Gates Industrial Reports Third-Quarter 2025 Results
Rhea-AI Summary
Gates Industrial (NYSE: GTES) reported third-quarter 2025 results for the period ended September 27, 2025. Net sales were $855.7 million, up 3.0% year-over-year with core sales +1.7%. Net income attributable to shareholders was $81.6 million, or $0.31 per diluted share; adjusted net income per diluted share was $0.39. Adjusted EBITDA was $195.8 million, margin 22.9% (+90 bps). The company paid down $100 million of gross debt, raised 2025 adjusted EPS guidance toward the high end of the prior range, and announced a $300 million share repurchase authorization valid through December 2026.
Updated 2025 targets include core sales growth +0.5% to +1.5%, Adjusted EBITDA $770M–$790M, Adjusted EPS $1.48–$1.52, CapEx ≈$120M, and Free Cash Flow conversion 80%–90%.
Positive
- Net sales +3.0% to $855.7 million
- Adjusted EBITDA $195.8 million; margin 22.9% (+90 bps)
- Adjusted EPS guidance raised toward prior range high end
- Board authorized $300 million share repurchase through Dec 2026
- Paid down $100 million of gross debt in the quarter
Negative
- Fluid Power nine-month net sales down 1.4% versus prior year
- Fluid Power nine-month adjusted EBITDA decreased 1.7%
News Market Reaction 9 Alerts
On the day this news was published, GTES declined 12.86%, reflecting a significant negative market reaction. Argus tracked a peak move of +9.1% during that session. Our momentum scanner triggered 9 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $982M from the company's valuation, bringing the market cap to $6.65B at that time. Trading volume was exceptionally heavy at 5.9x the daily average, suggesting significant selling pressure.
Data tracked by StockTitan Argus on the day of publication.
Third-Quarter 2025 Financial Summary
- Third-quarter net sales of
, up$855.7 million 3.0% compared to the prior-year period, including core sales growth of1.7% . - Net income attributable to shareholders of
, or$81.6 million per diluted share.$0.31 - Adjusted Net Income per diluted share of
.$0.39 - Net income from continuing operations of
, or a margin of$88.7 million 10.4% , an increase of 370 basis points. - Adjusted EBITDA of
, or a margin of$195.8 million 22.9% , an increase of 90 basis points. - Raising 2025 adjusted EPS guidance at the midpoint.
- New
share repurchase authorization announced.$300 million
Ivo Jurek, Gates Industrial's Chief Executive Officer, commented, "Our team helped deliver improved sales and core growth in the third quarter supported by solid growth in Automotive Replacement and strong growth in Personal Mobility. Replacement channel revenues expanded low-single digits. We delivered double-digit EPS growth year-over-year and our adjusted EBITDA margin increased 90 basis points. Our balance sheet continued to improve as we paid down
Jurek continued, "We have raised our adjusted EPS guidance towards the high-end of the prior range. We are executing our footprint optimization initiatives and anticipate to reduce our structural cost position over the first half of next year. We are seeing solid revenue generation opportunities with our secular growth initiatives and are optimistic about our business prospects in the mid-term."
