FTI Consulting Reports Second Quarter 2025 Financial Results
FTI Consulting (NYSE:FCN) reported Q2 2025 financial results with revenues of $943.7 million, down 0.6% from $949.2 million in Q2 2024. Net income decreased to $71.7 million from $83.9 million, with EPS falling to $2.13 from $2.34 year-over-year.
The company's performance varied across segments, with Corporate Finance & Restructuring and Strategic Communications showing growth, while Economic Consulting and Technology segments experienced declines. Notable was the company's significant share repurchase of 2,192,333 shares at an average price of $161.88, totaling $354.9 million.
FTI Consulting updated its full year 2025 guidance, projecting revenues between $3.660-$3.760 billion and adjusted EPS of $7.80-$8.40.
FTI Consulting (NYSE:FCN) ha comunicato i risultati finanziari del secondo trimestre 2025 con ricavi pari a 943,7 milioni di dollari, in calo dello 0,6% rispetto ai 949,2 milioni di dollari del secondo trimestre 2024. L'utile netto è sceso a 71,7 milioni di dollari rispetto a 83,9 milioni, mentre l'utile per azione (EPS) è diminuito a 2,13 dollari da 2,34 dollari su base annua.
Le performance della società sono state differenziate tra i vari segmenti: Corporate Finance & Restructuring e Strategic Communications hanno registrato una crescita, mentre Economic Consulting e Technology hanno subito una flessione. Da segnalare l'importante riacquisto di azioni proprie per un totale di 2.192.333 azioni ad un prezzo medio di 161,88 dollari, per un valore complessivo di 354,9 milioni di dollari.
FTI Consulting ha aggiornato le previsioni per l'intero 2025, stimando ricavi compresi tra 3,660 e 3,760 miliardi di dollari e un utile per azione rettificato (EPS) tra 7,80 e 8,40 dollari.
FTI Consulting (NYSE:FCN) reportó los resultados financieros del segundo trimestre de 2025 con ingresos de , una disminución del 0,6% respecto a los 949,2 millones del segundo trimestre de 2024. Las ganancias netas bajaron a $71,7 millones desde $83,9 millones, y las ganancias por acción (EPS) cayeron a $2,13 desde $2,34 interanual.
El desempeño de la compañía varió entre los segmentos, con crecimiento en Corporate Finance & Restructuring y Strategic Communications, mientras que Economic Consulting y Technology tuvieron descensos. Destaca la recompra significativa de 2.192.333 acciones a un precio promedio de $161,88, por un total de $354,9 millones.
FTI Consulting actualizó su pronóstico para todo el año 2025, proyectando ingresos entre $3.660 y $3.760 mil millones y un EPS ajustado de $7,80 a $8,40.
FTI Consulting (NYSE:FCN)는 2025년 2분기 재무 실적을 발표했으며, 매출은 9억 4,370만 달러로 2024년 2분기의 9억 4,920만 달러 대비 0.6% 감소했습니다. 순이익은 7,170만 달러로 8,390만 달러에서 줄었고, 주당순이익(EPS)은 전년 대비 2.13달러에서 2.34달러로 하락했습니다.
회사 실적은 부문별로 차이를 보였으며, Corporate Finance & Restructuring 및 Strategic Communications 부문은 성장한 반면, Economic Consulting과 Technology 부문은 감소했습니다. 특히 평균 주당 가격 161.88달러에 2,192,333주의 대규모 자사주 매입을 진행하여 총 3억 5,490만 달러를 사용했습니다.
FTI Consulting은 2025년 전체 가이던스를 업데이트하여 매출을 36억 6천만 달러에서 37억 6천만 달러 사이, 조정 EPS를 7.80달러에서 8.40달러 사이로 전망했습니다.
FTI Consulting (NYSE:FCN) a publié ses résultats financiers du deuxième trimestre 2025 avec un chiffre d'affaires de 943,7 millions de dollars, en baisse de 0,6 % par rapport à 949,2 millions de dollars au deuxième trimestre 2024. Le bénéfice net a diminué à 71,7 millions de dollars contre 83,9 millions, et le BPA est passé de 2,34 à 2,13 dollars d'une année sur l'autre.
