GFL Environmental Reports Third Quarter 2026 Results and Raises Full Year 2026 Guidance
Higher full-year targets accompany a quarterly loss from continuing operations, versus a profit a year earlier.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
GFL Environmental (GFL) raised its full-year 2026 guidance for the third time after reporting quarterly revenue growth of 27.2%. Third-quarter revenue reached $2,155.3 million, while adjusted EBITDA, an adjusted earnings measure, rose 26.8% to $678.7 million. Continuing operations posted a $28.0 million net loss, versus $90.4 million net income a year earlier. Adjusted free cash flow increased to $272.5 million from $180.5 million.
GFL now expects 2026 revenue of approximately $8,055 million–$8,075 million, adjusted EBITDA of approximately $2,490 million–$2,495 million and adjusted free cash flow of approximately $1,020 million. Completed acquisitions added approximately $2 billion in annualized revenue year to date. An independent special committee is reviewing unsolicited take-private proposals, with updated proposals due November 9, 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major point. Forward-looking: it has not happened yet and may not happen.2026 revenue guidance increased to approximately $8,055 million–$8,075 million from approximately $7,510 million–$7,530 million.
- Moderate pointThird-quarter revenue rose 27.2% to $2,155.3 million, including 5.7% from core pricing.
- Moderate pointThird-quarter adjusted EBITDA rose 26.8% to $678.7 million from $535.1 million a year earlier.
- Moderate pointThird-quarter adjusted free cash flow increased to $272.5 million from $180.5 million a year earlier.
- Moderate pointCompleted acquisitions generated approximately $2 billion in annualized revenue year to date.
12 minor points
- Minor pointThird-quarter organic revenue growth reached 7.4%, accelerating sequentially by 100 basis points.
- Minor pointThird-quarter adjusted net income from continuing operations was $100.1 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted EBITDA guidance increased to approximately $2,490 million–$2,495 million from approximately $2,290 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted EBITDA margin is expected at approximately 30.9%, 40 basis points above prior guidance despite diesel headwinds.
- Minor point. Forward-looking: it has not happened yet and may not happen.2026 adjusted free cash flow guidance increased to approximately $1,020 million from approximately $900 million.
- Minor pointNine-month revenue rose 16.6% to $5,746.9 million, including 6.3% from core pricing.
- Minor pointNine-month adjusted EBITDA rose 18.4% to $1,748.4 million from $1,476.3 million a year earlier.
- Minor pointNine-month adjusted EBITDA margin increased to 30.4% from 29.9% a year earlier.
- Minor pointNine-month adjusted free cash flow increased to $484.9 million from $331.3 million a year earlier.
- Minor pointCash increased to $296.5 million at September 30, 2026 from $85.6 million at December 31, 2025.
- Minor point. Forward-looking: it has not happened yet and may not happen.GFL plans to improve adjusted free cash flow conversion toward the mid 40% range.
- Minor point. Forward-looking: it has not happened yet and may not happen.GFL intends to continue opportunistic share repurchases.
Negative
- Major pointNon-current long-term debt increased to $11,657.2 million at September 30, 2026, from $7,422.6 million at December 31, 2025.
- Moderate pointThird-quarter continuing operations recorded a $28.0 million net loss, versus $90.4 million net income a year earlier.
- Moderate pointThird-quarter interest and other finance costs rose to $179.4 million from $129.2 million a year earlier.
- Minor pointNine-month continuing operations recorded a $409.8 million net loss, versus $123.5 million net income a year earlier.
- Minor pointThird-quarter diluted continuing-operations EPS fell to −$0.09 from $0.23 a year earlier.
5 minor points
- Minor pointNine-month diluted continuing-operations EPS fell to −$1.17 from $0.25 a year earlier.
- Minor pointThird-quarter adjusted EBITDA margin slipped to 31.5% from 31.6%, despite 115-basis-point underlying expansion excluding acquisitions/divestitures and diesel.
- Minor pointNine-month interest and other finance costs rose to $482.9 million from $460.7 million a year earlier.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year 2026 net capital spending is expected at approximately $910 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.Full-year 2026 cash interest is expected at approximately $455 million.
News Explained
The revised outlook includes acquisitions completed by October 1 and excludes uncompleted deals, while year-end net leverage is projected in the mid-3s.
GFL Environmental raised its
The stated
Details
Market Reaction – GFL
On Oct 28, the day this news came out, the latest delayed price for GFL is 3.58% above the previous close. The latest delayed price is $45.15.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Gold for real-time data.
Key Figures
- Q3 revenue
- $2,155.3 million (+27.2%)
- Third quarter 2026
- Q3 Adjusted EBITDA
- $678.7 million (+26.8%)
- Third quarter 2026
- Net loss from continuing operations
- $28.0 million loss
- Third quarter 2026; prior-year period reported net income
- Adjusted Free Cash Flow
- $272.5 million
- Third quarter 2026
- FY 2026 revenue guidance
- $8,055 million–$8,075 million
- Raised from prior guidance of $7,510 million–$7,530 million
- FY 2026 Adjusted EBITDA guidance
- $2,490 million–$2,495 million
- Raised from prior guidance of $2,290 million
- FY 2026 Adjusted Free Cash Flow guidance
- $1,020 million
- Raised from prior guidance of $900 million
- FY 2026 Adjusted EBITDA margin guidance
- 30.9%
- 40 basis points above prior guidance
Previous Earnings Reports
-
Established prior full-year 2026 revenue, EBITDA and free-cash-flow guidance that Q3 revised upward again.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
non-ifrs measure financial
net leverage financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
- Revenue, Adjusted EBITDA1 and Adjusted Free Cash Flow1 all ahead of expectations
- Underlying Adjusted EBITDA margin1 expansion of 115 basis points, excluding the impacts of M&A and diesel prices
7.4% organic revenue growth, accelerating sequentially by 100 basis points- Adjusted EBITDA1 of
, increase of$678.7 million 26.8% ; Adjusted Net Income from continuing operations1 of ; Net loss from continuing operations of$100.1 million $28.0 million - Year-to-date completed acquisitions generating approximately
in annualized revenue$2 billion - Raised full year 2026 guidance for the third time this year; now expecting low-to-mid 20s growth for revenue and Adjusted EBITDA2 and over
30% growth for Adjusted Free Cash Flow2
"Once again we delivered better than expected results this quarter, thanks to the hard work and commitment of our over 17,000 employees," said Patrick Dovigi, Founder and Chief Executive Officer of GFL. "In the quarter, we generated industry leading organic revenue growth of
Mr. Dovigi continued, "During the third quarter, we formed a Special Committee of independent directors to review unsolicited inbound proposals to take the Company private. The Special Committee has provided interested parties with a final deadline of November 9, 2026 to deliver their updated proposals, at which time the Special Committee will determine next steps. The strong interest from leading global institutional investors is a testament to the hard work of our team and the quality of the business we have built. While the Special Committee completes its review, our team remains laser focused on delivering on our strategic plan that we laid out at our last investor day including driving outsized margin expansion in the base business and improving Adjusted Free Cash Flow1 conversion toward the mid
GFL also announced that pursuant to the terms of the previously announced acquisition of SECURE Waste Infrastructure Corp. ("SECURE"), Joseph Lenz will join GFL's Board of Directors as the SECURE nominee, increasing the size of the Board to nine directors. Mr. Lenz brings with him a wealth of experience as a Firm Partner at TPG, as well as having served on the SECURE board since 2022.
