Expeditors Reports Fourth Quarter 2025 EPS of $1.49
Key Terms
operating income financial
deferred contract costs financial
operating lease right-of-use assets financial
noncontrolling interest financial
deferred income tax asset financial
dividend equivalent rights financial
restricted stock units financial
-
Diluted Net Earnings Attributable to Shareholders per share (EPS1) decreased
11% to$1.49 -
Net Earnings Attributable to Shareholders decreased
15% to$201 million -
Operating Income decreased
17% to$251 million -
Revenues decreased
3% to$2.9 billion -
Airfreight tonnage increased
6% and ocean container volume decreased6% -
Returned
and$150 million to shareholders in dividends and share repurchases during the fourth quarter and full year of 2025, respectively$875 million -
Our Board of Directors approved a new
share repurchase program$3 billion
Daniel R. Wall, President and Chief Executive Officer, commented:
"While we knew comparisons to 2024 were going to be tough given the current ocean environment, I am quite pleased with the increased business we are taking on, including customs, Transcon, warehousing & distribution, and order management. This shows that our strategy to diversify the breadth of our portfolio is making a difference. We are focused on growing in every region, product, and customer segment to achieve a healthy balance of revenue, which ultimately creates unlimited opportunities for our employees. In 2026, we will continue to focus on growth diversification, pricing optimization, and further alignment of our cost structure with current market conditions. Finally, we will also make strategic investments in high-return opportunities, such as artificial intelligence (AI) and other customer vertical solutions where we see the most growth potential.”
Comparing Q4 2025 to Q4 2024
Airfreight services: “Air freight gross margins declined modestly on lower per-kilo profitability despite an increase in tonnage. That increase, both year-over-year and compared to Q3 2025, was driven by export volumes from North and
Ocean freight and ocean services: “Ocean sell rates began declining in the latter part of 2024 and fell more sharply in the third and fourth quarters of 2025, particularly out of North and
Customs brokerage and other services: “Demand for customs brokerage remained strong, reflecting both the complexity and volume of work required to support our customers. We are beginning to realize meaningful benefits from investments we have made in advanced technology to reduce the time required to file customs entries. In addition, we continue to invest in technology solutions, including AI, to further enhance our productivity. Each of our other products in this category achieved double‑digit growth year‑over‑year, led by Transcon road freight and warehousing and distribution, both of which continued to benefit from volume growth tied to ongoing customer investments in global AI hyperscaler infrastructure.
“I would like to extend a special thank you to our operations team for their exceptional performance in a challenging and fast-changing environment. Their dedication enabled us to support customers with comprehensive solutions, while volumes grew across all products.”
David A. Hackett, Senior Vice President and Chief Financial Officer, added:
“We are pleased with our results considering the weakness in the ocean business, coupled with the approximate two percentage point decline in margins in our air business in Q4 2025. While we are not providing future guidance, we have seen air margins recover much of this two percent decline in 2026 through the date of this release.
“Expenses were higher than we would like, driven primarily by strategic headcount additions to address higher‑growth opportunities, particularly in customs brokerage, as well as investments in technology. We believe these investments are critical to our long‑term growth and expect them to generate attractive returns over time. Excluding transportation‑related costs, operating expenses increased less than one percent sequentially compared to the third quarter of 2025.”
Mr. Hackett noted that the Company returned
About Expeditors International of Washington, Inc.
