Six Flags Entertainment Corporation Reports 2026 Second Quarter Results
Key Terms
adjusted ebitda financial
same-park basis financial
deferred revenue financial
net debt financial
- Strong second quarter results with higher attendance at the Company's current operating portfolio
- Active pass base up at the Company's current operating portfolio reflecting strong season pass sales and expanded membership offerings, providing greater visibility into peak season demand
- More focused park portfolio consolidates management efforts and resources to maximize returns at the high-potential parks
Second Quarter 2026 Results
Please note: 2025 second quarter results include quarterly financial and other data related to eight parks Six Flags no longer operated in the 2026 second quarter including: (1) seven parks Six Flags sold to EPR Properties prior to the start of 2026 park operations, and (2) a combined amusement/water park located in
| (in thousands, except per capita amounts) |
Three months ended June 28, 2026 |
|
Three months ended June 29, 2025 |
|
Variance |
||||||||||||||||||
|
Reported |
|
Same-Park |
|
Reported |
|
Same-Park |
|
Reported |
|
Same-Park |
||||||||||||
Net revenues |
$ |
864,919 |
|
|
$ |
864,461 |
|
|
$ |
930,390 |
|
|
$ |
844,236 |
|
|
$ |
(65,471 |
) |
|
$ |
20,225 |
|
Net loss attributable to Six Flags Entertainment Corporation |
$ |
(202,620 |
) |
|
$ |
(194,436 |
) |
|
$ |
(99,648 |
) |
|
$ |
(86,620 |
) |
|
$ |
(102,972 |
) |
|
$ |
(107,816 |
) |
Adjusted EBITDA (1) |
$ |
243,073 |
|
|
$ |
248,916 |
|
|
$ |
242,618 |
|
|
$ |
233,043 |
|
|
$ |
455 |
|
|
$ |
15,873 |
|
Attendance |
|
13,128 |
|
|
|
13,128 |
|
|
|
14,191 |
|
|
|
12,679 |
|
|
|
(1,063 |
) |
|
|
449 |
|
Admissions per capita spending (2) |
$ |
33.62 |
|
|
$ |
33.61 |
|
|
$ |
34.19 |
|
|
$ |
34.52 |
|
|
$ |
(0.57 |
) |
|
$ |
(0.91 |
) |
In-park product per capita spending (2) |
$ |
29.27 |
|
|
$ |
29.27 |
|
|
$ |
28.27 |
|
|
$ |
28.86 |
|
|
$ |
1.00 |
|
|
$ |
0.41 |
|
As compared with the second quarter of 2025 on a Reported Basis:
-
Net revenues totaled
$865 million $65 million 7.0% , from$930 million -
Net loss attributable to Six Flags Entertainment Corporation was
$203 million $100 million -
Adjusted EBITDA(1) was
$243 million -
Attendance totaled 13.1 million visits, a decrease of
7% , from 14.2 million visits. -
Per capita spending(2) was
$62.89 1% , from$62.46 - Operating days totaled 1,615, a decrease of 378 days, from 1,993.
As compared with the second quarter of 2025 on a Same-Park Basis:
-
Net revenues totaled
$864 million $20 million 2.4% , from$844 million -
Net loss attributable to Six Flags Entertainment Corporation was
$194 million $87 million -
Adjusted EBITDA was
$249 million $16 million 7% , from$233 million -
Attendance totaled 13.1 million visits, an increase of
4% , from 12.7 million visits. -
Per capita spending was
$62.88 1% , from$63.38 - Operating days totaled 1,615, a decrease of 44 days, from 1,659.
CEO Commentary
“Our second quarter and first-half results reflect meaningful progress advancing the strategic priorities we established at the beginning of the year to strengthen the business,” said John Reilly, Six Flags President and CEO. “Our more focused operating portfolio generated higher attendance, net revenues and Adjusted EBITDA, demonstrating that our portfolio actions and performance improvement initiatives are delivering improved financial results. Additionally, season pass and membership sales increased and our active pass base expanded during the second quarter, reinforcing our conviction that we are taking the right steps to build a stronger, more predictable business as we enter the most important part of our operating season.
“Our commercial strategy - designed to build a larger, more engaged guest community and create greater long-term value from each guest relationship, demonstrated its effectiveness by delivering tangible results in the second quarter,” Reilly continued. “Guests continue to respond favorably to our flexible, benefit-rich season pass and membership offerings, with season-to-date pass sales increasing
“We are strengthening park-level accountability, sharpening commercial execution, and maintaining a disciplined approach to capital allocation,” Reilly added. “With the divestiture of seven non-core parks complete, we are focusing our resources on parks with the highest returns. These actions are building a stronger operating company with greater long-term earnings potential. While important work remains, the second quarter results and leading indicators give us increasing confidence in the operating priorities we have established.”
