Hain Celestial Reports Fiscal Fourth Quarter and Fiscal Year 2025 Financial Results
Hain Celestial (Nasdaq: HAIN) reported challenging fiscal Q4 and full-year 2025 results, with significant declines across key metrics. Q4 net sales dropped 13% to $363 million, while fiscal 2025 sales decreased 10% to $1.56 billion. The company reported a substantial Q4 net loss of $273 million, largely due to $252 million in impairment charges.
The company's performance showed weakness across both North America and International segments, with organic net sales declining 11% in Q4. Free cash flow turned negative at -$9 million in Q4, compared to positive $31 million in the prior year. Total debt stood at $705 million with a concerning net secured leverage ratio of 4.7x.
Under interim CEO Alison Lewis, Hain is implementing a turnaround strategy focused on portfolio streamlining, innovation, pricing management, productivity improvements, and digital enhancement. The company has secured a credit agreement amendment providing increased operational flexibility with a maximum net secured leverage ratio of 5.50x.
Hain Celestial (Nasdaq: HAIN) ha riportato risultati difficili nel quarto trimestre fiscale e nell'intero 2025, con notevoli cali in metriche chiave. Le vendite nette del Q4 sono diminuite del 13% a 363 milioni di dollari, mentre le vendite per l'esercizio 2025 sono scese del 10% a 1,56 miliardi. L'azienda ha registrato una sostanziale perdita netta nel Q4 di 273 milioni di dollari, in gran parte dovuta a 252 milioni di dollari in impairment.
La performance dell'azienda ha mostrato debolezza sia nel Nord America sia nelle sedi internazionali, con le vendite nette organiche in calo dell'11% nel Q4. Il flusso di cassa libero è diventato negativo a -9 milioni nel Q4, rispetto ai 31 milioni positivi dell'anno precedente. Il debito totale ammonta a 705 milioni di dollari con un rapporto preoccupante di leva netta garantita di 4,7x.
Sotto la guida ad interim di Alison Lewis, Hain sta implementando una strategia di turnaround focalizzata sul razionalizzazione del portafoglio, sull'innovazione, sulla gestione dei prezzi, sul miglioramento della produttività e sull'incremento digitale. L'azienda ha ottenuto una modifica all'accordo di credito che garantisce una maggiore flessibilità operativa con un rapporto massimo di leva netta garantita di 5,50x.
Hain Celestial (Nasdaq: HAIN) presentó resultados desafiantes para el cuarto trimestre fiscal y para el año completo 2025, con caídas significativas en métricas clave. Las ventas netas del Q4 cayeron un 13% a 363 millones de dólares, mientras que las ventas del año fiscal 2025 se redujeron un 10% a 1,56 mil millones. La empresa registró una pérdida neta sustanciala en el Q4 de 273 millones de dólares, en gran parte debido a 252 millones de dólares en cargos por deterioro.
El desempeño de la empresa mostró debilidad tanto en América del Norte como en las operaciones internacionales, con ventas netas orgánicas cayendo un 11% en el Q4. El flujo de caja libre se convirtió en negativo en -9 millones en el Q4, frente a 31 millones positivos en el año anterior. La deuda total fue de 705 millones de dólares con una preocupante razón de apalancamiento neto garantizado de 4,7x.
Bajo la dirección interina de Alison Lewis, Hain está implementando una estrategia de giro orientada a la simplificación del portafolio, la innovación, la gestión de precios, la mejora de la productividad y la mejora digital. La empresa ha asegurado una enmienda al convenio de crédito que proporciona mayor flexibilidad operativa con una razón máxima de apalancamiento neto garantizado de 5,50x.
Hain Celestial (Nasdaq: HAIN)은 재무 회계 기준 4분기 및 2025 회계연도 전반에 걸쳐 도전적인 실적을 발표했으며 핵심 지표에서 큰 하락이 나타났습니다. Q4 순매출은 13% 감소한 3억6300만 달러, 회계연도 2025 매출은 10% 감소한 15억6000만 달러를 기록했습니다. 회사는 4분기에 2억7300만 달러의 순손실을 보고했으며, 주로 2억5200만 달러의 impairment 비용 때문입니다.
회사 실적은 북미 및 국제 부문 모두에서 약했고, 유기순매출은 4분기에 11% 감소했습니다. 자유현금흐름은 4분기에 -$9million로 마이너스로 전환되었으며, 전년 동기 3100만 달러의 양성이었습니다. 총부채는 $705 million이며 보유 순차입비율은 4.7x로 우려스럽습니다.
임시 CEO인 Alison Lewis 아래, Hain은 포트폴리오 간소화, 혁신, 가격 관리, 생산성 개선 및 디지털 강화에 중점을 둔 턴어라운드 전략을 실행 중입니다. 회사는 최대 순부채비율 5.50x의 증가된 운영유연성을 제공하는 신용계약 수정안을 확보했습니다.
Hain Celestial (Nasdaq: HAIN) a publié des résultats difficiles pour le trimestre fiscal Q4 et l’exercice 2025 dans son ensemble, avec des baisses significatives dans les indicateurs clés. Les ventes nettes du Q4 ont chuté de 13% à 363 millions de dollars, tandis que les ventes de l’exercice 2025 ont diminué de 10% à 1,56 milliard. L’entreprise a enregistré une perte nette importante au Q4 de 273 millions de dollars, en grande partie due à 252 millions de dollars de charges d’amortissement.
