STOCK TITAN

Gates Industrial Reports Third-Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Gates Industrial (NYSE: GTES) reported third-quarter 2025 results for the period ended September 27, 2025. Net sales were $855.7 million, up 3.0% year-over-year with core sales +1.7%. Net income attributable to shareholders was $81.6 million, or $0.31 per diluted share; adjusted net income per diluted share was $0.39. Adjusted EBITDA was $195.8 million, margin 22.9% (+90 bps). The company paid down $100 million of gross debt, raised 2025 adjusted EPS guidance toward the high end of the prior range, and announced a $300 million share repurchase authorization valid through December 2026.

Updated 2025 targets include core sales growth +0.5% to +1.5%, Adjusted EBITDA $770M–$790M, Adjusted EPS $1.48–$1.52, CapEx ≈$120M, and Free Cash Flow conversion 80%–90%.

Gates Industrial (NYSE: GTES) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 27 settembre 2025. Net sales sono stati 855,7 milioni di dollari, in aumento del 3,0% anno su anno con core sales +1,7%. Net income attributable to shareholders è stato di 81,6 milioni di dollari, oppure 0,31 dollari per azione diluita; adjusted net income per diluted share è stato di 0,39. Adjusted EBITDA è stato di 195,8 milioni, margine 22,9% (+90 bps). L’azienda ha rimborsato 100 milioni di dollari di debito lordo, alzato la previsione di EPS rettificato per il 2025 verso la parte alta dell’intervallo precedente e ha annunciato un’autorizzazione di riacquisto azioni di 300 milioni di dollari valida fino a dicembre 2026.

Aggiornati obiettivi per il 2025 includono core sales growth +0,5% a +1,5%, Adjusted EBITDA 770M–790M, Adjusted EPS 1,48–1,52, CapEx ≈$120M, e Free Cash Flow conversion 80%–90%.

Gates Industrial (NYSE: GTES) reportó los resultados del tercer trimestre de 2025 para el periodo terminado el 27 de septiembre de 2025. Net sales fueron 855,7 millones de dólares, con un aumento de 3,0% año a año con core sales +1,7%. Net income attributable to shareholders fue de 81,6 millones de dólares, o 0,31 por acción diluida; adjusted net income per diluted share fue de 0,39. Adjusted EBITDA fue de 195,8 millones, margen 22,9% (+90 pbs). La empresa pagó 100 millones de dólares de deuda bruta, elevó la guía de EPS ajustado 2025 hacia el extremo superior del rango anterior y anunció una autorización de recompra de acciones por 300 millones de dólares válida hasta diciembre de 2026.

Los objetivos actualizados para 2025 incluyen core sales growth +0,5% a +1,5%, Adjusted EBITDA 770M–790M, Adjusted EPS 1,48–1,52, CapEx ≈$120M y Free Cash Flow conversion 80%–90%.

Gates Industrial (NYSE: GTES)는 2025년 9월 27일에 마감된 기간의 2025년 3분기 실적을 발표했다. Net sales는 8억 5,57천만 달러로 전년 대비 3.0% 증가했으며 core sales는 +1.7%였다. Net income attributable to shareholders는 8160만 달러, 희석 주당 0.31달러; adjusted net income per diluted share는 0.39달러였다. Adjusted EBITDA는 195.8백만 달러로 마진은 22.9% (기준점 90p 상승). 회사는 총부채의 1억 달러를 상환했고, 2025년 수정된 EPS 가이던스를 이전 범위의 high로 올렸으며 2026년 12월까지 유효한 주식 매입 승인3억 달러로 발표했다.

2025년 업데이트 목표에는 core sales growth +0.5% ~ +1.5%, Adjusted EBITDA 770M–790M, Adjusted EPS 1.48–1.52, CapEx ≈$120M 및 Free Cash Flow conversion 80%–90%가 포함된다.

Gates Industrial (NYSE: GTES) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 27 septembre 2025. Les ventes nettes s’élèvent à 855,7 millions de dollars, en hausse de 3,0% d’une année sur l’autre avec des ventes core en hausse de +1,7%. Le résultat net attribuable aux actionnaires s’élevait à 81,6 millions de dollars, soit 0,31 dollar par action diluée; le résultat net ajusté par action diluée était de 0,39. L’EBITDA ajusté était de 195,8 millions de dollars, la marge étant 22,9% (+90 points de base). L’entreprise a remboursé 100 millions de dollars de dette brute, relevé les prévisions de BPA ajusté 2025 vers le haut de l’éventail précédent et a annoncé une autorisation de rachat d’actions de 300 millions de dollars valable jusqu’en décembre 2026.