Third Quarter Results
- Revenue of
million in the third quarter of 2026, an increase of$2,155.3 27.2% , including5.7% from core pricing. - Adjusted EBITDA1 increased by
26.8% to in the third quarter of 2026, compared to$678.7 million in the third quarter of 2025. Adjusted EBITDA margin1 was$535.1 million 31.5% in the third quarter of 2026, compared to31.6% in the third quarter of 2025, reflecting 115 basis points of underlying margin expansion when excluding the impacts of M&A and diesel prices. - Net loss from continuing operations was
in the third quarter of 2026, compared to net income from continuing operations of$28.0 million in the third quarter of 2025.$90.4 million - Adjusted Free Cash Flow1 was
million in the third quarter of 2026, compared to$272.5 in the third quarter of 2025.$180.5 million - During the quarter, no shares were repurchased by the Company however we intend to continue to be opportunistic on share repurchases going forward.
Year to Date Results
- Revenue of
for the nine months ended September 30, 2026, an increase of$5,746.9 million 16.6% , including6.3% from core pricing. - Adjusted EBITDA1 increased by
18.4% to for the nine months ended September 30, 2026, compared to$1,748.4 million for the nine months ended September 30, 2025. Adjusted EBITDA margin1 was$1,476.3 million 30.4% for the nine months ended September 30, 2026, compared to29.9% for the nine months ended September 30, 2025. - Net loss from continuing operations was
for the nine months ended September 30, 2026, compared to net income from continuing operations of$409.8 million for the nine months ended September 30, 2025.$123.5 million - Adjusted Free Cash Flow1 was
for the nine months ended September 30, 2026, compared to$484.9 million for the nine months ended September 30, 2025.$331.3 million
Updated Full Year 2026 Guidance2
GFL also provided its updated guidance for 2026 assuming a USD/CAD exchange rate of 1.40 for the remainder of the year.
- Revenue is estimated to be approximately
to$8,055 million , compared to the prior guidance of approximately$8,075 million to$7,510 million .$7,530 million - Adjusted EBITDA2 is estimated to be approximately
to$2,490 million , compared to the prior guidance of approximately$2,495 million .$2,290 million - Full year Adjusted EBITDA margin2 is expected to be approximately
30.9% , an increase of 40 basis points compared to the prior guidance despite incremental headwinds from diesel prices.
- Full year Adjusted EBITDA margin2 is expected to be approximately
- Adjusted Free Cash Flow2 is estimated to be approximately
, compared to the prior guidance of approximately$1,020 million .$900 million - Full year net capex is expected to be approximately
.$910 million - Full year cash interest is expected to be approximately
.$455 million
- Full year net capex is expected to be approximately
- Net Leverage2 is estimated to be in the mid 3s by the end of 2026.
The 2026 updated guidance includes the expected contribution of acquisitions completed as of October 1, 2026, net of divestitures completed to date, but excludes any impact from acquisitions not yet completed. Implicit in forward-looking information in respect of our expectations for 2026 are certain current assumptions, including, among others, no changes to the current economic environment, including fuel and commodities. The 2026 updated guidance assumes GFL will continue to execute on our strategy of organically growing our business, leveraging our scalable network to attract and retain customers across multiple service lines, realizing operational efficiencies and extracting procurement and cost synergies. See "Forward-Looking Information".
|
______________________ |
|
|
(1) |
A non-IFRS measure; see accompanying Non-IFRS Reconciliation Schedule; see "Non-IFRS Measures" for an explanation of the composition of non-IFRS measures. |
|
(2) |
Information contained in the section titled "Updated Full Year 2026 Guidance" includes non-IFRS measures and ratios, including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Free Cash Flow and Net Leverage. Due to the uncertainty of the likelihood, amount and timing of effects of events or circumstances to be excluded from these measures, GFL does not have information available to provide a quantitative reconciliation of such projections to comparable IFRS measures. See "Non-IFRS Measures" below. See Third Quarter Results for the equivalent historical non-IFRS measure. |
Q3 2026 Earnings Call
GFL will host a conference call related to our third quarter earnings on October 29, 2026 at 8:30 am Eastern Time. A live audio webcast of the conference call can be accessed by logging onto our Investors page at investors.gflenv.com or by clicking here. Listeners may access the call toll-free by dialing 1-833-769-6440 in
We encourage participants who will be dialing in to pre-register for the conference call using the following link: https://events.q4inc.com/analyst/356828588?pwd=79LNCQyb. Callers who pre-register will be given a conference access code and PIN to gain immediate access to the call and bypass the live operator on the day of the call. Participants may pre-register at any time, including up to and after the call start time. For those unable to listen live, an audio replay of the call will be available by using the following link: https://events.q4inc.com/attendee/356828588.
About GFL
GFL is the fourth largest diversified environmental services company in
For more information, visit the GFL web site at gflenv.com. To subscribe for investor email alerts please visit investors.gflenv.com or click here.
Forward-Looking Information
This release includes certain "forward-looking statements" and "forward-looking information" (collectively, "forward-looking information") within the meaning of applicable
Forward-looking information is based on our opinions, estimates and assumptions that we considered appropriate and reasonable as of the date such information is stated, is subject to known and unknown risks, uncertainties, assumptions and other important factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to certain assumptions set out herein in the section titled "Updated Full Year 2026 Guidance"; our ability to obtain and maintain existing financing on acceptable terms; our ability to source and execute on acquisitions on terms acceptable to us; currency exchange and interest rates; commodity price fluctuations; our ability to implement price increases and surcharges; changes in waste volumes; labour, supply chain and transportation constraints; inflationary cost pressures; fuel supply and fuel price fluctuations; our ability to maintain a favourable working capital position; the impact of competition; the changes and trends in our industry or the global economy; changes to trade agreements, restrictions on trade, including sanctions, export controls, import duties, quotas, treaties, tariffs, trade wars, changes to trade and investment policies and other governmental actions; and changes in laws, rules, regulations, and global standards. Other important factors that could materially affect our forward-looking information can be found in the "Risk Factors" section of GFL's annual information form for the year ended December 31, 2025 and GFL's other periodic filings with the
Non-IFRS Measures
This release makes reference to certain non-IFRS measures. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. Rather, these non-IFRS measures are used to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We also believe that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Our management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts and to determine components of management compensation.
EBITDA represents, for the applicable period, net income (loss) from continuing operations plus (a) interest and other finance costs, plus (b) depreciation and amortization of property and equipment, landfill assets and intangible assets, plus (less) (c) the provision (recovery) for income taxes, in each case to the extent deducted or added to/from net income (loss) from continuing operations. We present EBITDA to assist readers in understanding the mathematical development of Adjusted EBITDA. Management does not use EBITDA as a financial performance metric.