La performance de l’entreprise a montré des faiblesses à la fois en Amérique du Nord et à l’international, avec les ventes nettes organiques en baisse de 11% au Q4. Le flux de trésorerie libre est devenu négatif à -9 millions au Q4, contre 31 millions positifs l’année précédente. La dette totale s’élevait à 705 millions de dollars avec un ratio de levier net garanti inquiétant de 4,7x.
Sous la direction par intérim d’Alison Lewis, Hain met en œuvre une stratégie de redressement axée sur la rationalisation du portefeuille, l’innovation, la gestion des prix, l’amélioration de la productivité et le renforcement numérique. L’entreprise a obtenu un amendement à l’accord de crédit offrant une flexibilité opérationnelle accrue avec un ratio maximal de levier net garanti de 5,50x.
Hain Celestial (Nasdaq: HAIN) hat herausfordernde Ergebnisse im vierten Quartal und im Geschäftsjahr 2025 gemeldet, mit deutlichen Rückgängen in Key-Metriken. Der Nettoumsatz im Q4 sank um 13% auf 363 Mio. USD, während der Umsatz für das Geschäftsjahr 2025 um 10% auf 1,56 Mrd. USD zurückging. Das Unternehmen verzeichnete im Q4 einen erheblichen Nettverlust von 273 Mio. USD, largely bedingt durch 252 Mio. USD Abschreibungen.
Die Leistung des Unternehmens zeigte Schwächen in beiden Segmenten Nordamerika und International, mit organischen Nettoumsätzen, die im Q4 um 11% sanken. Der freie Cashflow war im Q4 negativ bei -9 Mio. USD, gegenüber +31 Mio. USD im Vorjahr. Die Gesamtverschuldung betrug 705 Mio. USD mit einer besorgniserregenden Nettogarantulierungsquote von 4,7x.
Unter der Interims-CEO Alison Lewis implementiert Hain eine Turnaround-Strategie mit Fokus auf Portfoliostrukturierung, Innovation, Preismanagement, Produktivität und digitaler Aufrüstung. Das Unternehmen hat eine Änderungsvereinbarung zum Kreditvertrag erhalten, die eine erhöhte operative Flexibilität mit einem maximalen Nettogarantierückstand von 5,50x ermöglicht.
Hain Celestial (ناسداك: HAIN) أبلغت عن نتائج صعبة للربع الرابع ماليًا وللعام 2025 كاملًا، مع انخفاضات كبيرة في المقاييس الرئيسية. انخفضت المبيعات الصافية للربع الرابع بنسبة 13% إلى 363 مليون دولار، بينما انخفضت مبيعات السنة المالية 2025 بنسبة 10% إلى 1.56 مليار دولار. سجلت الشركة خسارة صافية كبيرة في الربع الرابع بلغت 273 مليون دولار، ويرجع ذلك إلى حد كبير إلى 252 مليون دولار من مصاريف التخفيض.
أظهرت نتائج الشركة ضعفًا في كل من قطاعات أمريكا الشمالية والإنternational، مع انخفاض المبيعات الصافية العضوية بنسبة 11% في الربع الرابع. تقلب التدفق النقدي الحر إلى السالب عند -9 ملايين دولار في الربع الرابع، مقارنة بـ 31 مليون دولار موجبة في العام السابق. بلغ إجمالي الدين 705 ملايين دولار مع نسبة رفع صافية مقلقة قدرها 4.7x.
تحت القيادة المؤقتة لـ Alison Lewis، تقوم Hain بتنفيذ استراتيجية انعاش مركزة على تبسيط المحفظة والابتكار وإدارة الأسعار وتحسين الإنتاجية وتعزيز الرقمية. لقد حصلت الشركة على تعديل في اتفاقية الائتمان يوفر مرونة تشغيلية أكبر مع نسبة رفع صافية قصوى مضمونة قدرها 5.50x.
Hain Celestial (纳斯达克代码:HAIN) 公布了2025财年第四季度及全年业绩的挑战性结果,关键指标均显著下滑。第四季度净销售额下降了13%至3.63亿美元,而2025财年销售额下降了10%至15.6亿美元。公司在第四季度报告了<:b>2.73亿美元的净亏损,主要由于2.52亿美元的减值费用。
公司在北美和国际两个区域均表现疲软,第四季度有机净销售额下降11%。自由现金流在第四季度转为负值,为-900万美元,相比上一年度的正值3100万美元。总负债为7.05亿美元,净担保杠杆比率令人担忧,为4.7x。
在临时首席执行官Alison Lewis领导下,Hain正在推行以组合精简、创新、定价管理、生产力提升和数字化提升为重点的扭转策略。公司已获得信贷协议的修正,提供更大的运营灵活性,净担保杠杆比率上限为5.50x。
- Credit agreement amendment secured providing increased operational flexibility
- Yogurt category showed growth in North America
- Implementation of cost-reduction initiatives and new operating model
- Reduction in total debt from $744M to $705M during fiscal year
- Q4 net loss of $273M compared to $3M loss prior year
- Organic net sales declined 11% in Q4 and 7% for full year
- Negative free cash flow of $9M in Q4 vs positive $31M prior year
- High leverage ratio of 4.7x raising debt concerns
- Gross profit margin declined 290 basis points to 20.5% in Q4
- Volume/mix decreased 11 points in Q4 with flat pricing
- Significant impairment charges of $252M related to goodwill and intangibles
Insights
Hain Celestial reported significant losses with declining sales across all categories, struggling with serious operational challenges.