La performance de la société a varié selon les segments, avec une croissance dans Corporate Finance & Restructuring et Strategic Communications, tandis que Economic Consulting et Technology ont connu des baisses. À noter le rachat important de 2 192 333 actions à un prix moyen de 161,88 dollars, pour un total de 354,9 millions de dollars.
FTI Consulting a mis à jour ses prévisions pour l'année 2025, prévoyant un chiffre d'affaires compris entre 3,660 et 3,760 milliards de dollars et un BPA ajusté entre 7,80 et 8,40 dollars.
FTI Consulting (NYSE:FCN) meldete die Finanzergebnisse für das zweite Quartal 2025 mit Umsätzen von 943,7 Millionen US-Dollar, was einem Rückgang von 0,6 % gegenüber 949,2 Millionen US-Dollar im zweiten Quartal 2024 entspricht. Der Nettogewinn sank auf 71,7 Millionen US-Dollar von 83,9 Millionen, und das Ergebnis je Aktie (EPS) fiel von 2,34 auf 2,13 US-Dollar im Jahresvergleich.
Die Unternehmensleistung variierte zwischen den Segmenten: Corporate Finance & Restructuring sowie Strategic Communications verzeichneten Wachstum, während Economic Consulting und Technology Rückgänge erlitten. Bemerkenswert ist der bedeutende Rückkauf von 2.192.333 Aktien zu einem durchschnittlichen Preis von 161,88 US-Dollar, insgesamt 354,9 Millionen US-Dollar.
FTI Consulting aktualisierte seine Prognose für das Gesamtjahr 2025 und erwartet Umsätze zwischen 3,660 und 3,760 Milliarden US-Dollar sowie ein bereinigtes EPS von 7,80 bis 8,40 US-Dollar.
- Corporate Finance & Restructuring segment revenue increased 9.0% to $379.2 million
- Strategic Communications segment revenue grew 20.8% to $102.7 million
- Significant share repurchase program with $354.9 million executed in Q2
- Forensic and Litigation Consulting revenue increased 10.0% to $186.5 million
- Overall revenue declined 0.6% to $943.7 million year-over-year
- Net income decreased 14.5% to $71.7 million from $83.9 million
- Technology segment revenue dropped 27.9% to $83.6 million
- Economic Consulting revenue fell 17.0% to $191.7 million
- Total debt, net of cash, increased to $317.2 million from $(166.4) million year-over-year
Insights
FTI Consulting reported mixed Q2 results with 0.6% revenue decline and 9% EPS drop, reflecting segment performance variability amid challenging conditions.
FTI Consulting's Q2 2025 results show a company navigating headwinds with uneven performance across segments. Revenue declined marginally by
The company's segment performance reveals a striking divergence. Corporate Finance & Restructuring (their largest segment) showed impressive growth with revenues up
However, these gains were offset by significant declines in Economic Consulting (down
Cash flow dynamics raise some concerns - operating cash flow decreased significantly to
Management has revised full-year guidance, now projecting revenues between
- Second Quarter 2025 Revenues of
$943.7 Million , Compared to$949.2 Million in Prior Year Quarter - Second Quarter 2025 EPS of
$2.13 , Compared to EPS of$2.34 in Prior Year Quarter - Company Updates Full Year 2025 Guidance
WASHINGTON, July 24, 2025 (GLOBE NEWSWIRE) -- FTI Consulting, Inc. (NYSE: FCN) today released financial results for the second quarter ended June 30, 2025.
Second quarter 2025 revenues of
Steven H. Gunby, CEO and Chairman of FTI Consulting, commented, “The strength we have shown this quarter, notwithstanding some of the major headwinds that we have been facing this year, demonstrates, once again, the underlying power of this institution and of our people, and the resilience of the business created by investing in great talent who can help clients with their most significant challenges and opportunities.”