Adjusted EBITDA is a supplemental measure used by management and other users of our financial statements including, our lenders and investors, to assess the financial performance of our business without regard to financing methods or capital structure. Adjusted EBITDA is also a key metric that management uses prior to execution of any strategic investing or financing opportunity. For example, management uses Adjusted EBITDA as a measure in determining the value of acquisitions, expansion opportunities, and dispositions. In addition, Adjusted EBITDA is utilized by financial institutions to measure borrowing capacity. Adjusted EBITDA is calculated by adding and deducting, as applicable from EBITDA, certain expenses, costs, charges or benefits incurred in such period which in management's view are either not indicative of underlying business performance or impact the ability to assess the operating performance of our business, including: (a) (gain) loss on foreign exchange and unrealized derivative contracts, (b) (gain) loss on sale of property and equipment, (c) change in value on Call Option, (d) share of net (income) loss of investments accounted for using the equity method, (e) share-based payments, (f) transaction costs, (g) acquisition, rebranding and other integration costs (included in cost of sales related to acquisition activity), (h) Founder/CEO remuneration and (i) other. For the three and nine months ended September 30, 2026, change in value on Call Option has been added back to EBITDA. We use Adjusted EBITDA to facilitate a comparison of our operating performance on a consistent basis reflecting factors and trends affecting our business. As we continue to grow our business, we may be faced with new events or circumstances that are not indicative of our underlying business performance or that impact the ability to assess our operating performance.
Adjusted EBITDA margin represents Adjusted EBITDA divided by revenue. Management and other users of our financial statements including our lenders and investors use Adjusted EBITDA margin to facilitate a comparison of the operating performance of each of our operating segments on a consistent basis reflecting factors and trends affecting our business.
Acquisition EBITDA represents, for the applicable period, management's estimates of the annual Adjusted EBITDA of an acquired business, based on its most recently available historical financial information at the time of acquisition, as adjusted to give effect to (a) the elimination of expenses related to the prior owners and certain other costs and expenses that are not indicative of the underlying business performance, if any, as if such business had been acquired on the first day of such period and (b) contract and acquisition annualization for contracts entered into and acquisitions completed by such acquired business prior to our acquisition (collectively, "Acquisition EBITDA Adjustments"). Further adjustments are made to such annual Adjusted EBITDA to reflect estimated operating cost savings and synergies, if any, anticipated to be realized upon acquisition and integration of the business into our operations. Acquisition EBITDA is calculated net of divestitures. We use Acquisition EBITDA for the acquired businesses to adjust our Adjusted EBITDA to include a proportional amount of the Acquisition EBITDA of the acquired businesses based upon the respective number of months of operation for such period prior to the date of our acquisition of each such business.
Adjusted Cash Flows from Operating Activities represents cash flows from operating activities adjusted for (a) operating cash flows from discontinued operations, (b) transaction costs, (c) acquisition, rebranding and other integration costs, (d) Founder/CEO remuneration, (e) cash payments related to GFL Environmental Services transition services agreement, (f) cash interest paid on early termination of long-term debt, (g) distribution received from joint ventures and (h) other. Adjusted Cash Flows from Operating Activities is a supplemental measure used by investors as a valuation and liquidity measure in our industry. For the three and nine months ended September 30, 2026, other has been added back to Adjusted Cash Flows from Operating Activities. These amounts were not paid in the prior period. Adjusted Cash Flows from Operating Activities is a supplemental measure used by management to evaluate and monitor liquidity and the ongoing financial performance of GFL.
Adjusted Free Cash Flow represents Adjusted Cash Flows from Operating Activities adjusted for (a) proceeds on disposal of assets and other, (b) purchase of property and equipment and (c) incremental growth investments. Adjusted Free Cash Flow is a supplemental measure used by investors as a valuation and liquidity measure in our industry. Adjusted Free Cash Flow is a supplemental measure used by management to evaluate and monitor liquidity and the ongoing financial performance of GFL.
Adjusted Net Income (Loss) from continuing operations represents net income (loss) from continuing operations adjusted for (a) amortization of intangible assets, (b) ARO discount rate depreciation adjustment, (c) amortization of deferred financing costs, (d) (gain) loss on foreign exchange and unrealized derivative contracts, (e) change in value on Call Option, (f) share of net (income) loss of investments accounted for using the equity method, (g) loss on termination of hedged arrangements, (h) transaction costs, (i) acquisition, rebranding and other integration costs, (j) Founder/CEO remuneration, (k) other and (l) the tax impact of the foregoing. Adjusted income (loss) per share from continuing operations is defined as Adjusted Net Income (Loss) from continuing operations divided by the weighted average shares in the period. For the three and nine months ended September 30, 2026, change in value on Call Option has been added back to net income (loss) from continuing operations. We believe that Adjusted income (loss) per share from continuing operations provides a meaningful comparison of current results to prior periods' results by excluding items that GFL does not believe reflect its fundamental business performance.
Net Leverage is a supplemental measure used by management to evaluate borrowing capacity and capital allocation strategies. Net Leverage is equal to our total long-term debt, as adjusted for fair value, deferred financings and other adjustments and reduced by our cash, divided by Run-Rate EBITDA.
Run-Rate EBITDA represents Adjusted EBITDA for the applicable period as adjusted to give effect to management's estimates of (a) Acquisition EBITDA Adjustments (as defined above) and (b) the impact of annualization of certain new municipal and disposal contracts and cost savings initiatives, entered into, commenced or implemented, as applicable, in such period, as if such contracts or costs savings initiatives had been entered into, commenced or implemented, as applicable, on the first day of such period ((a) and (b), collectively, "Run-Rate EBITDA Adjustments"). Run-Rate EBITDA has not been adjusted to take into account the impact of the cancellation of contracts and cost increases associated with these contracts. These adjustments reflect monthly allocations of Acquisition EBITDA for the acquired businesses based on straight line proration. As a result, these estimates do not take into account the seasonality of a particular acquired business. While we do not believe the seasonality of any one acquired business is material when aggregated with other acquired businesses, the estimates may result in a higher or lower adjustment to our Run-Rate EBITDA than would have resulted had we adjusted for the actual results of each of the acquired businesses for the period prior to our acquisition. We primarily use Run-Rate EBITDA to show how GFL would have performed if each of the acquired businesses had been consummated at the start of the period as well as to show the impact of the annualization of certain new municipal and disposal contracts and cost savings initiatives. We also believe that Run-Rate EBITDA is useful to investors and creditors to monitor and evaluate our borrowing capacity and compliance with certain of our debt covenants. Run-Rate EBITDA as presented herein is calculated in accordance with the terms of our revolving credit agreement.
All references to "$" in this press release are to Canadian dollars, unless otherwise noted.
For further information:
Patrick Dovigi, Founder and Chief Executive Officer
+1 905-326-0101
pdovigi@gflenv.com
GFL Environmental Inc.