Hain Celestial's Q4 and FY2025 results paint a concerning picture of a company in distress. Net sales declined
Full-year performance shows deeper problems: annual sales fell
The balance sheet is under pressure with
Looking at segments, North America is particularly troubled with Q4 organic sales dropping
By category, Snacks showed the steepest decline with Q4 organic sales down
Management's focus on "decisive action" includes streamlining the portfolio, accelerating innovation, implementing pricing strategies, driving productivity, and enhancing digital capabilities. The company also amended its credit agreement to increase the maximum net secured leverage ratio to 5.50x, providing some financial breathing room in the near term.
The gross profit margin contracted 290 basis points to
HOBOKEN, N.J., Sept. 15, 2025 (GLOBE NEWSWIRE) -- The Hain Celestial Group, Inc. (Nasdaq: HAIN), a leading global health and wellness company whose purpose is to inspire healthier living through better-for-you brands, today reported financial results for its fiscal fourth quarter and fiscal year ended June 30, 2025.
"We are taking decisive action to optimize cash, deleverage our balance sheet, stabilize sales, and improve profitability as we recognize our performance has not met expectations,” said Alison Lewis, Interim President and CEO. “By rapidly resetting our cost structure to better align with the current business, we are creating greater financial flexibility. With this reset, we are implementing a leaner, more nimble regional operating model that prioritizes speed, simplicity, and impact over global infrastructure.”
Lewis continued, “Our turnaround strategy is anchored on five actions to win: aggressively streamlining our portfolio, accelerating innovation, implementing pricing along with revenue growth management, driving productivity and working capital efficiency, and enhancing digital capabilities. We are swiftly taking action to stabilize our business while delivering cash and repaying debt, strengthening our financial health.”
FINANCIAL HIGHLIGHTS*
Summary of Fiscal Fourth Quarter Results Compared to the Prior Year Period
- Net sales were
$363 million , down13% year-over-year.- Organic net sales decreased
11% compared to the prior year period.- The decrease in organic net sales was comprised of an 11-point decrease in volume/mix, while pricing remained flat.
- Organic net sales decreased
- Gross profit margin and adjusted gross profit margin were
20.5% , each a 290-basis point decrease from the prior year period. - Net loss was
$273 million compared to a net loss of$3 million in the prior year period.- Net loss included pre-tax non-cash impairment charges of
$252 million ($248 million after-tax) related to goodwill and certain intangible assets, as well as assets held for sale. - Adjusted net loss was
$2 million , compared to adjusted net income of$11 million in the prior year period.
- Net loss included pre-tax non-cash impairment charges of
- Adjusted EBITDA was
$20 million compared to$40 million in the prior year period. - Loss per diluted share was
$3.06 compared to a loss per diluted share of$0.03 in the prior year period.- Adjusted loss per diluted share was
$0.02 compared to adjusted earnings per share (“EPS”) of$0.13 in the prior year period.
- Adjusted loss per diluted share was
Summary of Fiscal Year 2025 Results Compared to the Prior Year
- Net sales were
$1,560 million , down10% year-over-year.- Organic net sales decreased
7% compared to the prior year.- The decrease in organic net sales was comprised of a 5-point decrease in volume/mix and a 2-point decrease in price.
- Organic net sales decreased
- Gross profit margin was
21.4% , a 50-basis point decrease from the prior year.- Adjusted gross profit margin was
21.5% , a 90-basis point decrease from the prior year.
- Adjusted gross profit margin was
- Net loss was
$531 million compared to a net loss of$75 million in the prior year.- Net loss included pre-tax non-cash impairment charges of
$496 million ($486 million after-tax) related to goodwill and certain intangible assets, as well as assets held for sale. - Adjusted net income was
$8 million , compared to adjusted net income of$30 million in the prior year.
- Net loss included pre-tax non-cash impairment charges of
- Adjusted EBITDA was
$114 million compared to$155 million in the prior year. - Loss per diluted share was
$5.89 compared to a loss per diluted share of$0.84 in the prior year.- Adjusted EPS was
$0.09 compared to adjusted EPS of$0.33 in the prior year.
- Adjusted EPS was
Cash Flow and Balance Sheet Highlights
- Net cash used in operating activities in the fiscal fourth quarter was
$3 million compared to net cash provided by operating activities of$39 million in the prior year period, and net cash provided by operating activities was$22 million in fiscal 2025 compared to$116 million in the prior year. - Free cash flow was negative
$9 million in the fiscal fourth quarter compared to free cash flow of$31 million in the prior year period and was negative$3 million in fiscal 2025 compared to free cash flow of$83 million in the prior year. - Total debt at the end of the fiscal fourth quarter was
$705 million , down from$744 million at the beginning of the fiscal year. - Net debt at the end of the fiscal fourth quarter was
$650 million compared to$690 million at the beginning of the fiscal year. - The company ended the fourth quarter with a net secured leverage ratio of 4.7x as calculated under our credit agreement.
___________________
* This press release includes certain non-GAAP financial measures, which are intended to supplement, not substitute for, comparable GAAP financial measures. Reconciliations of non-GAAP financial measures to GAAP financial measures and other non-GAAP financial calculations are provided in the tables included in this press release.
SEGMENT HIGHLIGHTS
The company operates under two reportable segments: North America and International.
