Gorman-Rupp Reports First Quarter 2026 Financial Results
Key Terms
adjusted EBITDA financial
non-GAAP financial
LIFO technical
Producer Price Index technical
safe harbor regulatory
First Quarter 2026 Highlights
-
Net sales of
increased$176.6 million 7.7% , or , compared to the first quarter of 2025$12.7 million -
Record net income of
, or$17.8 million per share, compared to net income of$0.68 , or$12.1 million per share, for the first quarter of 2025$0.46 -
Incoming orders of
increased$187.5 million 5.5% , or , compared to the first quarter of 2025 with backlog increasing to$9.7 million at March 31, 2026$247.9 million
Net sales for the first quarter of 2026 were
Gross profit was
Selling, general and administrative (“SG&A”) expenses were
Operating income was
Interest expense was
The Company's effective tax rate for the first quarter of 2026 was
Net income was
Adjusted EBITDA1 was
Incoming orders for the first quarter of 2026 were
Net cash provided by operating activities for the first quarter of 2026 was
Scott A. King, President and CEO, commented, “We delivered a strong start to 2026, with solid sales growth, meaningful margin expansion, and record earnings. Our results reflect the impact of pricing actions, a favorable product mix, improved leverage across labor, overhead, and SG&A, and efficient execution across our operations. Demand remained broad‑based across most of our end markets with incoming order volumes supporting sales growth and increasing our backlog, which we believe positions us well for the remainder of the year. We also generated strong operating cash flow and reduced debt during the quarter. As we move forward, we remain focused on disciplined execution, investing appropriately in the business, and delivering long-term profitable growth."
About The Gorman-Rupp Company
Founded in 1933, The Gorman-Rupp Company is a leading designer, manufacturer and international marketer of pumps and pump systems for use in diverse water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, heating, ventilating and air conditioning (HVAC), military and other liquid-handling applications.
(1) Non-GAAP Information
This release includes certain non-GAAP financial data and measures such as adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted EBITDA is net income (loss) excluding interest, taxes, depreciation and amortization, adjusted to exclude non-cash LIFO2 expense. Management utilizes these adjusted financial data and measures to assess comparative operations against those of prior periods without the distortion of non-comparable factors. The inclusion of these adjusted measures should not be construed as an indication that the Company’s future results will be unaffected by unusual or infrequent items or that the items for which the Company has made adjustments are unusual or infrequent or will not recur. Further, the impact of the LIFO inventory costing method can cause results to vary substantially from company to company depending upon whether they elect to utilize LIFO and depending upon which LIFO method they may elect. The Gorman-Rupp Company believes that these non-GAAP financial data and measures also will be useful to investors in assessing the strength of the Company’s underlying operations and liquidity from period to period. These non-GAAP financial measures are not intended to replace GAAP financial measures, and they are not necessarily standardized or comparable to similarly titled measures used by other companies. Provided below is a reconciliation of Adjusted EBITDA to its corresponding GAAP financial measures, which includes a description of actual adjustments made in the current period and the corresponding prior period.
