D.R. Horton, Inc., America’s Builder, Reports Fourth Quarter and Fiscal 2025 Earnings and Increases Quarterly Dividend to $0.45 Per Share
Fiscal 2025 Fourth Quarter Highlights
-
Net income attributable to D.R. Horton of
or$905.3 million per diluted share$3.04 -
Consolidated pre-tax income of
, with a pre-tax profit margin of$1.2 billion 12.4% -
Consolidated revenues of
$9.7 billion -
Home sales revenues of
on 23,368 homes closed$8.5 billion -
Net sales orders increased
5% to 20,078 homes and3% in value to$7.3 billion
Fiscal 2025 Highlights
-
Net income attributable to D.R. Horton of
or$3.6 billion per diluted share$11.57 -
Consolidated pre-tax income of
, with a pre-tax profit margin of$4.7 billion 13.8% -
Consolidated revenues of
$34.3 billion -
Home sales revenues of
on 84,863 homes closed$31.4 billion -
Rental operations pre-tax income of
on$170.0 million of revenues$1.6 billion -
Cash provided by operations totaled
$3.4 billion -
Debt to total capital of
19.8% -
Book value per share increased
5% to$82.15 -
Repurchased 30.7 million shares of common stock for
, reducing outstanding share count by$4.3 billion 9% , and paid cash dividends of$494.8 million -
Return on equity was
14.6% and return on assets was10.0%
Consolidated Results
Three months ended September 30, 2025
Net income attributable to D.R. Horton for its fourth fiscal quarter decreased
Fiscal year ended September 30, 2025
For the fiscal year, net income attributable to D.R. Horton decreased
Cash provided by operations was
In fiscal 2025, the Company's return on equity (ROE) was
David Auld, Executive Chairman, said:
“The D.R. Horton team completed our 24th consecutive year as America's largest builder by volume, and we are proud to have provided homeownership to nearly 85,000 individuals and families during fiscal 2025, including approximately 43,000 first-time homebuyers. Consolidated pre-tax income for the year totaled
“During the fourth quarter, our tenured operators continued to respond to market conditions with discipline to drive a
“Our strong liquidity, low leverage, experienced operators and national scale provide us with significant financial and operational flexibility to grow our business and provide attractive shareholder returns. Over the past 5 years, we have made significant investments in our housing platform as we entered 7 new states and 38 markets, increased our community count by
“Based on our strong financial position and cash flow, our Board recently increased our quarterly cash dividend by
Homebuilding
Three months ended September 30, 2025
Homebuilding revenue for the fourth quarter decreased
Fiscal year ended September 30, 2025
Homebuilding revenue for the fiscal year decreased
At fiscal year end, the Company had 29,600 homes in inventory, of which 19,600 were unsold. 9,300 of the Company’s unsold homes were completed, including 800 that had been completed for greater than six months. Of the Company’s homes closed during fiscal 2025,
The Company’s homebuilding return on inventory (ROI) for fiscal 2025 was
Non-Homebuilding Segments
Three months ended September 30, 2025
-
Rental: Rental operations generated
of pre-tax income on revenues of$80.5 million . The Company sold 1,565 single-family rental homes for$805.4 million and sold 1,815 multi-family rental units for$411.6 million .$393.8 million -
Forestar: Forestar sold 4,891 lots and generated
of revenue and$670.5 million of pre-tax income, resulting in a pre-tax profit margin of$113.1 million 16.9% . -
Financial Services: Financial services revenues were
with pre-tax income of$218.3 million , resulting in a pre-tax profit margin of$75.8 million 34.7% .
Fiscal year ended September 30, 2025
-
Rental: Rental operations generated
of pre-tax income on revenues of$170.0 million . The Company sold 3,460 single-family rental homes for$1.6 billion and sold 2,947 multi-family rental units for$957.4 million . At year end, the consolidated balance sheet included$673.9 million of single-family rental property inventory and$378.3 million of multi-family rental property inventory.$2.3 billion -
Forestar: Forestar sold 14,240 lots and generated
of revenue and$1.7 billion of pre-tax income, resulting in a pre-tax profit margin of$219.3 million 13.2% . -
Financial Services: Financial services revenues were
with pre-tax income of$841.2 million , resulting in a pre-tax profit margin of$278.7 million 33.1% .
Share Repurchases and Dividends
During the fourth quarter of fiscal 2025, the Company repurchased 4.6 million shares of common stock for
The Company paid cash dividends of
Based on current market conditions, D.R. Horton is providing initial guidance for fiscal 2026 including:
-
Consolidated revenues in the range of
to$33.5 billion $35.0 billion - Homes closed by homebuilding operations of 86,000 homes to 88,000 homes
-
Income tax rate of approximately
24.5% -
Consolidated cash flow provided by operations of at least
$3.0 billion -
Share repurchases of approximately
$2.5 billion -
Dividend payments of approximately
$500 million
The Company plans to also provide guidance for its first quarter of fiscal 2026 on its conference call today.
Conference Call and Webcast Details
The Company will host a conference call today (Tuesday, October 28) at 8:30 a.m. Eastern Time. The dial-in number is 888-506-0062 (reference entry code 292033), and the call will also be webcast from the Company's website at investor.drhorton.com.
Fiscal 2026 Conference Calls
As previously announced, the Company plans to release financial results for each quarter of fiscal 2026 before the market opens, with a conference call to begin at 8:30 a.m. Eastern Time, on the following dates. Details on how to access the conference calls will be available at a later date.