Cash Position and Capital Allocation
Net cash provided by operating activities of
During the quarter ended June 30, 2025, the Company repurchased 2,192,333 shares of its common stock at an average price per share of
Cash and cash equivalents of
Second Quarter 2025 Segment Results
Corporate Finance & Restructuring
Revenues in the Corporate Finance & Restructuring segment increased
Forensic and Litigation Consulting
Revenues in the Forensic and Litigation Consulting segment increased
Economic Consulting
Revenues in the Economic Consulting segment decreased
Technology
Revenues in the Technology segment decreased
Strategic Communications
Revenues in the Strategic Communications segment increased
2025 Guidance
The Company now estimates that revenues for full year 2025 will range between
Second Quarter 2025 Conference Call
FTI Consulting will host a conference call for analysts and investors to discuss second quarter 2025 financial results at 9:00 a.m. Eastern Time on Thursday, July 24, 2025. The call can be accessed live and will be available for replay over the internet for 90 days by logging onto the Company’s investor relations website here.
About FTI Consulting
FTI Consulting, Inc. is a leading global expert firm for organizations facing crisis and transformation, with more than 7,900 employees located in 32 countries and territories as of June 30, 2025. In certain jurisdictions, FTI Consulting’s services are provided through distinct legal entities that are separately capitalized and independently managed. The Company generated
Non-GAAP Financial Measures
In the accompanying analysis of financial information, we sometimes use information derived from consolidated and segment financial information that may not be presented in our financial statements or prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). Certain of these financial measures are considered not in conformity with GAAP ("non-GAAP financial measures") under the United States Securities and Exchange Commission ("SEC") rules. Specifically, we have referred to the following non-GAAP financial measures:
- Adjusted Segment EBITDA
- Adjusted EBITDA
- Adjusted EBITDA Margin
- Adjusted Net Income
- Adjusted Earnings per Diluted Share
We have included the definition of Segment Operating Income, which is a GAAP financial measure, below in order to more fully define the components of certain non-GAAP financial measures in the accompanying analysis of financial information. We define Segment Operating Income as a segment’s share of consolidated operating income. We use Segment Operating Income for the purpose of calculating Adjusted Segment EBITDA, which is a non-GAAP financial measure. We define Adjusted Segment EBITDA as Segment Operating Income before depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges and goodwill impairment charges. We use Adjusted Segment EBITDA as a basis to internally evaluate the financial performance of our segments because we believe it reflects core operating performance and provides an indicator of the segment’s ability to generate cash.
We define Adjusted EBITDA, which is a non-GAAP financial measure, as consolidated net income before income tax provision, other non-operating income (expense), depreciation, amortization of intangible assets, remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, gain or loss on sale of a business and losses on early extinguishment of debt. We define Adjusted EBITDA Margin, which is a non-GAAP financial measure, as Adjusted EBITDA as a percentage of total revenues. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a more complete understanding of our operating results, including underlying trends. In addition, EBITDA is a common alternative measure of operating performance used by many of our competitors. It is used by investors, financial analysts, rating agencies and others to value and compare the financial performance of companies in our industry. Therefore, we also believe that these non-GAAP financial measures, considered along with corresponding GAAP financial measures, provide management and investors with useful supplemental information.
We define Adjusted Net Income and Adjusted Earnings per Diluted Share ("Adjusted EPS"), which are non-GAAP financial measures, as net income and EPS, respectively, excluding the impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, the gain or loss on sale of a business and losses on early extinguishment of debt. We use Adjusted Net Income for the purpose of calculating Adjusted EPS. Management uses Adjusted EPS to assess total Company operating performance on a consistent basis. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with useful supplemental information on our business operating results, including underlying trends.
Non-GAAP financial measures are not defined in the same manner by all companies and may not be comparable with other similarly titled measures of other companies. Non-GAAP financial measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our Consolidated Statements of Comprehensive Income. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial tables accompanying this press release.