Net Sales | ||||||||||
Q4 FY25 | Q4 FY25 YTD | |||||||||
$ Millions | Reported Growth Y/Y | M&A/Exit Impact1 | FX Impact | Organic Growth Y/Y | $ Millions | Reported Growth Y/Y | M&A/Exit Impact1 | FX Impact | Organic Growth Y/Y | |
North America | 206 | - | - | - | 889 | - | - | - | ||
International | 158 | - | - | 671 | - | - | ||||
Total | 363 | - | - | - | 1,560 | - | - | - | ||
* May not add due to rounding | ||||||||||
1 Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps® and Thinsters® snacks brands), held for sale businesses (Personal Care), discontinued brands, and exited product categories. |
North America
Fiscal fourth quarter organic net sales decreased by
Segment gross profit and adjusted gross profit in the fiscal fourth quarter were each
Adjusted EBITDA in the fiscal fourth quarter was
Fiscal 2025 organic net sales decreased by
Segment gross profit in fiscal 2025 was
Adjusted EBITDA in fiscal 2025 was
International
Fiscal fourth quarter organic net sales decreased by
Segment gross profit and adjusted gross profit in the fiscal fourth quarter were each
Adjusted EBITDA in the fiscal fourth quarter was
Fiscal 2025 organic net sales decreased by
Segment gross profit and adjusted gross profit in fiscal 2025 were each
Adjusted EBITDA in fiscal 2025 was
CATEGORY HIGHLIGHTS
Net Sales | ||||||||||
Q4 FY25 | Q4 FY25 YTD | |||||||||
$ Millions | Reported Growth Y/Y | M&A/Exit Impact1 | FX Impact | Organic Growth Y/Y | $ Millions | Reported Growth Y/Y | M&A/Exit Impact1 | FX Impact | Organic Growth Y/Y | |
Snacks | 93 | - | - | - | 371 | - | - | - | ||
Baby & Kids | 59 | - | - | 242 | - | - | - | |||
Beverages | 56 | - | 245 | - | - | |||||
Meal Prep | 140 | - | - | - | 640 | - | - | - | ||
Personal Care | 15 | - | n/a | n/a | n/a | 63 | - | n/a | n/a | n/a |
Total | 363 | - | - | - | 1,560 | - | - | - | ||
* May not add due to rounding | ||||||||||
1 Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps® and Thinsters® snacks brands), held for sale businesses (Personal Care), discontinued brands, and exited product categories. |
Snacks
The fiscal fourth quarter and fiscal 2025 year-over-year organic net sales declines of
Baby & Kids
The fiscal fourth quarter organic net sales decline of
The fiscal 2025 organic net sales decline of
Beverages
The year-over-year organic net sales declines of
Meal Prep
The fiscal fourth quarter organic net sales decline of
The fiscal 2025 organic net sales decline of
CREDIT AGREEMENT AMENDMENT
Subsequent to the end of the quarter, the company and the lenders under the company’s credit agreement amended the credit agreement to provide for increased operational flexibility. Among other things, the amended credit agreement sets a maximum net secured leverage ratio of 5.50x for the quarter ending September 30, 2025 and thereafter.
Conference Call and Webcast Information
Hain Celestial will host a conference call and webcast today at 8:00 AM ET to discuss its results and business outlook. The live webcast and accompanying presentation are available under the Investors section of the company’s corporate website at www.hain.com. Investors and analysts can access the live call by dialing 800-715-9871 or 646-307-1963. The conference ID is 5099081. Participation by the press and public in the Q&A session will be in listen-only mode. A replay of the call will be available shortly after the conclusion of the live call through Monday, September 22nd, 2025, and can be accessed by dialing 800-770-2030 or 609-800-9909 and referencing the conference access ID: 5099081.
About The Hain Celestial Group
Hain Celestial Group is a leading health and wellness company whose purpose is to inspire healthier living for people, communities and the planet through better-for-you brands. For more than 30 years, Hain has intentionally focused on delivering nutrition and well-being that positively impacts today and tomorrow. Headquartered in Hoboken, N.J., Hain Celestial's products across snacks, baby/kids, beverages and meal preparation are marketed and sold in over 70 countries around the world. Our leading brands include Garden Veggie Snacks™, Terra® chips, Garden of Eatin'® snacks, Hartley’s® jelly, Earth's Best® Organic and Ella's Kitchen® baby and kids foods, Celestial Seasonings® teas, Joya® and Natumi® plant-based beverages, The Greek Gods® yogurt, Cully & Sully®, Yorkshire Provender®, New Covent Garden® and Imagine® soups, among others. For more information, visit www.hain.com and LinkedIn.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our strategy, our future results of operations, our capital and cost structure, and the macroeconomic environment.
Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; changes to consumer preferences; our ability to execute our business strategy; our ability to manage our supply chain effectively; input cost inflation, including as a result of tariffs; reliance on independent contract manufacturers; disruption of operations at our manufacturing facilities; customer concentration; reliance on independent distributors; risks associated with operating internationally; risks associated with outsourcing arrangements; risks associated with geopolitical conflicts or events; our reliance on independent certification for a number of our products; our ability to attract and retain highly skilled people; risks related to tax matters; compliance with our credit agreement and our ability to refinance our indebtedness; foreign currency exchange risk; general economic conditions; impairments in the carrying value of goodwill or other intangible assets; the reputation of our company and our brands; our ability to use and protect trademarks; cybersecurity incidents; disruptions to information technology systems; pending and future litigation, including litigation relating to Earth’s Best® baby food products; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; our ability to manage our financial reporting and internal control systems and processes; compliance with data privacy laws; the adequacy of our insurance coverage; climate impacts; liabilities, claims or regulatory change with respect to environmental matters; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.
