G Mining Ventures Reports Strong Q2 2025 Results
Rhea-AI Summary
G Mining Ventures (OTCQX:GMINF) reported strong Q2 2025 results, with gold production reaching 42,587 ounces, a 20% increase from the previous quarter. The company achieved record quarterly revenue of $129.6 million and generated $60.2 million in free cash flow. Key financial metrics include net income of $48.6 million ($0.21 per share) and adjusted EBITDA of $92.9 million.
The company's Tocantinzinho (TZ) processing plant reached nameplate capacity, operating at 96% of designed throughput of 12,890 tonnes per day. The cash balance strengthened to $156.1 million, supporting development activities at Oko West and Gurupi projects. The company maintains its 2025 production guidance of 175,000-200,000 ounces while adjusting AISC guidance to $1,025-$1,155 per ounce due to increased mining taxes.
The company received favorable court ruling for the Gurupi Project in Brazil and expects to finalize project financing for Oko West in H2 2025.Positive
- Record quarterly revenue of $129.6 million, up 32% from previous quarter
- Strong free cash flow generation of $60.2 million in Q2
- Net income of $48.6 million ($0.21 per share)
- Gold production increased 20% to 42,587 ounces
- Processing plant achieved nameplate capacity at 96% of designed throughput
- Robust cash position of $156.1 million, up $7 million from Q1
- Favorable court ruling for Gurupi Project advancement
Negative
- AISC guidance increased by $30 per ounce due to new mining tax legislation
- Production guidance expected to be at lower end of 175,000-200,000 ounce range
- Higher AISC of $1,355 per ounce in Q2 due to timing of sustaining capital expenditures
News Market Reaction 1 Alert
On the day this news was published, GMINF declined 1.02%, reflecting a mild negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Second Quarter 2025 Operational and Financial Highlights
- Increased production: In the second quarter of 2025, gold production was 42,587 ounces, representing a
20% increase over the prior quarter. - Record free cash flow generation:
of free cash flow (2) and$60.2 million of cash provided by operating activities were generated in the second quarter. The Corporation expects strong ongoing free cash flow (2) at current gold prices through the remainder of 2025.$79.8 million - Generating robust margins: Reported all-in sustaining cost (2) ("AISC") per ounce of gold sold of
, compared to an average realized gold price (2) of$1,170 per ounce year to date.$3,014 - Record quarterly revenue of
, representing a$129.6 million 32% increase over the prior quarter. - Record adjusted EBITDA (Earnings before Interest, Taxes, Depreciation and Amortization) (2) of
during the quarter and$92.9 million year to date.$161.0 million - Strong profitability: Reported net income of
, or$48.6 million per share, and$0.21 , or$73.1 million per share year to date.$0.32 - Strong liquidity: Cash balance was
at the end of the second quarter, an increase of$156.1 million over the prior quarter.$7 million - Advancing Oko West: Early works activities continue to progress rapidly with
of development capital spent year to date. Detailed engineering is$63 million 19% complete, with approximately committed.$190 million
Recent Corporate Highlights
- Achieved nameplate capacity at the Tocantinzinho ("TZ") processing plant operating at
96% of designed throughput of 12,890 tonnes per day during May and June. - Received a court ruling (State) that removes a longstanding regulatory constraint on the Gurupi Project in
Brazil , providing GMIN with the green light to advance the project with clarity. - Published GMIN's third annual environmental, social and governance ("ESG") report.