(2) LIFO Inventory Method
The majority of the Company’s inventories are valued on the last-in, first-out (LIFO) method and stated at the lower of cost or market. Current cost approximates replacement cost, or market, and LIFO cost is determined at the end of each fiscal year based on inventory levels on-hand at current replacement cost and a LIFO reserve. The Company uses the simplified LIFO method, under which the LIFO reserve is determined utilizing the inflation factor specified in the Producer Price Index for Machinery and Equipment – Pumps, Compressors and Equipment, as published by the
Forward-Looking Statements
In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, The Gorman-Rupp Company provides the following cautionary statement: This news release contains various forward-looking statements based on assumptions concerning The Gorman-Rupp Company’s operations, future results and prospects. These forward-looking statements are based on current expectations about important economic, political, and technological factors, among others, and are subject to risks and uncertainties, which could cause the actual results or events to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. Such uncertainties include, but are not limited to, our estimates of future earnings and cash flows, general economic conditions and supply chain conditions and any related impact on costs and availability of materials, retention of supplier and customer relationships and key employees, and the ability to service and repay indebtedness. Other factors include, but are not limited to: company specific risk factors including (1) loss of key personnel; (2) intellectual property security; (3) growth through acquisitions; (4) the Company’s indebtedness and how it may impact the Company’s financial condition and the way it operates its business; (5) impairment in the value of intangible assets, including goodwill; (6) defined benefit pension plan settlement expense; (7) LIFO inventory method; and (8) family ownership of common equity; and general risk factors including (9) continuation of the current and projected future business environment; (10) highly competitive markets; (11) availability and costs of raw materials and labor; (12) cybersecurity threats; (13) artificial intelligence risk and challenges that can impact our business; (14) compliance with, and costs related to, a variety of import and export laws and regulations; (15) the impact of
The Gorman-Rupp Company |
|||||||
Condensed Consolidated Statements of Income (Unaudited) |
|||||||
|
Three Months Ended
|
|
|||||
(Dollars in thousands, except per share amounts) |
2026 |
|
|
2025 |
|
||
Net sales |
$ |
176,593 |
|
|
$ |
163,948 |
|
Cost of products sold |
|
119,234 |
|
|
|
113,616 |
|
Gross profit |
|
57,359 |
|
|
|
50,332 |
|
Selling, general and administrative expenses |
|
26,802 |
|
|
|
25,107 |
|
Amortization expense |
|
3,080 |
|
|
|
3,100 |
|
Operating income |
|
27,477 |
|
|
|
22,125 |
|
Interest expense |
|
(4,967 |
) |
|
|
(6,203 |
) |
Other income (expense), net |
|
(258 |
) |
|
|
(386 |
) |
Income before income taxes |
|
22,252 |
|
|
|
15,536 |
|
Provision for income taxes |
|
4,412 |
|
|
|
3,408 |
|
Net income |
$ |
17,840 |
|
|
$ |
12,128 |
|
Earnings per share |
$ |
0.68 |
|
|
$ |
0.46 |
|
Average number of shares outstanding |
|
26,339,240 |
|
|
|
26,246,848 |
|
The Gorman-Rupp Company |
||||||||
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
|
|
(unaudited) |
|
|
|
|
||
(Dollars in thousands) |
|
March 31,
|
|
|
December 31,
|
|
||
Assets |
|
|||||||
Cash and cash equivalents |
|
$ |
29,855 |
|
|
$ |
35,083 |
|
Accounts receivable, net |
|
|
102,053 |
|
|
|
88,378 |
|
Inventories, net |
|
|
95,920 |
|
|
|
96,457 |
|
Prepaid and other |
|
|
11,334 |
|
|
|
13,776 |
|
Total current assets |
|
|
239,162 |
|
|
|