Summarized Second Quarter 2026 Results
Unless otherwise noted, the discussion below compares the performance of the Company's current operating portfolio, which excludes the results of the parks sold and closed. Same-Park Basis comparisons are presented as supplemental information. Management believes Same-Park Basis information is meaningful to help evaluate operating performance related only to the portfolio of parks that were owned and operated by Six Flags during the comparable periods and uses it for this purpose.
Net revenues. On a Reported Basis, the Company's parks generated net revenues of
Attendance and operating days. Attendance on a Reported Basis decreased 1.1 million visits, or
Per capita spending. Per capita spending on a Reported Basis was
Operating costs and expenses. Operating costs and expenses remained well controlled despite higher attendance and guest activity during the quarter. On a Reported Basis, operating expenses decreased
Adjusted EBITDA. The Company’s parks generated Adjusted EBITDA of
Season Pass, Membership and Active Pass Base Progress
During the second quarter, the Company continued to build momentum in its season pass and membership programs, supported by a more differentiated product architecture, expanded regional and all-park access available with certain products, improved marketing execution, and a more coordinated approach to guest acquisition and retention.
-
The active pass base increased
6% compared with the same time last year on a Same-Park Basis. Management views the number of guests eligible to visit the parks as an important leading indicator of attendance and a source of greater visibility into demand during the balance of the season. - Sales mix continued to shift toward higher-tier pass products, reflecting guest response to the added access and enhanced benefits available with those offerings. The mix improvement supports higher-value guest relationships without relying solely on lower headline pricing.
- Membership participation continued to expand during the quarter. Member counts beyond their initial 12-month term exceeded the prior-year level at a higher average price, and the Company expanded its membership model to six additional parks in June 2026. Membership provides guests with a lower upfront purchase commitment while building the Company’s recurring-revenue base and supporting continued growth in the active pass base.
- Marketing investment produced improved acquisition and conversion efficiency during the quarter, supporting growth in pass sales and the active pass base while improving the economic return on guest acquisition spending.
The Company also introduced several major thrill rides, attractions and entertainment offerings during the quarter. These investments are designed to strengthen the guest proposition, support visitation and improve the return generated by the Company’s established park base.
Balance Sheet and Liquidity Highlights
The Company continued to strengthen its balance sheet during the first six months of 2026 through improved operating cash flow, disciplined capital spending, and the use of proceeds from previously announced portfolio transactions to reduce outstanding borrowings. The Company also reduced borrowings under its revolving credit facility and maintained substantial available capacity at quarter-end. Reducing leverage remains an essential financial priority.
As of June 28, 2026, the Company reported the following:
-
Total deferred revenue of
$431 million $30 million $8 million 2% , compared with the prior year, supported by growth in membership and advance sales. -
Cash and cash equivalents of
$135 million -
Total liquidity of
$837 million $703 million -
Net debt(3) totaled
$4.9 billion $5.0 billion $135 million
Conference Call
As previously announced, Six Flags Entertainment Corporation will host a conference call with analysts starting at 8 a.m. ET today, August 6, 2026, to discuss its recent financial results. Participants on the call will include Six Flags CEO John Reilly and CFO Ash Walia.
Investors and all other interested parties can access a live, listen-only audio webcast of the call on the Six Flags Investors website at https://investors.sixflags.com under the tabs Investor Information / Events & Presentations. Those unable to listen to the live webcast can access a recorded version of the call on the Six Flags Investors website at https://investors.sixflags.com under Investor Information / Events and Presentations, shortly after the live call’s completion.