Expeditors is a global logistics company headquartered in
Disclaimer on Forward-Looking Statements:
Certain statements contained in this news release are “forward-looking statements,” based on management’s views with respect to future events and underlying assumptions that involve risks and uncertainties. These forward-looking statements include statements regarding new business and diverse areas of growth; growth in all of our regions, products, and customer segmentation to create balanced revenue; pricing optimization; strategic investments in high-return opportunities; inflation; continued changes in air and ocean carrier capacity and the impact on rates; unpredictability in the ocean and air markets; the demand for our customs brokerage and other products; geopolitical uncertainty; national policy changes on tariffs and other similar measures; new capacity in the marketplace; longer ocean transit times; e-commerce demand in the air market; and volatile rates. Future financial performance could differ materially because of factors such as: our ability to benefit from the significant investments being made by our technology customers in artificial intelligence infrastructure; the ability of our customs brokerage business to continue to deliver strong growth from high demand for our services; our ability to deliver differentiated performance because of our customer service culture and compensation model; our ability to align our operating cost structure with a lower growth environment; our ability to continue to process an increasing number of more complex customs clearances; our ability to find solutions to keep cargo moving for our customers during highly uncertain market conditions; the strength of our non-asset-based operating model; and our ability to remain a strong, healthy, unified and resilient organization. Geopolitical risks, port actions, other labor disruptions, tariffs, and the current uncertainty in the global economy could have the effect of heightening many of the other risks described in Item 1A of our Annual Report on Form 10-K, including, without limitation, those related to the success of our strategy and desire to maintain historical unitary profitability, our ability to attract and retain customers, our ability to manage costs, interruptions to our information technology systems, the ability of third-party providers to perform, and potential litigation and contingencies, including risks associated with tax audits, as updated by our reports on Form 10-Q, filed with the Securities and Exchange Commission. These and other factors are discussed in the Company’s regulatory filings with the Securities and Exchange Commission, including those in “Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and the Company’s most recent Form 10-Q. The forward-looking statements contained in this news release speak only as of this date and the Company does not assume any obligation to update them except as required by law.
1 Diluted earnings attributable to shareholders per share. |
NOTE: See Disclaimer on Forward-Looking Statements in this release. |