- First quarter: Tuesday, January 20, 2026
- Second quarter: Tuesday, April 21, 2026
- Third quarter: Tuesday, July 21, 2026
- Fourth quarter and fiscal year: Thursday, October 29, 2026
About D.R. Horton, Inc.
D.R. Horton, Inc., America’s Builder, has been the largest homebuilder by volume in
Forward-Looking Statements
Portions of this document may constitute “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Although D.R. Horton believes any such statements are based on reasonable assumptions, there is no assurance that actual outcomes will not be materially different. All forward-looking statements are based upon information available to D.R. Horton on the date this release was issued. D.R. Horton does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements in this release include new home demand is still being impacted by ongoing affordability constraints and cautious consumer sentiment; we expect our sales incentives to remain elevated in fiscal 2026, the extent to which will depend on market conditions throughout the year; our strong liquidity, low leverage, experienced operators and national scale provide us with significant financial and operational flexibility to grow our business and provide attractive shareholder returns; based on our strong financial position and cash flow, our Board recently increased our quarterly cash dividend by
- the cyclical nature of the homebuilding, rental and lot development industries and changes in economic, real estate or other conditions;
- adverse developments affecting the capital markets and financial institutions, which could limit our ability to access capital, increase our cost of capital and impact our liquidity and capital resources;
- reductions in the availability of mortgage financing provided by government agencies, changes in government financing programs, a decrease in our ability to sell mortgage loans on attractive terms or an increase in mortgage interest rates;
- the risks associated with our land, lot and rental inventory;
- our ability to effect our growth strategies, acquisitions, investments or other strategic initiatives successfully;
- the impact of an inflationary, deflationary or higher interest rate environment;
- risks of acquiring land, building materials and skilled labor and challenges obtaining regulatory approvals;
- the effects of public health issues such as a major epidemic or pandemic on the economy and our businesses;
- the effects of weather conditions and natural disasters on our business and financial results;
- home warranty and construction defect claims;
- the effects of health and safety incidents;
- reductions in the availability of performance bonds;
- increases in the costs of owning a home;
- the effects of information technology failures, cybersecurity incidents, and the failure to satisfy privacy and data protection laws and regulations;
- the effects of governmental regulations and environmental matters on our land development and housing operations;
- the effects of changes in income tax and securities laws;
- the effects of governmental regulations on our financial services operations;
- the effects of competitive conditions within the industries in which we operate;
- our ability to manage and service our debt and comply with related debt covenants, restrictions and limitations;
- the effects of negative publicity;
- the effects of the loss of key personnel; and
- the effects of actions by activist stockholders.
Additional information about issues that could lead to material changes in performance is contained in D.R. Horton’s annual report on Form 10-K and its most recent quarterly report on Form 10-Q, both of which are filed with the Securities and Exchange Commission.
D.R. HORTON, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||
|
September 30, |
||||||
|
|
2025 |
|
|
|
2024 |
|
|
(In millions) |
||||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
2,985.4 |
|
|
$ |
4,516.4 |
|
Restricted cash |
|
47.9 |
|
|
|
27.6 |
|