Safe Harbor Statement
This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which involve uncertainties and risks. Forward-looking statements include statements concerning our plans, initiatives, projections, prospects, policies, processes and practices, objectives, goals, commitments, strategies, future events, future revenues, future results and performance, expectations, plans or intentions relating to acquisitions, share repurchases and other matters, business trends, new or changes to laws and regulations, including U.S. and foreign tax laws, scientific and technological developments, including relating to new and emerging technologies, such as Artificial Intelligence and machine learning, and other information that is not historical, including statements regarding estimates of our future financial results. When used in this press release, words such as "estimates," "expects," "anticipates," "projects," "plans," "intends," "believes," "commits," "aspires," "forecasts," "future," "goal," "seeks" and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, estimates of our future financial results, are based upon our expectations at the time we make them and various assumptions. Our expectations, beliefs and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management’s plans, expectations, intentions, aspirations, beliefs, goals, estimates, forecasts and projections will result or be achieved. Our actual financial results, performance or achievements and outcomes could differ materially from those expressed in, or implied by, any forward-looking statements. Further, unaudited quarterly results are subject to normal year-end adjustments. The Company has experienced fluctuating revenues, operating income and cash flows in prior periods and expects that this will occur from time to time in the future. Other factors that could cause such differences include declines in demand for, or changes in, the mix of services and products that we offer; the mix of the geographic locations where our clients are located or where services are performed; fluctuations in the price per share of our common stock; adverse financial, real estate or other market and general economic conditions; the impact of public health crises and related events that are beyond our control, which could affect our segments, practices and the geographic regions in which we conduct business differently and adversely; and other future events, which could impact each of our segments, practices and the geographic regions in which we conduct business differently and could be outside of our control; the pace and timing of the consummation and integration of future acquisitions; the Company’s ability to realize cost savings and efficiencies; competitive and general economic conditions; retention of staff and clients; new laws and regulations or changes thereto; and other risks described under the heading "Item 1A, Risk Factors" in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 20, 2025 and in the Company’s other filings with the SEC. We are under no duty to update any of the forward-looking statements to conform such statements to actual results or events and do not intend to do so.
FINANCIAL TABLES FOLLOW
FTI CONSULTING, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except per share amounts) | ||||||||
June 30, | December 31, | |||||||
2025 | 2024 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 152,831 | $ | 660,493 | ||||
Accounts receivable, net | 1,126,919 | 1,020,174 | ||||||
Current portion of notes receivable | 86,605 | 44,894 | ||||||
Prepaid expenses and other current assets | 136,661 | 93,953 | ||||||
Total current assets | 1,503,016 | 1,819,514 | ||||||
Property and equipment, net | 168,727 | 150,295 | ||||||
Operating lease assets | 195,754 | 198,318 | ||||||
Goodwill | 1,242,900 | 1,226,556 | ||||||
Intangible assets, net | 14,938 | 16,770 | ||||||
Notes receivable, net | 274,744 | 109,119 | ||||||
Other assets | 94,081 | 76,258 | ||||||
Total assets | $ | 3,494,160 | $ | 3,596,830 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities | ||||||||
Accounts payable, accrued expenses and other | $ | 184,869 | $ | 224,394 | ||||
Accrued compensation | 467,073 | 639,745 | ||||||
Billings in excess of services provided | 61,554 | 67,620 | ||||||
Total current liabilities | 713,496 | 931,759 | ||||||
Long-term debt | 470,000 | — | ||||||
Noncurrent operating lease liabilities | 216,746 | 208,036 | ||||||