A digital recording of the conference call will be available for replay by phone starting at approximately 1 p.m. ET on Thursday August 6, 2026, until 11:59 p.m. ET on Thursday August 13, 2026. To access the phone replay in
About Six Flags Entertainment Corporation
Six Flags Entertainment Corporation (NYSE: FUN) is North America’s largest regional amusement-resort operator, with 20 amusement parks, 14 water parks and nine resort properties across 13 states in the
Footnotes:
(1) |
Adjusted EBITDA is not a measurement computed in accordance with GAAP. Management believes Adjusted EBITDA is a meaningful measure of park-level operating profitability and uses it for measuring returns on capital investments, evaluating potential acquisitions, determining awards under incentive compensation plans, and calculating compliance with certain loan covenants. For additional information regarding Adjusted EBITDA, including how the Company defines and uses this measure, see the attached reconciliation table and related footnotes. |
(2) |
Per capita spending, admissions per capita spending, in-park product per capita spending, and out-of-park revenues are non-GAAP financial measures. See the attached reconciliation table and related footnote for the calculation of these metrics. These metrics are used by management as major factors in significant operational decisions as they are primary drivers of financial and operational performance, measuring demand, pricing, and consumer behavior. |
(3) |
Net debt is a non-GAAP financial measure. See the attached reconciliation table and related footnote for the calculation of net debt. Net debt is used by the Company and investors to monitor leverage, and management believes it is meaningful for this purpose. |
Forward-Looking Statements
Some of the statements contained in this news release that are not historical in nature are forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements as to our expectations, beliefs, goals and strategies regarding the future. Words such as “anticipate,” “believe,” “create,” “expect,” “future,” “guidance,” “intend,” “plan,” “potential,” “seek,” “synergies,” “target,” “will,” “would,” similar expressions, and variations or negatives of these words identify forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. These forward-looking statements may involve current plans, estimates, expectations and ambitions that are subject to risks, uncertainties and assumptions that are difficult to predict, may be beyond our control and could cause actual results to differ materially from those described in such statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct, that our growth and operational strategies will achieve the target results. Important risks and uncertainties that may cause such a difference and could adversely affect attendance at our parks, our future financial performance, and/or our growth strategies, and could cause actual results to differ materially from our expectations or otherwise to fluctuate or decrease, include, but are not limited to: failure to realize the expected amount and timing of benefits related to the sale of parks and undeveloped land; adverse weather conditions; general economic, political and market conditions, including global trade; the impacts of pandemics or other public health crises, including the effects of government responses on people and economies; competition for consumer leisure time and spending or other changes in consumer behavior or sentiment for discretionary spending; unanticipated construction delays or increases in construction or supply costs; changes in capital investment plans and projects; anticipated tax treatment, unforeseen liabilities, future capital expenditures, revenues, expenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management, expansion and growth of the Company’s operations; the impact of any potential shareholder activism; failure to attract, motivate and retain qualified domestic and international employees and key personnel; legislative, regulatory and economic developments and changes in laws, regulations, and policies affecting the Company; acts of terrorism or outbreak or escalation of war, hostilities, civil unrest, and other political or security disturbances; and other risks and uncertainties we discuss under the heading “Risk Factors” within our Annual Report on Form 10-K and in the other filings we make from time to time with the Securities and Exchange Commission. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this document and are based on information currently and reasonably known to us. We do not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after publication of this news release.
This news release and prior releases are available under the News tab at https://investors.sixflags.com
(financial tables follow)
SIX FLAGS ENTERTAINMENT CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands) |
|||||||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||
|
June 28, 2026 |
|
June 29, 2025 |
|
June 28, 2026 |
|
June 29, 2025 |
||||||||
Net revenues: |
|
|
|
|
|
|
|
||||||||
Admissions |
$ |
441,264 |
|
|
$ |
485,424 |
|
|
$ |
554,764 |
|
|
$ |
592,185 |
|
Food, merchandise and games |
|
303,185 |
|
|
|
323,155 |
|
|
|
381,449 |
|
|
|
389,003 |
|
Accommodations, extra-charge products and other |
|
120,470 |
|
|
|
121,811 |
|
|
|
154,333 |
|
|
|
151,259 |
|
|
|
864,919 |
|
|
|
930,390 |
|
|
|
1,090,546 |
|
|
|
1,132,447 |
|
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of food, merchandise, and games revenues |
|
75,273 |
|
|
|
80,822 |
|
|
|
96,560 |
|
|
|
102,423 |
|
Operating expenses |
|
438,776 |
|
|
|
500,121 |
|
|
|
705,669 |
|
|
|
799,600 |
|
Selling, general and administrative |
|
130,736 |
|
|
|
129,822 |
|
|
|
204,031 |
|
|
|
220,607 |
|
Depreciation and amortization |
|
107,775 |
|
|
|
134,628 |
|
|
|
215,124 |
|
|
|
236,958 |
|
Loss on retirement of fixed assets, net |
|
13,888 |
|
|
|
10,518 |
|
|
|
16,323 |
|
|
|
18,616 |
|
Loss on impairment of goodwill and other intangibles |
|
— |
|
|
|
— |
|
|
|
38,640 |
|
|
|
— |
|
Loss on disposal group |
|
9,867 |
|
|
|
— |
|
|
|
37,838 |
|
|
|
— |
|
Loss on other assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
791 |
|
|
|
776,315 |
|
|
|
855,911 |
|
|
|
1,314,185 |
|
|
|
1,378,995 |
|
Operating income (loss) |
|
88,604 |
|
|
|
74,479 |
|
|
|
(223,639 |
) |
|
|
(246,548 |
) |
Interest expense, net |
|
102,052 |
|
|
|
92,409 |
|
|
|
196,980 |
|
|
|
179,444 |
|
Loss on early debt extinguishment |
|
— |
|
|
|
— |
|
|
|
4,053 |
|
|
|
— |
|
Other expense (income), net |
|
6,678 |
|
|
|
(19,381 |
) |
|
|
12,417 |
|
|
|
(20,965 |
) |
(Loss) income before taxes |
|
(20,126 |
) |
|
|
1,451 |
|
|
|
(437,089 |
) |
|
|
(405,027 |
) |
Provision (benefit) for taxes |
|
157,410 |
|
|
|
76,283 |
|
|
|
9,047 |
|
|
|
(110,477 |
) |
Net loss |
|
(177,536 |
) |
|
|
(74,832 |
) |
|
|
(446,136 |
) |
|
|
(294,550 |
) |
Net income attributable to non-controlling interests |
|
25,084 |
|
|
|
24,816 |
|
|
|
25,084 |
|
|
|
24,816 |
|
Net loss attributable to Six Flags Entertainment Corporation |
$ |
(202,620 |
) |
|
$ |
(99,648 |
) |
|
$ |
(471,220 |
) |
|
$ |
(319,366 |
) |
SIX FLAGS ENTERTAINMENT CORPORATION UNAUDITED CONSOLIDATED BALANCE SHEET DATA (In thousands) |
|||||||
|
June 28, 2026 |
|
June 29, 2025 |
||||
Cash and cash equivalents |
$ |
134,528 |
|
$ |
107,386 |
||
Total assets |
$ |
7,435,253 |
|
$ |
9,452,915 |
||
Long-term debt, including current maturities: |
|
|
|
||||
Revolving credit loans |
$ |
78,428 |
|
$ |
356,650 |
||
Term debt |
|
1,458,765 |
|
|
1,470,875 |
||
Notes |
|
3,449,779 |
|
|
3,460,656 |
||
|
$ |
4,986,972 |
|
$ |
5,288,181 |
||
Equity |
$ |
114,727 |
|
$ |
1,774,801 |
||
SIX FLAGS ENTERTAINMENT CORPORATION RECONCILIATION OF MODIFIED EBITDA AND ADJUSTED EBITDA (In thousands)
REPORTED BASIS |
|||||||||||||||||||||||
|
Three months ended |
|
Six months ended |
|
Twelve months ended |
|
Trailing twelve months ended (5) |
||||||||||||||||
|
June 28, 2026 |
|
June 29, 2025 |
|
June 28, 2026 |
|
June 29, 2025 |
|
