.16/oz silver and $4,305/oz gold.
Consolidated production reached 1.94 million oz silver and 10,474 oz gold, 31% and 35% above Q2 2025, for 3.44 million AgEq oz. Mine operating earnings rose to $74.0 million from $7.7 million, and net earnings were $66.5 million versus a $20.5 million loss, with adjusted net earnings of $44.8 million.
EBITDA increased to $110.9 million and adjusted EBITDA to $90.0 million. Cash costs per payable silver ounce climbed 53% to $23.52 and AISC rose 47% to $36.89. The company held $236.6 million in cash and $214.4 million in working capital, supported by higher throughput at Kolpa and commissioning of the Terronera LNG plant.
Positive
- Revenue from operations $212.1m in Q2 2026, up 149% year over year
- Silver production 1.94m oz and gold 10,474 oz, up 31% and 35% versus Q2 2025
- Net earnings $66.5m in Q2 2026 versus a $20.5m loss in Q2 2025
- Adjusted net earnings $44.8m and adjusted EPS $0.15 versus a $0.03 loss per share
- EBITDA $110.9m and adjusted EBITDA $90.0m, sharply higher year over year
- Cash $236.6m and working capital $214.4m as of June 30, 2026
Negative
- Cash costs per silver ounce $23.52, up 53% from $15.35 in Q2 2025
- AISC per silver ounce $36.89, 47% higher than $25.16 in Q2 2025
- Direct operating costs $161.73/tonne, 14% above $142.00 in Q2 2025
- Finance costs $5.7m in Q2 2026 versus $1.1m in Q2 2025, mainly from convertible notes
- Investment and other loss $2.6m versus $0.7m income, largely from Guanajuato Silver share revaluation
- Stronger Mexican peso (12% on average) increased underlying operating costs in Mexico
News Explained
Q2 basic weighted average shares outstanding were
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| May 06 | Q1 earnings report | Positive | +9.0% | Revenue, earnings, production and cash improved substantially year over year. |
| Feb 27 | Q4 earnings report | Neutral | -0.9% | Record revenue and production offset a full-year net loss and financing costs. |
| Nov 07 | Q3 earnings report | Positive | -1.6% | Higher production, revenue and cash flow accompanied a reported net loss. |
| Aug 13 | Q2 earnings report | Neutral | -4.5% | Revenue and production increased, but commissioning costs contributed to a net loss. |
| Jul 08 | Q2 production update | Positive | -7.6% | Production exceeded expectations as Kolpa integration and Terronera advanced. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Tag-specific earnings history showed one positive reaction alongside four negative reactions, despite several reports containing stronger operating or financial metrics.
Key Terms
silver equivalent technical
all-in sustaining costs financial
non-ifrs financial measures financial
senior convertible notes financial
ebitda financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
VANCOUVER, British Columbia, July 29, 2026 (GLOBE NEWSWIRE) -- Endeavour Silver Corp. (“Endeavour” or the “Company”) (NYSE: EXK; TSX: EDR) announces its financial and operating results for the three and six months ended June 30, 2026. The Company will host a conference call to discuss these results on Thursday, July 30 at 10:00am PT / 1:00pm EDT; details are provided further in this news release. All dollar amounts are in US dollars ($).
“Endeavour delivered strong second quarter results, supported by higher production, record ounces sold and improved mine operating cash flow,” said Dan Dickson, Chief Executive Officer. “The successful increase in throughput at Kolpa and our strong cash position provide a solid foundation as we continue to advance our growth initiatives in the second half of the year, while delivering long-term value for our shareholders.”
Q2 2026 Highlights
- Strong Production: Consolidated production of 1,943,955 ounces (“oz”) silver and 10,474 oz gold for a total of 3.4 million oz silver equivalent (“AgEq”)(1). Q2 production of silver and gold was
31% and35% higher, respectively, than in the same period in 2025. - Record Ounces Sold with High Realized Prices:
$212.1 million from the sale of 2,054,108 oz of silver and 10,823 oz of gold at average realized prices of$70.16 per oz silver and$4,305 per oz gold as well as from sales of base metals. Revenue from operations was149% higher than in the same period in 2025. - Strong Mine Operating Cash Flow:
$99.9 million in mine operating cash flow before taxes(2),336% higher than the same period in 2025. - Steady Operating Costs: Cash costs(2) of
$23.52 per oz payable silver and all-in sustaining costs (AISC)(2) of$36.89 per oz, net of by-product credits, compared to$15.35 and$25.16 , respectively, in Q2 2025.