Deferred income taxes | 106,973 | 111,825 | ||||||
Other liabilities | 87,064 | 86,920 | ||||||
Total liabilities | 1,594,279 | 1,338,540 | ||||||
Stockholders’ equity | ||||||||
Preferred stock, outstanding | — | — | ||||||
Common stock, issued and outstanding — 32,727 (2025) and 35,913 (2024) | 327 | 359 | ||||||
Additional paid-in capital | — | 39,650 | ||||||
Retained earnings | 2,027,779 | 2,394,853 | ||||||
Accumulated other comprehensive loss | (128,225 | ) | (176,572 | ) | ||||
Total stockholders’ equity | 1,899,881 | 2,258,290 | ||||||
Total liabilities and stockholders’ equity | $ | 3,494,160 | $ | 3,596,830 |
FTI CONSULTING, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in thousands, except per share data) | |||||||
Three Months Ended June 30, | |||||||
2025 | 2024 | ||||||
(Unaudited) | |||||||
Revenues | $ | 943,662 | $ | 949,156 | |||
Operating expenses | |||||||
Direct cost of revenues | 641,141 | 637,749 | |||||
Selling, general and administrative expenses | 202,204 | 206,235 | |||||
Amortization of intangible assets | 1,053 | 1,080 | |||||
844,398 | 845,064 | ||||||
Operating income | 99,264 | 104,092 | |||||
Other income (expense) | |||||||
Interest income and other | (2,068 | ) | 1,909 | ||||
Interest expense | (5,257 | ) | (3,319 | ) | |||
(7,325 | ) | (1,410 | ) | ||||
Income before income tax provision | 91,939 | 102,682 | |||||
Income tax provision | 20,241 | 18,735 | |||||
Net income | $ | 71,698 | $ | 83,947 | |||
Earnings per common share ― basic | $ | 2.16 | $ | 2.38 | |||
Weighted average common shares outstanding ― basic | 33,261 | 35,221 | |||||
Earnings per common share ― diluted | $ | 2.13 | $ | 2.34 | |||
Weighted average common shares outstanding ― diluted | 33,591 | 35,845 | |||||
Other comprehensive income (loss), net of tax | |||||||
Foreign currency translation adjustments, net of tax expense of | $ | 33,773 | $ | (1,718 | ) | ||
Total other comprehensive income (loss), net of tax | 33,773 | (1,718 | ) | ||||
Comprehensive income | $ | 105,471 | $ | 82,229 |
FTI CONSULTING, INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (in thousands, except per share data) | |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
(Unaudited) | |||||||
Revenues | $ | 1,841,944 | $ | 1,877,709 | |||
Operating expenses | |||||||
Direct cost of revenues | 1,250,069 | 1,263,783 | |||||
Selling, general and administrative expenses | 386,539 | 408,105 | |||||
Special charges | 25,295 | — | |||||
Amortization of intangible assets | 2,070 | 2,096 | |||||
1,663,973 | 1,673,984 | ||||||
Operating income | 177,971 | 203,725 | |||||
Other income (expense) | |||||||
Interest income and other | 774 | 3,490 | |||||
Interest expense | (6,225 | ) | (5,038 | ) | |||
(5,451 | ) | (1,548 | ) | ||||
Income before income tax provision | 172,520 | 202,177 | |||||
Income tax provision | 38,998 | 38,265 | |||||
Net income | $ | 133,522 | $ | 163,912 | |||
Earnings per common share ― basic | $ | 3.91 | $ | 4.67 | |||
Weighted average common shares outstanding ― basic | 34,152 | 35,099 | |||||
Earnings per common share ― diluted | $ | 3.87 | $ | 4.58 | |||
Weighted average common shares outstanding ― diluted | 34,541 | 35,816 | |||||
Other comprehensive income (loss), net of tax | |||||||
Foreign currency translation adjustments, net of tax expense of | $ | 48,347 | $ | (13,151 | ) | ||
Total other comprehensive income (loss), net of tax | 48,347 | (13,151 | ) | ||||
Comprehensive income | $ | 181,869 | $ | 150,761 |
FTI CONSULTING, INC. RECONCILIATION OF EPS GUIDANCE TO ADJUSTED EPS GUIDANCE | ||||||||
Year Ended December 31, 2025 | ||||||||
Low | High | |||||||
Guidance on estimated earnings per common share — diluted (GAAP) (1) | $ | 7.24 | $ | 7.84 | ||||
Special charges | 0.73 | 0.73 | ||||||
Tax impact of special charges | (0.17 | ) | (0.17 | ) | ||||
Guidance on estimated adjusted earnings per common share (non-GAAP) (1) | $ | 7.80 | $ | 8.40 |
(1) The forward-looking guidance on estimated 2025 EPS and Adjusted EPS does not reflect other gains and losses (all of which would be excluded from Adjusted EPS) related to the future impact of remeasurement of acquisition-related contingent consideration, special charges, goodwill impairment charges, the gain or loss on sale of a business or losses on early extinguishment of debt, as these items are dependent on future events that are uncertain and difficult to predict.
