Grove Announces Third Quarter 2025 Financial Results
Key Financial Highlights: (comparison vs prior year unless otherwise noted)
-
Total Revenue was
, down$43.7 million 9.4% year-over-year; down0.7% versus Q2 -
Net Loss of
, compared to Net Loss of$3.0 million in same period last year$1.3 million -
Adjusted EBITDA loss of
, compared to breakeven in same period last year$1.2 million -
Executed a reduction in force in November expected to result in approximately
of annualized savings$5M - Continues to evaluate strategic options to accelerate scale, strengthen competitive position, and enhance shareholder value while maintaining focus on building a standalone company
“Grove is executing a clear plan to strengthen our foundation and return to growth, even as near-term friction from our ecommerce platform migration weighed on results,” said Jeff Yurcisin, Chief Executive Officer of Grove Collaborative. “We take accountability for the technology disruptions and have sharpened our focus on fixing the core customer experience, especially the mobile app, subscription management, and payments. Given that prioritization and reduction in advertising spend, we now expect full-year revenue at the lower end of our guidance range and no longer anticipate year-over-year growth in the fourth quarter. These choices protect liquidity and profitability today and set us up for durable, profitable growth in the future.
“As we execute, we’re rebuilding critical capabilities in-house, right-sizing our cost structure, and operating technology-first to drive speed and efficiency across the company. We’re also leaning into what differentiates Grove: a tightly curated marketplace of clean and sustainable products. Alongside that focus, we continue to evaluate strategic options that could accelerate our path to scale, strengthen our competitive position, or unlock additional value for investors. While the journey hasn’t been linear, we are building a stronger Grove, purpose-led, customer-obsessed, and positioned to scale responsibly.”
Third Quarter 2025 Financial Results
(All comparisons are versus the quarter ended September 30, 2024 except where otherwise noted)
Revenue was
Gross Margin was
Operating Expenses were
Net Loss was
Adjusted EBITDA was negative
Operating Cash Flow was a
Cash, Cash Equivalents, and Restricted Cash totaled
Third Quarter 2025 Key Metrics:
|
Three Months Ended
|
|||||
(in thousands, except DTC Net Revenue Per Order) |
2025 |
|
|
2024 |
||
Financial and Operating Data |
|
|
|
|
||
DTC Total Orders |
|
619 |
|
|
|
708 |
DTC Active Customers |
|
660 |
|
|
|
710 |
DTC Net Revenue Per Order |
$ |
67 |
|
|
$ |
67 |
Direct to Consumer (DTC) Total Orders were 619,000, a decline of
DTC Active Customers – defined as the number of customers that have placed an order in the trailing twelve months – totaled 660,000 as of September 30, 2025, a decrease of
DTC Net Revenue Per Order was
Plastic Intensity1 – measured as pounds of plastic per
____________________ |
1 Grove defines plastic intensity as pounds of plastic used per |
Financial Outlook:
For the 12-month period ending December 31st, 2025, Grove is providing the following guidance:
Revenue
-
Full year 2025 revenue is expected to be
-$172.5 , at the lower end of the previously communicated full year guidance range of down approximately mid-single-digit to low-double-digit percentage points year-over-year$175M - Fourth quarter, revenue is expected to remain roughly flat sequentially
Adjusted EBITDA
- Full year 2025 Adjusted EBITDA is still expected to be within the previously communicated guidance range of negative low-single-digit millions to breakeven.
- Fourth-quarter Adjusted EBITDA is expected to be positive.
The Company is tracking to the lower end of its revenue guidance range, reflecting the decision to maintain lower advertising investment while completing key customer-experience improvements. Despite lower revenue, Grove continues to expect full-year Adjusted EBITDA to remain within its prior guidance range, supported by the pullback in advertising spend, structural SG&A reductions executed earlier in November, and ongoing disciplined cost management.
Webcast and Conference Call Information:
The Company will host an investor conference call and webcast to review these financial results at 5:00pm ET / 2:00pm PT on the same day. The webcast can be accessed at https://investors.grove.co/. The conference call can be accessed by calling 877-413-7205. International callers may dial +1 201-689-8537. A replay of the call will be available until December 13, 2025 and can be accessed by dialing 877-660-6853 or 201-612-7415, access code: 13756791. The webcast will remain available on the Company’s investor relations website for 6 months following the webcast.