We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.
Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures, including, among others, organic net sales; adjusted gross profit and its related margin; adjusted operating income and its related margin; adjusted net (loss) income and its related margin; diluted net (loss) income per common share, as adjusted; adjusted EBITDA and its related margin; free cash flow; and net debt. The reconciliations of historic non-GAAP financial measures to the comparable GAAP financial measures are provided in the tables below. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the company’s consolidated financial statements presented in accordance with GAAP.
We define our non-GAAP financial measures as follows:
- Organic net sales: net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, exited product categories and foreign exchange. To adjust organic net sales for the impact of acquisitions, the net sales of an acquired business are excluded from fiscal quarters constituting or falling within the current period and prior period where the applicable fiscal quarter in the prior period did not include the acquired business for the entire quarter. To adjust organic net sales for the impact of divestitures, held for sale businesses, discontinued brands and exited product categories, the net sales of a divested business, held for sale business, discontinued brand or exited product category are excluded from all periods. To adjust organic net sales for the impact of foreign exchange, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year.
- Adjusted gross profit and its related margin: gross profit, before plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, and other costs.
- Adjusted operating income and its related margin: operating (loss) income before certain litigation expenses, net, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, productivity and transformation costs, CEO succession costs, costs associated with acquisitions, divestitures and other transactions, goodwill impairment, intangibles and long-lived asset impairment and other costs.
- Adjusted net (loss) income and its related margin and diluted net (loss) income per common share, as adjusted: net loss, adjusted to exclude the impact of certain litigation expenses, net, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, productivity and transformation costs, CEO succession costs, costs associated with acquisitions, divestitures and other transactions, (gains) losses on sales of assets, goodwill impairment, intangibles and long-lived asset impairment, unrealized and certain realized currency losses (gains) and other costs, and the related tax effects of such adjustments.
- Adjusted EBITDA and its related margin: net loss before net interest expense, income taxes, depreciation and amortization, equity in net loss of equity-method investees, stock-based compensation, net, unrealized and certain realized currency losses (gains), certain litigation expenses, net, plant closure related costs, net, warehouse and manufacturing consolidation and other costs, net, productivity and transformation costs, CEO succession costs, costs associated with acquisitions, divestitures and other transactions, (gains) losses on sales of assets, goodwill impairment, intangibles and long-lived asset impairment and other adjustments.
- Free cash flow: net cash (used in) provided by operating activities less purchases of property, plant and equipment.
- Net debt: total debt less cash and cash equivalents.
We believe that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the company’s operations and are useful for period-over-period comparisons of operations. We provide:
- Organic net sales to demonstrate the growth rate of net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, and exited product categories and foreign exchange, and believe organic net sales is useful to investors because it enables them to better understand the growth of our business from period to period.
- Adjusted results as important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of our Company and companies in our industry.
- Free cash flow as one factor in evaluating the amount of cash available for discretionary investments.
- Net debt as a useful measure to monitor leverage and evaluate the balance sheet.
We discuss the Company’s net secured leverage ratio as calculated under our credit agreement as a measure of our financial condition, liquidity and compliance with our credit agreement. For a description of the material terms of our credit agreement and risks of non-compliance with our credit agreement, see “Liquidity and Capital Resources” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our most recent Annual Report on Form 10-K and our subsequent quarterly reports on Form 10-Q filed with the U.S. Securities and Exchange Commission.