Power Transmission Segment Results
|
|
Three months ended |
|
|
|
|
||
|
(USD in millions) |
September 27, 2025 |
|
September 28, 2024 |
|
% Change |
|
% Core Change |
|
Net sales |
|
|
|
|
3.9 % |
|
2.3 % |
|
Adjusted EBITDA |
|
|
|
|
8.1 % |
|
|
|
Adjusted EBITDA margin |
22.9 % |
|
22.0 % |
|
90 bps |
|
|
|
|
Nine months ended |
|
|
|
|
||
|
(USD in millions) |
September 27, 2025 |
|
September 28, 2024 |
|
% Change |
|
% Core Change |
|
Net sales |
|
|
|
|
1.4 % |
|
1.6 % |
|
Adjusted EBITDA |
|
|
|
|
1.6 % |
|
|
|
Adjusted EBITDA margin |
22.5 % |
|
22.4 % |
|
10 bps |
|
|
Fluid Power Segment Results
|
|
Three months ended |
|
|
|
|
||
|
(USD in millions) |
September 27, 2025 |
|
September 28, 2024 |
|
% Change |
|
% Core Change |
|
Net sales |
|
|
|
|
1.6 % |
|
0.7 % |
|
Adjusted EBITDA |
|
|
|
|
6.0 % |
|
|
|
Adjusted EBITDA margin |
22.9 % |
|
21.9 % |
|
100 bps |
|
|
|
|
Nine months ended |
|
|
|
|
||
|
(USD in millions) |
September 27, 2025 |
|
September 28, 2024 |
|
% Change |
|
% Core Change |
|
Net sales |
|
|
|
|
(1.4 %) |
|
(0.6 %) |
|
Adjusted EBITDA |
|
|
|
|
(1.7 %) |
|
|
|
Adjusted EBITDA margin |
22.6 % |
|
22.7 % |
|
(10 bps) |
|
|
Share Repurchase Authorization Announced
The Company also announced that its Board of Directors has authorized a share repurchase program of up to
The repurchase program does not obligate the Company to acquire any specific dollar amount or number of ordinary shares, and the repurchase program may be suspended or discontinued at any time at the Company's discretion.
2025 Guidance
The Company is adjusting its full year guidance for 2025. Specifically, the company anticipates the following:
- Core sales growth in the range of +
0.5% to +1.5% year-over-year - Adjusted EBITDA of
to$770 million $790 million - Adjusted Earnings Per Share of
to$1.48 $1.52 - Capital Expenditures of approximately
$120 million - Free Cash Flow conversion of 80
-90%
Share-based metrics in the Company's guidance do not include the effect of any potential share repurchases.
Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures, including expected Core Sales Growth, Adjusted EBITDA, Adjusted Earnings per Share and Free Cash Flow conversion for 2025. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results.
Conference Call and Webcast
Gates Industrial Corporation plc will host a conference call today at 11:30 a.m. Eastern Time to discuss the Company's financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Gates Industrial's website at investors.gates.com. For those unable to access the webcast, the conference call can be accessed by dialing (888) 414-4601 (domestic) or +1 (646) 960-0313 (international) and requesting the Gates Industrial Corporation Third-Quarter 2025 Earnings Conference Call or providing the Conference ID of 5772067. An audio replay of the conference call can be accessed by dialing (800) 770-2030 (domestic) or +1 (647) 362-9199 (international), and providing the passcode 5772067, or by accessing Gates Industrial's website at investors.gates.com.
About Gates Industrial Corporation plc
Gates is a global manufacturer of innovative, highly engineered power transmission and fluid power solutions. Gates offers a broad portfolio of products to diverse replacement channel customers, and to original equipment manufacturers ("OEM") as specified components. Gates participates in many sectors of the industrial and consumer markets. Our products play essential roles in a diverse range of applications across a wide variety of end markets ranging from harsh and hazardous industries such as agriculture, construction, manufacturing and energy, to everyday consumer applications such as printers, power washers, automatic doors and vacuum cleaners and virtually every form of transportation. Our products are sold in more than 130 countries across our four commercial regions: the