"Q2 was a pivotal quarter for GMIN, as we achieved nameplate throughput at TZ and delivered a step-change in gold production and free cash flow," said Louis-Pierre Gignac, President & Chief Executive Officer. "With strong operating performance and disciplined cost management, we generated over
TZ Operational Results(1):
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | |||
In thousands of $, except as otherwise noted | ||||||
Mining Activities | ||||||
Ore Tonnes Mined | kt | 1,649 | - | 3,161 | - | |
Waste Tonnes Mined | kt | 2,707 | - | 4,902 | - | |
Total Tonnes Mined | kt | 4,356 | - | 8,063 | - | |
Strip Ratio | Waste/ore | 1.64 | - | 1.55 | - | |
Average Gold Grade of Ore Mined | g/t Au | 1.35 | 1.19 | |||
Processing Activities | ||||||
Total Tonnes Processed | kt | 1,011 | - | 1,915 | - | |
Average Plant Throughput | tpd | 11,107 | - | 10,579 | - | |
Average Gold Recovery | % | 90.30 | - | 89.10 | - | |
Average Gold Grade of Ore Processed | g/t Au | 1.45 | - | 1.43 | - | |
Gold Produced | oz | 42,587 | - | 78,165 | - | |
Gold Sold | oz | 40,082 | - | 75,517 | - | |
Unit Costs | ||||||
Average Realized Gold Price (2) | $/oz | 3,233 | - | 3,014 | - | |
Average Gold Price Received (2) (4) | $/oz | 2,992 | - | 2,787 | - | |
Total Cash Costs (2) | $/oz | 763 | - | 728 | - | |
Site-Level AISC (2) | $/oz | 1,246 | - | 1,053 | - | |
AISC (2) | $/oz | 1,355 | - | 1,170 | - | |
Financial Results (1):
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | ||
In thousands of $, except as otherwise noted | |||||
Revenue | $ | 129,594 | - | 227,612 | - |
Cost of Goods Sold | $ | (44,317) | - | (82,450) | - |
Net Income (Loss) | $ | 48,626 | (5,339) | 73,055 | (9,899) |
Per Share – Basic | $/share | 0.21 | (0.05) | 0.32 | (0.09) |
Adjusted Net Income (Loss) (2) | $ | 36,502 | (2,626) | 71,477 | (4,440) |
Per share – Basic | $/share | 0.16 | (0.02) | 0.32 | (0.04) |
EBITDA (2) | $ | 104,258 | (5,306) | 170,972 | (9,820) |
Adjusted EBITDA (2) | $ | 92,851 | (2,593) | 160,987 | (4,361) |
Cash Provided by Operating Activities | $ | 79,767 | (6,766) | 110,291 | (16,571) |
Per share – Basic | $/share | 0.35 | (0.06) | 0.49 | (0.15) |
Free Cash Flow (2) | $ | 60,224 | (6,766) | 96,186 | (16,571) |
Per share – Basic | $/share | 0.27 | (0.06) | 0.43 | (0.15) |
Financial Position | As at June 30, | As at December 31, | |
In thousands of $, except as otherwise noted | 2025 | 2024 | |
Cash and Cash Equivalents | $ | 156,119 | 141,215 |
Financial Highlights
Gold sales totaled 40,082 ounces, generating
Cash costs (2) were
Cash flow from operations totaled
Adjusted EBITDA (2) totaled
Adjusted net income (2) was
The Corporation ended the quarter with
This robust liquidity position provides the Corporation with the flexibility to fund ongoing development at Oko West and Gurupi without requiring near-term external capital.
Reconciliation of Cash Costs and AISC (2) | Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | |
In thousands of $, except as otherwise noted | |||||
Operating Expenses | $ | 26,572 | - | 47,915 | - |
Royalties | $ | 4,019 | - | 7,096 | - |
Total Cash Costs | $ | 30,591 | - | 55,011 | - |
Sustaining Capital and others* | $ | 19,358 | - | 24,517 | - |
Site Level AISC (2) | $ | 49,949 | - | 79,528 | - |
G&A Expenses (3) | $ | 4,376 | - | 8,830 | - |
Total AISC (2) | $ | 54,325 | - | 88,358 | - |
Cash Costs (2) | $/oz | 763 | - | 728 | - |
Site Level AISC (2) | $/oz | 1,246 | - | 1,053 | - |
AISC (2) | $/oz | 1,355 | - | 1,170 | - |
*Comprised of Sustaining capital expenditures, capitalized stripping (sustaining), exploration (sustaining) and accretion to rehabilitation provision (ARO). |
TZ – Q2 2025 Operating Summary
The second quarter marked a key milestone in the ramp-up of TZ Gold Mine. In June, the plant achieved nameplate throughput, averaging 12,890 tonnes per day over a 30-day period, following the installation of new steel liners in the semi-autogenous grinding mill. This upgrade has resulted in improved equipment availability and metallurgical performance.