About Grove Collaborative Holdings, Inc.
Grove Collaborative Holdings, Inc. (NYSE: GROV) is the one-stop online destination for everyday essentials that create a healthier home and planet. Explore thousands of thoughtfully vetted products for every room and everyone in your home, including household cleaning, personal care, health and wellness, laundry, clean beauty, kitchen, pantry, kids, baby, pet care, and beyond. Everything Grove sells meets a higher standard — from health to sustainability and performance — so you get a great value without compromising your values. As a B Corp and Public Benefit Corporation, Grove goes beyond selling products: every order is carbon neutral, supports plastic waste cleanup initiatives, and lets you see and track the positive impact of your choices. Shopping with purpose starts at Grove.com.
Forward-Looking Statements
This press release contains "forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements relating to strategic options accelerating our path to scale, strengthening our competitive position, or unlocking additional value for investors; full year 2025 revenue; fourth quarter revenue remaining roughly flat sequentially; expectations for 2025 and fourth-quarter Adjusted EBITDA; reduction in force delivering
Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as Adjusted EBITDA and Adjusted EBITDA margin, have not been prepared in accordance with
Grove calculates Adjusted EBITDA as net loss, adjusted to exclude: stock-based compensation expense; depreciation and amortization; changes in fair values of derivative liabilities; interest income; interest expense; restructuring and severance related costs; transaction related costs related to certain strategic merger & acquisition projects; provision for income taxes and certain litigation and legal settlement expenses. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by net revenue. Because Adjusted EBITDA excludes these elements that are otherwise included in the Company’s GAAP financial results, this measure has limitations when compared to net loss determined in accordance with GAAP. Further, Adjusted EBITDA is not necessarily comparable to similarly titled measures used by other companies. For these reasons, investors should not consider Adjusted EBITDA in isolation from, or as a substitute for, net loss determined in accordance with GAAP.
Grove Collaborative Holdings, Inc. Consolidated Balance Sheets (Unaudited) (In thousands, except per share amounts) |
|||||||
|
September 30,
|
|
December 31,
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
8,907 |
|
|
$ |
19,627 |
|
Restricted cash, current |
|
2,400 |
|
|
|
3,675 |
|
Inventory |
|
19,984 |
|
|
|
19,351 |
|
Prepaid expenses and other current assets |
|
3,224 |
|
|
|
2,288 |
|
Total current assets |
|
34,515 |
|
|
|
44,941 |
|
Restricted cash, noncurrent |
|
1,002 |
|
|
|
1,002 |
|
Property and equipment, net |
|
3,779 |
|
|
|
3,677 |
|
Intangible assets, net |
|
2,408 |
|
|
|
712 |
|
Operating lease right-of-use assets |
|
10,956 |
|
|
|
12,532 |
|
Other long-term assets |
|
1,987 |
|
|
|
2,146 |
|
Total assets |
$ |
54,647 |
|
|
$ |
65,010 |
|
Liabilities and Stockholders’ Deficit |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
8,768 |
|
|
$ |
6,800 |
|
Accrued expenses |
|
8,811 |
|
|
|
11,546 |
|
Deferred revenue |
|
5,133 |
|
|
|
6,340 |
|
Debt, current |
|
900 |
|
|
|
— |
|