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "could," "seeks," "predicts," "intends," "trends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. These statements include, but are not limited to, statements related to expectations regarding the performance of the Company's business (including our ability to reduce our structural cost position) and financial results, statements regarding our revenue generation opportunities, statements regarding our growth initiatives, statements regarding our share repurchase authorization, and statements regarding our outlook for 2025. Such forward-looking statements are subject to various risks and uncertainties, including, among others,
|
Gates Industrial Corporation plc Condensed Consolidated Statements of Operations (Unaudited) |
|||||||
|
|
Three months ended |
|
Nine months ended |
||||
|
(USD in millions, except per share amounts) |
September 27, 2025 |
|
September 28, 2024 |
|
September 27, 2025 |
|
September 28, 2024 |
|
Net sales |
$ 855.7 |
|
$ 830.7 |
|
$ 2,587.0 |
|
$ 2,578.8 |
|
Cost of sales |
514.1 |
|
494.9 |
|
1,540.6 |
|
1,555.6 |
|
Gross profit |
341.6 |
|
335.8 |
|
1,046.4 |
|
1,023.2 |
|
Selling, general and administrative expenses |
219.2 |
|
217.2 |
|
666.6 |
|
653.5 |
|
Transaction-related expenses |
0.1 |
|
0.5 |
|
0.5 |
|
2.1 |
|
Asset impairments |
0.4 |
|
— |
|
1.2 |
|
— |
|
Restructuring expenses |
6.5 |
|
2.2 |
|
21.1 |
|
5.0 |
|
Other operating expenses |
— |
|
— |
|
— |
|
0.1 |
|
Operating income from continuing operations |
115.4 |
|
115.9 |
|
357.0 |
|
362.5 |
|
Interest expense |
34.9 |
|
35.1 |
|
93.3 |
|
121.7 |
|
Loss on deconsolidation of Russian subsidiary |
— |
|
12.8 |
|
— |
|
12.8 |
|
Other income |
(14.3) |
|
(1.2) |
|
(5.1) |
|
(12.1) |
|
Income from continuing operations before taxes |
94.8 |
|
69.2 |
|
268.8 |
|
240.1 |
|
Income tax expense |
6.1 |
|
14.0 |
|
48.1 |
|
60.8 |
|
Net income from continuing operations |
88.7 |
|
55.2 |
|
220.7 |
|
179.3 |
|
Loss on disposal of discontinued operations |
0.1 |
|
0.1 |
|
0.7 |
|
0.5 |
|
Net income |
88.6 |
|
55.1 |
|
220.0 |
|
178.8 |
|
Less: non-controlling interests |
7.0 |
|
7.5 |
|
19.9 |
|
20.5 |
|
Net income attributable to shareholders |
$ 81.6 |
|
$ 47.6 |
|
$ 200.1 |
|
$ 158.3 |
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
Earnings per share from continuing operations |
$ 0.32 |
|
$ 0.18 |
|
$ 0.78 |
|
$ 0.61 |
|
Earnings per share from discontinued operations |
— |
|
— |
|
— |
|
— |
|
Earnings per share |
$ 0.32 |
|
$ 0.18 |
|
$ 0.78 |
|
$ 0.61 |
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
Earnings per share from continuing operations |
$ 0.31 |
|
$ 0.18 |
|
$ 0.77 |
|
$ 0.60 |
|
Earnings per share from discontinued operations |
— |
|
— |
|
— |
|
— |
|
Earnings per share |
$ 0.31 |
|
$ 0.18 |
|
$ 0.77 |
|
$ 0.60 |
|
Gates Industrial Corporation plc Condensed Consolidated Balance Sheets (Unaudited)
|
|||
|
(USD in millions, except share numbers and per share amounts) |
As of September 27, 2025 |
|
As of December 28, 2024 |
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ 689.4 |
|
$ 682.0 |
|
Trade accounts receivable, net |
833.3 |
|
722.7 |
|
Inventories |
718.1 |
|
676.0 |
|
Taxes receivable |
46.4 |
|
28.6 |
|
Prepaid expenses and other assets |
197.8 |
|
196.7 |
|
Total current assets |
2,485.0 |
|
2,306.0 |
|
Non-current assets |
|
|
|
|
Property, plant and equipment, net |
609.3 |
|
579.5 |
|
Goodwill |
2,019.8 |
|
1,908.9 |
|
Pension surplus |
5.6 |
|
5.7 |
|
Intangible assets, net |
1,207.0 |
|
1,248.6 |
|
Right-of-use assets |
142.0 |
|
139.4 |
|
Taxes receivable |
16.5 |
|
20.7 |
|
Deferred income taxes |
627.1 |
|
553.5 |
|
Other non-current assets |
37.4 |
|
24.0 |
|
Total assets |
$ 7,149.7 |
|
$ 6,786.3 |
|
Liabilities and equity |
|
|
|
|
Current liabilities |
|
|
|
|
Debt, current portion |
$ 30.5 |
|
$ 39.1 |
|
Trade accounts payable |
385.3 |
|
408.2 |
|
Taxes payable |
26.5 |
|
22.9 |
|
Accrued expenses and other current liabilities |
263.1 |
|
251.3 |
|
Total current liabilities |
705.4 |
|
721.5 |
|
Non-current liabilities |
|
|
|
|
Debt, less current portion |
2,204.3 |
|
2,311.5 |
|
Post-retirement benefit obligations |