- Gold production of 42,587 ounces represents approximately
23% of full-year midpoint guidance of 187,500 ounces. - Average plant throughput for the quarter was 11,107 tpd, or
86% of nameplate capacity, compared to78% in Q1. - Gold recovery raised to
90.3% , compared to87.7% in Q1, supported by improved plant stability and efficient operation assisted by the expert control system. - Processed grade averaged 1.45 g/t Au, in line with the mine plan.
- Mining rate increased to approximately 4.4 million tonnes, including 1.6 million tonnes of ore, resulting in a strip ratio of 1.64x.
- Ore stockpiles at quarter-end totaled 6.0 million tonnes at 0.77 g/t Au, providing flexibility for blending and mill feed optimization in H2 2025.
TZ – Sustaining Capital
Q2 2025 sustaining capital totaled
Now entering steady-state operations, TZ will focus on maintaining throughput, improving recovery, and lowering unit costs.
Oko West Development Update
In April 2025, GMIN published the results of the Feasibility Study for Oko West, outlining a long-life, low-cost, and high-margin operation. Key highlights include:
- Average annual production of 350,000 ounces over a 12.3-year mine life
- AISC of
per ounce and initial capital cost of$1,123 $972 million - Base case after-tax NPV5% of
and IRR of$2.2 billion 27% at a gold price of per ounce$2,500 - Upside case after-tax NPV5% of
and IRR of$3.2 billion 35% at a gold price of per ounce$3,000
Early works construction commenced in March and is progressing on schedule, including road access, camp construction, and a wharf facility. With substantial completion targeted by year-end, these activities will position the project to move confidently into full construction in the coming year.
Environmental permitting advanced during the quarter. Following the submission of the full Environmental and Social Impact Assessment ("ESIA") to
Exploration activities at Oko West continued during the quarter, with drilling focused on near-pit extensions based on a new interpretation of the mineralized zone known as the "splay model." Trenching and mapping also progressed along the main shear zone south of the pit. The Corporation's 2025 exploration strategy remains focused on expanding mineral resources along the shear zone and identifying additional targets across the broader land package.
Gurupi – Regulatory Clarity and Path Forward
In July 2025, the Corporation announced a favourable decision by the Federal Court of
Following this legal resolution, the Corporation is progressing toward the receipt of exploration permits to restart drilling activities. In parallel, new baseline environmental and social studies will be initiated, and early engagement has begun with local communities and stakeholders.
The Gurupi Project, located in Maranhão State,
ESG Highlights
On July 30, 2025 GMIN published its 2024 ESG Report, outlining key achievements and future targets:
- Total Recordable Injury Frequency Rate (TRIFR) of 0.08 over 2.5 million hours worked
94% of process water recycled;74% of solid waste reused- 33 hectares reforested and over 10,000 plants and animals monitored
- More than
R ($174 million US ) spent with local suppliers in 2024$32 million
In H2 2025, the Corporation will expand reforestation efforts and enhance stakeholder engagement programs across its portfolio.
Liquidity and Capital Resources
The Corporation ended Q2 2025 with a cash and cash equivalents balance of
The
- Free cash flow (2) totaled
, driven by higher gold sales and improved operational performance at the TZ Mine$60 million - Non-sustaining investments (2) of
, largely directed toward the continued development of the Oko West Project, including early works and long-lead equipment purchases and$51 million - Net financing outflows, investments in long term inventories and foreign exchange adjustments of approximately
$2 million
This strong cash position supports the Corporation's self-funded growth strategy and provides financial flexibility to continue advancing both Oko West and Gurupi without the need for immediate external capital.