Operating lease liabilities, current |
|
2,748 |
|
|
|
1,636 |
|
Other current liabilities |
|
1,138 |
|
|
|
742 |
|
Total current liabilities |
|
27,498 |
|
|
|
27,064 |
|
Debt, noncurrent |
|
6,600 |
|
|
|
7,500 |
|
Operating lease liabilities, noncurrent |
|
10,840 |
|
|
|
12,949 |
|
Derivative liabilities |
|
1,085 |
|
|
|
1,274 |
|
Total liabilities |
|
46,023 |
|
|
|
48,787 |
|
|
|
|
|
||||
Redeemable convertible preferred stock |
|
24,772 |
|
|
|
24,772 |
|
|
|
|
|
||||
Stockholders’ deficit: |
|
|
|
||||
Common stock |
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
642,494 |
|
|
|
639,960 |
|
Accumulated deficit |
|
(658,646 |
) |
|
|
(648,513 |
) |
Total stockholders’ deficit |
|
(16,148 |
) |
|
|
(8,549 |
) |
Total liabilities, redeemable convertible preferred stock and stockholders’ deficit |
$ |
54,647 |
|
|
$ |
65,010 |
|
Grove Collaborative Holdings, Inc. Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
Revenue, net |
$ |
43,734 |
|
|
$ |
48,280 |
|
|
$ |
131,307 |
|
|
$ |
153,924 |
|
Cost of goods sold |
|
20,412 |
|
|
|
22,678 |
|
|
|
60,526 |
|
|
|
70,519 |
|
Gross profit |
|
23,322 |
|
|
|
25,602 |
|
|
|
70,781 |
|
|
|
83,405 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Advertising |
|
3,154 |
|
|
|
2,820 |
|
|
|
8,683 |
|
|
|
7,312 |
|
Product development |
|
1,626 |
|
|
|
4,802 |
|
|
|
5,612 |
|
|
|
13,864 |
|
Selling, general and administrative |
|
21,273 |
|
|
|
24,726 |
|
|
|
66,215 |
|
|
|
76,444 |
|
Operating loss |
|
(2,731 |
) |
|
|
(6,746 |
) |
|
|
(9,729 |
) |
|
|
(14,215 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-operating expenses (income): |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
292 |
|
|
|
2,942 |
|
|
|
943 |
|
|
|
11,188 |
|
Changes in fair value of derivative liabilities |
|
25 |
|
|
|
(7,813 |
) |
|
|
(189 |
) |
|
|
(8,019 |
) |
Other income, net |
|
(94 |
) |
|
|
(550 |
) |
|
|
(375 |
) |
|
|
(2,627 |
) |
Total non-operating expenses (income), net |
|
223 |
|
|
|
(5,421 |
) |
|
|
379 |
|
|
|
542 |
|
Loss before provision for income taxes |
|
(2,954 |
) |
|
|
(1,325 |
) |
|
|
(10,108 |
) |
|
|
(14,757 |
) |
Provision for income taxes |
|
6 |
|
|
|
11 |
|
|
|
25 |
|
|
|
31 |
|
Net loss |
$ |
(2,960 |
) |
|
$ |
(1,336 |
) |
|
$ |
(10,133 |
) |
|
$ |
(14,788 |
) |
Less: Accumulated dividends on redeemable convertible preferred stock |
|
(375 |
) |
|
|
(174 |
) |
|
|
(1,125 |
) |
|
|
(474 |
) |
Net loss attributable to common stockholders, basic and diluted |
$ |
(3,335 |
) |
|
$ |
(1,510 |
) |
|
$ |
(11,258 |
) |
|
$ |
(15,262 |
) |
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.08 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.41 |
) |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted |
|
39,377,394 |
|
|
|
37,343,930 |
|
|
|
38,804,536 |
|
|
|
36,798,814 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Grove Collaborative Holdings, Inc. Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
|||||||
|
Nine Months Ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
Cash Flows from Operating Activities |
|
|
|
||||
Net loss |
$ |
(10,133 |
) |
|
$ |
(14,788 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Gain on lease modification |
|
— |
|
|
|
(3,139 |
) |
Stock-based compensation expense |
|
3,456 |
|
|
|
9,268 |
|
Depreciation and amortization |
|
1,287 |
|
|
|
7,401 |
|
Changes in fair value of derivative liabilities |
|
(189 |
) |
|
|
(8,019 |