- Strong Cash Position:
$236.6 million in cash and$214.4 million in working capital as at June 30, 2026. - Higher Production Capacity: A significant portion of the plant expansion at Kolpa was commissioned at the end of Q1 2026, resulting in a
36% increase in throughput during Q2 2026 compared to Q1 2026. - Terronera LNG Plant: The LNG plant began commissioning in June and is now in operation, with mine complex ramp-up through Q3 2026.
Financial Overview
| Three Months Ended June 30 | Q2 2026 Highlights | Six months Ended June 30 | |||||
| 2026 | 20254 | % Change | 20263 | 20254 | % Change | ||
| Production | |||||||
| 1,943,955 | 1,483,736 | Silver ounces produced | 3,819,329 | 2,689,529 | |||
| 10,474 | 7,755 | Gold ounces produced | 22,215 | 16,093 | |||
| 6,207 | 3,503 | Lead tonnes produced | 11,146 | 3,503 | |||
| 3,989 | 2,316 | Zinc tonnes produced | 6,831 | 2,316 | |||
| 3,437,794 | 2,528,562 | Silver equivalent ounces produced(1) | 6,779,737 | 4,401,401 | |||
| 23.52 | 15.35 | Cash costs per silver ounce ($)(2) | 23.03 | 15.59 | |||
| 36.69 | 25.25 | Total production costs per ounce ($)(2) | 35.96 | 24.79 | |||
| 36.89 | 25.16 | All-in sustaining costs per ounce ($)(2) | 36.96 | 24.85 | |||
| 509,576 | 303,828 | Processed tonnes | 966,232 | 513,335 | |||
| 161.73 | 142.00 | Direct operating costs per tonne ($)(2) | 173.63 | 142.30 | |||
| 219.62 | 201.24 | Direct costs per tonne ($)(2) | 236.97 | 203.70 | |||
| Financial | |||||||
| 212.1 | 85.3 | Revenue from operations ($ millions) | 421.8 | 148.8 | |||
| 2,054,108 | 1,455,680 | Silver ounces sold | 3,696,328 | 2,679,364 | |||
| 10,823 | 7,706 | Gold ounces sold | 21,766 | 16,244 | |||
| 70.16 | 32.95 | Realized silver price per ounce ($) | 77.18 | 32.52 | |||
| 4,305 | 3,320 | Realized gold price per ounce ($) | 4,672 | 3,110 | |||
| - | 3.3 | ( | Pre-operating production revenue ($ millions) | - | 3.3 | ( | |
| 66.5 | (20.5) | Net earnings (loss) ($ millions) | 131.4 | (53.4) | |||
| 44.8 | (9.2) | Adjusted net earnings (loss) ($ millions)(2) | 104.0 | (9.4) | |||
| 74.0 | 7.7 | Mine operating earnings ($ millions) | 167.5 | 20.6 | |||
| 99.9 | 22.9 | Mine operating cash flow before taxes ($ millions)(2) | 214.5 | 45.0 | |||
| 45.0 | 14.4 | Operating cash flow before working capital changes(2) | 83.8 | 22.7 | |||
| 110.9 | 1.4 | EBITDA ($ millions)(2) | 223.5 | (16.7) | |||
| 90.0 | 10.8 | Adjusted EBITDA ($ millions)(2) | 198.4 | 25.9 | |||
| 214.4 | (15.3) | Working capital ($ millions) (2) | 214.4 | (15.3) | |||
| Shareholders | |||||||
| 0.22 | (0.07) | Earnings (loss) per share – basic ($) | 0.44 | (0.20) | |||
| 0.15 | (0.03) | Adjusted earnings (loss) per share – basic ($)(2) | 0.35 | (0.03) | |||
| 0.15 | 0.05 | Operating cash flow before working capital changes per share ($)(2) | 0.28 | 0.08 | |||
| 296,096 | 283,534 | Basic weighted average shares outstanding (‘000) | 295,892 | 272,988 | |||
(1) Silver equivalent ratios for 2026 are calculated using 90:1 Ag:Au, 45 silver oz to 1 lead tonne; 61 silver oz to 1 zinc tonne; 238 silver oz to 1 copper tonne. Silver equivalent ratios for 2025 are calculated using 80:1 Ag:Au, 60 silver oz to 1 lead tonne; 85 silver oz to 1 zinc tonne; 300 silver oz to 1 copper tonne.