December 31, 2025 |
|
June 28, 2026 |
||||||||||||
Net loss |
$ |
(177,536 |
) |
|
$ |
(74,832 |
) |
|
$ |
(446,136 |
) |
|
$ |
(294,550 |
) |
|
$ |
(1,549,466 |
) |
|
$ |
(1,701,052 |
) |
Interest expense, net |
|
102,052 |
|
|
|
92,409 |
|
|
|
196,980 |
|
|
|
179,444 |
|
|
|
359,958 |
|
|
|
377,494 |
|
Provision (benefit) for taxes |
|
157,410 |
|
|
|
76,283 |
|
|
|
9,047 |
|
|
|
(110,477 |
) |
|
|
(163,980 |
) |
|
|
(44,456 |
) |
Depreciation and amortization |
|
107,775 |
|
|
|
134,628 |
|
|
|
215,124 |
|
|
|
236,958 |
|
|
|
486,383 |
|
|
|
464,549 |
|
EBITDA |
|
189,701 |
|
|
|
228,488 |
|
|
|
(24,985 |
) |
|
|
11,375 |
|
|
|
(867,105 |
) |
|
|
(903,465 |
) |
Loss on early debt extinguishment |
|
— |
|
|
|
— |
|
|
|
4,053 |
|
|
|
— |
|
|
|
— |
|
|
|
4,053 |
|
Non-cash foreign currency loss (gain) |
|
6,655 |
|
|
|
(19,986 |
) |
|
|
11,794 |
|
|
|
(22,200 |
) |
|
|
(22,583 |
) |
|
|
11,411 |
|
Non-cash equity compensation expense |
|
19,585 |
|
|
|
8,935 |
|
|
|
23,357 |
|
|
|
26,011 |
|
|
|
64,157 |
|
|
|
61,503 |
|
Loss on retirement of fixed assets, net |
|
13,888 |
|
|
|
10,518 |
|
|
|
16,323 |
|
|
|
18,616 |
|
|
|
40,670 |
|
|
|
38,377 |
|
Loss on impairment of goodwill and other intangibles |
|
— |
|
|
|
— |
|
|
|
38,640 |
|
|
|
— |
|
|
|
1,518,099 |
|
|
|
1,556,739 |
|
Loss on disposal group |
|
9,867 |
|
|
|
— |
|
|
|
37,838 |
|
|
|
— |
|
|
|
— |
|
|
|
37,838 |
|
Loss on other assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
791 |
|
|
|
791 |
|
|
|
— |
|
Costs related to the merger (1) |
|
3,716 |
|
|
|
11,030 |
|
|
|
8,630 |
|
|
|
26,670 |
|
|
|
48,911 |
|
|
|
30,871 |
|
Severance (2) |
|
16,700 |
|
|
|
23,823 |
|
|
|
16,964 |
|
|
|
27,200 |
|
|
|
44,564 |
|
|
|
34,328 |
|
Other (3) |
|
8,045 |
|
|
|
4,626 |
|
|
|
12,504 |
|
|
|
8,181 |
|
|
|
14,138 |
|
|
|
18,461 |
|
Modified EBITDA (4) |
|
268,157 |
|
|
|
267,434 |
|
|
|
145,118 |
|
|
|
96,644 |
|
|
|
841,642 |
|
|
|
890,116 |
|
Net income attributable to non-controlling interests |
|
25,084 |
|
|
|
24,816 |
|
|
|
25,084 |
|
|
|
24,816 |
|
|
|
49,632 |
|
|
|
49,900 |
|
Adjusted EBITDA (4) |
$ |
243,073 |
|
|
$ |
242,618 |
|
|
$ |
120,034 |
|
|
$ |
71,828 |
|
|
$ |
792,010 |
|
|
$ |
840,216 |
|
(1) |
Consists of integration costs related to the merger between legacy Cedar Fair and legacy Six Flags (the "merger"), including third-party consulting costs, costs to integrate information technology systems, integration team salaries and benefits, retention bonuses, maintenance costs to update Former Six Flags parks to Cedar Fair standards and certain legal costs. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA as defined in the Company's credit agreement. |
|
|
(2) |
Consists of severance and related employer taxes and benefits. Certain employees, including certain executive level employees, were terminated as part of executive leadership transitions, as well as post-merger productivity and efficiency efforts. |
|
|
(3) |
Consists of certain costs as defined in the Company's credit agreement. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA and include certain legal and consulting expenses; certain costs at the sold and closed parks; certain recruiting and relocation costs; cost of goods sold recorded to align inventory standards following the merger; Mexican VAT taxes on intercompany activity; and contract termination costs. This balance also includes unrealized gains and losses on pension assets and short-term investments. |
|
|
(4) |