68.0 |
|
78.0 |
|
Lease liabilities |
126.3 |
|
127.3 |
|
Taxes payable |
60.0 |
|
82.2 |
|
Deferred income taxes |
58.1 |
|
56.8 |
|
Other non-current liabilities |
212.5 |
|
68.7 |
|
Total liabilities |
3,434.6 |
|
3,446.0 |
|
Shareholders' equity |
|
|
|
|
—Shares, par value of |
2.6 |
|
2.6 |
|
—Additional paid-in capital |
2,628.7 |
|
2,618.6 |
|
—Accumulated other comprehensive loss |
(928.3) |
|
(1,077.2) |
|
—Retained earnings |
1,667.0 |
|
1,479.6 |
|
Total shareholders' equity |
3,370.0 |
|
3,023.6 |
|
Non-controlling interests |
345.1 |
|
316.7 |
|
Total equity |
3,715.1 |
|
3,340.3 |
|
Total liabilities and equity |
$ 7,149.7 |
|
$ 6,786.3 |
|
Gates Industrial Corporation plc Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||
|
|
Nine months ended |
||
|
(USD in millions) |
September 27, |
|
September 28, |
|
Net income |
220.0 |
|
178.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
159.1 |
|
162.8 |
|
Foreign exchange and other non-cash financing income |
(20.3) |
|
(26.2) |
|
Share-based compensation expense |
22.4 |
|
20.2 |
|
Decrease in post-employment benefit obligations, net |
(13.1) |
|
(6.6) |
|
Deferred income taxes |
(6.3) |
|
(25.1) |
|
Asset impairments |
1.2 |
|
— |
|
Loss on deconsolidation of Russian Entity |
— |
|
12.8 |
|
Gain on disposal of property, plant and equipment |
0.2 |
|
(7.2) |
|
Other operating activities |
4.7 |
|
(1.5) |
|
Changes in operating assets and liabilities: |
|
|
|
|
—Accounts receivable |
(71.4) |
|
(46.1) |
|
—Inventories |
(6.7) |
|
(84.0) |
|
—Accounts payable |
(40.9) |
|
(25.0) |
|
—Prepaid expenses and other assets |
0.9 |
|
18.2 |
|
—Taxes payable |
(30.7) |
|
(2.6) |
|
—Other liabilities |
(10.8) |
|
20.2 |
|
Net cash provided by operating activities |
208.3 |
|
188.7 |
|
Cash flows from investing activities |
|
|
|
|
Purchases of property, plant and equipment |
(54.4) |
|
(59.8) |
|
Purchases of intangible assets |
(26.0) |
|
(13.5) |
|
Purchases of investments |
— |
|
(11.3) |
|
Cash paid under company-owned life insurance policies |
(10.4) |
|
(5.4) |
|
Cash received under company-owned life insurance policies |
2.4 |
|
11.2 |
|
Proceeds from the sale of property, plant and equipment |
2.2 |
|
11.0 |
|
Cash deconsolidated from previously controlled subsidiary |
— |
|
(12.5) |
|
Other investing activities |
(0.7) |
|
— |
|
Net cash used in investing activities |
(86.9) |
|
(80.3) |
|
Cash flows from financing activities |
|
|
|
|
Issuance of shares |
9.8 |
|
10.0 |
|
Repurchase of shares |
(13.0) |
|
(176.1) |
|
Proceeds from long-term debt |
— |
|
1,840.0 |
|
Payments of long-term debt |
(114.1) |
|
(1,917.0) |
|
Debt issuance costs paid |
— |
|
(20.5) |
|
Employee taxes paid from shares withheld |
(20.1) |
|
(4.7) |
|
Dividends paid to non-controlling interests |
(6.5) |
|
(1.7) |
|
Other financing activities |
9.0 |
|
16.5 |
|
Net cash used in financing activities |
(134.9) |
|
(253.5) |
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
21.0 |
|
(1.4) |
|
Net increase (decrease) in cash and cash equivalents and restricted cash |
7.5 |
|
(146.5) |
|
Cash and cash equivalents and restricted cash at the beginning of the period |
684.8 |
|
724.0 |
|
Cash and cash equivalents and restricted cash at the end of the period |
$ 692.3 |
|
$ 577.5 |
|
Supplemental schedule of cash flow information |
|
|
|
|
Interest paid |
$ 95.9 |
|
$ 104.7 |
|
Income taxes paid |
$ 84.4 |
|
$ 88.5 |
|
Accrued capital expenditures |
$ 2.2 |
|
$ 1.0 |
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as its key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business either period-over-period or with other businesses. We use Adjusted EBITDA as our measure of segment profitability to assess the performance of our businesses, and it is used for total Gates as well because we believe it is important to consider our total profitability on a basis that is consistent with that of our operating segments. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of net sales for that period.
Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income attributable to shareholders before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Beginning with the three months ended June 29, 2024, we revised our definition of Adjusted Net Income to adjust for discrete tax items, which are significant, unusual or infrequently occurring tax items. We have revised the prior period amounts to conform to our current period presentation.
Core sales is a non-GAAP measure that represents net sales for the period excluding the impacts of movements in average currency exchange rates and the first-year impacts of acquisitions and disposals, when applicable. Core sales growth is the change in core sales expressed as a percentage of prior period net sales. We present core sales growth because it allows for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency gains or losses, or the incomparability that would be caused by the impact of an acquisition or disposal.
Management uses Free Cash Flow to measure cash generation. Free Cash Flow is a non-GAAP measure that represents net cash provided by operations less capital expenditures. Free Cash Flow Conversion is a measure of Free Cash Flow expressed as a percentage of Adjusted Net Income. We use this metric as a measure of the success of our business in converting Adjusted Net Income into cash.
These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.
|
Gates Industrial Corporation plc Reconciliation of Net Income from Continuing Operations to Adjusted EBITDA (Unaudited) |
|||||||
|
|
Three months ended |
|
Nine months ended |
||||
|
(USD in millions) |
September 27, |
|
September 28, |
|
September 27, |
|
September 28, |
|
Net income from continuing operations |
$ 88.7 |
|
$ 55.2 |
|
$ 220.7 |
|
$ 179.3 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
Income tax expense |
6.1 |
|
14.0 |
|
48.1 |
|
60.8 |
|
Interest expense |
34.9 |
|
35.1 |
|
93.3 |
|
121.7 |
|
Loss on deconsolidation of Russian Subsidiary |
— |
|
12.8 |
|
— |
|
12.8 |
|
Depreciation and amortization |
53.6 |
|
53.7 |
|
159.1 |
|
162.8 |
|
Transaction-related expenses (1) |
0.1 |
|
0.5 |
|
0.5 |
|
2.1 |
|
Asset impairments |
0.4 |
|
— |
|
1.2 |
|
— |
|
Restructuring expenses (2) |
6.5 |
|
2.2 |
|
21.1 |
|
5.0 |
|
Share-based compensation expense |
6.7 |
|
6.4 |
|
22.4 |
|
20.2 |
|
Inventory write-offs and adjustments (3) (included in cost |
2.6 |
|
4.4 |
|
5.6 |
|
21.7 |
|
Restructuring-related expenses (included in cost of sales) |
2.1 |
|
0.9 |
|
4.5 |
|
0.9 |
|
Restructuring-related expenses (included in SG&A) |
3.7 |
|
1.4 |
|
8.3 |
|
1.5 |
|
Credit gain related to customer bankruptcy (Included in |
— |
|
(0.2) |
|
— |
|
(0.1) |
|
Other (income) expenses, excluding foreign currency |
(4.4) |
|
(3.9) |
|
2.7 |
|
(8.5) |
|
Cybersecurity incident insurance recovery (5) |
(5.2) |
|
— |
|
(5.2) |
|
— |
|
Other items not directly related to current operations |
— |
|
— |
|
— |
|
0.1 |
|
Adjusted EBITDA |
$ 195.8 |
|
$ 182.5 |
|
$ 582.3 |
|
$ 580.3 |
|
|
|
|
|
|
|
|
|
|
Net Sales |
$ 855.7 |
|
$ 830.7 |
|
$ 2,587.0 |
|
$ 2,578.8 |
|