(2) These are non-IFRS financial measures and ratios. Further details on these non-IFRS financial measures and ratios are provided at the end of this press release and in the MD&A accompanying the Company’s financial statements, which can be viewed on the Company’s website, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
(3) Bolañitos mine was sold January 15, 2026, and the 15-day period from January 1, 2026, to January 15, 2026, is included in the consolidated results above.
(4) Kolpa was acquired on May 1, 2025. Accordingly, the three- and six-month periods ending June 30, 2025 include two months of operations of the Kolpa mine.
Direct operating costs per tonne in Q2 2026 were
Consolidated cash costs per silver ounce, net of by-product credits, were
Consolidated AISC per silver ounce in Q2 2026 were
In Q2 2026, the Company’s mine operating earnings were
The Company recorded operating earnings of
The Company recorded a
This news release should be read in conjunction with the Company’s condensed consolidated interim financial statements for the period ended June 30, 2026, and associated Management’s Discussion and Analysis (“MD&A”) which are available on the Company’s website, www.edrsilver.com, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
About Endeavour Silver – Endeavour is a mid-tier silver producer with three operating mines in Mexico and Peru and a robust pipeline of exploration projects across Mexico, Chile, and the United States. With a proven track record of discovery, development, and responsible mining, Endeavour is driving organic growth and creating lasting value on its path to becoming a leading senior silver producer.
Conference Call
Management will host a conference call to discuss the Company’s Q2 2026 financial results on July 30, 2026 at 10:00am Pacific (PT)/ 1:00pm Eastern (EDT).
| Date: | Thursday, July 30, 2026 |
| Time: | 10:00am Pacific Time / 1:00pm Eastern Daylight Time |
| Telephone: | Canada & US +1-833-752-3348 |
| International +1-647-846-2804 | |
| Replay: | Canada/US Toll Free +1-855-669-9658 |
| International +1-412-317-0088 | |
| Access code is 8095012; audio replay will be available on the Company’s website | |
Contact Information
Allison Pettit
Vice President, Investor Relations
Email: apettit@edrsilver.com
Website: www.edrsilver.com
Endnotes
Non-IFRS and Other Financial Measures and Ratios
Certain non-IFRS and other non-financial measures and ratios are included in this press release, including cash costs per silver ounce, total production costs per ounce, all-in costs per ounce, AISC per ounce, direct operating costs per tonne, direct costs per tonne, silver co-product cash costs, gold co-product cash costs, realized silver price per ounce, realized gold price per ounce, adjusted net earnings (loss), adjusted net earnings (loss) per share, mine operating cash flow before taxes, working capital, operating cash flow before working capital adjustments, operating cash flow before working capital changes per share, earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA per share, sustaining and growth capital and adjusted net earnings (loss).
Please see the June 30, 2026 MD&A for explanations and discussion of these non-IFRS and other non-financial measures and ratios. The Company believes that these measures and ratios, in addition to conventional measures and ratios prepared in accordance with International Financial Reporting Standards (“IFRS”), provide management and investors an improved ability to evaluate the underlying performance of the Company. The non-IFRS and other non-financial measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures or ratios of performance prepared in accordance with IFRS. These measures and ratios do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to other issuers. Certain additional disclosures for these non-IFRS measures have been incorporated by reference and can be found in the section “Non-IFRS Measures” in the June 30, 2026 MD&A available on SEDAR at www.sedarplus.com.