Les objectifs actualisés pour 2025 incluent core sales growth +0,5% à +1,5%, Adjusted EBITDA 770M–790M, Adjusted EPS 1,48–1,52, CapEx ≈$120M et Free Cash Flow conversion 80%–90%.

Gates Industrial (NYSE: GTES) hat die Ergebnisse des dritten Quartals 2025 für den Zeitraum zum 27. September 2025 gemeldet. Net sales beliefen sich auf 855,7 Mio. $, mit einem Anstieg von 3,0% gegenüber dem Vorjahr, core sales +1,7%. Net income attributable to shareholders betrug 81,6 Mio. $, bzw. 0,31 $ pro verwässerter Aktie; adjusted net income per diluted share betrug 0,39 $. Adjusted EBITDA lag bei 195,8 Mio. $, Marge 22,9% (+90 Basispunkte). Das Unternehmen hat 100 Millionen Dollar der Brutto-Verbindlichkeiten zurückgezahlt, die Guidance für das bereinigte EPS 2025 nach oben angepasst und eine Aktienrückkauf-Berechtigung in Höhe von 300 Millionen Dollar bis Dezember 2026 angekündigt.

Aktualisierte Ziele für 2025 umfassen core sales growth +0,5% bis +1,5%, Adjusted EBITDA 770M–790M, Adjusted EPS 1,48–1,52, CapEx ≈$120M und Free Cash Flow conversion 80%–90%.

Gates Industrial (NYSE: GTES) أعلنت عن نتائج الربع الثالث من عام 2025 للفترة المنتهية في 27 سبتمبر 2025. Net sales بلغت 855.7 مليون دولار، بارتفاع 3.0% سنوي مع core sales +1.7%. Net income attributable to shareholders كان 81.6 مليون دولار، أو 0.31 دولار للسهم المخفف؛ adjusted net income per diluted share كان 0.39 دولار. Adjusted EBITDA بلغ 195.8 مليون دولار، الهامش 22.9% (+90 نقطة أساس). قامت الشركة بسداد 100 مليون دولار من الدين الإجمالي، ورفعت توجيهات EPS المعدلة لعام 2025 نحو الحد الأعلى من النطاق السابق، وأعلنت عن تفويض إعادة شراء أسهم بقيمة 300 مليون دولار صالح حتى ديسمبر 2026.

الأهداف المُحدّثة لعام 2025 تشمل core sales growth من +0.5% إلى +1.5%، Adjusted EBITDA 770M–790M، Adjusted EPS 1.48–1.52، CapEx حوالي $120M، و Free Cash Flow conversion 80%–90%.

Gates Industrial (NYSE: GTES) 报告了2025年第三季度的业绩,期间为2025年9月27日止。净销售额为85.57亿美元,同比增长3.0%核心销售额增长为+1.7%。归属于股东的净利润为8160万美元,或每股摊薄后0.31美元;经调整的摊薄后每股净利润为0.39美元。调整后EBITDA为1.958亿美元,利润率为22.9%(提高90个基点)。公司偿付了1亿美元的毛债务,将2025年的经调整EPS指引提升到上端区间,并宣布一项3亿美元的股票回购授权,有效期至2026年12月。

更新后的2025年目标包括核心销售增长0.5%到1.5%,调整后EBITDA7.70亿美元–7.90亿美元,调整后EPS1.48–1.52美元,CapEx约为1.20亿美元,以及自由现金流转换率80%–90%。

Positive
  • Net sales +3.0% to $855.7 million
  • Adjusted EBITDA $195.8 million; margin 22.9% (+90 bps)
  • Adjusted EPS guidance raised toward prior range high end
  • Board authorized $300 million share repurchase through Dec 2026
  • Paid down $100 million of gross debt in the quarter
Negative
  • Fluid Power nine-month net sales down 1.4% versus prior year
  • Fluid Power nine-month adjusted EBITDA decreased 1.7%

Insights

Solid quarter: modest revenue growth, margin expansion, guidance nudged higher and a meaningful $300 million buyback.