Total cash, cash equivalents and restricted cash |
|
3,033.3 |
|
|
|
4,544.0 |
|
Inventories: |
|
|
|
||||
Construction in progress and finished homes |
|
7,648.5 |
|
|
|
8,875.8 |
|
Residential land and lots — developed, under development, |
|
||||||
held for development and held for sale |
|
14,935.5 |
|
|
13,121.4 |
|
|
Rental properties |
|
2,703.3 |
|
|
|
2,906.0 |
|
Total inventory |
|
25,287.3 |
|
|
|
24,903.2 |
|
Mortgage loans held for sale |
|
2,566.5 |
|
|
|
2,477.5 |
|
Deferred income taxes, net of valuation allowance of |
|
||||||
and |
|
44.5 |
|
|
167.5 |
|
|
Property and equipment, net |
|
578.9 |
|
|
|
531.0 |
|
Other assets |
|
3,797.2 |
|
|
|
3,317.6 |
|
Goodwill |
|
163.5 |
|
|
|
163.5 |
|
Total assets |
$ |
35,471.2 |
|
|
$ |
36,104.3 |
|
LIABILITIES |
|
|
|
||||
Accounts payable |
$ |
1,221.9 |
|
|
$ |
1,345.5 |
|
Accrued expenses and other liabilities |
|
3,541.6 |
|
|
|
3,016.7 |
|
Notes payable |
|
5,965.5 |
|
|
|
5,917.7 |
|
Total liabilities |
|
10,729.0 |
|
|
|
10,279.9 |
|
EQUITY |
|
|
|
||||
Common stock, |
|
||||||
404,031,443 shares issued and 294,475,153 shares outstanding at September 30, 2025 and |
|||||||
402,848,342 shares issued and 324,027,360 shares outstanding at September 30, 2024 |
|
4.0 |
|
|
4.0 |
|
|
Additional paid-in capital |
|
3,576.1 |
|
|
|
3,490.7 |
|
Retained earnings |
|
31,041.4 |
|
|
|
27,951.0 |
|
Treasury stock, 109,556,290 shares and 78,820,982 shares |
|
||||||
at September 30, 2025 and 2024, respectively, at cost |
|
(10,431.1 |
) |
|
(6,132.9 |
) |
|
Stockholders’ equity |
|
24,190.4 |
|
|
|
25,312.8 |
|
Noncontrolling interests |
|
551.8 |
|
|
|
511.6 |
|
Total equity |
|
24,742.2 |
|
|
|
25,824.4 |
|
Total liabilities and equity |
$ |
35,471.2 |
|
|
$ |
36,104.3 |
|
D.R. HORTON, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||
|
Three Months Ended September 30, |
|
Year Ended September 30, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
(In millions, except per share data) |
||||||||||||||
Revenues |
$ |
9,677.8 |
|
|
$ |
10,002.6 |
|
|
$ |
34,250.4 |
|
|
$ |
36,801.4 |
|
Cost of sales |
|
7,581.1 |
|
|
|
7,448.3 |
|
|
|
26,134.2 |
|
|
|
27,266.0 |
|
Selling, general and administrative expense |
|
970.9 |
|
|
|
960.2 |
|
|
|
3,692.0 |
|
|
|
3,599.5 |
|
Other (income) expense |
|
(79.0 |
) |
|
|
(115.6 |
) |
|
|
(315.7 |
) |
|
|
(348.8 |
) |
Income before income taxes |
|
1,204.8 |
|
|
|
1,709.7 |
|
|
|
4,739.9 |
|
|
|
6,284.7 |
|
Income tax expense |
|
288.0 |
|
|
|
409.9 |
|
|
|
1,119.0 |
|
|
|
1,478.7 |
|
Net income |
|
916.8 |
|
|
|
1,299.8 |
|
|
|
3,620.9 |
|
|
|
4,806.0 |
|
Net income attributable to noncontrolling interests |
|
11.5 |
|
|
|
16.4 |
|
|
|
35.7 |
|
|
|
49.6 |
|
Net income attributable to D.R. Horton, Inc. |
$ |
905.3 |
|
|
$ |
1,283.4 |
|
|
$ |
3,585.2 |
|
|
$ |
4,756.4 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share attributable to D.R. Horton, Inc. |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
3.06 |
|
|
$ |
3.95 |
|
|
$ |
11.62 |
|
|
$ |
14.44 |
|
Diluted |
$ |
3.04 |
|
|
$ |
3.92 |
|
|
$ |
11.57 |
|
|
$ |
14.34 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
||||||||
Basic |
|
296.2 |
|
|
|
325.2 |
|
|
|
308.5 |
|
|
|
329.5 |
|
Diluted |
|
297.4 |
|
|
|
327.3 |
|
|
|
309.9 |
|
|
|
331.6 |
|
|
|
|
|
|
|
|
|
||||||||
Other Consolidated Financial Data |
|
|
|
|
|
|
|
||||||||
Interest charged to cost of sales |
$ |
57.2 |
|
|
$ |
38.9 |
|
|
$ |
158.1 |
|
|
$ |
135.0 |
|
Depreciation and amortization |
$ |
27.4 |
|
|
$ |
23.6 |
|
|
$ |
101.3 |
|
|
$ |
87.1 |
|
Interest incurred |
$ |
68.5 |
|
|
$ |
56.1 |
|
|
$ |
241.7 |
|
|
$ |
203.7 |
|
D.R. HORTON, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
|
Year Ended September 30, |
||||||
|
|
2025 |
|
|
|
2024 |
|
|
(In millions) |
||||||
OPERATING ACTIVITIES |
|
|
|
||||
Net income |
$ |
3,620.9 |
|
|
$ |
4,806.0 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
101.3 |
|
|
|
87.1 |
|
Stock-based compensation expense |
|
131.0 |
|
|
|
118.1 |
|
Deferred income taxes |
|
123.2 |
|
|