Unaudited Interim Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(In millions of dollars)
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
|
Revenue |
|
$ 2,155.3 |
|
$ 1,694.2 |
|
$ 5,746.9 |
|
$ 4,929.5 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
1,728.7 |
|
1,324.0 |
|
4,634.7 |
|
3,899.8 |
|
Selling, general and administrative expenses |
|
277.2 |
|
203.3 |
|
819.3 |
|
712.7 |
|
Interest and other finance costs |
|
179.4 |
|
129.2 |
|
482.9 |
|
460.7 |
|
(Gain) loss on sale of property and equipment |
|
(10.3) |
|
4.1 |
|
(14.2) |
|
4.5 |
|
Loss (gain) on foreign exchange |
|
4.7 |
|
100.5 |
|
196.7 |
|
(171.6) |
|
Change in value on Call Option |
|
15.0 |
|
— |
|
45.0 |
|
— |
|
Other(1) |
|
(9.8) |
|
(187.6) |
|
2.1 |
|
(204.0) |
|
|
|
2,184.9 |
|
1,573.5 |
|
6,166.5 |
|
4,702.1 |
|
Share of net income (loss) of investments accounted for using the equity method(1) |
|
18.2 |
|
5.5 |
|
(48.0) |
|
(101.5) |
|
(Loss) income before income taxes |
|
(11.4) |
|
126.2 |
|
(467.6) |
|
125.9 |
|
Current income tax expense (recovery) |
|
29.1 |
|
(16.7) |
|
73.6 |
|
47.4 |
|
Deferred tax (recovery) expense(1) |
|
(12.5) |
|
52.5 |
|
(131.4) |
|
(45.0) |
|
Income tax expense (recovery) |
|
16.6 |
|
35.8 |
|
(57.8) |
|
2.4 |
|
Net (loss) income from continuing operations |
|
(28.0) |
|
90.4 |
|
(409.8) |
|
123.5 |
|
Net income from discontinued operations |
|
— |
|
— |
|
— |
|
3,620.8 |
|
Net (loss) income |
|
(28.0) |
|
90.4 |
|
(409.8) |
|
3,744.3 |
|
Less: Net loss attributable to non-controlling interests |
|
(6.4) |
|
(6.2) |
|
(12.7) |
|
(11.0) |
|
Net (loss) income attributable to GFL Environmental Inc. |
|
$ (21.6) |
|
$ 96.6 |
|
$ (397.1) |
|
$ 3,755.3 |
|
|
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to net (loss) income |
|
|
|
|
|
|
|
|
|
Currency translation adjustment |
|
1.5 |
|
172.7 |
|
346.0 |
|
(280.2) |
|
Reclassification to net (loss) income of fair value movements on cash flow hedges, net of tax |
|
1.2 |
|
1.0 |
|
3.6 |
|
8.0 |
|
Fair value movements on cash flow hedges, net of tax |
|
10.8 |
|
(0.7) |
|
(4.5) |
|
22.6 |
|
Share of other comprehensive income (loss) of investments accounted for using the equity method, net of tax(1) |
|
23.4 |
|
2.9 |
|
11.9 |
|
(20.2) |
|
Reclassification to net (loss) income of foreign currency differences on divestitures |
|
— |
|
1.5 |
|
— |
|
1.5 |
|
Other comprehensive income (loss) |
|
36.9 |
|
177.4 |
|
357.0 |
|
(268.3) |
|
Comprehensive income (loss) from continuing operations |
|
8.9 |
|
267.8 |
|
(52.8) |
|
(144.8) |
|
Comprehensive income from discontinued operations |
|
— |
|
— |
|
— |
|
3,444.3 |
|
Total comprehensive income (loss) |
|
8.9 |
|
267.8 |
|
(52.8) |
|
3,299.5 |
|
Less: Total comprehensive loss attributable to non-controlling interests |
|
(6.7) |
|
(1.5) |
|
(6.6) |
|
(18.8) |
|
Total comprehensive income (loss) attributable to GFL Environmental Inc. |
|
$ 15.6 |
|
$ 269.3 |
|
$ (46.2) |
|
$ 3,318.3 |
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per share(1)(2) |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ (0.09) |
|
$ 0.23 |
|
$ (1.17) |
|
$ 0.26 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
9.71 |
|
Total operations |
|
$ (0.09) |
|
$ 0.23 |
|
$ (1.17) |
|
$ 9.97 |
|
Diluted (loss) income per share(1)(2) |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ (0.09) |
|
$ 0.23 |
|
$ (1.17) |
|
$ 0.25 |
|
Discontinued operations |
|
— |
|
— |
|
— |
|
9.50 |
|
Total operations |
|
$ (0.09) |
|
$ 0.23 |
|
$ (1.17) |
|
$ 9.75 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
385,667,838 |
|
362,084,803 |
|
368,610,288 |
|
372,979,844 |
|
Diluted weighted average number of shares outstanding |
|
385,667,838 |
|
370,243,683 |
|
368,610,288 |
|
380,997,736 |
|
______________________ |
|
|
(1) |
Certain adjustments were made to the results of GFL Environmental Services for the year ended December 31, 2025, related to measurement period adjustments impacting the Company's initial investment in the associate. Accordingly, comparative amounts have been revised for the three and nine months ended September 30, 2025. Refer to Note 3 in our Unaudited Interim Financial Statements. |
|
(2) |
Basic and diluted (loss) income per share is calculated on net (loss) income attributable to GFL Environmental Inc. adjusted for amounts attributable to preferred shareholders. Refer to Note 9 in our Unaudited Interim Financial Statements. |
GFL Environmental Inc.
Unaudited Interim Condensed Consolidated Statements of Financial Position
(In millions of dollars)
|
|
|
September 30, 2026 |
|
December 31, 2025 |
|
Assets |
|
|
|
|
|
Cash |
|
$ 296.5 |
|
$ 85.6 |
|
Trade and other receivables, net |
|
1,614.1 |
|
802.0 |
|
Income taxes recoverable |
|
55.4 |
|
96.0 |
|
Prepaid expenses and other assets |
|
395.9 |
|
180.6 |
|
Current assets |
|
2,361.9 |
|
1,164.2 |
|
|
|
|
|
|
|
Property and equipment, net |
|
9,606.7 |
|
7,324.3 |
|
Intangible assets, net |
|
2,285.0 |
|
1,757.0 |
|
Investments accounted for using the equity method(1) |
|
1,851.0 |
|
1,805.3 |
|
Other long-term assets |
|
341.5 |
|
256.8 |
|
Goodwill |
|
12,583.1 |
|
6,894.9 |
|
Non-current assets |
|
26,667.3 |
|
18,038.3 |
|
Total assets |
|
$ 29,029.2 |
|
$ 19,202.5 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ 2,352.6 |
|
$ 1,888.3 |
|
Income taxes payable |
|
1.7 |
|
5.7 |
|
Long-term debt |
|
14.2 |
|
— |
|
Lease obligations |
|
99.3 |
|
59.9 |
|
Closure and post-closure obligations |
|
68.7 |
|
44.0 |
|
Current liabilities |
|
2,536.5 |
|
1,997.9 |
|
|
|
|
|
|
|
Long-term debt |
|
11,657.2 |
|
7,422.6 |
|
Lease obligations |
|
605.7 |
|
450.6 |
|
Other long-term liabilities |
|
140.5 |
|
34.5 |
|
Deferred income tax liabilities(1) |
|
754.0 |
|
756.7 |
|
Closure and post-closure obligations |
|
1,435.1 |
|
1,126.5 |
|
Non-current liabilities |
|
14,592.5 |
|
9,790.9 |
|
Total liabilities |
|
17,129.0 |
|
11,788.8 |
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
Share capital |
|
11,523.5 |
|
7,008.4 |
|
Contributed surplus |
|
254.4 |
|
205.7 |
|
(Deficit) earnings(1) |
|
(248.7) |
|
172.9 |
|
Accumulated other comprehensive income (loss)(1) |
|
195.0 |
|
(155.9) |
|
Total GFL Environmental Inc.'s shareholders' equity |
|
11,724.2 |
|
7,231.1 |
|
Non-controlling interests |
|
176.0 |
|
182.6 |
|
Total shareholders' equity |
|
11,900.2 |
|
7,413.7 |
|
Total liabilities and shareholders' equity |
|
$ 29,029.2 |
|
$ 19,202.5 |
|
______________________________________ |
|
|
(1) |
Certain adjustments were made to the results of GFL Environmental Services for the year ended December 31, 2025, related to measurement period adjustments impacting the Company's initial investment in the associate. Accordingly, comparative amounts have been revised. Refer to Note 3 in our Unaudited Interim Financial Statements. |
GFL Environmental Inc.