Investor Relations Contact:
Alexis Tessier
Investor.Relations@hain.com
Media Contact:
Jen Davis
Jen.Davis@hain.com
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(unaudited and in thousands, except per share amounts) | |||||||||||||||
Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net sales | $ | 363,348 | $ | 418,799 | $ | 1,559,780 | $ | 1,736,286 | |||||||
Cost of sales | 289,002 | 320,796 | 1,225,722 | 1,355,454 | |||||||||||
Gross profit | 74,346 | 98,003 | 334,058 | 380,832 | |||||||||||
Selling, general and administrative expenses | 67,416 | 72,279 | 271,833 | 290,116 | |||||||||||
Goodwill impairment | 227,364 | - | 428,882 | - | |||||||||||
Intangibles and long-lived asset impairment | 24,911 | 5,357 | 66,940 | 76,143 | |||||||||||
Productivity and transformation costs | 5,033 | 7,294 | 21,530 | 27,741 | |||||||||||
Amortization of acquired intangible assets | 1,300 | 1,061 | 6,476 | 5,780 | |||||||||||
Operating (loss) income | (251,678 | ) | 12,012 | (461,603 | ) | (18,948 | ) | ||||||||
Interest and other financing expense, net | 12,841 | 13,704 | 51,253 | 57,213 | |||||||||||
Other (income) expense, net | (1,559 | ) | 4,327 | 875 | 4,120 | ||||||||||
Loss before income taxes and equity in net loss of equity-method investees | (262,960 | ) | (6,019 | ) | (513,731 | ) | (80,281 | ) | |||||||
Provision (benefit) for income taxes | 9,551 | (3,292 | ) | 15,297 | (7,820 | ) | |||||||||
Equity in net loss of equity-method investees | 104 | 210 | 1,813 | 2,581 | |||||||||||
Net loss | $ | (272,615 | ) | $ | (2,937 | ) | $ | (530,841 | ) | $ | (75,042 | ) | |||
Net loss per common share: | |||||||||||||||
Basic | $ | (3.06 | ) | $ | (0.03 | ) | $ | (5.89 | ) | $ | (0.84 | ) | |||
Diluted | $ | (3.06 | ) | $ | (0.03 | ) | $ | (5.89 | ) | $ | (0.84 | ) | |||
Shares used in the calculation of net loss per common share: | |||||||||||||||
Basic | 89,024 | 89,845 | 90,127 | 89,750 | |||||||||||
Diluted | 89,024 | 89,845 | 90,127 | 89,750 |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||
Consolidated Balance Sheets | |||||||
(unaudited and in thousands) | |||||||
June 30, 2025 | June 30, 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 54,355 | $ | 54,307 | |||
Accounts receivable, net | 154,440 | 179,190 | |||||
Inventories | 248,731 | 274,128 | |||||
Prepaid expenses and other current assets | 43,169 | 49,434 | |||||
Assets held for sale | 29,603 | - | |||||
Total current assets | 530,298 | 557,059 | |||||
Property, plant and equipment, net | 264,730 | 261,730 | |||||
Goodwill | 500,961 | 929,304 | |||||
Trademarks and other intangible assets, net | 210,905 | 244,799 | |||||
Operating lease right-of-use assets, net | 71,171 | 86,634 | |||||
Other assets | 25,213 | 38,022 | |||||
Total assets | $ | 1,603,278 | $ | 2,117,548 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 188,307 | $ | 188,220 | |||
Accrued expenses and other current liabilities | 68,426 | 85,714 | |||||
Current portion of long-term debt | 7,653 | 7,569 | |||||
Liabilities related to assets held for sale | 12,987 | - | |||||
Total current liabilities | 277,373 | 281,503 | |||||
Long-term debt, less current portion | 697,168 | 736,523 | |||||
Deferred income taxes | 40,332 | 47,826 | |||||
Operating lease liabilities, noncurrent portion | 65,284 | 80,863 | |||||
Other noncurrent liabilities | 48,116 | 27,920 | |||||
Total liabilities | 1,128,273 | 1,174,635 | |||||
Stockholders' equity: | |||||||
Common stock | 1,125 | 1,119 | |||||
Additional paid-in capital | 1,238,402 | 1,230,253 | |||||
Retained earnings | 46,678 | 577,519 | |||||
Accumulated other comprehensive loss | (81,053 | ) | (137,245 | ) | |||
1,205,152 | 1,671,646 | ||||||
Less: Treasury stock | (730,147 | ) | (728,733 | ) | |||
Total stockholders' equity | 475,005 | 942,913 | |||||
Total liabilities and stockholders' equity | $ | 1,603,278 | $ | 2,117,548 |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Statements of Cash Flows | |||||||||||||||
(unaudited and in thousands) | |||||||||||||||
Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||
Net loss | $ | (272,615 | ) | $ | (2,937 | ) | $ | (530,841 | ) | $ | (75,042 | ) | |||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||||||
Depreciation and amortization | 11,357 | 10,305 | 44,259 | 44,665 | |||||||||||
Deferred income taxes | (1,798 | ) | (4,597 | ) | (4,423 | ) | (23,361 | ) | |||||||
Equity in net loss of equity-method investees | 104 | 210 | 1,813 | 2,581 | |||||||||||
Stock-based compensation, net | (1,273 | ) | 2,569 | 8,149 | 12,704 | ||||||||||
Goodwill impairment | 227,364 | - | 428,882 | - | |||||||||||
Intangibles and long-lived asset impairment | 24,911 | 5,357 | 66,940 | 76,143 | |||||||||||
(Gain) loss on sale of assets | (5,396 | ) | 3,572 | (3,194 | ) | 3,634 | |||||||||
Other non-cash items, net | 1,365 | 160 | 2,138 | 1,104 | |||||||||||