Gates delivered improving operating leverage with third-quarter net sales of $855.7 million (up 3.0%) and core sales growth of 1.7%, while Adjusted EBITDA reached $195.8 million at a 22.9% margin, up 90 bps. Reported net income attributable to shareholders was $81.6 million ($0.31 per diluted share) and adjusted EPS was $0.39; management also highlighted a $100 million gross debt paydown during the quarter.

Key dependencies and risks remain clearly stated: the company raised full-year adjusted EPS guidance toward the high end of its prior range and announced a new $300 million share repurchase authorization valid through December 2026, which supports per‑share metrics but depends on liquidity and market timing. The guidance band for Adjusted EBITDA ($770 million to $790 million), Adjusted EPS ($1.48 to $1.52) and projected Free Cash Flow conversion of 80-90% are explicit targets to monitor; the release notes reconciliations for forward-looking non‑GAAP measures are unavailable.

Watch for quarterly cadence on core sales and margin conversion over the next two quarters, progress updates on the footprint optimization and structural cost reductions expected in the first half of next year, and any actual repurchase activity under the $300 million program; those items will materially affect leverage and per‑share metrics in the near-to-mid term.

DENVER, Oct. 29, 2025 /PRNewswire/ -- Gates Industrial Corporation plc (NYSE: GTES), a leading global provider of application-specific fluid power and power transmission solutions, today reported results for the third quarter ended September 27, 2025.

Third-Quarter 2025 Financial Summary

  • Third-quarter net sales of $855.7 million, up 3.0% compared to the prior-year period, including core sales growth of 1.7%.
  • Net income attributable to shareholders of $81.6 million, or $0.31 per diluted share.
  • Adjusted Net Income per diluted share of $0.39.
  • Net income from continuing operations of $88.7 million, or a margin of 10.4%, an increase of 370 basis points.
  • Adjusted EBITDA of $195.8 million, or a margin of 22.9%, an increase of 90 basis points.
  • Raising 2025 adjusted EPS guidance at the midpoint.
  • New $300 million share repurchase authorization announced.

Ivo Jurek, Gates Industrial's Chief Executive Officer, commented, "Our team helped deliver improved sales and core growth in the third quarter supported by solid growth in Automotive Replacement and strong growth in Personal Mobility. Replacement channel revenues expanded low-single digits. We delivered double-digit EPS growth year-over-year and our adjusted EBITDA margin increased 90 basis points. Our balance sheet continued to improve as we paid down $100 million of gross debt during the quarter."

Jurek continued, "We have raised our adjusted EPS guidance towards the high-end of the prior range. We are executing our footprint optimization initiatives and anticipate to reduce our structural cost position over the first half of next year. We are seeing solid revenue generation opportunities with our secular growth initiatives and are optimistic about our business prospects in the mid-term."  

Power Transmission Segment Results


Three months ended





(USD in millions)

September 27,

2025


September 28,

2024


% Change


% Core Change

Net sales

$533.3


$513.4


3.9 %


2.3 %

Adjusted EBITDA

$122.1


$113.0


8.1 %



Adjusted EBITDA margin

22.9 %


22.0 %


90 bps




Nine months ended





(USD in millions)

September 27,

2025


September 28,

2024


% Change


% Core Change

Net sales

$1,610.6


$1,588.1


1.4 %


1.6 %

Adjusted EBITDA

$361.6


$355.8


1.6 %



Adjusted EBITDA margin

22.5 %


22.4 %


10 bps



Fluid Power Segment Results


Three months ended





(USD in millions)

September 27,

2025


September 28,

2024


% Change


% Core Change

Net sales

$322.4


$317.3


1.6 %


0.7 %

Adjusted EBITDA

$73.7


$69.5


6.0 %



Adjusted EBITDA margin

22.9 %


21.9 %


100 bps




Nine months ended





(USD in millions)

September 27,

2025


September 28,

2024


% Change


% Core Change

Net sales

$976.4


$990.7


(1.4 %)


(0.6 %)

Adjusted EBITDA

$220.7


$224.5


(1.7 %)



Adjusted EBITDA margin

22.6 %


22.7 %


(10 bps)



Share Repurchase Authorization Announced

The Company also announced that its Board of Directors has authorized a share repurchase program of up to $300 million of the Company's ordinary shares. This authorization is valid through December 2026. This authorization replaced the existing authorization that was set to expire in December 2025. The timing and actual number of shares repurchased will depend on a variety of factors, including price, available liquidity, general business and market conditions, tax considerations, and alternative investment opportunities. Under the share repurchase program, repurchases can be made from time to time using a variety of methods, including but not limited to open market purchases and private negotiated transactions, all in compliance with the rules and regulations of the Securities and Exchanges Commission ("SEC") and other applicable legal requirements.