Unaudited Interim Condensed Consolidated Statements of Cash Flows
(In millions of dollars)
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Operating activities |
|
|
|
|
|
|
|
|
|
Net (loss) income(1) |
|
$ (28.0) |
|
$ 90.4 |
|
$ (409.8) |
|
$ 3,744.3 |
|
Adjustments for non-cash items |
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment |
|
365.6 |
|
268.2 |
|
948.8 |
|
788.2 |
|
Amortization of intangible assets |
|
87.7 |
|
65.3 |
|
239.3 |
|
187.5 |
|
Share of net (income) loss of investments accounted for using the equity method(1) |
|
(18.2) |
|
(5.5) |
|
48.0 |
|
101.5 |
|
Gain on divestiture |
|
— |
|
— |
|
— |
|
(4,466.8) |
|
Other(1) |
|
(10.4) |
|
(187.6) |
|
(6.9) |
|
(204.0) |
|
Interest and other finance costs |
|
179.4 |
|
129.2 |
|
482.9 |
|
462.3 |
|
Share-based payments |
|
23.8 |
|
18.6 |
|
87.0 |
|
95.0 |
|
Loss (gain) on unrealized foreign exchange |
|
2.8 |
|
100.7 |
|
195.2 |
|
(171.4) |
|
(Gain) loss on sale of property and equipment |
|
(10.3) |
|
4.1 |
|
(14.2) |
|
5.7 |
|
Change in value on Call Option |
|
15.0 |
|
— |
|
45.0 |
|
— |
|
Current income tax expense (recovery) |
|
29.1 |
|
(16.7) |
|
73.6 |
|
70.9 |
|
Deferred tax (recovery) expense(1) |
|
(12.5) |
|
52.5 |
|
(131.4) |
|
805.6 |
|
Interest paid in cash |
|
(172.5) |
|
(118.1) |
|
(371.7) |
|
(371.1) |
|
Income taxes paid in cash, net |
|
(13.3) |
|
(0.8) |
|
(22.1) |
|
(6.3) |
|
Changes in non-cash working capital items |
|
(61.5) |
|
8.4 |
|
(193.1) |
|
(145.4) |
|
Closure and post-closure expenditures |
|
(11.7) |
|
(17.6) |
|
(20.5) |
|
(25.3) |
|
|
|
365.0 |
|
391.1 |
|
950.1 |
|
870.7 |
|
Investing activities |
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
(239.0) |
|
(289.5) |
|
(912.8) |
|
(893.1) |
|
Proceeds on disposal of assets and other |
|
19.2 |
|
2.9 |
|
33.9 |
|
16.0 |
|
(Payments) proceeds from divestitures |
|
— |
|
(3.4) |
|
— |
|
5,817.1 |
|
Business acquisitions and investments, net of cash acquired |
|
(1,085.3) |
|
(330.6) |
|
(2,569.8) |
|
(616.5) |
|
Distribution received from associates and joint ventures |
|
0.7 |
|
205.8 |
|
5.2 |
|
211.1 |
|
|
|
(1,304.4) |
|
(414.8) |
|
(3,443.5) |
|
4,534.6 |
|
Financing activities |
|
|
|
|
|
|
|
|
|
Repayment of lease obligations |
|
(33.4) |
|
(24.5) |
|
(86.2) |
|
(80.5) |
|
Issuance of long-term debt |
|
2,438.9 |
|
964.3 |
|
6,795.9 |
|
1,833.5 |
|
Repayment of long-term debt |
|
(1,320.3) |
|
(475.0) |
|
(3,823.9) |
|
(4,294.0) |
|
Proceeds from termination of hedged arrangements |
|
— |
|
— |
|
— |
|
28.0 |
|
Payment for termination of hedged arrangements |
|
— |
|
— |
|
(1.1) |
|
(1.1) |
|
Payment of contingent purchase consideration and holdbacks |
|
(2.2) |
|
(2.3) |
|
(33.3) |
|
(4.9) |
|
Repurchase of subordinate voting shares, inclusive of tax |
|
— |
|
(346.3) |
|
(71.0) |
|
(2,758.5) |
|
Dividends issued and paid |
|
(8.6) |
|
(7.6) |
|
(24.5) |
|
(23.5) |
|
Payment of financing costs |
|
(31.5) |
|
(0.1) |
|
(53.2) |
|
(5.7) |
|
Repayment of loan to related party |
|
— |
|
— |
|
— |
|
(2.9) |
|
Distribution to non-controlling interest |
|
— |
|
(56.4) |
|
— |
|
(56.4) |
|
Contribution from non-controlling interests |
|
— |
|
27.1 |
|
— |
|
27.1 |
|
|
|
1,042.9 |
|
79.2 |
|
2,702.7 |
|
(5,338.9) |
|
|
|
|
|
|
|
|
|
|
|
Increase in cash |
|
103.5 |
|
55.5 |
|
209.3 |
|
66.4 |
|
Changes due to foreign exchange revaluation of cash |
|
0.9 |
|
(0.6) |
|
1.6 |
|
(5.6) |
|
Cash, beginning of period |
|
192.1 |
|
139.7 |
|
85.6 |
|
133.8 |
|
Cash, end of period |
|
$ 296.5 |
|
$ 194.6 |
|
$ 296.5 |
|
$ 194.6 |
|
______________________________________ |
|
|
(1) |
Certain adjustments were made to the results of GFL Environmental Services for the year ended December 31, 2025, related to measurement period adjustments impacting the Company's initial investment in the associate. Accordingly, comparative amounts have been revised for the three and nine months ended September 30, 2025. Refer to Note 3 in our Unaudited Interim Financial Statements. |
SUPPLEMENTAL DATA
You should read the following information in conjunction with our audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2025, as well as our Unaudited Interim Financial Statements and notes thereto for the three and nine months ended September 30, 2026.