Increase (decrease) in cash attributable to changes in operating assets and liabilities: | |||||||||||||||
Accounts receivable | 26,565 | 11,709 | 25,204 | (18,963 | ) | ||||||||||
Inventories | 7,251 | 4,039 | (3,354 | ) | 31,471 | ||||||||||
Other current assets | 11,393 | 276 | 3,114 | 14,106 | |||||||||||
Other assets and liabilities | 1,881 | 1,174 | 1,320 | (3,292 | ) | ||||||||||
Accounts payable and accrued expenses | (33,757 | ) | 7,559 | (17,892 | ) | 50,605 | |||||||||
Net cash (used in) provided by operating activities | (2,648 | ) | 39,396 | 22,115 | 116,355 | ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||
Purchases of property, plant and equipment | (6,224 | ) | (8,692 | ) | (25,284 | ) | (33,461 | ) | |||||||
Investments and joint ventures, including proceeds from dispositions | 10,000 | - | 12,570 | - | |||||||||||
Proceeds from sale of assets | 197 | 8,019 | 13,970 | 9,539 | |||||||||||
Proceeds from termination of net investment hedges | - | - | 2,363 | - | |||||||||||
Net cash provided by (used in) investing activities | 3,973 | (673 | ) | 3,619 | (23,922 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||
Borrowings under bank revolving credit facility | 65,000 | 34,000 | 221,000 | 186,000 | |||||||||||
Repayments under bank revolving credit facility | (59,500 | ) | (55,000 | ) | (245,500 | ) | (252,000 | ) | |||||||
Repayments under term loan | (9,375 | ) | (12,575 | ) | (15,000 | ) | (18,200 | ) | |||||||
Payments of other debt, net | (3,503 | ) | (21 | ) | (3,524 | ) | (3,896 | ) | |||||||
Employee shares withheld for taxes | (33 | ) | (33 | ) | (1,414 | ) | (1,633 | ) | |||||||
Proceeds from termination of fair value hedge | - | - | 552 | - | |||||||||||
Net cash used in financing activities | (7,411 | ) | (33,629 | ) | (43,886 | ) | (89,729 | ) | |||||||
Effect of exchange rate changes on cash | 16,016 | (336 | ) | 18,200 | (1,761 | ) | |||||||||
Net increase in cash and cash equivalents | 9,930 | 4,758 | 48 | 943 | |||||||||||
Cash and cash equivalents at beginning of period | 44,425 | 49,549 | 54,307 | 53,364 | |||||||||||
Cash and cash equivalents at end of period | $ | 54,355 | $ | 54,307 | $ | 54,355 | $ | 54,307 |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Net Sales, Gross Profit and Adjusted EBITDA by Segment | |||||||||||||||
(unaudited and in thousands) | |||||||||||||||
North America | International | Corporate/Other | Hain Consolidated | ||||||||||||
Net Sales | |||||||||||||||
Net sales - Q4 FY25 | $ | 205,790 | $ | 157,558 | $ | - | $ | 363,348 | |||||||
Net sales - Q4 FY24 | $ | 259,695 | $ | 159,104 | $ | - | $ | 418,799 | |||||||
% change - FY25 net sales vs. FY24 net sales | (20.8 | )% | (1.0 | )% | (13.2 | )% | |||||||||
Gross Profit | |||||||||||||||
Q4 FY25 | |||||||||||||||
Gross profit | $ | 39,522 | $ | 34,824 | $ | - | $ | 74,346 | |||||||
Non-GAAP adjustments(1) | (15 | ) | - | - | (15 | ) | |||||||||
Adjusted gross profit | $ | 39,507 | $ | 34,824 | $ | - | $ | 74,331 | |||||||
% change - FY25 gross profit vs. FY24 gross profit | (32.5 | )% | (11.7 | )% | (24.1 | )% | |||||||||
% change - FY25 adjusted gross profit vs. FY24 adjusted gross profit | (32.6 | )% | (11.7 | )% | (24.1 | )% | |||||||||
Gross margin | 19.2 | % | 22.1 | % | 20.5 | % | |||||||||
Adjusted gross margin | 19.2 | % | 22.1 | % | 20.5 | % | |||||||||
Q4 FY24 | |||||||||||||||
Gross profit | $ | 58,574 | $ | 39,429 | $ | - | $ | 98,003 | |||||||
Non-GAAP adjustments(1) | - | (12 | ) | - | (12 | ) | |||||||||
Adjusted gross profit | $ | 58,574 | $ | 39,417 | $ | - | $ | 97,991 | |||||||
Gross margin | 22.6 | % | 24.8 | % | 23.4 | % | |||||||||
Adjusted gross margin | 22.6 | % | 24.8 | % | 23.4 | % | |||||||||
Adjusted EBITDA | |||||||||||||||
Q4 FY25 | |||||||||||||||
Adjusted EBITDA | $ | 10,398 | $ | 20,938 | $ | (11,430 | ) | $ | 19,906 | ||||||
% change - FY25 adjusted EBITDA vs. FY24 adjusted EBITDA | (50.2 | )% | (22.5 | )% | (36.5 | )% | (49.7 | )% | |||||||
Adjusted EBITDA margin | 5.1 | % | 13.3 | % | 5.5 | % | |||||||||
Q4 FY24 | |||||||||||||||
Adjusted EBITDA | $ | 20,900 | $ | 27,020 | $ | (8,376 | ) | $ | 39,544 | ||||||
Adjusted EBITDA margin | 8.0 | % | 17.0 | % | 9.4 | % | |||||||||
(1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share" |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Net Sales, Gross Profit and Adjusted EBITDA by Segment | |||||||||||||||
(unaudited and in thousands) | |||||||||||||||
North America | International | Corporate/Other | Hain Consolidated | ||||||||||||
Net Sales | |||||||||||||||
Net sales - Q4 FY25 YTD | $ | 888,626 | $ | 671,154 | $ | - | $ | 1,559,780 | |||||||
Net sales - Q4 FY24 YTD | $ | 1,055,527 | $ | 680,759 | $ | - | $ | 1,736,286 | |||||||
% change - FY25 net sales vs. FY24 net sales | (15.8 | )% | (1.4 | )% | (10.2 | )% | |||||||||
Gross Profit | |||||||||||||||
Q4 FY25 YTD | |||||||||||||||
Gross profit | $ | 192,910 | $ | 141,148 | $ | - | $ | 334,058 | |||||||