Expeditors International of Washington, Inc. Fourth quarter 2025 Earnings Release, February 24, 2026 Financial Summary for the three and twelve months ended December 31, 2025 and 2024 (Unaudited) (in 000's of US dollars except share data) |
||||||||||||||||||||||
|
|
Three months ended December 31, |
|
Twelve months ended December 31, |
||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
|
% Change |
|
2025 |
|
|
2024 |
|
|
% Change |
||||||
Revenues |
|
$ |
2,855,954 |
|
|
$ |
2,954,705 |
|
|
(3 |
)% |
|
$ |
11,069,009 |
|
|
$ |
10,600,515 |
|
|
4 |
% |
Directly related cost of transportation and other expenses 1 |
|
$ |
1,932,392 |
|
|
$ |
2,020,066 |
|
|
(4 |
)% |
|
$ |
7,402,081 |
|
|
$ |
7,186,718 |
|
|
3 |
% |
Salaries and other operating expenses 2 |
|
$ |
672,652 |
|
|
$ |
633,535 |
|
|
6 |
% |
|
$ |
2,614,382 |
|
|
$ |
2,372,474 |
|
|
10 |
% |
Operating income |
|
$ |
250,910 |
|
|
$ |
301,104 |
|
|
(17 |
)% |
|
$ |
1,052,546 |
|
|
$ |
1,041,323 |
|
|
1 |
% |
Net earnings attributable to shareholders |
|
$ |
200,707 |
|
|
$ |
235,878 |
|
|
(15 |
)% |
|
$ |
810,332 |
|
|
$ |
810,073 |
|
|
— |
% |
Diluted earnings attributable to shareholders per share |
|
$ |
1.49 |
|
|
$ |
1.68 |
|
|
(11 |
)% |
|
$ |
5.95 |
|
|
$ |
5.72 |
|
|
4 |
% |
Basic earnings attributable to shareholders per share |
|
$ |
1.50 |
|
|
$ |
1.69 |
|
|
(11 |
)% |
|
$ |
5.97 |
|
|
$ |
5.75 |
|
|
4 |
% |
Diluted weighted average shares outstanding |
|
|
134,630 |
|
|
|
139,992 |
|
|
|
|
|
136,249 |
|
|
|
141,722 |
|
|
|
||
Basic weighted average shares outstanding |
|
|
134,195 |
|
|
|
139,357 |
|
|
|
|
|
135,810 |
|
|
|
140,992 |
|
|
|
||
1 Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services, and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings. |
||||||||||||||||||||||
2 Salaries and other operating expenses totals Salaries and related, Rent and occupancy, Depreciation and amortization, Selling and promotion, and Other as shown in the Condensed Consolidated Statements of Earnings. |
||||||||||||||||||||||
During the three and twelve months ended December 31, 2025, we repurchased 0.3 million and 5.6 million shares of common stock at an average price of
|
|
Employee Full-time Equivalents as of December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
7,507 |
|
|
|
6,999 |
|
|
|
|
4,217 |
|
|
|
3,882 |
|
|
|
|
2,321 |
|
|
|
2,280 |
|
|
|
|
2,038 |
|
|
|
1,827 |
|
|
|
|
1,493 |
|
|
|
1,389 |
|
|
|
|
884 |
|
|
|
796 |
|
Information Systems |
|
|
1,493 |
|
|
|
1,326 |
|
Corporate |
|
|
406 |
|
|
|
418 |
|
Total |
|
|
20,359 |
|
|
|
18,917 |
|
|
|
Fourth quarter year-over-year
|
||
2025 |
|
Airfreight
|
|
Ocean freight
|
October |
|
|
|
(8)% |
November |
|
|
|
(7)% |
December |
|
|
|
(4)% |
Quarter |
|
|
|
(6)% |
Investors may submit written questions via e-mail to: investor@expeditors.com. Questions received by the end of business on February 27, 2025 will be considered in management's 8-K “Responses to Selected Questions.” |
____________________ |
NOTE: See Disclaimer on Forward-Looking Statements in this release. |
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES |
||||||||
Condensed Consolidated Balance Sheets (In thousands, except per share data) (Unaudited) |