|
19.0 |
|
Inventory and land option charges |
|
158.1 |
|
|
|
78.8 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Decrease in construction in progress and finished homes |
|
1,228.8 |
|
|
|
141.3 |
|
Increase in residential land and lots – |
|
||||||
developed, under development, held for development and held for sale |
|
(1,884.3 |
) |
|
(2,576.5 |
) |
|
Decrease (increase) in rental properties |
|
195.4 |
|
|
|
(214.6 |
) |
Increase in other assets |
|
(248.2 |
) |
|
|
(331.4 |
) |
(Increase) decrease in mortgage loans held for sale |
|
(89.0 |
) |
|
|
42.4 |
|
Increase in accounts payable, accrued expenses and other liabilities |
|
83.7 |
|
|
|
19.6 |
|
Net cash provided by operating activities |
|
3,420.9 |
|
|
|
2,189.8 |
|
INVESTING ACTIVITIES |
|
|
|
||||
Expenditures for property and equipment |
|
(137.4 |
) |
|
|
(165.3 |
) |
Proceeds from sale of assets |
|
22.9 |
|
|
|
19.4 |
|
Payments related to business acquisitions, net of cash acquired |
|
(53.1 |
) |
|
|
(40.4 |
) |
Other investing activities |
|
(1.1 |
) |
|
|
(4.3 |
) |
Net cash used in investing activities |
|
(168.7 |
) |
|
|
(190.6 |
) |
FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from notes payable |
|
3,272.0 |
|
|
|
2,086.3 |
|
Repayment of notes payable |
|
(3,142.8 |
) |
|
|
(1,055.8 |
) |
Repayment on mortgage repurchase facilities, net |
|
(125.5 |
) |
|
|
(135.8 |
) |
Proceeds from stock associated with certain employee benefit plans |
|
18.5 |
|
|
|
20.6 |
|
Cash paid for shares withheld for taxes |
|
(64.2 |
) |
|
|
(83.9 |
) |
Cash dividends paid |
|
(494.8 |
) |
|
|
(395.2 |
) |
Repurchases of common stock |
|
(4,281.6 |
) |
|
|
(1,787.5 |
) |
Net proceeds from issuance of Forestar common stock |
|
— |
|
|
|
19.7 |
|
Net other financing activities |
|
55.5 |
|
|
|
(23.7 |
) |
Net cash used in financing activities |
|
(4,762.9 |
) |
|
|
(1,355.3 |
) |
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(1,510.7 |
) |
|
|
643.9 |
|
Cash, cash equivalents and restricted cash at beginning of year |
|
4,544.0 |
|
|
|
3,900.1 |
|
Cash, cash equivalents and restricted cash at end of year |
$ |
3,033.3 |
|
|
$ |
4,544.0 |
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
|
||||
Income taxes paid, net |
$ |
1,020.5 |
|
|
$ |
1,669.7 |
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES |
|
|
|
||||
Notes payable issued for inventory |
$ |
5.5 |
|
|
$ |
43.4 |
|
Reduction of notes payable upon deconsolidation of variable interest entity |
$ |
— |
|
|
$ |
(127.8 |
) |
Stock issued under employee incentive plans |
$ |
147.6 |
|
|
$ |
174.3 |
|
D.R. HORTON, INC. AND SUBSIDIARIES SEGMENT INFORMATION (UNAUDITED) |
|||||||||||||||||||
|
September 30, 2025 |
||||||||||||||||||
|
Homebuilding |
|
Rental |
|
Forestar |
|
Financial Services |
|
Eliminations and Other (1) |
|
Consolidated |
||||||||
|
(In millions) |
||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents |
$ |
2,210.5 |
|
$ |
140.8 |
|
|
$ |
379.2 |
|
$ |
244.5 |
|
$ |
10.4 |
|
|
$ |
2,985.4 |
Restricted cash |
|
25.5 |
|
|
2.5 |
|
|
|
— |
|
|
19.9 |
|
|
— |
|
|
|
47.9 |
Inventories: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Construction in progress and finished homes |
|
7,743.7 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
(95.2 |
) |
|
|
7,648.5 |
Residential land and lots |
|
12,572.8 |
|
|
— |
|
|
|
2,645.1 |
|
|
— |
|
|
(282.4 |
) |
|
|
14,935.5 |
Rental properties |
|
— |
|
|
2,710.4 |
|
|
|
— |
|
|
— |
|
|
(7.1 |
) |
|
|
2,703.3 |
|
|
20,316.5 |
|
|
2,710.4 |
|
|
|
2,645.1 |
|
|
— |
|
|
(384.7 |
) |
|
|
25,287.3 |
Mortgage loans held for sale |
|
— |
|
|
— |
|
|
|
— |
|
|
2,566.5 |
|
|
— |
|
|
|
2,566.5 |
Deferred income taxes, net |
|
125.7 |
|
|
(42.2 |
) |
|
|
— |
|
|
— |
|
|
(39.0 |
) |
|
|
44.5 |
Property and equipment, net |
|
543.0 |
|
|
0.6 |
|
|
|
8.1 |
|
|
4.3 |
|
|
22.9 |
|
|
|
578.9 |
Other assets |
|
3,344.1 |
|
|
38.9 |
|
|
|
104.6 |
|
|
220.6 |
|
|
89.0 |
|
|
|
3,797.2 |
Goodwill |
|
134.3 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