(1) These measures are non-IFRS financial measures. Refer to section "Non-IFRS Financial Performance Measures" in the associated MD&A for further information and a detailed reconciliation to comparable IFRS measures. |
2025 Outlook
GMIN reaffirms its full-year 2025 production guidance of 175,000 to 200,000 ounces of gold with an expectation of being at the lower end of guidance. As planned, production is weighted toward the second half of the year, reflecting improved throughput and recoveries as the TZ Mine transitions to steady-state operations. During the first half of the year, TZ produced 78,165 ounces,
Cost guidance is increased by
The Corporation also maintains its full-year capital and cost guidance with an increased exploration budget for Gurupi, as summarized below:
Operational & Cost Guidance | Guidance 2025 | |
TZ Mine | ||
Gold Production | k oz | 175 to 200 |
Cash Costs | $/oz Au sold | was |
AISC(2) | $/oz Au sold | was |
Sustaining Capital Expenditures | ||
Sustaining | $M | |
Near-mine exploration | $M | |
Capitalized Waste Stripping | $M | |
Total Sustaining | $M | |
Non-Sustaining Capital Expenditures | ||
TZ Regional Exploration | $M | |
Oko West Exploration | $M | |
Oko West Project | $M | |
Gurupi | $M | was |
Total Non-Sustaining | $M |
|
Note: Guidance assumes a realized gold price of |
The Corporation remains focused on operational excellence, disciplined capital deployment, and delivering long-term value through its self-funded growth strategy. Development milestones at Oko West and Gurupi remain on track.
2025 Catalysts
In the second half of 2025, the Corporation expects to:
- Finalize project financing and make a construction decision for Oko West (H2 2025)
- Advance detailed engineering and continue early works activities at Oko West (2025)
- Continue environmental permitting activities at both Oko West (Q3 2025) and Gurupi
- Progress exploration initiatives-both greenfield and brownfield-across TZ, Oko West and Gurupi
Second Quarter 2025 Results Conference Call and Webcast
A conference call to discuss details of GMIN's second quarter 2025 results will be held by senior management on Friday, August 15, 2025, at 9:00 AM (E.S.T.). Participants may join the conference call using the following call-in details:
- Conference ID: 2442486
- Participant Toll-Free Dial-In Number: 1-800-715-9871
- Participant International Dial-In Number: 1-646-307-1963
Participants can also access a live webcast of the conference call via https://edge.media-server.com/mmc/p/vnz2p26e or via the GMIN website at: https://gmin.gold/investors/presentations-and-events/
A replay of this conference call will be available via the webcast for 12 months. Replay details will be provided on the GMIN website 24 hours after the call at: https://gmin.gold/investors/presentations-and-events/.
Qualified Person
Louis-Pierre Gignac, President & Chief Executive Officer of GMIN, a QP as defined in NI 43-101, has reviewed the press release on behalf of the Corporation and has approved the technical disclosure contained in this press release.
About G Mining Ventures Corp.
G Mining Ventures Corp. is a mining company engaged in the acquisition, exploration and development of precious metal projects to capitalize on the value uplift from successful mine development. GMIN is well-positioned to grow into the next mid-tier precious metals producer by leveraging strong access to capital and proven development expertise. GMIN is currently anchored by the Tocantinzinho Mine in
Cautionary Statement on Forward-Looking Information
All statements, other than statements of historical fact, contained in this press release constitute "forward-looking information" and "forward-looking statements" within the meaning of certain securities laws and are based on expectations and projections as of the date of this press release. Forward-looking statements contained in this press release include, without limitation, those related to (i) the Corporation being on track to deliver 2025 production, cost and capital guidance; (ii) the AISC at TZ being expected to decline in H2-2025; (iii) higher-grade ore to become accessible at TZ during H2-2025; (iv) the expected ramp-up of TZ, notably as a result of improved equipment availability and metallurgical performance; (v) the ore stockpiles providing flexibility for mill feed optimization in H2-2025; (vi) the full-year forecasted sustaining capital expenditures for TZ; (vii) the Oko West mining license anticipated in Q3-2025; (viii) a project financing package expected later this year and the expected full-scale construction at Oko West in 2026; (ix) the feasibility study outlining a robust, long-life and economically viable high-margin Oko West; * the long-lead equipment purchases for Oko West; (xi) the start of a new baseline environmental and social studies for Gurupi and the additional exploration budget therefor; (xii) GMIN's 2025 exploration strategy and the expected expansion of mineral resources resulting therefrom; (xiii) the quoted comments and expectations of GMIN's President & Chief Executive Officer; and (xiv) more generally, the sections entitled "2025 Outlook" (notably the table setting forth the Corporation's operational & cost guidance), "2025 Catalysts" and "About G Mining Ventures Corp.".