233,694 |
|
Property, plant, and equipment |
|
|
134,005 |
|
|
|
134,131 |
|
Other assets |
|
|
21,856 |
|
|
|
22,192 |
|
Goodwill and other intangible assets, net |
|
|
466,877 |
|
|
|
470,038 |
|
Total assets |
|
$ |
861,900 |
|
|
$ |
860,055 |
|
Liabilities and equity |
|
|||||||
Accounts payable |
|
$ |
32,221 |
|
|
$ |
25,885 |
|
Current portion of long-term debt |
|
|
— |
|
|
|
23,125 |
|
Accrued liabilities and expenses |
|
|
49,301 |
|
|
|
49,602 |
|
Total current liabilities |
|
|
81,522 |
|
|
|
98,612 |
|
Pension benefits |
|
|
4,871 |
|
|
|
5,149 |
|
Postretirement benefits |
|
|
25,161 |
|
|
|
24,803 |
|
Long-term debt, net of current portion |
|
|
292,765 |
|
|
|
284,406 |
|
Other long-term liabilities |
|
|
31,977 |
|
|
|
32,362 |
|
Total liabilities |
|
|
436,296 |
|
|
|
445,332 |
|
Shareholders' equity |
|
|
425,604 |
|
|
|
414,723 |
|
Total liabilities and shareholders' equity |
|
$ |
861,900 |
|
|
$ |
860,055 |
|
The Gorman-Rupp Company |
|||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
|
Three Months Ended
|
|
|||||
(Dollars in thousands) |
2026 |
|
|
2025 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income |
$ |
17,840 |
|
|
$ |
12,128 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization |
|
6,993 |
|
|
|
6,963 |
|
LIFO expense |
|
1,316 |
|
|
|
995 |
|
Pension expense |
|
522 |
|
|
|
696 |
|
Stock based compensation |
|
1,177 |
|
|
|
1,048 |
|
Amortization of debt issuance fees |
|
295 |
|
|
|
295 |
|
Other |
|
(436 |
) |
|
|
(489 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Accounts receivable, net |
|
(13,979 |
) |
|
|
(5,359 |
) |
Inventories, net |
|
(1,409 |
) |
|
|
(231 |
) |
Accounts payable |
|
6,490 |
|
|
|
2,408 |
|
Commissions payable |
|
(536 |
) |
|
|
2,471 |
|
Deferred revenue and customer deposits |
|
2,930 |
|
|
|
(1,548 |
) |
Income taxes |
|
4,244 |
|
|
|
2,608 |
|
Accrued expenses and other |
|
(2,921 |
) |
|
|
589 |
|
Benefit obligations |
|
(539 |
) |
|
|
(1,474 |
) |
Net cash provided by operating activities |
|
21,987 |
|
|
|
21,100 |
|
Cash flows from investing activities: |
|
|
|
|
|
||
Capital additions |
|
(4,258 |
) |
|
|
(3,020 |
) |
Other |
|
127 |
|
|
|
19 |
|
Net cash used for investing activities |
|
(4,131 |
) |
|
|
(3,001 |
) |
Cash flows from financing activities: |
|
|
|
|
|
||
Cash dividends |
|
(4,999 |
) |
|
|
(4,852 |
) |
Treasury share repurchases |
|
(2,649 |
) |
|
|
(1,141 |
) |
Payments to banks for borrowings |
|
(15,000 |
) |
|
|
(14,625 |
) |
Other |
|
(30 |
) |
|
|
(30 |
) |
Net cash used for financing activities |
|
(22,678 |
) |
|
|
(20,648 |
) |
Effect of exchange rate changes on cash |
|
(406 |
) |
|
|
176 |
|
Net increase (decrease) in cash and cash equivalents |
|
(5,228 |
) |
|
|
(2,373 |
) |
Cash and cash equivalents: |
|
|
|
|
|
||
Beginning of period |
|
35,083 |
|
|
|
24,213 |
|
End of period |
$ |
29,855 |
|
|
$ |
21,840 |
|
The Gorman-Rupp Company |
||||||||
Non-GAAP Financial Information |
||||||||
(Dollars in thousands, except per share data) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Adjusted EBITDA: |
|
|
|
|
|
|
||
Reported net income –GAAP basis |
|
$ |
17,840 |
|
|
$ |
12,128 |
|
Interest expense |
|
|
4,967 |
|
|
|
6,203 |
|
Provision for income taxes |
|
|
4,412 |
|
|
|
3,408 |
|
Depreciation and amortization expense |
|
|
6,993 |
|
|
|
6,963 |
|
Non-GAAP earnings before interest, taxes, depreciation and amortization |
|
|
34,212 |
|
|
|
28,702 |
|
Non-cash LIFO expense |
|
|
1,316 |
|
|
|
995 |
|
Non-GAAP adjusted EBITDA |
|
$ |
35,528 |
|
|
$ |
29,697 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423646763/en/
Brigette A. Burnell
Corporate Secretary
The Gorman-Rupp Company
Telephone (419) 755-1246
NYSE: GRC
For additional information, contact James C. Kerr, Chief Financial Officer, Telephone (419) 755-1548.
Source: The Gorman-Rupp Company