||||||||
|
|
December 31, 2025 |
|
December 31, 2024 |
||||
Assets: |
|
|
|
|
||||
Current Assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
1,314,285 |
|
|
$ |
1,148,320 |
|
Accounts receivable, less allowance for credit loss of |
|
|
2,021,889 |
|
|
|
1,997,840 |
|
Deferred contract costs |
|
|
283,281 |
|
|
|
349,343 |
|
Other |
|
|
136,167 |
|
|
|
164,272 |
|
Total current assets |
|
|
3,755,622 |
|
|
|
3,659,775 |
|
Property and equipment, less accumulated depreciation and amortization of |
|
|
462,122 |
|
|
|
449,404 |
|
Operating lease right-of-use assets |
|
|
550,162 |
|
|
|
551,652 |
|
Goodwill |
|
|
7,927 |
|
|
|
7,927 |
|
Deferred income tax asset, net |
|
|
101,671 |
|
|
|
70,671 |
|
Other assets, net |
|
|
16,134 |
|
|
|
15,029 |
|
Total assets |
|
$ |
4,893,638 |
|
|
$ |
4,754,458 |
|
Liabilities: |
|
|
|
|
||||
Current Liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
1,123,429 |
|
|
$ |
1,036,749 |
|
Accrued expenses, primarily salaries and related costs |
|
|
448,055 |
|
|
|
451,921 |
|
Contract liabilities |
|
|
358,386 |
|
|
|
441,927 |
|
Current portion of operating lease liabilities |
|
|
110,891 |
|
|
|
106,736 |
|
Federal, state and foreign income taxes payable |
|
|
32,046 |
|
|
|
29,140 |
|
Total current liabilities |
|
|
2,072,807 |
|
|
|
2,066,473 |
|
Noncurrent portion of operating lease liabilities |
|
|
459,698 |
|
|
|
462,201 |
|
Deferred income tax liability, net |
|
|
3,040 |
|
|
|
— |
|
Commitments and contingencies |
|
|
|
|
||||
Shareholders’ Equity: |
|
|
|
|
||||
Preferred stock, none issued |
|
|
— |
|
|
|
— |
|
Common stock, par value |
|
|
1,339 |
|
|
|
1,380 |
|
Additional paid-in capital |
|
|
— |
|
|
|
— |
|
Retained earnings |
|
|
2,538,455 |
|
|
|
2,455,132 |
|
Accumulated other comprehensive loss |
|
|
(184,161 |
) |
|
|
(233,500 |
) |
Total shareholders’ equity |
|
|
2,355,633 |
|
|
|
2,223,012 |
|
Noncontrolling interest |
|
|
2,460 |
|
|
|
2,772 |
|
Total equity |
|
|
2,358,093 |
|
|
|
2,225,784 |
|
Total liabilities and equity |
|
$ |
4,893,638 |
|
|
$ |
4,754,458 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES |
||||||||||||||||
Condensed Consolidated Statements of Earnings (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three months ended December 31, |
|
|
Twelve months ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Airfreight services |
|
$ |
1,109,077 |
|
|
$ |
1,063,026 |
|
|
$ |
3,982,882 |
|
|
$ |
3,669,673 |
|
Ocean freight and ocean services |
|
|
611,393 |
|
|
|
908,435 |
|
|
|
2,814,960 |
|
|
|
3,148,514 |
|
Customs brokerage and other services |
|
|
1,135,484 |
|
|
|
983,244 |
|
|
|
4,271,167 |
|
|
|
3,782,328 |
|
Total revenues |
|
|
2,855,954 |
|
|
|
2,954,705 |
|
|
|
11,069,009 |
|
|
|
10,600,515 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Airfreight services |
|
|
866,314 |
|
|
|
808,437 |
|
|
|
2,979,993 |
|
|
|
2,731,552 |
|
Ocean freight and ocean services |
|
|
430,167 |
|
|
|
681,021 |
|
|
|
2,029,847 |
|
|
|
2,356,952 |
|
Customs brokerage and other services |
|
|
635,911 |
|
|
|
530,608 |
|
|
|
2,392,241 |
|
|
|
2,098,214 |
|
Salaries and related |
|
|
496,222 |
|
|
|