Forward-looking statements are based on expectations, estimates and projections as of the time of this press release. Forward-looking statements are necessarily based upon several estimates and assumptions that, while considered reasonable by the Corporation as of the time of such statements, are inherently subject to significant business, economic and competitive uncertainties and contingencies. These estimates and assumptions may prove to be incorrect. Such assumptions include, without limitation, those relating to the price of gold and currency exchange rates, those outlined in the feasibility and other technical studies relating to TZ, Oko West, Gurupi and GMIN's other projects, and those underlying the items listed on the above sections entitled "2025 Outlook", "2025 Catalysts" and "About G Mining Ventures Corp.".
Many of these uncertainties and contingencies can directly or indirectly affect, and could cause, actual results to differ materially from those expressed or implied in any forward-looking statements. There can be no assurance that, notably but without limitation, (i) GMIN's positive safety record will continue over time and GMIN will continue to deliver free cash flow in subsequent quarters; (ii) any of GMIN's exploration targets at TZ, Oko West and Gurupi will lead to additional resources and eventually to gold production; (iii) GMIN will continue to experience gold sales at a high price combined with cost discipline; (iv) GMIN will continue to benefit from the TZ plant stability and efficient control thereat, and from a processed grade that will remain in line with the mine plan; (v) the early works construction will prove a major step forward for advancing Oko West and will be substantially completed by year-end; (vi) a construction decision will be made in respect of Oko West later in 2025, or at all, (vii) Oko West will be brought into commercial production, (viii) gold recoveries at TZ will remain strong and in line with feasibility study expectations, (ix) the Oko West economics (e.g., AISC, NPV, IRR) will materialize as set out in its feasibility study; * GMIN will receive the mining license for Oko West in Q3 2025, or at all; (xi) GMIN will receive the relevant exploration permits to restart drilling activities at Gurupi and, following the court ruling, the project will effectively advance with clarity; or (xii) GMIN will use TZ and Oko West to grow into the next intermediate producer, as future events could differ materially from what is currently anticipated by the Corporation. In addition, there can be no assurance that
By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that estimates, forecasts, projections and other forward-looking statements will not be achieved or that assumptions do not reflect future experience. Forward-looking statements are provided for the purpose of providing information about management's expectations and plans relating to the future. Readers are cautioned not to place undue reliance on these forward-looking statements as several important risk factors and future events could cause the actual outcomes to differ materially from the beliefs, plans, objectives, expectations, anticipations, estimates, assumptions and intentions expressed in such forward-looking statements. All of the forward-looking statements made in this press release are qualified by these cautionary statements and those made in the Corporation's other filings with the securities regulators of
__________ |
(1) Additional details are available in the Corporation's Consolidated Financial Statement and Management's Discussion and Analysis (MD&A), filed on SEDAR+ at www.sedarplus.com under the Corporation's profile. |