Revenue Growth
The following tables summarize the revenue growth in our segments for the periods indicated:
|
|
|
|
|
|
|
Three months ended September 30, 2026 |
||||||
|
|
|
|
|
|
|
Contribution |
|
Organic |
|
Foreign |
|
Revenue |
|
|
|
|
|
|
|
27.5 % |
|
10.8 % |
|
— % |
|
38.3 % |
|
|
|
|
|
|
|
14.4 |
|
5.7 |
|
1.6 |
|
21.7 |
|
Total |
|
|
|
|
|
18.7 % |
|
7.4 % |
|
1.1 % |
|
27.2 % |
|
|
|
|
|
|
|
Nine months ended September 30, 2026 |
||||||
|
|
|
|
|
|
|
Contribution |
|
Organic |
|
Foreign |
|
Revenue |
|
|
|
|
|
|
|
10.4 % |
|
8.7 % |
|
— % |
|
19.1 % |
|
|
|
|
|
|
|
11.3 |
|
4.9 |
|
(0.9) |
|
15.3 |
|
Total |
|
|
|
|
|
11.0 % |
|
6.2 % |
|
(0.6) % |
|
16.6 % |
Detail of Organic Growth
The following table summarizes the components of our organic growth for the periods indicated:
|
|
|
Three months ended September 30, 2026 |
|
Nine months ended September 30, 2026 |
|
Price |
|
5.7 % |
|
6.3 % |
|
Surcharges |
|
1.5 |
|
0.7 |
|
Volume |
|
(0.1) |
|
(0.6) |
|
Commodity price |
|
0.3 |
|
(0.2) |
|
Total organic growth |
|
7.4 % |
|
6.2 % |
Operating Segment Results
The following tables summarize our operating segment results for the periods indicated:
|
|
|
Three months ended September 30, 2026 |
|
Three months ended September 30, 2025 |
||||||||
|
($ millions) |
|
Revenue |
|
Adjusted |
|
Adjusted |
|
Revenue |
|
Adjusted |
|
Adjusted |
|
|
|
$ 773.0 |
|
$ 275.6 |
|
35.7 % |
|
$ 559.1 |
|
$ 188.0 |
|
33.6 % |
|
|
|
1,382.3 |
|
466.6 |
|
33.8 |
|
1,135.1 |
|
409.4 |
|
36.1 |
|
Solid Waste |
|
2,155.3 |
|
742.2 |
|
34.4 |
|
1,694.2 |
|
597.4 |
|
35.3 |
|
Corporate |
|
— |
|
(63.5) |
|
— |
|
— |
|
(62.3) |
|
— |
|
Total |
|
$ 2,155.3 |
|
$ 678.7 |
|
31.5 % |
|
$ 1,694.2 |
|
$ 535.1 |
|
31.6 % |
|
|
|
Nine months ended September 30, 2026 |
|
Nine months ended September 30, 2025 |
||||||||
|
($ millions) |
|
Revenue |
|
Adjusted |
|
Adjusted |
|
Revenue |
|
Adjusted |
|
Adjusted |
|
|
|
$ 1,918.1 |
|
$ 650.3 |
|
33.9 % |
|
$ 1,609.8 |
|
$ 513.7 |
|
31.9 % |
|
|
|
3,828.8 |
|
1,285.5 |
|
33.6 |
|
3,319.7 |
|
1,163.4 |
|
35.0 |
|
Solid Waste |
|
5,746.9 |
|
1,935.8 |
|
33.7 |
|
4,929.5 |
|
1,677.1 |
|
34.0 |
|
Corporate |
|
— |
|
(187.4) |
|
— |
|
— |
|
(200.8) |
|
— |
|
Total |
|
$ 5,746.9 |
|
$ 1,748.4 |
|
30.4 % |
|
$ 4,929.5 |
|
$ 1,476.3 |
|
29.9 % |
|
______________________________________ |
|
|
(1) |
A non-IFRS measure; see accompanying Non-IFRS Reconciliation Schedule; see "Non-IFRS Measures" for an explanation of the composition of non-IFRS measures. |
|
(2) |
See "Non-IFRS Measures" for an explanation of the composition of non-IFRS measures. |
Net Leverage
The following table presents the calculation of Net Leverage as at the dates indicated:
|
($ millions) |
|
September 30, 2026 |
|
December 31, 2025 |
|
Total long-term debt, net of derivative asset(1) |
|
$ 11,544.5 |
|
$ 7,401.6 |
|
Deferred finance costs and other adjustments |
|
(151.9) |
|
(25.1) |
|
Total long-term debt excluding deferred finance costs and other adjustments |
|
$ 11,696.4 |
|
$ 7,426.7 |
|
Less: cash |
|
(296.5) |
|
(85.6) |
|
|
|
11,399.9 |
|
7,341.1 |
|
|
|
|
|
|
|
Trailing twelve months Adjusted EBITDA(2) |
|
2,257.1 |
|
1,985.0 |
|
Run-Rate EBITDA Adjustments(3) |
|
730.9 |
|
172.6 |
|
Run-Rate EBITDA(3) |
|
$ 2,988.0 |
|
$ 2,157.6 |
|
|
|
|
|
|
|
Net Leverage(2) |
|
3.8x |
|
3.4x |
|
______________________________________ |
|
|
(1) |
Total long-term debt includes derivative asset reclassified for financial statement presentation purposes to other long-term assets, refer to Note 7 in our Unaudited Interim Financial Statements. |
|
(2) |
A non-IFRS measure; see accompanying Non-IFRS Reconciliation Schedule; see "Non-IFRS Measures" for an explanation of the composition of non-IFRS measures. |
|
(3) |
See "Non-IFRS Measures" for an explanation of the composition of non-IFRS measures and ratios. |
Shares Outstanding
The following table presents the total shares outstanding as at the date indicated:
|
|
|
September 30, 2026 |
|
Subordinate voting shares |
|
424,203,668 |
|
Multiple voting shares |
|
11,812,964 |
|
Basic shares outstanding |
|
436,016,632 |
|
Effect of dilutive instruments |
|
17,229,389 |
|
Series A Preferred Shares (as converted) |
|
6,162,558 |
|
Series B Preferred Shares (as converted) |
|
9,102,130 |
|
Diluted shares outstanding |
|
468,510,709 |
NON-IFRS RECONCILIATION SCHEDULE
Adjusted EBITDA
The following tables provide a reconciliation of our net (loss) income from continuing operations to EBITDA and Adjusted EBITDA for the periods indicated:
|
($ millions) |
|
Three months ended September 30, 2026 |
|
Three months ended September 30, 2025 |
|
Net (loss) income from continuing operations(1) |
|
$ (28.0) |
|
$ 90.4 |
|
Add: |
|
|
|
|
|
Interest and other finance costs |
|
179.4 |
|
129.2 |
|
Depreciation of property and equipment |
|
365.6 |
|
268.2 |
|
Amortization of intangible assets |
|
87.7 |
|
65.3 |
|
Income tax expense(1) |
|
16.6 |
|
35.8 |
|
EBITDA |
|
621.3 |
|
588.9 |
|
Add: |
|
|
|
|
|
Loss on foreign exchange and unrealized derivative contracts(2) |
|
0.6 |
|
100.5 |
|
(Gain) loss on sale of property and equipment |
|
(10.3) |
|
4.1 |
|
Change in value on Call Option |
|
15.0 |
|
— |
|
Share of net income of investments accounted for using the equity method(1)(3) |
|
(16.0) |
|
(0.1) |
|
Share-based payments(4) |
|
23.8 |
|
18.6 |
|
Transaction costs(5) |
|
46.5 |
|
7.7 |
|
Acquisition, rebranding and other integration costs(6) |
|
7.6 |
|
3.0 |
|
Other(1) |
|
(9.8) |
|
(187.6) |
|
Adjusted EBITDA |
|
$ 678.7 |
|
$ 535.1 |
|
|
|
|
|
|
|
($ millions) |
|
Nine months ended September 30, 2026 |
|
Nine months ended September 30, 2025 |
|
Net (loss) income from continuing operations(1) |
|
$ (409.8) |
|
$ 123.5 |
|
Add: |
|
|
|
|
|
Interest and other finance costs |
|
482.9 |
|
460.7 |
|
Depreciation of property and equipment |
|
948.8 |
|
788.2 |
|
Amortization of intangible assets |
|
239.3 |
|
187.5 |
|
Income tax (recovery) expense(1) |
|
(57.8) |
|
2.4 |
|
EBITDA |
|
1,203.4 |
|
1,562.3 |
|
Add: |
|
|
|
|
|
Loss (gain) on foreign exchange and unrealized derivative contracts(2) |
|
192.6 |
|
(171.6) |
|
(Gain) loss on sale of property and equipment |