) |
Non-cash interest expense |
|
270 |
|
|
|
2,811 |
|
Asset impairment charges |
|
— |
|
|
|
700 |
|
Inventory write-down |
|
(577 |
) |
|
|
(1,883 |
) |
Other non-cash expenses |
|
8 |
|
|
|
(133 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Inventory |
|
1,989 |
|
|
|
6,113 |
|
Prepaids and other assets |
|
955 |
|
|
|
340 |
|
Accounts payable |
|
(436 |
) |
|
|
1,318 |
|
Accrued expenses |
|
(2,720 |
) |
|
|
(5,040 |
) |
Deferred revenue |
|
(1,207 |
) |
|
|
(384 |
) |
Operating lease right-of-use assets and liabilities |
|
579 |
|
|
|
(4,671 |
) |
Other liabilities |
|
(207 |
) |
|
|
87 |
|
Net cash used in operating activities |
|
(6,925 |
) |
|
|
(10,019 |
) |
|
|
|
|
||||
Cash Flows from Investing Activities |
|
|
|
||||
Cash paid for acquisitions |
|
(2,848 |
) |
|
|
— |
|
Proceeds from sale of property and equipment |
13 |
|
|
|
93 |
|
|
Purchase of property and equipment |
|
(1,133 |
) |
|
|
(1,392 |
) |
Net cash used in investing activities |
|
(3,968 |
) |
|
|
(1,299 |
) |
|
|
|
|
||||
Cash Flows from Financing Activities |
|
|
|
||||
Payment of issuance costs related to preferred stock and SEPA |
|
(18 |
) |
|
|
— |
|
Payment on finance agreement |
|
(118 |
) |
|
|
— |
|
Payments related to stock-based award activities, net |
|
(1,063 |
) |
|
|
(1,077 |
) |
Payment of debt issuance costs |
|
— |
|
|
|
(114 |
) |
Repayment of debt |
|
— |
|
|
|
(42,000 |
) |
Proceeds from issuance of redeemable convertible preferred stock |
|
— |
|
|
|
15,000 |
|
Proceeds from issuance under employee stock purchase plan |
|
141 |
|
|
|
235 |
|
Payment of debt modification costs |
|
(44 |
) |
|
|
— |
|
Net cash used in financing activities |
|
(1,102 |
) |
|
|
(27,956 |
) |
|
|
|
|
||||
Net decrease in cash, cash equivalents and restricted cash |
|
(11,995 |
) |
|
|
(39,274 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
24,304 |
|
|
|
94,863 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
12,309 |
|
|
$ |
55,589 |
|
Grove Collaborative Holdings, Inc. Non-GAAP Financial Measures (Unaudited) (In thousands, except percentages) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended September 30, |
||||||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
|
||||||||||||||
Net loss |
$ |
(2,960 |
) |
|
$ |
(1,336 |
) |
|
$ |
(10,133 |
) |
|
$ |
(14,788 |
) |
Stock-based compensation |
|
1,109 |
|
|
|
2,758 |
|
|
|
3,456 |
|
|
|
9,268 |
|
Depreciation and amortization |
|
421 |
|
|
|
2,774 |
|
|
|
1,287 |
|
|
|
7,401 |
|
Changes in fair value of derivative liabilities |
|
25 |
|
|
|
(7,813 |
) |
|
|
(189 |
) |
|
|
(8,019 |
) |
Interest income |
|
(94 |
) |
|
|
(549 |
) |
|
|
(375 |
) |
|
|
(2,628 |
) |
Interest expense |
|
292 |
|
|
|
2,942 |
|
|
|
943 |
|
|
|
11,188 |
|
Restructuring and severance related costs |
|
— |
|
|
|
1,181 |
|
|
|
— |
|
|
|
466 |
|
Transaction related costs |
|
— |
|
|
|
— |
|
|
|
1,275 |
|
|
|
— |
|
Provision for income taxes |
|
6 |
|
|
|
11 |
|
|
|
25 |
|
|
|
31 |
|
Total Adjusted EBITDA |
$ |
(1,201 |
) |
|
$ |
(32 |
) |
|
$ |
(3,711 |
) |
|
$ |
2,919 |
|
Net loss margin |
|
(6.8 |
)% |
|
|
(2.8 |
)% |
|
|
(7.7 |
)% |
|
|
(9.6 |
)% |
Adjusted EBITDA margin (loss) |
|
(2.7 |
)% |
|
|
(0.1 |
)% |
|
|
(2.8 |
)% |
|
|
1.9 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20251113522345/en/
Investor Relations Contact
ir@grove.co
Media Relations Contact
pr@grove.co
Source: Grove Collaborative Holdings, Inc.