FTI CONSULTING, INC. RECONCILIATION OF NET INCOME AND OPERATING INCOME TO ADJUSTED SEGMENT EBITDA AND ADJUSTED EBITDA (in thousands) | |||||||||||||||||||||||
Three Months Ended June 30, 2025 (Unaudited) | Corporate Finance & Restructuring | Forensic and Litigation Consulting | Economic Consulting | Technology | Strategic Communications | Unallocated Corporate | Total | ||||||||||||||||
Net income | $ | 71,698 | |||||||||||||||||||||
Interest income and other | 2,068 | ||||||||||||||||||||||
Interest expense | 5,257 | ||||||||||||||||||||||
Income tax provision | 20,241 | ||||||||||||||||||||||
Operating income | $ | 78,128 | $ | 29,071 | $ | 12,807 | $ | 1,560 | $ | 17,474 | $ | (39,776 | ) | $ | 99,264 | ||||||||
Depreciation of property and equipment | 2,768 | 1,889 | 1,376 | 3,724 | 938 | 628 | 11,323 | ||||||||||||||||
Amortization of intangible assets | 756 | 228 | — | — | 69 | — | 1,053 | ||||||||||||||||
Adjusted EBITDA | $ | 81,652 | $ | 31,188 | $ | 14,183 | $ | 5,284 | $ | 18,481 | $ | (39,148 | ) | $ | 111,640 | ||||||||
Six Months Ended June 30, 2025 (Unaudited) | Corporate Finance & Restructuring | Forensic and Litigation Consulting | Economic Consulting | Technology | Strategic Communications | Unallocated Corporate | Total | ||||||||||||||||
Net income | $ | 133,522 | |||||||||||||||||||||
Interest income and other | (774 | ) | |||||||||||||||||||||
Interest expense | 6,225 | ||||||||||||||||||||||
Income tax provision | 38,998 | ||||||||||||||||||||||
Operating income | $ | 119,078 | $ | 59,177 | $ | 24,896 | $ | 8,154 | $ | 26,199 | $ | (59,533 | ) | $ | 177,971 | ||||||||
Depreciation of property and equipment | 5,350 | 3,602 | 2,735 | 6,794 | 1,779 | 1,208 | 21,468 | ||||||||||||||||
Amortization of intangible assets | 1,475 | 457 | — | — | 138 | — | 2,070 | ||||||||||||||||
Special charges | 11,696 | 5,475 | 983 | 1,928 | 3,268 | 1,945 | 25,295 | ||||||||||||||||
Adjusted EBITDA | $ | 137,599 | $ | 68,711 | $ | 28,614 | $ | 16,876 | $ | 31,384 | $ | (56,380 | ) | $ | 226,804 |
FTI CONSULTING, INC. RECONCILIATION OF NET INCOME AND OPERATING INCOME TO ADJUSTED SEGMENT EBITDA AND ADJUSTED EBITDA (in thousands) | |||||||||||||||||||||||
Three Months Ended June 30, 2024 (Unaudited) | Corporate Finance & Restructuring | Forensic and Litigation Consulting | Economic Consulting | Technology | Strategic Communications | Unallocated Corporate | Total | ||||||||||||||||
Net income | $ | 83,947 | |||||||||||||||||||||
Interest income and other | (1,909 | ) | |||||||||||||||||||||
Interest expense | 3,319 | ||||||||||||||||||||||
Income tax provision | 18,735 | ||||||||||||||||||||||
Operating income | $ | 63,193 | $ | 13,100 | $ | 42,952 | $ | 17,137 | $ | 10,594 | $ | (42,884 | ) | $ | 104,092 | ||||||||
Depreciation of property and equipment | 2,560 | 1,627 | 1,344 | 3,793 | 918 | 507 | 10,749 | ||||||||||||||||
Amortization of intangible assets | 714 | 267 | — | — | 99 | — | 1,080 | ||||||||||||||||
Adjusted EBITDA | $ | 66,467 | $ | 14,994 | $ | 44,296 | $ | 20,930 | $ | 11,611 | $ | (42,377 | ) | $ | 115,921 | ||||||||
Six Months Ended June 30, 2024 (Unaudited) | Corporate Finance & Restructuring | Forensic and Litigation Consulting | Economic Consulting | Technology | Strategic Communications | Unallocated Corporate | Total | ||||||||||||||||