|
(14.2) |
|
4.5 |
|
Change in value on Call Option |
|
45.0 |
|
— |
|
Share of net loss of investments accounted for using the equity method(1)(3) |
|
60.4 |
|
114.6 |
|
Share-based payments(4) |
|
87.0 |
|
93.7 |
|
Transaction costs(5) |
|
70.6 |
|
38.1 |
|
Acquisition, rebranding and other integration costs(6) |
|
27.3 |
|
6.9 |
|
Founder/CEO remuneration(7) |
|
74.2 |
|
31.8 |
|
Other(1) |
|
2.1 |
|
(204.0) |
|
Adjusted EBITDA |
|
$ 1,748.4 |
|
$ 1,476.3 |
|
______________________________________ |
|
|
(1) |
Certain adjustments were made to the results of GFL Environmental Services for the year ended December 31, 2025, related to measurement period adjustments impacting the Company's initial investment in the associate. Accordingly, comparative amounts have been revised for the three and nine months ended September 30, 2025. Refer to Note 3 in our Unaudited Interim Financial Statements. |
|
(2) |
Consists of (i) non-cash gains and losses on foreign exchange and interest rate swaps entered into in connection with our debt instruments, (ii) gains and losses attributable to foreign exchange rate fluctuations and (iii) non-cash gains and losses on unrealized derivative contracts. |
|
(3) |
Excludes share of Adjusted EBITDA of investments accounted for using the equity method for RNG projects. |
|
(4) |
This is a non-cash item and consists of the amortization of the estimated fair value of share-based payments granted to certain members of management under share-based payment plans. |
|
(5) |
Consists of acquisition, integration and other costs such as legal, consulting and other fees and expenses incurred in respect of acquisitions and financing activities completed during the applicable period. We expect to incur similar costs in connection with other acquisitions in the future and, under IFRS, such costs relating to acquisitions are expensed as incurred and not capitalized. This is part of SG&A. |
|
(6) |
Consists of costs related to the rebranding of equipment acquired through business acquisitions. We expect to incur similar costs in connection with other acquisitions in the future. This is part of cost of sales. |
|
(7) |
Consists of cash payments to the Founder and CEO, which payment had been previously satisfied through the issuance of restricted share units. |
Adjusted Net Income from Continuing Operations
The following tables provide a reconciliation of our net (loss) income from continuing operations to Adjusted Net Income from continuing operations for the periods indicated:
|
($ millions) |
|
Three months ended September 30, 2026 |
|
Three months ended September 30, 2025 |
|
Net (loss) income from continuing operations(1) |
|
$ (28.0) |
|
$ 90.4 |
|
Add: |
|
|
|
|
|
Amortization of intangible assets(2) |
|
87.7 |
|
65.3 |
|
ARO discount rate depreciation adjustment(3) |
|
32.4 |
|
1.1 |
|
Amortization of deferred financing costs |
|
4.8 |
|
3.3 |
|
Loss on foreign exchange and unrealized derivative contracts(4) |
|
0.6 |
|
100.5 |
|
Change in value on Call Option |
|
15.0 |
|
— |
|
Share of net income of investments accounted for using the equity method(1)(5) |
|
(16.0) |
|
(0.1) |
|
Transaction costs(7) |
|
46.5 |
|
7.7 |
|
Acquisition, rebranding and other integration costs(8) |
|
7.6 |
|
3.0 |
|
Other(1) |
|
(9.8) |
|
(187.6) |
|
Tax effect(1)(10) |
|
(40.7) |
|
0.3 |
|
Adjusted Net Income from continuing operations |
|
$ 100.1 |
|
$ 83.9 |
|
Adjusted income per share from continuing operations, basic |
|
$ 0.26 |
|
$ 0.23 |
|
Adjusted income per share from continuing operations, diluted |
|
$ 0.26 |
|
$ 0.23 |
|
|
|
|
|
|
|
($ millions) |
|
Nine months ended September 30, 2026 |
|
Nine months ended September 30, 2025 |
|
Net (loss) income from continuing operations(1) |
|
$ (409.8) |
|
$ 123.5 |
|
Add: |
|
|
|
|
|
Amortization of intangible assets(2) |
|
239.3 |
|
187.5 |
|
ARO discount rate depreciation adjustment(3) |
|
32.4 |
|
1.1 |
|
Amortization of deferred financing costs |
|
10.6 |
|
30.2 |
|
Loss (gain) on foreign exchange and unrealized derivative contracts(4) |
|
192.6 |
|
(171.6) |
|
Change in value on Call Option |
|
45.0 |
|
— |
|
Share of net loss of investments accounted for using the equity method(1)(5) |
|
60.4 |
|
114.6 |
|
Loss on termination of hedged arrangements(6) |
|
— |
|
30.5 |
|
Transaction costs(7) |
|
70.6 |
|
38.1 |
|
Acquisition, rebranding and other integration costs(8) |
|
27.3 |
|
6.9 |
|
Founder/CEO remuneration(9) |
|
74.2 |
|
31.8 |
|
Other(1) |
|
2.1 |
|
(204.0) |
|
Tax effect(1)(10) |
|
(147.3) |
|
(37.7) |
|
Adjusted Net Income from continuing operations |
|
$ 197.4 |
|
$ 150.9 |
|
Adjusted income per share from continuing operations, basic |
|
$ 0.54 |
|
$ 0.40 |
|
Adjusted income per share from continuing operations, diluted |
|
$ 0.54 |
|
$ 0.40 |
|
______________________________________ |
|
|
(1) |
Certain adjustments were made to the results of GFL Environmental Services for the year ended December 31, 2025, related to measurement period adjustments impacting the Company's initial investment in the associate. Accordingly, comparative amounts have been revised for the three and nine months ended September 30, 2025. Refer to Note 3 in our Unaudited Interim Financial Statements. |
|
(2) |
This is a non-cash item and consists of the amortization of intangible assets such as customer lists, municipal contracts, non-compete agreements, trade name and other licenses. |
|
(3) |
This is a non-cash item and consists of depreciation expense related to the difference between the ARO calculated using the credit adjusted risk-free discount rate required for measurement of the ARO through purchase accounting compared to the risk-free discount rate required for quarterly valuations. |
|
(4) |
Consists of (i) non-cash gains and losses on foreign exchange and interest rate swaps entered into in connection with our debt instruments, (ii) gains and losses attributable to foreign exchange rate fluctuations and (iii) non-cash gains and losses on unrealized derivative contracts. |
|
(5) |
Excludes share of Adjusted EBITDA of investments accounted for using the equity method for RNG projects. |
|
(6) |