29.2 |
|
|
|
163.5 |
|
$ |
26,699.6 |
|
$ |
2,851.0 |
|
|
$ |
3,137.0 |
|
$ |
3,055.8 |
|
$ |
(272.2 |
) |
|
$ |
35,471.2 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable |
$ |
1,016.8 |
|
$ |
230.6 |
|
|
$ |
71.0 |
|
$ |
0.7 |
|
$ |
(97.2 |
) |
|
$ |
1,221.9 |
Accrued expenses and other liabilities |
|
3,122.1 |
|
|
34.7 |
|
|
|
494.3 |
|
|
294.7 |
|
|
(404.2 |
) |
|
|
3,541.6 |
Notes payable |
|
3,154.4 |
|
|
600.0 |
|
|
|
802.8 |
|
|
1,408.3 |
|
|
— |
|
|
|
5,965.5 |
|
$ |
7,293.3 |
|
$ |
865.3 |
|
|
$ |
1,368.1 |
|
$ |
1,703.7 |
|
$ |
(501.4 |
) |
|
$ |
10,729.0 |
|
September 30, 2024 |
||||||||||||||||||
|
Homebuilding |
|
Rental |
|
Forestar |
|
Financial Services |
|
Eliminations and Other (1) |
|
Consolidated |
||||||||
|
(In millions) |
||||||||||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents |
$ |
3,623.0 |
|
$ |
157.6 |
|
|
$ |
481.2 |
|
$ |
242.3 |
|
$ |
12.3 |
|
|
$ |
4,516.4 |
Restricted cash |
|
4.8 |
|
|
2.2 |
|
|
|
— |
|
|
20.6 |
|
|
— |
|
|
|
27.6 |
Inventories: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Construction in progress and finished homes |
|
8,986.1 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
(110.3 |
) |
|
|
8,875.8 |
Residential land and lots |
|
11,044.9 |
|
|
— |
|
|
|
2,266.2 |
|
|
— |
|
|
(189.7 |
) |
|
|
13,121.4 |
Rental properties |
|
— |
|
|
2,902.4 |
|
|
|
— |
|
|
— |
|
|
3.6 |
|
|
|
2,906.0 |
|
|
20,031.0 |
|
|
2,902.4 |
|
|
|
2,266.2 |
|
|
— |
|
|
(296.4 |
) |
|
|
24,903.2 |
Mortgage loans held for sale |
|
— |
|
|
— |
|
|
|
— |
|
|
2,477.5 |
|
|
— |
|
|
|
2,477.5 |
Deferred income taxes, net |
|
211.6 |
|
|
(14.7 |
) |
|
|
— |
|
|
— |
|
|
(29.4 |
) |
|
|
167.5 |
Property and equipment, net |
|
500.2 |
|
|
1.1 |
|
|
|
7.1 |
|
|
4.0 |
|
|
18.6 |
|
|
|
531.0 |
Other assets |
|
2,976.5 |
|
|
74.5 |
|
|
|
85.6 |
|
|
212.3 |
|
|
(31.3 |
) |
|
|
3,317.6 |
Goodwill |
|
134.3 |
|
|
— |
|
|
|
— |
|
|
— |
|
|
29.2 |
|
|
|
163.5 |
|
$ |
27,481.4 |
|
$ |
3,123.1 |
|
|
$ |
2,840.1 |
|
$ |
2,956.7 |
|
$ |
(297.0 |
) |
|
$ |
36,104.3 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable |
$ |
1,046.1 |
|
$ |
474.2 |
|
|
$ |
85.9 |
|
$ |
0.8 |
|
$ |
(261.5 |
) |
|
$ |
1,345.5 |
Accrued expenses and other liabilities |
|
2,552.0 |
|
|
67.8 |
|
|
|
452.8 |
|
|
234.6 |
|
|
(290.5 |
) |
|
|
3,016.7 |
Notes payable |
|
2,926.8 |
|
|
750.7 |
|
|
|
706.4 |
|
|
1,533.8 |
|
|
— |
|
|
|
5,917.7 |
|
$ |
6,524.9 |
|
$ |
1,292.7 |
|
|
$ |
1,245.1 |
|
$ |
1,769.2 |
|
$ |
(552.0 |
) |
|
$ |
10,279.9 |
| __________________ | |
(1) |
Amounts include the balances of the Company's other businesses and the elimination of intercompany transactions. |
D.R. HORTON, INC. AND SUBSIDIARIES SEGMENT INFORMATION (UNAUDITED) |
|||||||||||||||||||||||
|
Three Months Ended September 30, 2025 |
||||||||||||||||||||||
|
Homebuilding |
|
Rental |
|
Forestar |
|
Financial Services |
|
Eliminations and Other (1) |
|
Consolidated |
||||||||||||
|
(In millions) |
||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales |
$ |
8,544.0 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,544.0 |
|
Land/lot sales and other |
|
20.4 |
|
|
|
— |
|
|
|
670.5 |
|
|
|
— |
|
|
|
(580.8 |
) |
|
|
110.1 |
|
Rental property sales |
|
— |
|
|
|
805.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
805.4 |
|
Financial services |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
218.3 |
|
|
|
— |
|
|
|
218.3 |
|
|
|
8,564.4 |
|
|
|
805.4 |
|
|
|
670.5 |
|
|
|
218.3 |
|
|
|
(580.8 |
) |
|
|
9,677.8 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales (2) |
|
6,836.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(62.0 |
) |
|
|
6,774.5 |
|
Land/lot sales and other |
|
16.4 |
|
|
|
— |
|
|
|
517.5 |
|
|
|
— |
|
|
|
(456.7 |
) |
|
|
77.2 |
|
Rental property sales |
|
— |
|
|
|
675.7 |
|
|
|
— |
|
|
|
— |
|
|
|
(3.6 |
) |
|
|
672.1 |
|
Inventory and land option charges |
|
51.0 |
|
|
|
3.0 |
|
|
|
3.3 |
|
|
|
— |
|
|
|
— |
|
|
|
57.3 |
|
|
|
6,903.9 |
|
|
|
678.7 |
|
|
|
520.8 |
|
|
|
— |
|
|
|
(522.3 |
) |
|
|
7,581.1 |