The repurchase program does not obligate the Company to acquire any specific dollar amount or number of ordinary shares, and the repurchase program may be suspended or discontinued at any time at the Company's discretion.

2025 Guidance

The Company is adjusting its full year guidance for 2025. Specifically, the company anticipates the following:

  • Core sales growth in the range of +0.5% to +1.5% year-over-year
  • Adjusted EBITDA of $770 million to $790 million
  • Adjusted Earnings Per Share of $1.48 to $1.52
  • Capital Expenditures of approximately $120 million
  • Free Cash Flow conversion of 80-90%

Share-based metrics in the Company's guidance do not include the effect of any potential share repurchases.

Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures, including expected Core Sales Growth, Adjusted EBITDA, Adjusted Earnings per Share and Free Cash Flow conversion for 2025. For the same reasons, we are unable to address the probable significance of the unavailable information, which could be material to future results.

Conference Call and Webcast

Gates Industrial Corporation plc will host a conference call today at 11:30 a.m. Eastern Time to discuss the Company's financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Gates Industrial's website at investors.gates.com. For those unable to access the webcast, the conference call can be accessed by dialing (888) 414-4601 (domestic) or +1 (646) 960-0313 (international) and requesting the Gates Industrial Corporation Third-Quarter 2025 Earnings Conference Call or providing the Conference ID of 5772067. An audio replay of the conference call can be accessed by dialing (800) 770-2030 (domestic) or +1 (647) 362-9199 (international), and providing the passcode 5772067, or by accessing Gates Industrial's website at investors.gates.com.

About Gates Industrial Corporation plc

Gates is a global manufacturer of innovative, highly engineered power transmission and fluid power solutions. Gates offers a broad portfolio of products to diverse replacement channel customers, and to original equipment  manufacturers ("OEM") as specified components. Gates participates in many sectors of the industrial and consumer markets. Our products play essential roles in a diverse range of applications across a wide variety of end markets ranging from harsh and hazardous industries such as agriculture, construction, manufacturing and energy, to everyday consumer applications such as printers, power washers, automatic doors and vacuum cleaners and virtually every form of transportation. Our products are sold in more than 130 countries across our four commercial regions: the Americas; Europe, Middle East & Africa; Greater China; and East Asia & India.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "could," "seeks," "predicts," "intends," "trends," "plans," "estimates," "anticipates" or the negative version of these words or other comparable words. These statements include, but are not limited to, statements related to expectations regarding the performance of the Company's business (including our ability to reduce our structural cost position) and financial results, statements regarding our revenue generation opportunities, statements regarding our growth initiatives, statements regarding our share repurchase authorization, and statements regarding our outlook for 2025. Such forward-looking statements are subject to various risks and uncertainties, including, among others, U.S. government policies, actions or legislation (including the imposition of tariffs), economic, political and other risks associated with international operations, risks inherent to the manufacturing industry, macroeconomic factors beyond the Company's control (including material and logistics availability, inflation, supply chain and labor challenges and end-market recovery), risks related to catastrophic events, continued operation of our manufacturing facilities, including as a result of cybersecurity attacks, our ability to forecast and meet demand and market acceptance of new products. Additional factors that could cause the Company's results to differ materially from those described in the forward-looking statements can be found under the section entitled "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended December 28, 2024, as supplemented by the risks and uncertainties set forth in the Company's Quarterly Report on Form 10-Q for the quarter ended March 29, 2025 and as such factors may be further updated from time to time in the Company's periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in the Company's filings with the SEC. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.