Reconciliation of Working Capital
| Expressed in millions of U.S. dollars | As at June 30, 2026 | As at December 31, 2025 | ||
| Current assets | ||||
| Current liabilities | 221.0 | 276.8 | ||
| Working capital | ||||
Reconciliation of Adjusted Net Earnings (Loss) and Adjusted Net Earnings (Loss) Per Share
| Expressed in millions of U.S. dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025 | 2026 | 2025 | |
| Net earnings (loss) for the period per financial statements | ( | ( | ||
| Unrealized foreign exchange (Gain) loss | (3.0) | (2.8) | (2.4) | (2.5) |
| (Gain) loss on derivatives, copper stream and contingent liabilities revaluations | (21.3) | 10.1 | 4.1 | 42.0 |
| (Gain) on sale of Bolañitos | (0.9) | - | (36.5) | - |
| Acquisition costs | - | 3.6 | - | 3.6 |
| Change in fair value of investments | 4.3 | (0.2) | 8.4 | (0.3) |
| Change in fair value of cash settled DSUs | (1.0) | 0.6 | (1.1) | 1.2 |
| Adjusted net earnings (loss) | ( | ( | ||
| Basic weighted average share outstanding (‘000) | 296,096 | 283,534 | 295,892 | 272,988 |
| Adjusted net earnings (loss) per share | ( | ( | ||
Totals may not add up due to rounding
Reconciliation of Mine Operating Cash Flow Before Taxes
| Expressed in millions of U.S. dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025 | 2026 | 2025 | |
| Mine operating earnings per financial statements | ||||
| Share-based compensation | 0.2 | 0.2 | 0.4 | 0.2 |
| Depreciation | 25.7 | 15.0 | 46.5 | 24.2 |
| Mine operating cash flow before taxes | ||||
Reconciliation of Operating Cash Flow Before Working Capital Changes and Operating Cash Flow Before Working Capital Changes Per Share
| Expressed in millions of U.S. dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
| (except for per share amounts) | 2026 | 2025 | 2026 | 2025 |
| Cash from operating activities per financial statements | ||||
| Net changes in non-cash working capital per financial statements | (5.1) | 7.2 | (23.2) | 2.2 |
| Operating cash flow before working capital changes | ||||
| Basic weighted average shares outstanding (‘000) | 296,096 | 283,534 | 295,892 | 272,988 |
| Operating cash flow before working capital changes per share | ||||
Reconciliation of EBITDA and Adjusted EBITDA
| Expressed in millions of U.S. dollars | Three Months Ended June 30 | Six Months Ended June 30 | |||
| 2026 | 2025 | 2026 | 2025 | ||
| Net earnings (loss) for the period per financial statements | ( | ( | |||
| Depreciation – cost of sales | 25.7 | 15.0 | 46.5 | 24.2 | |
| Depreciation – exploration, evaluation and development | 0.2 | - | 0.3 | 0.3 | |
| Depreciation – general & administration | 0.1 | 0.1 | 0.2 | 0.2 | |
| Finance costs | 5.4 | 0.8 | 10.9 | 1.0 | |
| Current income tax expense | 10.7 | 9.1 | 44.5 | 14.4 | |
| Deferred income tax expense (recovery) | 2.3 | (3.2) | (10.5) | (3.4) | |
| EBITDA | ( | ||||
| Share based compensation | 0.9 | 1.7 | 2.3 | 2.2 | |
| Unrealized foreign exchange (gain) loss | (3.0) | (2.8) | (2.4) | (2.5) | |
| (Gain) loss on derivatives, copper stream and contingent liabilities revaluations | (21.3) | 10.1 | 4.1 | 42.0 | |
| (Gain) on sale of Bolañitos | (0.9) | - | (36.5) | - | |
| Change in fair value of investments | 4.3 | (0.2) | 8.4 | (0.3) | |
| Change in fair value of cash settled DSUs | (1.0) | 0.6 | (1.1) | 1.2 | |
| Adjusted EBITDA | |||||
| Basic weighted average shares outstanding (‘000) | 296,096 | 283,534 | 295,892 | 272,988 | |
| Adjusted EBITDA per share | |||||
Totals may not add up due to rounding
Reconciliation of Cash Cost Per Silver Ounce, Total Production Costs Per Ounce, Direct Operating Costs Per Tonne, Direct Costs Per Tonne
| Expressed in millions of U.S. dollars | Three Months Ended June 30, 2026 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Direct production costs per financial statements | - | ||||
| Purchase of the third-party material | - | (15.2) | - | (0.9) | (16.1) |
| Smelting and refining costs included in revenue | 1.4 | - | - | 2.9 | 4.3 |
| Opening finished goods | (2.2) | (17.6) | - | (1.4) | (21.3) |
| Closing finished goods | 1.3 | 12.3 | - | 0.9 | 14.5 |
| Direct operating costs | 29.8 | 17.3 | - | 35.3 | 82.4 |
| Purchase of the third-party material | - | 15.2 | - | 0.9 | 16.1 |
| Royalties | 2.3 | 7.9 | - | 1.1 | 11.2 |
| Special mining duty (1) | 1.7 | (0.7) | - | 1.1 | 2.2 |
| Direct costs | 33.8 | 39.7 | - | 38.4 | 111.9 |
| By-products sales | (31.8) | (14.8) | - | (25.6) | (72.2) |
| Opening by-products inventory fair market value | 2.6 | 6.4 | - | 1.3 | 10.4 |
| Closing by-products inventory fair market value | (1.6) | (3.6) | - | (0.8) | (6.1) |
| Cash costs net of by-products | 3.0 | 27.8 | - | 13.3 | 44.0 |
| Depreciation | 9.9 | 7.4 | - | 8.3 | 25.7 |
| Share-based compensation | 0.1 | - | - | 0.1 | 0.2 |
| Opening finished goods depreciation | (0.6) | (3.5) | - | (0.3) | (4.4) |
| Closing finished goods depreciation | 0.4 | 2.6 | - | 0.2 | 3.1 |
| Total production costs | - | ||||
(1) Special mining duty is an EBITDA royalty tax presented as a current income tax in accordance with IFRS.