|
Selling, general and administrative expense |
|
678.5 |
|
|
|
79.4 |
|
|
|
42.7 |
|
|
|
166.0 |
|
|
|
4.3 |
|
|
|
970.9 |
|
Other (income) expense (3) |
|
(18.7 |
) |
|
|
(33.2 |
) |
|
|
(6.1 |
) |
|
|
(23.5 |
) |
|
|
2.5 |
|
|
|
(79.0 |
) |
Income before income taxes |
$ |
1,000.7 |
|
|
$ |
80.5 |
|
|
$ |
113.1 |
|
|
$ |
75.8 |
|
|
$ |
(65.3 |
) |
|
$ |
1,204.8 |
|
|
Year Ended September 30, 2025 |
||||||||||||||||||||||
|
Homebuilding |
|
Rental |
|
Forestar |
|
Financial Services |
|
Eliminations and Other (1) |
|
Consolidated |
||||||||||||
|
(In millions) |
||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales |
$ |
31,432.0 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
31,432.0 |
|
Land/lot sales and other |
|
83.5 |
|
|
|
— |
|
|
|
1,662.4 |
|
|
|
— |
|
|
|
(1,409.1 |
) |
|
|
336.8 |
|
Rental property sales |
|
— |
|
|
|
1,640.4 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,640.4 |
|
Financial services |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
841.2 |
|
|
|
— |
|
|
|
841.2 |
|
|
|
31,515.5 |
|
|
|
1,640.4 |
|
|
|
1,662.4 |
|
|
|
841.2 |
|
|
|
(1,409.1 |
) |
|
|
34,250.4 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales (2) |
|
24,664.9 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(227.3 |
) |
|
|
24,437.6 |
|
Land/lot sales and other |
|
50.1 |
|
|
|
— |
|
|
|
1,291.7 |
|
|
|
— |
|
|
|
(1,132.5 |
) |
|
|
209.3 |
|
Rental property sales |
|
— |
|
|
|
1,333.4 |
|
|
|
— |
|
|
|
— |
|
|
|
(4.2 |
) |
|
|
1,329.2 |
|
Inventory and land option charges |
|
144.2 |
|
|
|
7.3 |
|
|
|
7.2 |
|
|
|
— |
|
|
|
(0.6 |
) |
|
|
158.1 |
|
|
|
24,859.2 |
|
|
|
1,340.7 |
|
|
|
1,298.9 |
|
|
|
— |
|
|
|
(1,364.6 |
) |
|
|
26,134.2 |
|
Selling, general and administrative expense |
|
2,623.1 |
|
|
|
245.2 |
|
|
|
154.4 |
|
|
|
651.4 |
|
|
|
17.9 |
|
|
|
3,692.0 |
|
Other (income) expense (3) |
|
(101.7 |
) |
|
|
(115.5 |
) |
|
|
(10.2 |
) |
|
|
(88.9 |
) |
|
|
0.6 |
|
|
|
(315.7 |
) |
Income before income taxes |
$ |
4,134.9 |
|
|
$ |
170.0 |
|
|
$ |
219.3 |
|
|
$ |
278.7 |
|
|
$ |
(63.0 |
) |
|
$ |
4,739.9 |
|
Summary Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by (used in) operating activities |
$ |
3,407.6 |
|
|
$ |
105.5 |
|
|
$ |
(197.7 |
) |
|
$ |
173.2 |
|
|
$ |
(67.7 |
) |
|
$ |
3,420.9 |
|
| __________________ | |
(1) |
Amounts include the results of the Company's other businesses and the elimination of intercompany transactions. |
(2) |
Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers. |
(3) |
Other (income) expense primarily includes interest income but also consists of various other types of ancillary income, gains, expenses and losses not directly associated with sales of homes, land and lots. |
D.R. HORTON, INC. AND SUBSIDIARIES SEGMENT INFORMATION (UNAUDITED) |
|||||||||||||||||||||||
|
Three Months Ended September 30, 2024 |
||||||||||||||||||||||
|
Homebuilding |
|
Rental |
|
Forestar |
|
Financial Services |
|
Eliminations and Other (1) |
|
Consolidated |
||||||||||||
|
(In millions) |
||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales |
$ |
8,929.4 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,929.4 |
|
Land/lot sales and other |
|
20.7 |
|
|
|
— |
|
|
|
551.4 |
|
|
|
— |
|
|
|
(425.7 |
) |
|
|
146.4 |
|
Rental property sales |
|
— |
|
|
|
704.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
704.8 |
|
Financial services |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
222.0 |
|
|
|
— |
|
|
|
222.0 |
|
|
|
8,950.1 |
|
|
|
704.8 |
|
|
|
551.4 |
|
|
|
222.0 |
|
|
|
(425.7 |
) |
|
|
10,002.6 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales (2) |
|
6,821.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(67.9 |
) |
|
|
6,753.3 |
|
Land/lot sales and other |
|
17.1 |
|
|
|
— |
|
|
|
416.3 |
|
|
|
— |
|
|
|
(332.0 |
) |
|
|
101.4 |
|
Rental property sales |
|
— |
|
|
|
552.5 |
|
|
|
— |
|
|
|
— |
|
|
|
(3.3 |
) |
|
|
549.2 |
|
Inventory and land option charges |
|
37.7 |
|
|
|
3.6 |
|
|
|
3.1 |
|
|
|
— |
|
|
|
— |
|
|
|
44.4 |
|
|
|
6,876.0 |