Net income from continuing operations margin |
10.4 % |
|
6.6 % |
|
8.5 % |
|
7.0 % |
|
Adjusted EBITDA Margin |
22.9 % |
|
22.0 % |
|
22.5 % |
|
22.5 % |
|
(1) |
Transaction-related expenses relate primarily to advisory fees and other costs recognized in respect of major corporate transactions, including the acquisition of businesses, and equity and debt transactions. |
|
(2) |
Restructuring expenses represent items qualifying for recognition as such under |
|
(3) |
Inventory write-offs and adjustments include the reversal of the adjustment to remeasure certain inventories on a Last-in-First-out ("LIFO") basis. |
|
(4) |
Other (income) expenses excludes foreign currency transaction losses and insurance recoveries of |
|
(5) |
In July 2025, we received insurance recoveries related to a previously disclosed cybersecurity incident that occurred in February 2023 for which we previously excluded |
|
Gates Industrial Corporation plc Reconciliation of Net Income Attributable to Shareholders to Adjusted Net Income (Unaudited) |
|||||||
|
|
Three months ended |
|
Nine months ended |
||||
|
(USD in millions, except share numbers and per share amounts) |
September 27, 2025 |
|
September 28, 2024 |
|
September 27, 2025 |
|
September 28, 2024 |
|
Net income attributable to shareholders |
$ 81.6 |
|
$ 47.6 |
|
$ 200.1 |
|
$ 158.3 |
|
Adjusted for: |
|
|
|
|
|
|
|
|
Loss on disposal of discontinued operations |
0.1 |
|
0.1 |
|
0.7 |
|
0.5 |
|
Loss on deconsolidation of Russian Subsidiary |
— |
|
12.8 |
|
— |
|
12.8 |
|
Amortization of intangible assets arising from the 2014 |
29.2 |
|
28.8 |
|
86.5 |
|
86.8 |
|
Transaction-related expenses (1) |
0.1 |
|
0.5 |
|
0.5 |
|
2.1 |
|
Asset impairments |
0.4 |
|
— |
|
1.2 |
|
— |
|
Restructuring expenses (2) |
6.5 |
|
2.2 |
|
21.1 |
|
5.0 |
|
Restructuring-related expenses (included in cost of sales) |
2.1 |
|
0.9 |
|
4.5 |
|
0.9 |
|
Restructuring-related expenses (included in SG&A) |
3.7 |
|
1.4 |
|
8.3 |
|
1.5 |
|
Share-based compensation expense |
6.7 |
|
6.4 |
|
22.4 |
|
20.2 |
|
Inventory write-offs and adjustments (3) (included in cost of |
2.6 |
|
4.4 |
|
5.6 |
|
21.7 |
|
Adjustments relating to post-retirement benefits |
0.4 |
|
(0.6) |
|
1.3 |
|
(1.9) |
|
Financing and other FX related losses |
(2.7) |
|
0.6 |
|
8.3 |
|
(0.9) |
|
Loss on extinguishment of debt (4) |
— |
|
— |
|
— |
|
14.8 |
|
Credit gain related to customer bankruptcy (included in SG&A) |
— |
|
(0.2) |
|
— |
|
(0.1) |
|
Cybersecurity incident insurance recovery (5) |
(5.2) |
|
— |
|
(5.2) |
|
— |
|
Discrete tax items (6) |
(13.5) |
|
(7.8) |
|
(20.6) |
|
(8.3) |
|
Other adjustments |
(1.8) |
|
(1.2) |
|
(4.6) |
|
(4.7) |
|
Estimated tax effect of the above adjustments |
(9.5) |
|
(9.0) |
|
(34.4) |
|
(34.5) |
|
Adjusted Net Income |
$ 100.7 |
|
$ 86.9 |
|
$ 295.7 |
|
$ 274.2 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average number of shares outstanding |
261,555,255 |
|
263,441,572 |
|
261,084,177 |
|
265,855,068 |
|
GAAP Net Income per diluted share |
$ 0.31 |
|
$ 0.18 |
|
$ 0.77 |
|
$ 0.60 |
|
Adjusted Net Income per diluted share |
$ 0.39 |
|
$ 0.33 |
|