Gates Industrial Corporation plc

Condensed Consolidated  Statements of Operations

(Unaudited)


Three months ended


Nine months ended

(USD in millions, except per share amounts)

September 27,

2025


September 28,

2024


September 27,

2025


September 28,

2024

Net sales

$                855.7


$           830.7


$            2,587.0


$            2,578.8

Cost of sales

514.1


494.9


1,540.6


1,555.6

Gross profit

341.6


335.8


1,046.4


1,023.2

Selling, general and administrative expenses

219.2


217.2


666.6


653.5

Transaction-related expenses

0.1


0.5


0.5


2.1

Asset impairments

0.4



1.2


Restructuring expenses

6.5


2.2


21.1


5.0

Other operating expenses




0.1

Operating income from continuing operations

115.4


115.9


357.0


362.5

Interest expense

34.9


35.1


93.3


121.7

Loss on deconsolidation of Russian subsidiary


12.8



12.8

Other income

(14.3)


(1.2)


(5.1)


(12.1)

Income from continuing operations before taxes

94.8


69.2


268.8


240.1

Income tax expense

6.1


14.0


48.1


60.8

Net income from continuing operations

88.7


55.2


220.7


179.3

Loss on disposal of discontinued operations

0.1


0.1


0.7


0.5

Net income

88.6


55.1


220.0


178.8

Less: non-controlling interests

7.0


7.5


19.9


20.5

Net income attributable to shareholders

$                  81.6


$              47.6


$               200.1


$               158.3









Earnings per share








Basic








Earnings per share from continuing operations

$                  0.32


$              0.18


$                 0.78


$                 0.61

Earnings per share from discontinued operations




Earnings per share

$                  0.32


$              0.18


$                 0.78


$                 0.61









Diluted








Earnings per share from continuing operations

$                  0.31


$              0.18


$                 0.77


$                 0.60

Earnings per share from discontinued operations




Earnings per share

$                  0.31


$              0.18


$                 0.77


$                 0.60

 

Gates Industrial Corporation plc

Condensed Consolidated  Balance Sheets

(Unaudited)

 

(USD in millions, except share numbers and per share amounts)

As of

  September 27, 2025


As of

December 28, 2024

Assets




Current assets




Cash and cash equivalents

$                  689.4


$                682.0

Trade accounts receivable, net

833.3


722.7

Inventories

718.1


676.0

Taxes receivable

46.4


28.6

Prepaid expenses and other assets

197.8


196.7

Total current assets

2,485.0


2,306.0

Non-current assets




Property, plant and equipment, net

609.3


579.5

Goodwill

2,019.8


1,908.9

Pension surplus

5.6


5.7

Intangible assets, net

1,207.0


1,248.6

Right-of-use assets

142.0


139.4

Taxes receivable

16.5


20.7

Deferred income taxes

627.1


553.5

Other non-current assets

37.4


24.0

Total assets

$               7,149.7


$            6,786.3

Liabilities and equity




Current liabilities




Debt, current portion

$                    30.5


$                  39.1

Trade accounts payable

385.3


408.2

Taxes payable

26.5


22.9

Accrued expenses and other current liabilities

263.1


251.3

Total current liabilities

705.4


721.5

Non-current liabilities




Debt, less current portion

2,204.3


2,311.5

Post-retirement benefit obligations

68.0


78.0

Lease liabilities

126.3


127.3

Taxes payable

60.0


82.2

Deferred income taxes

58.1


56.8

Other non-current liabilities

212.5


68.7

Total liabilities

3,434.6


3,446.0

Shareholders' equity




—Shares, par value of $0.01 each - authorized shares: 3,000,000,000; outstanding
shares: 258,249,123 (December 28, 2024: authorized shares: 3,000,000,000;
outstanding shares: 255,203,987)

2.6


2.6

—Additional paid-in capital

2,628.7


2,618.6

—Accumulated other comprehensive loss

(928.3)


(1,077.2)

—Retained earnings

1,667.0


1,479.6

Total shareholders' equity

3,370.0


3,023.6

Non-controlling interests

345.1


316.7

Total equity

3,715.1


3,340.3

Total liabilities and equity

$               7,149.7


$            6,786.3

 

Gates Industrial Corporation plc

Condensed Consolidated  Statements of Cash Flows

(Unaudited)


Nine months ended

(USD in millions)

September 27,
2025


September 28,
2024

Net income

220.0


178.8

Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

159.1


162.8

Foreign exchange and other non-cash financing income

(20.3)


(26.2)

Share-based compensation expense

22.4


20.2

Decrease in post-employment benefit obligations, net

(13.1)


(6.6)

Deferred income taxes

(6.3)


(25.1)

Asset impairments

1.2


Loss on deconsolidation of Russian Entity


12.8

Gain on disposal of property, plant and equipment

0.2


(7.2)