472,753 |
|
|
|
1,915,932 |
|
|
|
1,762,654 |
|
Rent and occupancy |
|
|
65,499 |
|
|
|
59,140 |
|
|
|
263,891 |
|
|
|
241,013 |
|
Depreciation and amortization |
|
|
14,070 |
|
|
|
15,176 |
|
|
|
56,769 |
|
|
|
61,090 |
|
Selling and promotion |
|
|
11,940 |
|
|
|
10,965 |
|
|
|
40,099 |
|
|
|
33,331 |
|
Other |
|
|
84,921 |
|
|
|
75,501 |
|
|
|
337,691 |
|
|
|
274,386 |
|
Total operating expenses |
|
|
2,605,044 |
|
|
|
2,653,601 |
|
|
|
10,016,463 |
|
|
|
9,559,192 |
|
Operating income |
|
|
250,910 |
|
|
|
301,104 |
|
|
|
1,052,546 |
|
|
|
1,041,323 |
|
Other Income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
8,857 |
|
|
|
10,007 |
|
|
|
35,715 |
|
|
|
46,706 |
|
Other, net |
|
|
2,273 |
|
|
|
2,172 |
|
|
|
5,802 |
|
|
|
6,771 |
|
Other income (expense), net |
|
|
11,130 |
|
|
|
12,179 |
|
|
|
41,517 |
|
|
|
53,477 |
|
Earnings before income taxes |
|
|
262,040 |
|
|
|
313,283 |
|
|
|
1,094,063 |
|
|
|
1,094,800 |
|
Income tax expense |
|
|
61,088 |
|
|
|
77,127 |
|
|
|
282,015 |
|
|
|
283,167 |
|
Net earnings |
|
|
200,952 |
|
|
|
236,156 |
|
|
|
812,048 |
|
|
|
811,633 |
|
Less net earnings attributable to the noncontrolling interest |
|
|
245 |
|
|
|
278 |
|
|
|
1,716 |
|
|
|
1,560 |
|
Net earnings attributable to shareholders |
|
$ |
200,707 |
|
|
$ |
235,878 |
|
|
$ |
810,332 |
|
|
$ |
810,073 |
|
Diluted earnings attributable to shareholders per share |
|
$ |
1.49 |
|
|
$ |
1.68 |
|
|
$ |
5.95 |
|
|
$ |
5.72 |
|
Basic earnings attributable to shareholders per share |
|
$ |
1.50 |
|
|
$ |
1.69 |
|
|
$ |
5.97 |
|
|
$ |
5.75 |
|
Weighted average diluted shares outstanding |
|
|
134,630 |
|
|
|
139,992 |
|
|
|
136,249 |
|
|
|
141,722 |
|
Weighted average basic shares outstanding |
|
|
134,195 |
|
|
|
139,357 |
|
|
|
135,810 |
|
|
|
140,992 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES |
||||||||||||||||
Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
Twelve months ended
|
||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Operating Activities: |
|
|
|
|
|
|
|
|
||||||||
Net earnings |
|
$ |
200,952 |
|
|
$ |
236,156 |
|
|
$ |
812,048 |
|
|
$ |
811,633 |
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
||||||||
Provisions for losses on accounts receivable |
|
|
946 |
|
|
|
1,991 |
|
|
|
3,597 |
|
|
|
3,447 |
|
Deferred income tax (benefit) expense |
|
|
(4,700 |
) |
|
|
542 |
|
|
|
(13,712 |
) |
|
|
(5,138 |
) |
Stock compensation expense |
|
|
12,369 |
|
|
|
16,528 |
|
|
|
69,231 |
|
|
|
64,364 |
|
Depreciation and amortization |
|
|
14,070 |
|
|
|
15,176 |
|
|
|
56,769 |
|
|
|
61,090 |
|
Other, net |
|
|
6,773 |
|
|
|
(7,391 |
) |
|
|
15,154 |
|
|
|
(3,359 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||||||||
Decrease (Increase) in accounts receivable |
|
|
29,465 |
|
|
|
116,178 |
|
|
|
41,802 |
|
|
|
(531,616 |
) |
(Decrease) increase in accounts payable and accrued expenses |
|
|
(6,130 |
) |
|
|
(143,508 |
) |
|
|
20,589 |
|
|
|
259,310 |
|
(Increase) decrease in deferred contract costs |
|
|
(21,653 |
) |
|
|
69,292 |
|
|
|
81,152 |
|
|
|
(147,685 |
) |
Increase (decrease) in contract liabilities |
|
|
25,519 |
|
|
|
(75,349 |
) |
|
|
(100,166 |
) |