Net income | $ | 163,912 | |||||||||||||||||||||
Interest income and other | (3,490 | ) | |||||||||||||||||||||
Interest expense | 5,038 | ||||||||||||||||||||||
Income tax provision | 38,265 | ||||||||||||||||||||||
Operating income | $ | 135,112 | $ | 45,067 | $ | 55,817 | $ | 28,076 | $ | 22,068 | $ | (82,415 | ) | $ | 203,725 | ||||||||
Depreciation of property and equipment | 5,033 | 3,256 | 2,629 | 7,435 | 1,800 | 1,020 | 21,173 | ||||||||||||||||
Amortization of intangible assets | 1,547 | 380 | — | — | 169 | — | 2,096 | ||||||||||||||||
Adjusted EBITDA | $ | 141,692 | $ | 48,703 | $ | 58,446 | $ | 35,511 | $ | 24,037 | $ | (81,395 | ) | $ | 226,994 |
FTI CONSULTING, INC. OPERATING RESULTS BY BUSINESS SEGMENT | |||||||||||||||||
Segment Revenues | Adjusted EBITDA | Adjusted EBITDA Margin | Utilization | Average Billable Rate | Billable Headcount | ||||||||||||
(in thousands) | (at period end) | ||||||||||||||||
Three Months Ended June 30, 2025 (Unaudited) | |||||||||||||||||
Corporate Finance & Restructuring | $ | 379,239 | $ | 81,652 | 21.5 | % | 61 | % | $ | 532 | 2,188 | ||||||
Forensic and Litigation Consulting | 186,517 | 31,188 | 16.7 | % | 57 | % | $ | 439 | 1,482 | ||||||||
Economic Consulting | 191,657 | 14,183 | 7.4 | % | 64 | % | $ | 593 | 991 | ||||||||
Technology (1) | 83,599 | 5,284 | 6.3 | % | N/M | N/M | 655 | ||||||||||
Strategic Communications (1) | 102,650 | 18,481 | 18.0 | % | N/M | N/M | 892 | ||||||||||
$ | 943,662 | $ | 150,788 | 16.0 | % | 6,208 | |||||||||||
Unallocated Corporate | (39,148 | ) | |||||||||||||||
Adjusted EBITDA | $ | 111,640 | 11.8 | % | |||||||||||||
Six Months Ended June 30, 2025 (Unaudited) | |||||||||||||||||
Corporate Finance & Restructuring | $ | 722,884 | $ | 137,599 | 19.0 | % | 59 | % | $ | 513 | 2,188 | ||||||
Forensic and Litigation Consulting | 377,119 | 68,711 | 18.2 | % | 58 | % | $ | 434 | 1,482 | ||||||||
Economic Consulting | 371,518 | 28,614 | 7.7 | % | 63 | % | $ | 566 | 991 | ||||||||
Technology (1) | 180,755 | 16,876 | 9.3 | % | N/M | N/M | 655 | ||||||||||
Strategic Communications (1) | 189,668 | 31,384 | 16.5 | % | N/M | N/M | 892 | ||||||||||
$ | 1,841,944 | $ | 283,184 | 15.4 | % | 6,208 | |||||||||||
Unallocated Corporate | (56,380 | ) | |||||||||||||||
Adjusted EBITDA | $ | 226,804 | 12.3 | % | |||||||||||||
Three Months Ended June 30, 2024 (Unaudited) | |||||||||||||||||
Corporate Finance & Restructuring | $ | 347,971 | $ | 66,467 | 19.1 | % | 60 | % | $ | 496 | 2,167 | ||||||
Forensic and Litigation Consulting | 169,496 | 14,994 | 8.8 | % | 58 | % | $ | 390 | 1,457 | ||||||||
Economic Consulting | 230,873 | 44,296 | 19.2 | % | 70 | % | $ | 599 | 1,076 | ||||||||
Technology (1) | 115,875 | 20,930 | 18.1 | % | N/M | N/M | 662 | ||||||||||
Strategic Communications (1) | 84,941 | 11,611 | 13.7 | % | N/M | N/M | 972 | ||||||||||
$ | 949,156 | $ | 158,298 | 16.7 | % | 6,334 | |||||||||||
Unallocated Corporate | (42,377 | ) | |||||||||||||||
Adjusted EBITDA | $ | 115,921 | 12.2 | % | |||||||||||||
Six Months Ended June 30, 2024 (Unaudited) | |||||||||||||||||
Corporate Finance & Restructuring | $ | 713,981 | $ | 141,692 | 19.8 | % | 61 | % | $ | 505 | 2,167 | ||||||