Other operating activities

4.7


(1.5)

Changes in operating assets and liabilities:




—Accounts receivable

(71.4)


(46.1)

—Inventories

(6.7)


(84.0)

—Accounts payable

(40.9)


(25.0)

—Prepaid expenses and other assets

0.9


18.2

—Taxes payable

(30.7)


(2.6)

—Other liabilities

(10.8)


20.2

Net cash provided by operating activities

208.3


188.7

Cash flows from investing activities




Purchases of property, plant and equipment

(54.4)


(59.8)

Purchases of intangible assets

(26.0)


(13.5)

Purchases of investments


(11.3)

Cash paid under company-owned life insurance policies

(10.4)


(5.4)

Cash received under company-owned life insurance policies

2.4


11.2

Proceeds from the sale of property, plant and equipment

2.2


11.0

Cash deconsolidated from previously controlled subsidiary


(12.5)

Other investing activities

(0.7)


Net cash used in investing activities

(86.9)


(80.3)

Cash flows from financing activities




Issuance of shares

9.8


10.0

Repurchase of shares

(13.0)


(176.1)

Proceeds from long-term debt


1,840.0

Payments of long-term debt

(114.1)


(1,917.0)

Debt issuance costs paid


(20.5)

Employee taxes paid from shares withheld

(20.1)


(4.7)

Dividends paid to non-controlling interests

(6.5)


(1.7)

Other financing activities

9.0


16.5

Net cash used in financing activities

(134.9)


(253.5)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

21.0


(1.4)

Net increase (decrease) in cash and cash equivalents and restricted cash

7.5


(146.5)

Cash and cash equivalents and restricted cash at the beginning of the period

684.8


724.0

Cash and cash equivalents and restricted cash at the end of the period

$                692.3


$                577.5

Supplemental schedule of cash flow information




Interest paid

$                  95.9


$                104.7

Income taxes paid

$                  84.4


$                  88.5

Accrued capital expenditures

$                    2.2


$                    1.0

Non-GAAP Financial Measures 

This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as its key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business either period-over-period or with other businesses. We use Adjusted EBITDA as our measure of segment profitability to assess the performance of our businesses, and it is used for total Gates as well because we believe it is important to consider our total profitability on a basis that is consistent with that of our operating segments. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of net sales for that period.

Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income attributable to shareholders before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Beginning with the three months ended June 29, 2024, we revised our definition of Adjusted Net Income to adjust for discrete tax items, which are significant, unusual or infrequently occurring tax items. We have revised the prior period amounts to conform to our current period presentation.

Core sales is a non-GAAP measure that represents net sales for the period excluding the impacts of movements in average currency exchange rates and the first-year impacts of acquisitions and disposals, when applicable. Core sales growth is the change in core sales expressed as a percentage of prior period net sales. We present core sales growth because it allows for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency gains or losses, or the incomparability that would be caused by the impact of an acquisition or disposal.

Management uses Free Cash Flow to measure cash generation. Free Cash Flow is a non-GAAP measure that represents net cash provided by operations less capital expenditures. Free Cash Flow Conversion is a measure of Free Cash Flow expressed as a percentage of Adjusted Net Income. We use this metric as a measure of the success of our business in converting Adjusted Net Income into cash.

These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.

Gates Industrial Corporation plc

Reconciliation of Net Income from Continuing Operations to Adjusted EBITDA

(Unaudited)


Three months ended


Nine months ended

(USD in millions)

September 27,
2025


September 28,
2024


September 27,
2025


September 28,
2024

Net income from continuing operations

$               88.7


$               55.2


$            220.7


$            179.3

Adjusted for:








Income tax expense

6.1


14.0


48.1


60.8

Interest expense

34.9


35.1


93.3


121.7

Loss on deconsolidation of Russian Subsidiary


12.8



12.8

Depreciation and amortization

53.6


53.7


159.1


162.8

Transaction-related expenses (1)

0.1


0.5


0.5


2.1

Asset impairments

0.4



1.2


Restructuring expenses (2)

6.5


2.2


21.1


5.0

Share-based compensation expense

6.7


6.4


22.4


20.2

Inventory write-offs and adjustments (3) (included in cost
of sales)

2.6


4.4


5.6


21.7

Restructuring-related expenses (included in cost of sales)

2.1


0.9


4.5


0.9

Restructuring-related expenses (included in SG&A)