|
|
179,553 |
|
Increase in income taxes payable, net |
|
|
19,687 |
|
|
|
13,225 |
|
|
|
27,099 |
|
|
|
26,388 |
|
Increase (decrease) in other, net |
|
|
6,001 |
|
|
|
6,876 |
|
|
|
(7,062 |
) |
|
|
5,374 |
|
Net cash from operating activities |
|
|
283,299 |
|
|
|
249,716 |
|
|
|
1,006,501 |
|
|
|
723,361 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
||||||||
Purchase of property and equipment |
|
|
(12,976 |
) |
|
|
(10,051 |
) |
|
|
(53,101 |
) |
|
|
(40,466 |
) |
Other, net |
|
|
7,294 |
|
|
|
5 |
|
|
|
8,398 |
|
|
|
(57 |
) |
Net cash from investing activities |
|
|
(5,682 |
) |
|
|
(10,046 |
) |
|
|
(44,703 |
) |
|
|
(40,523 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
||||||||
Payments on borrowings on lines of credit, net |
|
|
(5,989 |
) |
|
|
(14,520 |
) |
|
|
(3,713 |
) |
|
|
(20,058 |
) |
Proceeds from issuance of common stock |
|
|
8,815 |
|
|
|
1,523 |
|
|
|
88,177 |
|
|
|
69,257 |
|
Repurchases of common stock |
|
|
(46,542 |
) |
|
|
(252,206 |
) |
|
|
(667,306 |
) |
|
|
(855,061 |
) |
Dividends Paid |
|
|
(103,298 |
) |
|
|
(101,449 |
) |
|
|
(207,437 |
) |
|
|
(204,087 |
) |
Payments for taxes related to net share settlement of equity awards |
|
|
— |
|
|
|
— |
|
|
|
(10,353 |
) |
|
|
(15,348 |
) |
Distributions to noncontrolling interest |
|
|
(8 |
) |
|
|
— |
|
|
|
(1,845 |
) |
|
|
— |
|
Net cash from financing activities |
|
|
(147,022 |
) |
|
|
(366,652 |
) |
|
|
(802,477 |
) |
|
|
(1,025,297 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(6,477 |
) |
|
|
(17,871 |
) |
|
|
6,644 |
|
|
|
(22,104 |
) |
Change in cash and cash equivalents |
|
|
124,118 |
|
|
|
(144,853 |
) |
|
|
165,965 |
|
|
|
(364,563 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,190,167 |
|
|
|
1,293,173 |
|
|
|
1,148,320 |
|
|
|
1,512,883 |
|
Cash and cash equivalents at end of period |
|
$ |
1,314,285 |
|
|
$ |
1,148,320 |
|
|
$ |
1,314,285 |
|
|
$ |
1,148,320 |
|
Taxes Paid: |
|
|
|
|
|
|
|
|
||||||||
Income taxes |
|
$ |
45,606 |
|
|
$ |
60,521 |
|
|
$ |
265,035 |
|
|
$ |
257,170 |
|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. AND SUBSIDIARIES |
||||||||||||||||||||||||||||||||||||
Business Segment Information (In thousands) (Unaudited) |
||||||||||||||||||||||||||||||||||||
|
|
UNITED
|
|
|
OTHER
|
|
|
LATIN
|
|
|
NORTH
|
|
|
SOUTH
|
|
|
|
|
|
MIDDLE
|
|
|
ELIMI-
|
|
|
CONSOLI-
|
|
|||||||||
For the three months ended December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
923,194 |
|
|
|
123,157 |
|
|
|
65,048 |
|
|
|
684,367 |
|
|
|
424,977 |
|
|
|
468,852 |
|
|
|
168,606 |
|
|
|
(2,247 |
) |
|
|
2,855,954 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
495,548 |
|
|
|
76,673 |
|
|
|
38,592 |
|
|
|
563,609 |
|
|
|
337,134 |
|
|
|
299,677 |
|
|
|
122,734 |
|
|
|
(1,575 |
) |
|
|
1,932,392 |
|
Salaries and related |
|
$ |
267,176 |
|
|
|
21,816 |
|
|
|
12,139 |
|
|
|
41,742 |
|
|
|
31,926 |
|
|
|
99,685 |
|
|
|
21,738 |
|
|
|
— |
|
|
|
496,222 |
|
Other operating expenses2 |
|
$ |
32,076 |
|
|
|
16,304 |
|
|
|
8,989 |
|
|
|
36,998 |
|
|
|
26,918 |
|
|
|
42,753 |
|
|
|
13,062 |
|
|
|
(670 |
) |
|
|
176,430 |
|
Operating income |
|
$ |
128,394 |
|
|
|
8,364 |