| Three Months Ended June 30, 2026 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | 175,729 | 100,439 | - | 233,408 | 509,576 |
| Payable silver ounces | 582,043 | 691,401 | - | 599,323 | 1,872,767 |
| Cash costs per silver ounce | - | ||||
| Total production costs per ounce | - | ||||
| Direct operating costs per tonne | - | ||||
| Direct costs per tonne | - | ||||
| Expressed in millions of U.S. dollars | Three Months Ended June 30, 2025 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Direct production costs per financial statements | - | ||||
| Purchase of the third-party material | - | (10.0) | - | - | (10.0) |
| Smelting and refining costs included in revenue | - | - | 0.3 | 1.1 | 1.4 |
| Opening finished goods | - | (4.8) | (1.3) | (0.6) | (6.7) |
| Closing finished goods | - | 5.9 | 0.9 | 0.6 | 7.4 |
| Direct operating costs | - | 14.2 | 11.5 | 17.4 | 43.1 |
| Purchase of the third-party material | - | 10.0 | - | - | 10.0 |
| Royalties | - | 6.2 | 0.2 | - | 6.4 |
| Special mining duty (1) | - | 1.1 | 0.4 | 0.1 | 1.7 |
| Direct costs | - | 31.5 | 12.1 | 17.5 | 61.1 |
| By-products sales | - | (11.6) | (14.0) | (13.3) | (38.9) |
| Opening by-products inventory fair market value | - | 2.2 | 1.4 | 0.5 | 4.2 |
| Closing by-products inventory fair market value | - | (2.3) | (1.3) | (0.5) | (4.1) |
| Cash costs net of by-products | - | 19.8 | (1.7) | 4.2 | 22.3 |
| Depreciation | - | 6.3 | 2.7 | 5.2 | 14.2 |
| Share-based compensation | - | 0.1 | - | - | 0.1 |
| Opening finished goods depreciation | - | (1.6) | (0.4) | (0.1) | (2.1) |
| Closing finished goods depreciation | - | 1.8 | 0.2 | 0.1 | 2.2 |
| Total production costs | - | ||||
| Three Months Ended June 30, 2025 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | - | 96,834 | 88,098 | 118,896 | 303,828 |
| Payable silver ounces | - | 994,882 | 100,183 | 359,347 | 1,454,412 |
| Cash costs per silver ounce | - | ( | |||
| Total production costs per ounce | - | ||||
| Direct operating costs per tonne | - | ||||
| Direct costs per tonne | - | ||||
| Expressed in millions of U.S. dollars | Six Months Ended June 30, 2026 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Direct production costs per financial statements | |||||
| Purchase of the third-party material | - | (25.6) | - | (1.9) | (27.4) |
| Smelting and refining costs included in revenue | 2.6 | 0.2 | - | 5.5 | 8.3 |
| Opening finished goods | (3.0) | (8.6) | (0.2) | (0.8) | (12.6) |
| Closing finished goods | 1.3 | 12.3 | - | 0.9 | 14.5 |
| Direct operating costs | 64.0 | 40.1 | 1.6 | 62.1 | 167.8 |
| Purchase of the third-party material | - | 25.6 | - | 1.9 | 27.4 |
| Royalties | 4.7 | 15.0 | - | 2.6 | 22.4 |
| Special mining duty (1) | 6.1 | 2.8 | 0.2 | 2.4 | 11.4 |
| Direct costs | 74.8 | 83.4 | 1.8 | 69.0 | 229.0 |
| By-products sales | (74.3) | (24.9) | (2.5) | (43.2) | (144.8) |
| Opening by-products inventory fair market value | 3.0 | 3.2 | 0.1 | 0.6 | 6.9 |
| Closing by-products inventory fair market value | (1.6) | (3.6) | - | (0.8) | (6.1) |
| Cash costs net of by-products | 1.9 | 58.1 | (0.6) | 25.6 | 85.0 |
| Depreciation | 19.4 | 12.1 | - | 15.1 | 46.5 |
| Share-based compensation | 0.2 | 0.1 | - | 0.2 | 0.4 |
| Opening finished goods depreciation | (0.5) | (1.8) | - | (0.2) | (2.4) |
| Closing finished goods depreciation | 0.4 | 2.6 | - | 0.2 | 3.1 |
| Total production costs | ( | ||||
| Six Months Ended June 30, 2026 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | 351,147 | 195,963 | 13,988 | 405,135 | 966,232 |
| Payable silver ounces | 1,092,565 | 1,476,895 | 17,668 | 1,100,781 | 3,687,909 |
| Cash costs per silver ounce | ( | ||||
| Total production costs per ounce | ( | ||||
| Direct operating costs per tonne | |||||
| Direct costs per tonne | |||||
| Expressed in millions of U.S. dollars | Six Months Ended June 30, 2025 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Direct production costs per financial statements | - | ||||