|
|
|
556.1 |
|
|
|
419.4 |
|
|
|
— |
|
|
|
(403.2 |
) |
|
|
7,448.3 |
|
Selling, general and administrative expense |
|
679.3 |
|
|
|
72.4 |
|
|
|
32.0 |
|
|
|
171.7 |
|
|
|
4.8 |
|
|
|
960.2 |
|
Other (income) expense (3) |
|
(34.4 |
) |
|
|
(23.6 |
) |
|
|
(8.5 |
) |
|
|
(25.6 |
) |
|
|
(23.5 |
) |
|
|
(115.6 |
) |
Income before income taxes |
$ |
1,429.2 |
|
|
$ |
99.9 |
|
|
$ |
108.5 |
|
|
$ |
75.9 |
|
|
$ |
(3.8 |
) |
|
$ |
1,709.7 |
|
|
Year Ended September 30, 2024 |
||||||||||||||||||||||
|
Homebuilding |
|
Rental |
|
Forestar |
|
Financial Services |
|
Eliminations and Other (1) |
|
Consolidated |
||||||||||||
|
(In millions) |
||||||||||||||||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales |
$ |
33,903.6 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
33,903.6 |
|
Land/lot sales and other |
|
58.2 |
|
|
|
— |
|
|
|
1,509.4 |
|
|
|
— |
|
|
|
(1,237.4 |
) |
|
|
330.2 |
|
Rental property sales |
|
— |
|
|
|
1,685.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,685.1 |
|
Financial services |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
882.5 |
|
|
|
— |
|
|
|
882.5 |
|
|
|
33,961.8 |
|
|
|
1,685.1 |
|
|
|
1,509.4 |
|
|
|
882.5 |
|
|
|
(1,237.4 |
) |
|
|
36,801.4 |
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home sales (2) |
|
25,952.1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(262.9 |
) |
|
|
25,689.2 |
|
Land/lot sales and other |
|
40.0 |
|
|
|
— |
|
|
|
1,145.9 |
|
|
|
— |
|
|
|
(989.8 |
) |
|
|
196.1 |
|
Rental property sales |
|
— |
|
|
|
1,315.9 |
|
|
|
— |
|
|
|
— |
|
|
|
(14.0 |
) |
|
|
1,301.9 |
|
Inventory and land option charges |
|
68.9 |
|
|
|
5.8 |
|
|
|
4.1 |
|
|
|
— |
|
|
|
— |
|
|
|
78.8 |
|
|
|
26,061.0 |
|
|
|
1,321.7 |
|
|
|
1,150.0 |
|
|
|
— |
|
|
|
(1,266.7 |
) |
|
|
27,266.0 |
|
Selling, general and administrative expense |
|
2,553.3 |
|
|
|
236.2 |
|
|
|
118.5 |
|
|
|
672.4 |
|
|
|
19.1 |
|
|
|
3,599.5 |
|
Other (income) expense (3) |
|
(107.6 |
) |
|
|
(101.5 |
) |
|
|
(29.2 |
) |
|
|
(101.1 |
) |
|
|
(9.4 |
) |
|
|
(348.8 |
) |
Income before income taxes |
$ |
5,455.1 |
|
|
$ |
228.7 |
|
|
$ |
270.1 |
|
|
$ |
311.2 |
|
|
$ |
19.6 |
|
|
$ |
6,284.7 |
|
Summary Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash provided by (used in) operating activities |
$ |
2,239.0 |
|
|
$ |
(231.0 |
) |
|
$ |
(158.6 |
) |
|
$ |
281.6 |
|
|
$ |
58.8 |
|
|
$ |
2,189.8 |
|
| __________________ | |
(1) |
Amounts include the results of the Company's other businesses and the elimination of intercompany transactions. |
(2) |
Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers. |
(3) |
Other (income) expense primarily includes interest income but also consists of various other types of ancillary income, gains, expenses and losses not directly associated with sales of homes, land and lots. |
D.R. HORTON, INC. AND SUBSIDIARIES SALES, CLOSINGS AND BACKLOG HOMEBUILDING SEGMENT (Dollars in millions) |
||||||||||||||||||||
NET SALES ORDERS |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Year Ended September 30, |
||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||
|
|
Homes |
|
Value |
|
Homes |
|
Value |
|
Homes |
|
Value |
|
Homes |
|
Value |
||||
Northwest |
|
1,235 |
|
$ |
699.1 |
|
1,137 |
|
$ |
592.4 |
|
4,938 |
|
$ |
2,679.2 |
|
5,391 |
|
$ |
2,750.8 |
Southwest |
|
2,384 |
|
|
1,114.1 |
|
2,223 |
|
|
1,093.1 |
|
9,325 |
|
|
4,436.4 |
|
9,942 |
|
|
4,855.6 |
South Central |
|
5,352 |
|
|
1,592.7 |
|
4,816 |
|
|
1,525.8 |
|
22,000 |
|
|
6,744.9 |
|
22,549 |
|
|
7,285.5 |
Southeast |
|
4,623 |
|
|
1,531.6 |
|
5,107 |
|
|
1,755.2 |
|
19,700 |
|
|
6,625.8 |
|
22,982 |
|
|
8,115.2 |
East |
|
4,062 |
|
|
1,378.4 |
|
3,600 |
|
|
1,256.0 |
|
17,290 |
|
|
5,958.3 |
|
16,425 |
|
|
5,830.8 |
North |
|
2,422 |
|
|
1,010.1 |
|
2,152 |
|
|
923.2 |
|
10,170 |
|
|
4,315.9 |
|
9,272 |
|
|
3,876.1 |
|
|
20,078 |
|
$ |
7,326.0 |
|
19,035 |
|
$ |
7,145.7 |
|
83,423 |
|
$ |
30,760.5 |
|
86,561 |
|
$ |
32,714.0 |
HOMES CLOSED |
||||||||||||||||||||
|
|
Three Months Ended September 30, |