|
|
|
5,328 |
|
|
|
42,018 |
|
|
|
28,999 |
|
|
|
26,737 |
|
|
|
11,072 |
|
|
|
(2 |
) |
|
|
250,910 |
|
Identifiable assets at period end |
|
$ |
2,681,989 |
|
|
|
163,328 |
|
|
|
101,107 |
|
|
|
460,856 |
|
|
|
379,262 |
|
|
|
818,822 |
|
|
|
299,375 |
|
|
|
(11,101 |
) |
|
|
4,893,638 |
|
Capital expenditures |
|
$ |
8,219 |
|
|
|
109 |
|
|
|
124 |
|
|
|
153 |
|
|
|
1,202 |
|
|
|
1,960 |
|
|
|
1,209 |
|
|
|
— |
|
|
|
12,976 |
|
Depreciation and amortization |
|
$ |
7,433 |
|
|
|
499 |
|
|
|
245 |
|
|
|
1,402 |
|
|
|
714 |
|
|
|
2,859 |
|
|
|
918 |
|
|
|
— |
|
|
|
14,070 |
|
Equity |
|
$ |
1,574,358 |
|
|
|
37,914 |
|
|
|
37,821 |
|
|
|
219,503 |
|
|
|
145,078 |
|
|
|
271,816 |
|
|
|
167,652 |
|
|
|
(96,049 |
) |
|
|
2,358,093 |
|
For the three months ended December 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
866,606 |
|
|
|
97,443 |
|
|
|
63,212 |
|
|
|
837,644 |
|
|
|
430,161 |
|
|
|
459,487 |
|
|
|
201,591 |
|
|
|
(1,439 |
) |
|
|
2,954,705 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
462,106 |
|
|
|
48,715 |
|
|
|
38,336 |
|
|
|
681,226 |
|
|
|
341,281 |
|
|
|
296,273 |
|
|
|
152,643 |
|
|
|
(514 |
) |
|
|
2,020,066 |
|
Salaries and related |
|
$ |
257,491 |
|
|
|
20,110 |
|
|
|
10,806 |
|
|
|
44,814 |
|
|
|
29,542 |
|
|
|
88,369 |
|
|
|
21,621 |
|
|
|
— |
|
|
|
472,753 |
|
Other operating expenses2 |
|
$ |
9,143 |
|
|
|
16,550 |
|
|
|
9,065 |
|
|
|
43,121 |
|
|
|
25,605 |
|
|
|
43,789 |
|
|
|
14,435 |
|
|
|
(926 |
) |
|
|
160,782 |
|
Operating income (loss) |
|
$ |
137,866 |
|
|
|
12,068 |
|
|
|
5,005 |
|
|
|
68,483 |
|
|
|
33,733 |
|
|
|
31,056 |
|
|
|
12,892 |
|
|
|
1 |
|
|
|
301,104 |
|
Identifiable assets at period end |
|
$ |
2,565,372 |
|
|
|
171,872 |
|
|
|
104,172 |
|
|
|
582,331 |
|
|
|
338,759 |
|
|
|
753,064 |
|
|
|
270,356 |
|
|
|
(31,468 |
) |
|
|
4,754,458 |
|
Capital expenditures |
|
$ |
6,474 |
|
|
|
221 |
|
|
|
104 |
|
|
|
317 |
|
|
|
1,301 |
|
|
|
1,117 |
|
|
|
517 |
|
|
|
— |
|
|
|
10,051 |
|
Depreciation and amortization |
|
$ |
9,153 |
|
|
|
519 |
|
|
|
258 |
|
|
|
1,067 |
|
|
|
547 |
|
|
|
2,704 |
|
|
|
928 |
|
|
|
— |
|
|
|
15,176 |
|
Equity |
|
$ |
1,500,901 |
|
|
|
43,155 |
|
|
|
42,535 |
|
|
|
228,747 |
|
|
|
119,823 |
|
|
|
174,536 |
|
|
|
156,748 |
|
|
|
(40,661 |
) |
|
|
2,225,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
UNITED
|
|
|
OTHER
|
|
|
LATIN
|
|
|
NORTH
|
|
|
SOUTH
|
|
|
|
|
|
MIDDLE
|
|
|
ELIMI-
|
|
|
CONSOLI-
|
|
|||||||||
For the twelve months ended December 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
3,583,826 |
|
|
|
470,612 |
|
|
|
262,439 |
|
|
|
2,737,513 |
|
|
|
1,555,189 |
|
|
|
1,829,248 |
|
|
|
638,771 |
|
|
|
(8,589 |
) |
|
|
11,069,009 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
1,880,586 |
|
|
|
295,043 |
|
|
|
158,309 |
|
|
|
2,210,147 |
|
|
|
1,214,598 |
|
|
|
1,183,664 |
|
|
|
465,596 |
|
|
|
(5,862 |
) |
|
|
7,402,081 |
|
Salaries and related |
|
$ |
1,066,878 |
|
|
|
83,591 |
|
|
|
44,769 |
|
|
|
159,947 |
|
|
|
118,522 |
|
|
|
361,448 |
|
|
|
80,777 |
|
|
|
— |
|
|
|
1,915,932 |
|
Other operating expenses2 |
|
$ |
116,151 |
|
|
|
62,799 |
|
|
|
37,548 |
|
|
|
150,287 |
|
|
|
102,798 |
|
|
|