| Purchase of the third-party material | - | (15.9) | - | - | (15.9) |
| Smelting and refining costs included in revenue | - | - | 0.8 | 1.1 | 1.9 |
| Opening finished goods | - | (5.4) | (0.5) | (0.6) | (6.5) |
| Closing finished goods | - | 5.9 | 0.9 | 0.6 | 7.4 |
| Direct operating costs | - | 33.1 | 22.6 | 17.4 | 73.0 |
| Purchase of the third-party material | - | 15.9 | - | - | 15.9 |
| Royalties | - | 12.3 | 0.3 | - | 12.6 |
| Special mining duty (1) | - | 2.1 | 0.9 | 0.1 | 3.1 |
| Direct costs | - | 63.3 | 23.7 | 17.5 | 104.6 |
| By-products sales | - | (24.4) | (26.0) | (13.3) | (63.7) |
| Opening by-products inventory fair market value | - | 3.2 | 0.8 | 0.5 | 4.5 |
| Closing by-products inventory fair market value | - | (2.3) | (1.3) | (0.5) | (4.1) |
| Cash costs net of by-products | - | 39.8 | (2.7) | 4.0 | 41.3 |
| Depreciation | - | 12.9 | 5.4 | 5.2 | 23.4 |
| Share-based compensation | - | 0.1 | 0.1 | - | 0.2 |
| Opening finished goods depreciation | - | (1.2) | (0.1) | (0.1) | (1.4) |
| Closing finished goods depreciation | - | 1.8 | 0.2 | 0.1 | 2.2 |
| Total production costs | - | 53.4 | 2.8 | 9.4 | 65.6 |
| Six Months Ended June 30, 2025 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | - | 199,272 | 195,167 | 118,896 | 513,335 |
| Payable silver ounces | - | 2,007,163 | 281,260 | 359,347 | 2,647,770 |
| Cash costs per silver ounce | - | ( | |||
| Total production costs per ounce | - | ||||
| Direct operating costs per tonne | - | ||||
| Direct costs per tonne | - | ||||
Reconciliation of All-In Costs Per Ounce and AISC per ounce
| Expressed in millions of U.S. dollars | Three Months Ended June 30, 2026 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Cash costs net of by-products | - | ||||
| Operations share-based compensation | 0.1 | - | - | 0.1 | 0.2 |
| Corporate general and administrative | 0.8 | 0.6 | - | 0.8 | 2.1 |
| Corporate share-based compensation | 0.2 | 0.2 | - | 0.2 | 0.7 |
| Reclamation - amortization/accretion | 0.1 | 0.1 | - | 0.1 | 0.3 |
| Mine site expensed exploration | 0.4 | 0.4 | - | 1.0 | 1.9 |
| Equipment loan payments | 0.8 | - | - | 0.2 | 0.9 |
| Capital expenditures sustaining | 10.0 | 7.0 | - | 1.9 | 18.9 |
| All-In-Sustaining Costs | - | ||||
| Growth exploration, evaluation and development | 4.3 | ||||
| Growth capital expenditures | 8.9 | ||||
| All-In-Costs | |||||
| Three Months Ended June 30, 2026 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | 175,729 | 100,439 | - | 233,408 | 509,576 |
| Payable silver ounces | 582,043 | 691,401 | - | 599,323 | 1,872,767 |
| Silver equivalent production (ounces) | 1,298,268 | 955,070 | - | 1,184,457 | 3,437,794 |
| All-in-Sustaining cost per ounce | - | ||||
| Expressed in millions of U.S. dollars | Three Months Ended June 30, 2025 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Cash costs net of by-products | - | ( | |||
| Operations share-based compensation | - | 0.1 | - | - | 0.1 |
| Corporate general and administrative | - | 1.1 | 0.3 | 4.8 | 6.2 |
| Acquisition costs | - | - | - | (3.6) | (3.6) |
| Corporate share-based compensation | - | 0.8 | 0.3 | 0.3 | 1.4 |
| Reclamation - amortization/accretion | - | 0.2 | 0.1 | - | 0.3 |
| Mine site expensed exploration | - | - | - | 1.0 | 1.1 |
| Equipment loan payments | - | - | - | 0.1 | 0.1 |
| Capital expenditures sustaining | - | 4.8 | 1.7 | 2.3 | 8.8 |
| All-In-Sustaining Costs | - | ||||
| Acquisition costs | 3.6 | ||||
| Growth exploration, evaluation and development | 3.6 | ||||
| Growth capital expenditures | 45.4 | ||||
| All-In-Costs | |||||
| Three Months Ended June 30, 2025 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | - | 96,834 | 88,098 | 118,896 | 303,828 |
| Payable silver ounces | - | 994,882 | 100,183 | 359,347 | 1,454,412 |