Forensic and Litigation Consulting | 345,570 | 48,703 | 14.1 | % | 58 | % | $ | 398 | 1,457 | ||||||||
Economic Consulting | 435,421 | 58,446 | 13.4 | % | 69 | % | $ | 566 | 1,076 | ||||||||
Technology (1) | 216,588 | 35,511 | 16.4 | % | N/M | N/M | 662 | ||||||||||
Strategic Communications (1) | 166,149 | 24,037 | 14.5 | % | N/M | N/M | 972 | ||||||||||
$ | 1,877,709 | $ | 308,389 | 16.4 | % | 6,334 | |||||||||||
Unallocated Corporate | (81,395 | ) | |||||||||||||||
Adjusted EBITDA | $ | 226,994 | 12.1 | % | |||||||||||||
N/M Not meaningful
(1) The majority of the Technology and Strategic Communications segments' revenues are not generated based on billable hours. Accordingly, utilization and average billable rate metrics are not presented as they are not meaningful as a segment-wide metric.
FTI CONSULTING, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
(Unaudited) | |||||||
Operating activities | |||||||
Net income | $ | 133,522 | $ | 163,912 | |||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||
Depreciation of property and equipment | 21,468 | 21,173 | |||||
Amortization of intangible assets | 2,070 | 2,096 | |||||
Amortization of notes receivable | 30,445 | 24,960 | |||||
Provision for expected credit losses | 11,909 | 19,923 | |||||
Share-based compensation | 19,671 | 18,101 | |||||
Deferred income taxes | 17,506 | (6,840 | ) | ||||
Other | 159 | (770 | ) | ||||
Changes in operating assets and liabilities, net of effects from acquisitions: | |||||||
Accounts receivable, billed and unbilled | (91,734 | ) | (115,106 | ) | |||
Notes receivable, net of repayments | (234,081 | ) | (70,157 | ) | |||
Prepaid expenses and other assets | (13,224 | ) | (12,630 | ) | |||
Accounts payable, accrued expenses and other | (11,623 | ) | (8,934 | ) | |||
Income taxes | (84,105 | ) | (29,727 | ) | |||
Accrued compensation | (204,284 | ) | (145,509 | ) | |||
Billings in excess of services provided | (7,216 | ) | (84 | ) | |||
Net cash used in operating activities | (409,517 | ) | (139,592 | ) | |||
Investing activities | |||||||
Purchases of property and equipment and other | (35,228 | ) | (14,700 | ) | |||
Maturity of short-term investment | — | 25,246 | |||||
Net cash provided by (used in) investing activities | (35,228 | ) | 10,546 | ||||
Financing activities | |||||||
Borrowings under revolving line of credit | 745,000 | 520,000 | |||||
Repayments under revolving line of credit | (275,000 | ) | (460,000 | ) | |||
Purchase and retirement of common stock | (536,678 | ) | — | ||||
Share-based compensation tax withholdings | (16,880 | ) | (14,320 | ) | |||
Proceeds on stock option exercises | 782 | 10,614 | |||||
Deposits and other | (1,418 | ) | 2,023 | ||||
Net cash provided by (used in) financing activities | (84,194 | ) | 58,317 | ||||
Effect of exchange rate changes on cash and cash equivalents | 21,277 | (6,065 | ) | ||||
Net decrease in cash and cash equivalents | (507,662 | ) | (76,794 | ) | |||
Cash and cash equivalents, beginning of period | 660,493 | 303,222 | |||||
Cash and cash equivalents, end of period | $ | 152,831 | $ | 226,428 | |||
FTI Consulting, Inc.
555 12th Street NW Washington, DC 20004
+1.202.312.9100
Investor & Media Contact:
Mollie Hawkes
+1.617.747.1791
mollie.hawkes@fticonsulting.com