3.7


1.4


8.3


1.5

Credit gain related to customer bankruptcy (Included in
SG&A)


(0.2)



(0.1)

Other (income) expenses, excluding foreign currency
transaction gain or loss and insurance recoveries (4)

(4.4)


(3.9)


2.7


(8.5)

Cybersecurity incident insurance recovery (5)

(5.2)



(5.2)


Other items not directly related to current operations




0.1

Adjusted EBITDA

$            195.8


$            182.5


$            582.3


$            580.3









Net Sales

$            855.7


$            830.7


$         2,587.0


$         2,578.8

Net income from continuing operations margin

10.4 %


6.6 %


8.5 %


7.0 %

Adjusted EBITDA Margin

22.9 %


22.0 %


22.5 %


22.5 %

(1)

Transaction-related expenses relate primarily to advisory fees and other costs recognized in respect of major corporate transactions, including the acquisition of businesses, and equity and debt transactions.

(2)

Restructuring expenses represent items qualifying for recognition as such under U.S. GAAP and include costs related to the closure of lines of business, facility closures and consolidations, fundamental organizational rationalizations and non-recurring employee severance related to such actions.

(3)

Inventory write-offs and adjustments include the reversal of the adjustment to remeasure certain inventories on a Last-in-First-out ("LIFO") basis.

(4)

Other (income) expenses excludes foreign currency transaction losses and insurance recoveries of $9.9 million and $7.8 million during the three and nine months ended September 27, 2025, respectively, and foreign currency transaction loss of $2.7 million and $3.6 million gain during the three and nine months ended September 28, 2024, respectively.

(5)

In July 2025, we received insurance recoveries related to a previously disclosed cybersecurity incident that occurred in February 2023 for which we previously excluded $5.2 million of expenses from Adjusted EBITDA.

 

Gates Industrial Corporation plc

Reconciliation of Net Income Attributable to Shareholders to Adjusted Net Income

(Unaudited)


Three months ended


Nine months ended

(USD in millions, except share numbers and per share amounts)

September 27,

2025


September 28,

2024


September 27,

2025


September 28,

2024

Net income attributable to shareholders

$                  81.6


$                  47.6


$                200.1


$                158.3

Adjusted for:








Loss on disposal of discontinued operations

0.1


0.1


0.7


0.5

Loss on deconsolidation of Russian Subsidiary


12.8



12.8

Amortization of intangible assets arising from the 2014
acquisition of Gates

29.2


28.8


86.5


86.8

Transaction-related expenses (1)

0.1


0.5


0.5


2.1

Asset impairments

0.4



1.2


Restructuring expenses (2)

6.5


2.2


21.1


5.0

Restructuring-related expenses (included in cost of sales)

2.1


0.9


4.5


0.9

Restructuring-related expenses (included in SG&A)

3.7


1.4


8.3


1.5

Share-based compensation expense

6.7


6.4


22.4


20.2

Inventory write-offs and adjustments (3) (included in cost of
sales)

2.6


4.4


5.6


21.7

Adjustments relating to post-retirement benefits

0.4


(0.6)


1.3


(1.9)

Financing and other FX related losses

(2.7)


0.6


8.3


(0.9)

Loss on extinguishment of debt (4)




14.8

Credit gain related to customer bankruptcy (included in SG&A)


(0.2)



(0.1)

Cybersecurity incident insurance recovery (5)

(5.2)



(5.2)


Discrete tax items (6)

(13.5)


(7.8)


(20.6)


(8.3)

Other adjustments

(1.8)


(1.2)


(4.6)


(4.7)

Estimated tax effect of the above adjustments

(9.5)


(9.0)


(34.4)


(34.5)

Adjusted Net Income

$                100.7


$                  86.9


$                295.7


$                274.2









Diluted weighted-average number of shares outstanding

261,555,255


263,441,572


261,084,177


265,855,068

GAAP Net Income per diluted share

$                  0.31


$                  0.18


$                  0.77


$                  0.60

Adjusted Net Income per diluted share

$                  0.39


$                  0.33


$                  1.13


$                  1.03

(1)

Transaction-related expenses related primarily to advisory fees and other costs recognized in respect of major corporate transactions, including the acquisition of businesses, and equity and debt transactions.