|
Year Ended September 30, |
||||||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||
|
|
Homes |
|
Value |
|
Homes |
|
Value |
|
Homes |
|
Value |
|
Homes |
|
Value |
||||
Northwest |
|
1,448 |
|
$ |
793.3 |
|
1,366 |
|
$ |
710.3 |
|
4,997 |
|
$ |
2,685.7 |
|
5,403 |
|
$ |
2,744.6 |
Southwest |
|
2,567 |
|
|
1,203.9 |
|
2,579 |
|
|
1,265.4 |
|
9,504 |
|
|
4,573.7 |
|
10,135 |
|
|
4,913.3 |
South Central |
|
6,376 |
|
|
1,930.8 |
|
6,144 |
|
|
2,008.2 |
|
22,319 |
|
|
6,885.4 |
|
23,467 |
|
|
7,639.6 |
Southeast |
|
5,051 |
|
|
1,683.9 |
|
6,422 |
|
|
2,262.1 |
|
20,390 |
|
|
6,939.4 |
|
24,703 |
|
|
8,853.4 |
East |
|
5,204 |
|
|
1,794.6 |
|
4,673 |
|
|
1,652.9 |
|
17,711 |
|
|
6,131.1 |
|
17,062 |
|
|
6,070.9 |
North |
|
2,722 |
|
|
1,137.5 |
|
2,463 |
|
|
1,030.5 |
|
9,942 |
|
|
4,216.7 |
|
8,920 |
|
|
3,681.8 |
|
|
23,368 |
|
$ |
8,544.0 |
|
23,647 |
|
$ |
8,929.4 |
|
84,863 |
|
$ |
31,432.0 |
|
89,690 |
|
$ |
33,903.6 |
SALES ORDER BACKLOG |
|||||||||||
|
|
As of September 30, |
|||||||||
|
|
2025 |
|
2024 |
|||||||
|
|
Homes |
|
Value |
|
Homes |
|
Value |
|||
Northwest |
|
476 |
|
$ |
277.8 |
|
535 |
|
$ |
284.2 |
|
Southwest |
|
1,035 |
|
|
486.4 |
|
1,214 |
|
|
623.6 |
|
South Central |
|
2,435 |
|
|
753.1 |
|
2,709 |
|
|
872.4 |
|
Southeast |
|
2,405 |
|
|
821.9 |
|
3,095 |
|
|
1,135.5 |
|
East |
|
2,323 |
|
|
839.5 |
|
2,744 |
|
|
1,012.3 |
|
North |
|
2,111 |
|
|
941.4 |
|
1,883 |
|
|
842.3 |
|
|
|
10,785 |
|
$ |
4,120.1 |
|
12,180 |
|
$ |
4,770.3 |
|
D.R. HORTON, INC. AND SUBSIDIARIES LAND AND LOT POSITION AND HOMES IN INVENTORY HOMEBUILDING SEGMENT |
|||||||||||
LAND AND LOT POSITION |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
September 30, 2024 |
||||||||
|
Land/Lots Owned (1) |
|
Lots Controlled Through Land and Lot Purchase Contracts (2) |
|
Total Land/Lots Owned and Controlled |
|
Land/Lots Owned (1) |
|
Lots Controlled Through Land and Lot Purchase Contracts (2) |
|
Total Land/Lots Owned and Controlled |
Northwest |
12,200 |
|
17,100 |
|
29,300 |
|
13,000 |
|
18,600 |
|
31,600 |
Southwest |
19,600 |
|
31,200 |
|
50,800 |
|
22,200 |
|
29,200 |
|
51,400 |
South Central |
35,900 |
|
111,900 |
|
147,800 |
|
39,000 |
|
109,600 |
|
148,600 |
Southeast |
31,500 |
|
113,600 |
|
145,100 |
|
29,500 |
|
134,300 |
|
163,800 |
East |
31,500 |
|
111,100 |
|
142,600 |
|
32,500 |
|
129,300 |
|
161,800 |
North |
16,300 |
|
60,000 |
|
76,300 |
|
16,300 |
|
59,400 |
|
75,700 |
|
147,000 |
|
444,900 |
|
591,900 |
|
152,500 |
|
480,400 |
|
632,900 |
|
25 % |
|
75 % |
|
100 % |
|
24 % |
|
76 % |
|
100 % |
| __________________ | |
(1) |
Land/lots owned included approximately 78,400 and 64,400 owned lots that are fully developed and ready for home construction at September 30, 2025 and 2024, respectively. |
(2) |
Lots controlled at September 30, 2025 included approximately 40,400 lots owned or controlled by Forestar, 22,800 of which our homebuilding divisions had under contract to purchase and 17,600 of which our homebuilding divisions had a right of first offer to purchase. Lots controlled at September 30, 2024 included approximately 37,700 lots owned or controlled by Forestar, 20,500 of which our homebuilding divisions had under contract to purchase and 17,200 of which our homebuilding divisions had a right of first offer to purchase. |
HOMES IN INVENTORY (1) |
||||
|
|
|
|
|
|
|
September 30, |
||
|
|
2025 |
|
2024 |
Northwest |
|
1,700 |
|
2,100 |
Southwest |
|
3,200 |
|
4,200 |
South Central |
|
7,700 |
|
9,000 |
Southeast |
|
6,300 |
|
9,700 |
East |
|
6,300 |
|
7,500 |
North |
|
4,400 |
|
4,900 |
|
|
29,600 |
|
37,400 |
| __________________ | |
(1) |
Land/lots owned included approximately 78,400 and 64,400 owned lots that are fully developed and ready for home construction at September 30, 2025 and 2024, respectively. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251028952212/en/
D.R. Horton, Inc.
Jessica Hansen, 817-390-8200
Senior Vice President - Communications
InvestorRelations@drhorton.com
Source: D.R. Horton, Inc.