(2) These measures are non-IFRS financial measures. Refer to section "Non-IFRS Financial Performance Measures" for further information and a detailed reconciliation to comparable IFRS measures. |
(3) This amount excludes corporate depreciation and amortization expenses totaling |
(4) The average gold price received excludes non-cash portion of the average realized gold price |
Consolidated Statements of Financial Position
(Tabular amounts expressed in Thousands of United States Dollars)
June 30, | December 31, | ||
2025 | 2024 | ||
$ | $ | ||
Assets | |||
Current | |||
Cash and Cash Equivalents | 156,119 | 141,215 | |
Receivables and Other Current Assets | 4,439 | 5,155 | |
Inventories | 50,970 | 37,588 | |
Prepaid Expenses and Deposits | 3,562 | 2,640 | |
215,090 | 186,598 | ||
Non-current | |||
Deferred Financing Fees | 751 | 743 | |
Derivative Financial Assets | 1,737 | - | |
Inventories | 40,229 | 21,183 | |
Long Term Deposits on Equipment | 33,965 | 876 | |
Property, Plant & Equipment and Mineral Property | 550,987 | 498,105 | |
Intangible Assets | 32,731 | 31,146 | |
Exploration and Evaluation Assets | 780,173 | 702,336 | |
Income Tax Recoverable | 8,322 | - | |
Investment in Associate | 3,522 | 3,546 | |
Other Non-current Assets | 41,773 | 28,976 | |
1,709,280 | 1,473,509 | ||
Liabilities | |||
Current | |||
Accounts Payable and Accrued Liabilities | 35,893 | 25,065 | |
Income Tax Payable | 42,485 | - | |
Deferred Consideration Payable | 60,000 | 60,000 | |
Current Portion of Contract Liability | 37,350 | 36,197 | |
Current Portion of Lease Liability | 543 | 104 | |
Current Portion of Long-term Debt | 34,393 | 24,572 | |
210,664 | 145,938 | ||
Non-current | |||
Long-term Contract Liability | 207,160 | 220,426 | |
Long-term Debt | 73,065 | 89,182 | |
Long-term Lease Liability | 463 | 902 | |
Deferred Tax Liability | 11,815 | 3,407 | |
Rehabilitation Provision | 4,739 | 2,976 | |
297,242 | 316,893 | ||
Shareholders' Equity | |||
Share Capital | 1,095,114 | 1,082,691 | |
Share-based Payments Reserve | 14,584 | 19,433 | |
Accumulated Other Comprehensive Income (Loss) | 2,406 | (107,916) | |
Retained Earnings | 89,270 | 16,470 | |
1,201,374 | 1,010,678 | ||
1,709,280 | 1,473,509 |
Refer to Q2 2025 Financial Statements for accompanying notes |
Consolidated Statements of Income (Loss)
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
$ | $ | $ | $ | ||||
Revenue | 129,594 | - | 227,612 | - | |||
Cost of Goods Sold | (44,317) | - | (82,450) | - | |||
Income From Mining Operations | 85,277 | - | 145,162 | - | |||
Other (Income) Expenses | |||||||
General & Administrative Expenses | 3,785 | 1,875 | 9,304 | 4,171 | |||
Finance Expense | 5,685 | - | 11,435 | - | |||
Change in Fair Value of Financial Instruments | (7,883) | 2,445 | (8,300) | 5,090 | |||
Foreign Exchange | (151) | 918 | 2,325 | 1,020 | |||
Other (Income) Expenses | (968) | 101 | (1,627) | (382) | |||
468 | 5,339 | 13,137 | 9,899 | ||||
Income (Loss) Before Income Tax | 84,809 | (5,339) | 132,025 | (9,899) | |||
Current and Deferred Income Tax Expense | (36,183) | - | (58,970) | - | |||
Net Income (Loss) for the Period | 48,626 | (5,339) | 73,055 | (9,899) | |||
Net Income (Loss) per Share | |||||||
Basic | 0.21 | (0.05) | 0.32 | (0.09) | |||
Diluted | 0.21 | (0.05) | 0.32 | (0.09) | |||
Weighted Average Number of Common Shares | |||||||
Basic | 226,205,719 | 112,974,114 | 225,735,715 | 112,431,055 | |||
Diluted | 229,868,055 | 112,974,114 | 229,191,425 | 112,431,055 | |||
Refer to Q2 2025 Financial Statements for accompanying notes |