(2)

Restructuring expenses represent items qualifying for recognition as such under U.S. GAAP and included costs related to the closure of lines of business, facility closures and consolidations, fundamental organizational rationalizations and non-recurring employee severance related to such actions.

(3)

Inventory write-offs and adjustments include the reversal of the adjustment to remeasure certain inventories on a Last-in-First-out ("LIFO") basis.

(4)

On June 4, 2024, Gates extinguished the 2021 Dollar Term Loans and the asset-backed credit facility in connection with our debt refinancing. As a result, we accelerated $14.8 million in deferred issuance costs during the three months ended June 29, 2024.

(5)

In July 2025, we received insurance recoveries related to a previously disclosed cybersecurity incident that occurred in February 2023 for which we previously excluded $5.2 million of expenses from Adjusted Net Income.

(6)

Discrete tax items include changes in uncertain tax positions relating to prior years, changes in tax laws or rates, changes in valuation allowances, excess tax benefits on stock option exercises, and prior year adjustments in various foreign jurisdictions in which returns were filed.

 

Gates Industrial Corporation plc

Reconciliation of Net Sales to Core Sales Growth

(Unaudited)


Three months ended September 27, 2025

(USD in millions)

Power

Transmission


Fluid Power


Total

Net sales for the three months ended September 27, 2025 (1)

$             533.3


$             322.4


$            855.7

Impact on net sales of movements in currency rates

(8.3)


(2.9)


(11.2)

Core sales for the three months ended September 27, 2025

$            525.0


$            319.5


$            844.5







Net sales for the three months ended September 28, 2024

513.4


317.3


830.7

Increase in net sales

19.9


5.1


25.0

Increase in net sales on a core basis (core sales)

$               11.6


$                 2.2


$               13.8







Net sales growth

3.9 %


1.6 %


3.0 %

Core sales growth

2.3 %


0.7 %


1.7 %


Nine months ended September 27, 2025

(USD in millions)

Power

Transmission


Fluid Power


Total

Net sales for the nine months ended September 27, 2025

$         1,610.6


$             976.4


$         2,587.0

Impact on net sales of movements in currency rates

3.4


8.3


11.7

Core sales for the nine months ended September 27, 2025

$         1,614.0


$            984.7


$         2,598.7







Net sales for the nine months ended September 28, 2024

1,588.1


990.7


2,578.8

Increase (decrease) in net sales

22.5


(14.3)


8.2

Increase (decrease) in net sales on a core basis (core sales)

$               25.9


$               (6.0)


$               19.9







Net sales growth (decline)

1.4 %


(1.4 %)


0.3 %

Core sales growth (decline)

1.6 %


(0.6 %)


0.8 %

(1)

Throughout this document the terms "net sales" and "revenue" are used interchangeably in reference to the GAAP measure "net sales."

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/gates-industrial-reports-third-quarter-2025-results-302597752.html

SOURCE Gates Industrial Corporation plc

FAQ

What were Gates Industrial (GTES) third-quarter 2025 sales and net income?

Gates reported Q3 2025 net sales of $855.7 million and net income attributable to shareholders of $81.6 million (diluted EPS $0.31).

How much was Gates Industrial's adjusted EBITDA and margin in Q3 2025?

Adjusted EBITDA was $195.8 million with an adjusted EBITDA margin of 22.9%, up 90 basis points year-over-year.

What is the size and term of Gates Industrial's new share repurchase authorization (GTES)?

The Board authorized up to $300 million of share repurchases, effective through December 2026.

How did Gates Industrial change its 2025 guidance on October 29, 2025?

Updated 2025 guidance: Core sales growth +0.5% to +1.5%, Adjusted EBITDA $770M–$790M, Adjusted EPS $1.48–$1.52, CapEx ≈$120M, FCF conversion 80%–90%.

Did Gates Industrial reduce debt in Q3 2025 and by how much?

Yes. The company paid down $100 million of gross debt during the quarter.

Where can investors listen to Gates Industrial's Q3 2025 earnings call and presentation?

The live webcast and presentation are available via Gates Industrial's investor website and a conference call was held on October 29, 2025 at 11:30 a.m. ET.
Gates Industrial

NYSE:GTES

GTES Rankings

GTES Latest News

GTES Latest SEC Filings

GTES Stock Data

6.65B
252.72M
1.8%
106.85%
2.28%
Specialty Industrial Machinery
General Industrial Machinery & Equipment
Link
United States
DENVER