| Silver equivalent production (ounces) | - | 1,282,853 | 440,678 | 805,032 | 2,528,562 |
| All-in-Sustaining cost per ounce | - | ||||
| Expressed in millions of U.S. dollars | Six Months Ended June 30, 2026 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Cash costs net of by-products | ( | ||||
| Operations share-based compensation | 0.2 | 0.1 | - | 0.2 | 0.4 |
| Corporate general and administrative | 2.1 | 1.6 | 0.1 | 1.7 | 5.5 |
| Corporate share-based compensation | 0.7 | 0.5 | - | 0.6 | 1.8 |
| Reclamation - amortization/accretion | 0.2 | 0.3 | - | 0.1 | 0.6 |
| Mine site expensed exploration | 0.7 | 0.9 | - | 2.4 | 4.0 |
| Equipment loan payments | 1.7 | - | - | 0.4 | 2.0 |
| Capital expenditures sustaining | 19.4 | 12.7 | 0.2 | 4.8 | 37.0 |
| All-In-Sustaining Costs | ( | ||||
| Growth exploration, evaluation and development | 7.1 | ||||
| Growth capital expenditures | 14.7 | ||||
| All-In-Costs | |||||
| Six Months Ended June 30, 2026 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | 351,147 | 195,963 | 13,988 | 405,135 | 966,232 |
| Payable silver ounces | 1,092,565 | 1,476,895 | 17,668 | 1,100,781 | 3,687,909 |
| Silver equivalent production (ounces) | 2,594,616 | 1,997,849 | 62,766 | 2,124,507 | 6,779,737 |
| All-in-Sustaining cost per ounce | ( | ||||
| Expressed in millions of U.S. dollars | Six Months Ended June 30, 2025 | ||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Cash costs net of by-products | - | ( | |||
| Operations share-based compensation | - | 0.1 | 0.1 | - | 0.2 |
| Corporate general and administrative | - | 3.8 | 1.4 | 4.8 | 9.9 |
| Acquisition costs | - | - | - | (3.6) | (3.6) |
| Corporate share-based compensation | - | 1.1 | 0.4 | 0.3 | 1.8 |
| Reclamation - amortization/accretion | - | 0.3 | 0.2 | - | 0.5 |
| Mine site expensed exploration | - | 0.3 | 0.2 | 1.0 | 1.5 |
| Equipment loan payments | - | - | - | 0.1 | 0.1 |
| Capital expenditures sustaining | - | 8.2 | 3.6 | 2.3 | 14.2 |
| All-In-Sustaining Costs | - | ||||
| Acquisition costs | |||||
| Growth exploration, evaluation and development | |||||
| Growth capital expenditures | |||||
| All-In-Costs | |||||
| Six Months Ended June 30, 2025 | |||||
| Terronera | Guanaceví | Bolañitos | Kolpa | Total | |
| Throughput tonnes | - | 199,272 | 195,167 | 118,896 | 513,335 |
| Payable silver ounces | - | 2,007,163 | 281,260 | 359,347 | 2,647,770 |
| Silver equivalent production (ounces) | - | 2,617,300 | 979,070 | 805,032 | 4,401,401 |
| All-in-Sustaining cost per ounce | - | ||||
Reconciliation of Sustaining Capital and Growth Capital
| Expressed in millions of U.S. dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025 | 2026 | 2025 | |
| Capital expenditures sustaining | ||||
| Growth capital expenditures | 8.9 | 45.4 | 14.7 | 81.6 |
| Property, plant and equipment expenditures per Consolidated Statement of Cash Flows | ||||
| Expressed in millions of U.S. dollars | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025 | 2026 | 2025 | |
| Mine site expensed exploration | ||||
| Growth exploration, evaluation and development | 4.3 | 3.6 | 7.1 | 7.4 |
| Total exploration, evaluation and development | 6.2 | 4.7 | 11.0 | 8.9 |
| Exploration, evaluation and development depreciation | 0.2 | - | 0.3 | 0.3 |
| Exploration, evaluation and development share-based compensation | - | 0.2 | 0.1 | 0.3 |
| Exploration, evaluation and development expense | ||||
Reconciliation of Realized Metal Prices Per Ounce
| Expressed in millions of U.S. dollars Unless otherwise stated | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025(1) | 2026 | 2025(1) | |
| Gross silver sales | ||||
| Silver ounces sold | 2,054,108 | 1,483,311 | 3,696,328 | 2,706,995 |
| Realized silver price per ounce | ||||
1) inclusive of 212,691 oz of silver from pre-operating production at Terronera during three months and 240,321 oz during the six months period ended June 30, 2025.