Consolidated Statements of Comprehensive Income (Loss)
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
$ | $ | $ | $ | |||||
Net Income (Loss) for the Period | 48,626 | (5,339) | 73,055 | (9,899) | ||||
Currency Translation Adjustment | 72,178 | (55,337) | 110,322 | (72,498) | ||||
Net Comprehensive Income (Loss) for the Period | 120,804 | (60,676) | 183,377 | (82,397) | ||||
Refer to Q2 2025 Financial Statements for accompanying notes |
Consolidated Statements of Cash Flows
(Tabular amounts expressed in Thousands of United States Dollars, except for number of shares)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
$ | $ | $ | $ | |||||||||||
Operating Activities | ||||||||||||||
Net Income (Loss) for the Period | 48,626 | (5,339) | 73,055 | (9,899) | ||||||||||
Items Not Involving Cash | ||||||||||||||
Depreciation | 13,763 | 33 | 27,511 | 79 | ||||||||||
Share-based Compensation | 1,352 | 143 | 2,665 | 368 | ||||||||||
Unrealized Foreign Exchange Loss (Gain) | (3,524) | 702 | (1,685) | 802 | ||||||||||
Deferred Income Tax Expense | (717) | - | 8,407 | - | ||||||||||
Depletion of Gold Streaming Agreement Deposit | (6,445) | - | (12,883) | - | ||||||||||
Finance Expense | 5,685 | - | 11,435 | - | ||||||||||
Current Income Tax in Comprehensive Income | (2,177) | - | (11,215) | - | ||||||||||
Change in Fair Value of Financial Instruments | (7,883) | 2,445 | (8,300) | 5,096 | ||||||||||
Cumulative Catch-up Adjustment on Gold Streaming Agreement | (3,208) | - | (4,240) | - | ||||||||||
Other | 289 | 157 | 446 | 272 | ||||||||||
45,761 | (1,859) | 85,196 | (3,282) | |||||||||||
Change in Operating Assets and Liabilities | ||||||||||||||
Receivables and Other Assets | (375) | (300) | (8,514) | (905) | ||||||||||
Inventories | (6,454) | (9,695) | (17,285) | (16,641) | ||||||||||
Prepaid Expenses and Deposits | (1,169) | 533 | (570) | 191 | ||||||||||
Accounts Payable and Accrued Liabilities | 42,004 | 4,555 | 51,464 | 4,066 | ||||||||||
Cash Provided by (Used in) Operating Activities | 79,767 | (6,766) | 110,291 | (16,571) | ||||||||||
Investing Activities | ||||||||||||||
Additions of PP&E and Mineral Property, net of Long-term Deposit | (39,859) | (41,502) | (55,035) | (101,894) | ||||||||||
Deferred Costs | - | (3,723) | - | (4,023) | ||||||||||
Exploration and Evaluation Expenditures | (28,923) | 138 | (38,406) | (381) | ||||||||||
Cash Used in Investing Activities | (68,782) | (45,087) | (93,441) | (106,298) | ||||||||||
Financing Activities | ||||||||||||||
Replacement Options Exercised | 2,595 | - | 4,644 | - | ||||||||||
Repayment of Long-term Debt | (7,848) | (2,186) | (12,721) | (2,347) | ||||||||||
Net Proceeds from the Drawdowns of Long-term Debt | - | 35,688 | - | 76,848 | ||||||||||
Proceeds From the Exercise of Warrants | - | 10,647 | - | 10,647 | ||||||||||
Other | 111 | (45) | 11 | (90) | ||||||||||
Cash Provided by (Used in) Financing Activities | (5,142) | 44,104 | (8,066) | 85,058 | ||||||||||
Effect on Foreign Exchange Rate Differences on Cash and Cash Equivalents | 1,306 | 202 | 6,120 | (1,328) | ||||||||||
Increase (Decrease) in Cash and Cash Equivalents | 7,149 | (7,547) | 14,904 | (39,139) | ||||||||||
Cash and Cash Equivalents, Beginning of the Period | 148,970 | 20,806 | 141,215 | 52,398 | ||||||||||
Cash and Cash Equivalents, End of the Period | 156,119 | 13,259 | 156,119 | 13,259 | ||||||||||
Refer to Q2 2025 Financial Statements for accompanying notes |
View original content to download multimedia:https://www.prnewswire.com/news-releases/g-mining-ventures-reports-strong-q2-2025-results-302530619.html
SOURCE G Mining Ventures Corp