$ 1.13 |
|
$ 1.03 |
|
(1) |
Transaction-related expenses related primarily to advisory fees and other costs recognized in respect of major corporate transactions, including the acquisition of businesses, and equity and debt transactions. |
|
(2) |
Restructuring expenses represent items qualifying for recognition as such under |
|
(3) |
Inventory write-offs and adjustments include the reversal of the adjustment to remeasure certain inventories on a Last-in-First-out ("LIFO") basis. |
|
(4) |
On June 4, 2024, Gates extinguished the 2021 Dollar Term Loans and the asset-backed credit facility in connection with our debt refinancing. As a result, we accelerated |
|
(5) |
In July 2025, we received insurance recoveries related to a previously disclosed cybersecurity incident that occurred in February 2023 for which we previously excluded |
|
(6) |
Discrete tax items include changes in uncertain tax positions relating to prior years, changes in tax laws or rates, changes in valuation allowances, excess tax benefits on stock option exercises, and prior year adjustments in various foreign jurisdictions in which returns were filed. |
|
Gates Industrial Corporation plc Reconciliation of Net Sales to Core Sales Growth (Unaudited) |
|||||
|
|
Three months ended September 27, 2025 |
||||
|
(USD in millions) |
Power Transmission |
|
Fluid Power |
|
Total |
|
Net sales for the three months ended September 27, 2025 (1) |
$ 533.3 |
|
$ 322.4 |
|
$ 855.7 |
|
Impact on net sales of movements in currency rates |
(8.3) |
|
(2.9) |
|
(11.2) |
|
Core sales for the three months ended September 27, 2025 |
$ 525.0 |
|
$ 319.5 |
|
$ 844.5 |
|
|
|
|
|
|
|
|
Net sales for the three months ended September 28, 2024 |
513.4 |
|
317.3 |
|
830.7 |
|
Increase in net sales |
19.9 |
|
5.1 |
|
25.0 |
|
Increase in net sales on a core basis (core sales) |
$ 11.6 |
|
$ 2.2 |
|
$ 13.8 |
|
|
|
|
|
|
|
|
Net sales growth |
3.9 % |
|
1.6 % |
|
3.0 % |
|
Core sales growth |
2.3 % |
|
0.7 % |
|
1.7 % |
|
|
Nine months ended September 27, 2025 |
||||
|
(USD in millions) |
Power Transmission |
|
Fluid Power |
|
Total |
|
Net sales for the nine months ended September 27, 2025 |
$ 1,610.6 |
|
$ 976.4 |
|
$ 2,587.0 |
|
Impact on net sales of movements in currency rates |
3.4 |
|
8.3 |
|
11.7 |
|
Core sales for the nine months ended September 27, 2025 |
$ 1,614.0 |
|
$ 984.7 |
|
$ 2,598.7 |
|
|
|
|
|
|
|
|
Net sales for the nine months ended September 28, 2024 |
1,588.1 |
|
990.7 |
|
2,578.8 |
|
Increase (decrease) in net sales |
22.5 |
|
(14.3) |
|
8.2 |
|
Increase (decrease) in net sales on a core basis (core sales) |
$ 25.9 |
|
$ (6.0) |
|
$ 19.9 |
|
|
|
|
|
|
|
|
Net sales growth (decline) |
1.4 % |
|
(1.4 %) |
|
0.3 % |
|
Core sales growth (decline) |
1.6 % |
|
(0.6 %) |
|
0.8 % |
|
(1) |
Throughout this document the terms "net sales" and "revenue" are used interchangeably in reference to the GAAP measure "net sales." |
View original content to download multimedia:https://www.prnewswire.com/news-releases/gates-industrial-reports-third-quarter-2025-results-302597752.html
SOURCE Gates Industrial Corporation plc