174,995 |
|
|
|
56,636 |
|
|
|
(2,764 |
) |
|
|
698,450 |
|
Operating income |
|
$ |
520,211 |
|
|
|
29,179 |
|
|
|
21,813 |
|
|
|
217,132 |
|
|
|
119,271 |
|
|
|
109,141 |
|
|
|
35,762 |
|
|
|
37 |
|
|
|
1,052,546 |
|
Identifiable assets at period end |
|
$ |
2,681,989 |
|
|
|
163,328 |
|
|
|
101,107 |
|
|
|
460,856 |
|
|
|
379,262 |
|
|
|
818,822 |
|
|
|
299,375 |
|
|
|
(11,101 |
) |
|
|
4,893,638 |
|
Capital expenditures |
|
$ |
28,391 |
|
|
|
845 |
|
|
|
863 |
|
|
|
6,015 |
|
|
|
4,437 |
|
|
|
6,356 |
|
|
|
6,194 |
|
|
|
— |
|
|
|
53,101 |
|
Depreciation and amortization |
|
$ |
32,085 |
|
|
|
2,001 |
|
|
|
993 |
|
|
|
5,076 |
|
|
|
2,599 |
|
|
|
11,246 |
|
|
|
2,769 |
|
|
|
— |
|
|
|
56,769 |
|
Equity |
|
$ |
1,574,358 |
|
|
|
37,914 |
|
|
|
37,821 |
|
|
|
219,503 |
|
|
|
145,078 |
|
|
|
271,816 |
|
|
|
167,652 |
|
|
|
(96,049 |
) |
|
|
2,358,093 |
|
For the twelve months ended December 31, 2024: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
3,251,998 |
|
|
|
429,280 |
|
|
|
214,999 |
|
|
|
2,934,353 |
|
|
|
1,391,131 |
|
|
|
1,700,919 |
|
|
|
683,191 |
|
|
|
(5,356 |
) |
|
|
10,600,515 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
1,733,087 |
|
|
|
248,425 |
|
|
|
126,413 |
|
|
|
2,383,627 |
|
|
|
1,098,448 |
|
|
|
1,092,478 |
|
|
|
506,482 |
|
|
|
(2,242 |
) |
|
|
7,186,718 |
|
Salaries and related |
|
$ |
974,911 |
|
|
|
79,481 |
|
|
|
38,337 |
|
|
|
158,201 |
|
|
|
106,183 |
|
|
|
329,757 |
|
|
|
75,784 |
|
|
|
— |
|
|
|
1,762,654 |
|
Other operating expenses2 |
|
$ |
64,558 |
|
|
|
59,863 |
|
|
|
31,454 |
|
|
|
154,322 |
|
|
|
84,267 |
|
|
|
166,119 |
|
|
|
52,371 |
|
|
|
(3,134 |
) |
|
|
609,820 |
|
Operating income |
|
$ |
479,442 |
|
|
|
41,511 |
|
|
|
18,795 |
|
|
|
238,203 |
|
|
|
102,233 |
|
|
|
112,565 |
|
|
|
48,554 |
|
|
|
20 |
|
|
|
1,041,323 |
|
Identifiable assets at period end |
|
$ |
2,565,372 |
|
|
|
171,872 |
|
|
|
104,172 |
|
|
|
582,331 |
|
|
|
338,759 |
|
|
|
753,064 |
|
|
|
270,356 |
|
|
|
(31,468 |
) |
|
|
4,754,458 |
|
Capital expenditures |
|
$ |
24,249 |
|
|
|
2,393 |
|
|
|
487 |
|
|
|
1,250 |
|
|
|
4,239 |
|
|
|
5,977 |
|
|
|
1,871 |
|
|
|
— |
|
|
|
40,466 |
|
Depreciation and amortization |
|
$ |
36,240 |
|
|
|
2,120 |
|
|
|
1,104 |
|
|
|
5,032 |
|
|
|
2,016 |
|
|
|
11,277 |
|
|
|
3,301 |
|
|
|
— |
|
|
|
61,090 |
|
Equity |
|
$ |
1,500,901 |
|
|
|
43,155 |
|
|
|
42,535 |
|
|
|
228,747 |
|
|
|
119,823 |
|
|
|
174,536 |
|
|
|
156,748 |
|
|
|
(40,661 |
) |
|
|
2,225,784 |
|
1 Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services, and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings. |
||||||||||||||||||||||||||||||||||||
2 Other operating expenses totals rent and occupancy, depreciation and amortization, selling and promotion, and other as shown in the consolidated statements of earnings. |
||||||||||||||||||||||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260223547309/en/
Daniel R. Wall
President and Chief Executive Officer
(206) 674-3455
David A. Hackett
Senior Vice President and Chief Financial Officer
(206) 288-8794
Geoffrey Buscher
Director - Investor Relations
(206) 892-4510
Source: Expeditors International of Washington, Inc.