Modified EBITDA represents earnings before interest, taxes, depreciation, amortization, other non-cash items, and adjustments as defined in the Company's credit agreement. Adjusted EBITDA represents Modified EBITDA less net loss attributable to non-controlling interests. Management includes both measures to disclose the effect of non-controlling interests. Management believes Modified EBITDA and Adjusted EBITDA are meaningful measures of park-level operating profitability, and uses them for measuring returns on capital investments, evaluating potential acquisitions, determining awards under incentive compensation plans, and calculating compliance with certain loan covenants. Adjusted EBITDA is widely used by analysts, investors and comparable companies in the industry to evaluate operating performance on a consistent basis, as well as more easily compare results with those of other companies in the industry. Modified EBITDA and Adjusted EBITDA are provided as supplemental measures of the Company's operating results and are not intended to be a substitute for operating income, net income or cash flows from operating activities as defined under generally accepted accounting principles. In addition, Modified EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. |
|
|
(5) |
The amounts in the trailing twelve month column are calculated by adding the results for the six months ended June 28, 2026 and the results for the year ended December 31, 2025 together and then subtracting the results for the six months ended June 29, 2025. |
SAME-PARK BASIS (6) |
|||||||||||||||||||||||
|
Three months ended |
|
Six months ended |
|
Twelve months ended |
|
Trailing twelve months ended (5) |
||||||||||||||||
|
June 28, 2026 |
|
June 29, 2025 |
|
June 28, 2026 |
|
June 29, 2025 |
|
December 31, 2025 |
|
June 28, 2026 |
||||||||||||
Net loss |
$ |
(169,352 |
) |
|
$ |
(61,804 |
) |
|
$ |
(409,572 |
) |
|
$ |
(242,173 |
) |
|
$ |
(1,515,111 |
) |
|
$ |
(1,682,510 |
) |
Interest expense, net |
|
102,047 |
|
|
|
92,372 |
|
|
|
196,972 |
|
|
|
179,387 |
|
|
|
359,900 |
|
|
|
377,485 |
|
Provision (benefit) for taxes |
|
157,410 |
|
|
|
76,283 |
|
|
|
9,047 |
|
|
|
(110,477 |
) |
|
|
(163,986 |
) |
|
|
(44,462 |
) |
Depreciation and amortization |
|
107,755 |
|
|
|
117,828 |
|
|
|
209,067 |
|
|
|
210,232 |
|
|
|
423,755 |
|
|
|
422,590 |
|
EBITDA |
|
197,860 |
|
|
|
224,679 |
|
|
|
5,514 |
|
|
|
36,969 |
|
|
|
(895,442 |
) |
|
|
(926,897 |
) |
Loss on early debt extinguishment |
|
— |
|
|
|
— |
|
|
|
4,053 |
|
|
|
— |
|
|
|
— |
|
|
|
4,053 |
|
Non-cash foreign currency loss (gain) |
|
6,655 |
|
|
|
(19,992 |
) |
|
|
11,793 |
|
|
|
(22,214 |
) |
|
|
(22,583 |
) |
|
|
11,424 |
|
Non-cash equity compensation expense |
|
19,585 |
|
|
|
8,935 |
|
|
|
23,357 |
|
|
|
26,011 |
|
|
|
64,157 |
|
|
|
61,503 |
|
Loss on retirement of fixed assets, net |
|
13,721 |
|
|
|
9,263 |
|
|
|
16,061 |
|
|
|
16,310 |
|
|
|
38,451 |
|
|
|
38,202 |
|
Loss on impairment of goodwill and other intangibles |
|
— |
|
|
|
— |
|
|
|
38,640 |
|
|
|
— |
|
|
|
1,510,212 |
|
|
|
1,548,852 |
|
Loss on disposal group |
|
9,867 |
|
|
|
— |
|
|
|
37,838 |
|
|
|
— |
|
|
|
— |
|
|
|
37,838 |
|
Loss on other assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
791 |
|
|
|
791 |
|
|
|
— |
|
Costs related to the merger (1) |
|
3,716 |
|
|
|
9,908 |
|
|
|
8,630 |
|
|
|
25,500 |
|
|
|
46,805 |
|
|
|
29,935 |
|
Severance (2) |
|
16,688 |
|
|
|
20,440 |
|
|
|
16,926 |
|
|
|
23,660 |
|
|
|
40,935 |
|
|
|
34,201 |
|
Other (3) |
|
5,908 |
|
|
|
4,626 |
|
|
|
8,647 |
|
|
|
7,795 |
|
|
|
10,925 |
|
|
|
11,777 |
|
Modified EBITDA (4) |
|
274,000 |
|
|
|
257,859 |
|
|
|
171,459 |
|
|
|
114,822 |
|
|
|
794,251 |
|
|
|
850,888 |
|
Net income attributable to non-controlling interests |
|
25,084 |
|
|
|
24,816 |
|
|
|
25,084 |
|
|
|
24,816 |
|
|
|
49,632 |
|
|
|
49,900 |
|
Adjusted EBITDA (4) |
$ |
248,916 |
|
|
$ |
233,043 |
|
|
$ |
146,375 |
|
|
$ |
90,006 |
|
|
$ |
744,619 |
|
|
$ |
800,988 |
|
(1) |
Consists of integration costs related to the merger, including third-party consulting costs, costs to integrate information technology systems, integration team salaries and benefits, retention bonuses, maintenance costs to update Former Six Flags parks to Cedar Fair standards and certain legal costs. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA as defined in the Company's credit agreement. |
|
|
(2) |
Consists of severance and related employer taxes and benefits. Certain employees, including certain executive level employees, were terminated as part of executive leadership transitions, as well as post-merger productivity and efficiency efforts. |