| Expressed in millions of U.S. dollars Unless otherwise stated | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025(1) | 2026 | 2025(1) | |
| Gross gold sales | ||||
| Gold ounces sold | 10,823 | 8,431 | 21,766 | 16,969 |
| Realized gold price per ounce | ||||
1) inclusive of 6,386 oz of gold from pre-operating production at Terronera during three months and 7,094 oz during the six months ended June 30, 2025.
| Expressed in millions of U.S. dollars Unless otherwise stated | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025 | 2026 | 2025 | |
| Gross lead sales | ||||
| Lead tonnes sold | 5,956 | 3,344 | 10,498 | 3,344 |
| Realized lead price per tonne | ||||
| Expressed in millions of U.S. dollars Unless otherwise stated | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025 | 2026 | 2025 | |
| Gross zinc sales | ||||
| Zinc tonnes sold | 3,454 | 1,974 | 5,749 | 1,974 |
| Realized zinc price per tonne | ||||
| Expressed in millions of U.S. dollars Unless otherwise stated | Three Months Ended June 30 | Six Months Ended June 30 | ||
| 2026 | 2025 | 2026 | 2025 | |
| Gross copper sales | ||||
| Copper tonnes sold | 111 | 57 | 167 | 57 |
| Realized copper price per tonne | ||||
Cautionary Note Regarding Forward-Looking Statements
This news release contains “forward-looking statements” within the meaning of the United States private securities litigation reform act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward-looking statements and information herein include but are not limited to statements regarding advancing the Company’s growth initiatives in the second half of the year; mine complex ramp-up at the Terronera project; Endeavour’s ability to unlock value across the Company’s development pipeline and deliver long-term value for its stakeholders, and the timing and results of various activities. The Company does not intend to and does not assume any obligation to update such forward-looking statements or information, other than as required by applicable law.
Forward-looking statements or information involve known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, production levels, performance or achievements of Endeavour and its operations to be materially different from those expressed or implied by such statements. Such factors include but are not limited to unexpected changes in production and costs guidance; the ongoing effects of inflation and supply chain issues on mine economics; fluctuations in the prices of silver and gold; fluctuations in the currency markets (particularly the Mexican peso, Peruvian sol, Canadian dollar, Chilean peso, and U.S. dollar); fluctuations in interest rates; effects of inflation; changes in national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada, Peru and Mexico; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining (including, but not limited to, environmental hazards, industrial accidents, unusual or unexpected geological conditions, pressures, cave-ins and flooding); inadequate insurance, or inability to obtain insurance; availability of and costs associated with mining inputs and labour; the speculative nature of mineral exploration and development; diminishing quantities or grades of mineral reserves as properties are mined; risks in obtaining necessary licenses and permits; and challenges to the Company’s title to properties; as well as those factors described in the section “risk factors” contained in the Company’s most recent form 40F/Annual Information Form filed with the S.E.C. and Canadian securities regulatory authorities.
Forward-looking statements are based on assumptions management believes to be reasonable, including but not limited to: the continued operation of the Company’s mining operations, no material adverse change in the market price of commodities, forecasted mine economics, mining operations will operate and the mining products will be completed in accordance with management’s expectations and achieve their stated production outcomes, and such other assumptions and factors as set out herein. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.