Consists of gains and losses on the termination of hedged arrangements associated with the |
|
(7) |
Consists of acquisition, integration and other costs such as legal, consulting and other fees and expenses incurred in respect of acquisitions and financing activities completed during the applicable period. We expect to incur similar costs in connection with other acquisitions in the future and, under IFRS, such costs relating to acquisitions are expensed as incurred and not capitalized. This is part of SG&A. |
|
(8) |
Consists of costs related to the rebranding of equipment acquired through business acquisitions. We expect to incur similar costs in connection with other acquisitions in the future. This is part of cost of sales. |
|
(9) |
Consists of cash payments to the Founder and CEO, which payment had been previously satisfied through the issuance of restricted share units. |
|
(10) |
Consists of the tax effect of the adjustments to net (loss) income from continuing operations. |
Adjusted Cash Flows from Operating Activities and Adjusted Free Cash Flow
The following tables provide a reconciliation of our cash flows from operating activities to Adjusted Cash Flows from Operating Activities and Adjusted Free Cash Flow for the periods indicated:
|
($ millions) |
|
Three months ended September 30, 2026 |
|
Three months ended September 30, 2025 |
|
Cash flows from operating activities |
|
$ 365.0 |
|
$ 391.1 |
|
Add: |
|
|
|
|
|
Transaction costs(2) |
|
80.4 |
|
7.7 |
|
Acquisition, rebranding and other integration costs(3) |
|
7.6 |
|
3.0 |
|
Cash payments related to GFL Environmental Services transition services agreement(5) |
|
3.7 |
|
8.8 |
|
Distribution received from joint ventures |
|
0.7 |
|
2.1 |
|
Other |
|
0.5 |
|
— |
|
Adjusted Cash Flows from Operating Activities |
|
457.9 |
|
412.7 |
|
Proceeds on disposal of assets and other |
|
19.2 |
|
2.9 |
|
Purchase of property and equipment |
|
(239.0) |
|
(289.5) |
|
Adjusted Free Cash Flow (including incremental growth investments) |
|
238.1 |
|
126.1 |
|
Incremental growth investments(7) |
|
34.4 |
|
54.4 |
|
Adjusted Free Cash Flow |
|
$ 272.5 |
|
$ 180.5 |
|
|
|
|
|
|
|
($ millions) |
|
Nine months ended September 30, 2026 |
|
Nine months ended September 30, 2025 |
|
Cash flows from operating activities |
|
$ 950.1 |
|
$ 870.7 |
|
Less: |
|
|
|
|
|
Operating cash flows from discontinued operations(1) |
|
— |
|
69.6 |
|
Cash flows from operating activities (excluding discontinued operations) |
|
950.1 |
|
801.1 |
|
Add: |
|
|
|
|
|
Transaction costs(2) |
|
104.5 |
|
38.1 |
|
Acquisition, rebranding and other integration costs(3) |
|
27.3 |
|
6.9 |
|
Founder/CEO remuneration(4) |
|
74.2 |
|
31.8 |
|
Cash payments related to GFL Environmental Services transition services agreement(5) |
|
11.2 |
|
8.8 |
|
Cash interest paid on early termination of long-term debt(6) |
|
— |
|
68.9 |
|
Distribution received from joint ventures |
|
5.2 |
|
7.4 |
|
Other |
|
8.9 |
|
— |
|
Adjusted Cash Flows from Operating Activities |
|
1,181.4 |
|
963.0 |
|
Proceeds on disposal of assets and other |
|
33.9 |
|
16.0 |
|
Purchase of property and equipment |
|
(912.8) |
|
(875.0) |
|
Adjusted Free Cash Flow (including incremental growth investments) |
|
302.5 |
|
104.0 |
|
Incremental growth investments(7) |
|
182.4 |
|
227.3 |
|
Adjusted Free Cash Flow |
|
$ 484.9 |
|
$ 331.3 |
|
______________________________________ |
|
|
(1) |
Consists of operating cash flows from discontinued operations. GFL Environmental Services was presented as discontinued operations. Refer to Note 17 in our Unaudited Interim Financial Statements. |
|
(2) |
Consists of acquisition, integration and other costs such as legal, consulting and other fees and expenses incurred in respect of acquisitions and financing activities completed during the applicable period, inclusive of payments on related expenses from acquired liabilities. We expect to incur similar costs in connection with other acquisitions in the future, and, under IFRS, such costs relating to acquisitions are expensed as incurred and not capitalized. This is part of SG&A. |
|
(3) |
Consists of costs related to the rebranding of equipment acquired through business acquisitions. We expect to incur similar costs in connection with other acquisitions in the future. This is part of cost of sales. |
|
(4) |
Consists of cash payments to the Founder and CEO, which payment had been previously satisfied through the issuance of restricted share units. |
|
(5) |
Consists of cash payments to GFL for services provided to GFL Environmental Services based on the transition services agreement, which was satisfied in full on March 3, 2025 in connection with our divestiture of GFL Environmental Services. |
|
(6) |
Consists of interest and related fees on early repayment of revolving credit facility, Term Loan B Facility, |
|
(7) |
Consists of incremental sustainability related capital projects, primarily related to recycling. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/gfl-environmental-reports-third-quarter-2026-results-and-raises-full-year-2026-guidance-302922690.html
SOURCE GFL Environmental Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What is GFL's updated full-year 2026 guidance?
GFL expects revenue of approximately $8,055 million to $8,075 million, adjusted EBITDA of approximately $2,490 million to $2,495 million and adjusted free cash flow of approximately $1,020 million. This is its third guidance increase this year.
When are updated GFL take-private proposals due?
Interested parties have until November 9, 2026 to submit updated take-private proposals. A special committee of independent directors will then determine next steps.
What assumptions underpin GFL's updated 2026 guidance?
GFL's updated guidance assumes a USD/CAD exchange rate of 1.40 for the remainder of 2026 and no changes to the current economic environment, including fuel and commodities. It includes expected contributions from acquisitions completed as of October 1, 2026, net of completed divestitures, but excludes acquisitions not yet completed.
What year-end 2026 leverage does GFL expect?
GFL estimates its net leverage will be in the mid 3s by the end of 2026.