|
|
(3) |
Consists of certain costs as defined in the Company's credit agreement. These costs are added back to net loss to calculate Modified EBITDA and Adjusted EBITDA and include certain legal and consulting expenses; certain recruiting and relocation costs; cost of goods sold recorded to align inventory standards following the merger; Mexican VAT taxes on intercompany activity; and contract termination costs. This balance also includes unrealized gains and losses on pension assets and short-term investments. |
|
|
(4) |
Modified EBITDA represents earnings before interest, taxes, depreciation, amortization, other non-cash items, and adjustments as defined in the Company's credit agreement. Adjusted EBITDA represents Modified EBITDA less net loss attributable to non-controlling interests. Management includes both measures to disclose the effect of non-controlling interests. Management believes Modified EBITDA and Adjusted EBITDA are meaningful measures of park-level operating profitability, and uses them for measuring returns on capital investments, evaluating potential acquisitions, determining awards under incentive compensation plans, and calculating compliance with certain loan covenants. Adjusted EBITDA is widely used by analysts, investors and comparable companies in the industry to evaluate operating performance on a consistent basis, as well as more easily compare results with those of other companies in the industry. Modified EBITDA and Adjusted EBITDA are provided as supplemental measures of the Company's operating results and are not intended to be a substitute for operating income, net income or cash flows from operating activities as defined under generally accepted accounting principles. In addition, Modified EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. |
|
|
(5) |
The amounts in the trailing twelve month column are calculated by adding the results for the six months ended June 28, 2026 and the results for the year ended December 31, 2025 together and then subtracting the results for the six months ended June 29, 2025. |
|
|
(6) |
Same-Park Basis compares the performance of the Company's current operating portfolio, which excludes the results of (1) seven parks Six Flags sold to EPR Properties prior to the start of 2026 park operations, and (2) a combined amusement/water park located in |
SIX FLAGS ENTERTAINMENT CORPORATION CALCULATION OF NET DEBT (In thousands) |
|||
|
June 28, 2026 |
||
Long-term debt, including current maturities |
$ |
4,986,972 |
|
Plus: Debt issuance costs and original issue discount |
|
52,474 |
|
Less: Acquisition fair value layers |
|
(21,984 |
) |
Less: Cash and cash equivalents |
|
(134,528 |
) |
Net debt (1) |
$ |
4,882,934 |
|
(1) |
Net debt is a non-GAAP financial measure used by investors to monitor leverage. The measure may not be comparable to similarly titled measures of other companies. |
SIX FLAGS ENTERTAINMENT CORPORATION KEY OPERATIONAL MEASURES (In thousands, except per capita and operating day amounts)
REPORTED BASIS |
|||||||||||
|
Three months ended |
|
Six months ended |
||||||||
|
June 28, 2026 |
|
June 29, 2025 |
|
June 28, 2026 |
|
June 29, 2025 |
||||
Attendance |
|
13,128 |
|
|
14,191 |
|
|
16,051 |
|
|
17,009 |
Per capita spending (1) |
$ |
62.89 |
|
$ |
62.46 |
|
$ |
64.05 |
|
$ |
62.95 |
Admissions per capita spending (1) |
$ |
33.62 |
|
$ |
34.19 |
|
$ |
34.56 |
|
$ |
34.77 |
In-park product per capita spending (1) |
$ |
29.27 |
|
$ |
28.27 |
|
$ |
29.49 |
|
$ |
28.18 |
Out-of-park revenues (1) |
$ |
64,319 |
|
$ |
71,908 |
|
$ |
93,118 |
|
$ |
95,824 |
Operating days |
|
1,615 |
|
|
1,993 |
|
|
1,984 |
|
|
2,386 |
SAME-PARK BASIS |
|||||||||||
|
Three months ended |
|
Six months ended |
||||||||
|
June 28, 2026 |
|
June 29, 2025 |
|
June 28, 2026 |
|
June 29, 2025 |
||||
Attendance |
|
13,128 |
|
|
12,679 |
|
|
16,051 |
|
|
15,497 |
Per capita spending (1) |
$ |
62.88 |
|
$ |
63.38 |
|
$ |
63.96 |
|
$ |
63.65 |
Admissions per capita spending (1) |
$ |
33.61 |
|
$ |
34.52 |
|
$ |
34.50 |
|
$ |
35.03 |
In-park product per capita spending (1) |
$ |
29.27 |
|
$ |
28.86 |
|
$ |
29.46 |
|
$ |
28.61 |
Out-of-park revenues (1) |
$ |
63,931 |
|
$ |
66,231 |
|
$ |
89,130 |
|
$ |
85,550 |
Operating days |
|
1,615 |
|
|
1,659 |
|
|
1,984 |
|
|
2,052 |
| (1) | Per capita spending is calculated as revenues generated within the Company's amusement parks and separately gated outdoor water parks along with related parking revenues and online transaction fees charged to customers (in-park revenues), divided by total attendance. Admissions per capita spending is calculated as revenues generated for admission to the Company's amusement parks and separately gated water parks along with related parking revenues and online transaction fees charged to customers (in-park admissions revenues) divided by total attendance. In-park product per capita spending is calculated as all other revenues generated within the Company's amusement parks and separately gated water parks, including food and beverage, merchandise, games and extra-charge offerings (in-park product revenues) divided by total attendance. Out-of-park revenues are defined as revenues from resorts, out-of-park food and merchandise locations, sponsorships, international agreements and all other out-of-park operations. Beginning in the fourth quarter of 2025, the Company renamed in-park per capita spending to per capita spending and renamed per capita spending on in-park products to in-park product per capita spending. The methodology for calculating these metrics remains unchanged, and therefore any previously reported metrics that are renamed to corresponding metrics remain unchanged. |
|
|
In-park revenues, per capita spending, in-park admissions revenues, admissions per capita spending, in-park product revenues, in-park product per capita spending, and out-of-park revenues are non-GAAP measures. These metrics are used by management as major factors in significant operational decisions as they are primary drivers of financial and operational performance, measuring demand, pricing, and consumer behavior. Reconciliations of in-park revenues, including in-park admissions revenues and in-park product revenues, and out-of-park revenues to net revenues for the periods presented on a Reported Basis and on a Same-Park Basis are included in the tables below. |
REPORTED BASIS (In thousands) |
|||||||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||
|
June 28, 2026 |
|
June 29, 2025 |
|
June 28, 2026 |
|
June 29, 2025 |
||||||||
In-park admissions revenues |
$ |
441,313 |
|
|
$ |
485,177 |
|
|
|
554,754 |
|
|
|
591,488 |
|
In-park product revenues |
|
384,328 |
|
|
|
401,243 |
|
|
|
473,305 |
|
|
|
479,247 |
|
In-park revenues |
|
825,641 |
|
|
|
886,420 |
|
|
|
1,028,059 |
|
|
|
1,070,735 |
|
Out-of-park revenues |
|
64,319 |
|
|
|
71,908 |
|
|
|
93,118 |
|
|
|
95,824 |
|
Concessionaire remittances |
|
(25,041 |
) |
|
|
(27,938 |
) |
|
|
(30,631 |
) |
|
|
(34,112 |
) |
Net revenues |
$ |
864,919 |
|
|
$ |
930,390 |
|
|
$ |
1,090,546 |
|
|
$ |
1,132,447 |
|
SAME-PARK BASIS (In thousands) |
|||||||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||
|
June 28, 2026 |
|
June 29, 2025 |
|
June 28, 2026 |
|
June 29, 2025 |
||||||||
In-park admissions revenues |
$ |
441,251 |
|
|
$ |
437,662 |
|
|
|
553,691 |
|
|
|
542,894 |
|
In-park product revenues |
|
384,298 |
|
|
|
365,927 |
|
|
|
472,922 |
|
|
|
443,419 |
|
In-park revenues |
|
825,549 |
|
|
|
803,589 |
|
|
|
1,026,613 |
|
|
|
986,313 |
|
Out-of-park revenues |
|
63,931 |
|
|
|
66,231 |
|
|
|
89,130 |
|
|
|
85,550 |
|
Concessionaire remittances |
|
(25,019 |
) |
|
|
(25,584 |
) |
|
|
(30,419 |
) |
|
|
(31,664 |
) |
Net revenues |
$ |
864,461 |
|
|
$ |
844,236 |
|
|
$ |
1,085,324 |
|
|
$ |
1,040,199 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260806470344/en/
Investor Contact: Michael Russell, IR@sixflags.com
https://investors.sixflags.com
Media Contact: Kristin Fitzgerald, kristin.fitzgerald@sixflags.com
Source: Six Flags Entertainment Corporation