Non-GAAP adjustments(1) | 1,764 | - | - | 1,764 | |||||||||||
Adjusted gross profit | $ | 194,674 | $ | 141,148 | $ | - | $ | 335,822 | |||||||
% change - FY25 gross profit vs. FY24 gross profit | (16.4 | )% | (6.0 | )% | (12.3 | )% | |||||||||
% change - FY25 adjusted gross profit vs. FY24 adjusted gross profit | (18.5 | )% | (6.5 | )% | (13.8 | )% | |||||||||
Gross margin | 21.7 | % | 21.0 | % | 21.4 | % | |||||||||
Adjusted gross margin | 21.9 | % | 21.0 | % | 21.5 | % | |||||||||
Q4 FY24 YTD | |||||||||||||||
Gross profit | $ | 230,689 | $ | 150,143 | $ | - | $ | 380,832 | |||||||
Non-GAAP adjustments(1) | 8,157 | 804 | - | 8,961 | |||||||||||
Adjusted gross profit | $ | 238,846 | $ | 150,947 | $ | - | $ | 389,793 | |||||||
Gross margin | 21.9 | % | 22.1 | % | 21.9 | % | |||||||||
Adjusted gross margin | 22.6 | % | 22.2 | % | 22.4 | % | |||||||||
Adjusted EBITDA | |||||||||||||||
Q4 FY25 YTD | |||||||||||||||
Adjusted EBITDA | $ | 65,470 | $ | 86,000 | $ | (37,681 | ) | $ | 113,789 | ||||||
% change - FY25 adjusted EBITDA vs. FY24 adjusted EBITDA | (33.7 | )% | (9.4 | )% | 3.8 | % | (26.4 | )% | |||||||
Adjusted EBITDA margin | 7.4 | % | 12.8 | % | 7.3 | % | |||||||||
Q4 FY24 YTD | |||||||||||||||
Adjusted EBITDA | $ | 98,728 | $ | 94,974 | $ | (39,180 | ) | $ | 154,522 | ||||||
Adjusted EBITDA margin | 9.4 | % | 14.0 | % | 8.9 | % | |||||||||
(1) See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share" |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share | |||||||||||||||
(unaudited and in thousands, except per share amounts) | |||||||||||||||
Reconciliation of Gross Profit, GAAP to Gross Profit, as Adjusted: | |||||||||||||||
Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Gross profit, GAAP | $ | 74,346 | $ | 98,003 | $ | 334,058 | $ | 380,832 | |||||||
Adjustments to Cost of sales: | |||||||||||||||
Plant closure related costs, net | (15 | ) | (12 | ) | 1,380 | 6,523 | |||||||||
Warehouse/manufacturing consolidation and other costs, net | - | - | 384 | 995 | |||||||||||
Other | - | - | - | 1,443 | |||||||||||
Gross profit, as adjusted | $ | 74,331 | $ | 97,991 | $ | 335,822 | $ | 389,793 | |||||||
Reconciliation of Operating (Loss) Income, GAAP to Operating Income, as Adjusted: | |||||||||||||||
Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Operating (loss) income, GAAP | $ | (251,678 | ) | $ | 12,012 | $ | (461,603 | ) | $ | (18,948 | ) | ||||
Adjustments to Cost of sales: | |||||||||||||||
Plant closure related costs, net | (15 | ) | (12 | ) | 1,380 | 6,523 | |||||||||
Warehouse/manufacturing consolidation and other costs, net | - | - | 384 | 995 | |||||||||||
Other | - | - | - | 1,443 | |||||||||||
Adjustments to Operating expenses(a): | |||||||||||||||
Goodwill impairment | 227,364 | - | 428,882 | - | |||||||||||
Intangibles and long-lived asset impairment | 24,911 | 5,357 | 66,940 | 76,143 | |||||||||||
Productivity and transformation costs | 5,033 | 7,294 | 21,530 | 27,741 | |||||||||||
CEO succession | 4,774 | - | 4,774 | - | |||||||||||
Certain litigation expenses, net(b) | 1,219 | 3,189 | 3,473 | 7,262 | |||||||||||
Transaction and integration costs, net | 86 | (316 | ) | (488 | ) | (34 | ) | ||||||||
Plant closure related costs, net | 1 | (25 | ) | (165 | ) | 154 | |||||||||
Operating income, as adjusted | $ | 11,695 | $ | 27,499 | $ | 65,107 | $ | 101,279 | |||||||
Reconciliation of Net Loss, GAAP to Net (Loss) Income, as Adjusted: | |||||||||||||||
Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss, GAAP | $ | (272,615 | ) | $ | (2,937 | ) | $ | (530,841 | ) | $ | (75,042 | ) | |||
Adjustments to Cost of sales: | |||||||||||||||
Plant closure related costs, net | (15 | ) | (12 | ) | 1,380 | 6,523 | |||||||||
Warehouse/manufacturing consolidation and other costs, net | - | - | 384 | 995 | |||||||||||
Other | - | - | - | 1,443 | |||||||||||
Adjustments to Operating expenses(a): | |||||||||||||||
Goodwill impairment | 227,364 | - | 428,882 | - | |||||||||||
Intangibles and long-lived asset impairment | 24,911 | 5,357 | 66,940 | 76,143 | |||||||||||
Productivity and transformation costs | 5,033 | 7,294 | 21,530 | 27,741 | |||||||||||
CEO succession | 4,774 | - | 4,774 | - | |||||||||||
Certain litigation expenses, net(b) | 1,219 | 3,189 | 3,473 | 7,262 | |||||||||||
Transaction and integration costs, net | 86 | (316 | ) | (488 | ) | (34 | ) | ||||||||
Plant closure related costs, net | 1 | (25 | ) | (165 | ) | 154 | |||||||||
Adjustments to Interest and other expense, net(c): | |||||||||||||||
(Gain) loss on sale of assets | (5,396 | ) | 4,322 | (3,194 | ) | 4,384 | |||||||||
Unrealized and certain realized currency losses (gains) | 3,116 | (74 | ) | 3,941 | 9 | ||||||||||
Adjustments to Provision (benefit) for income taxes: | |||||||||||||||
Net tax impact of non-GAAP adjustments | 9,838 | (5,466 | ) | 11,453 | (19,605 | ) | |||||||||
Net (loss) income, as adjusted | $ | (1,684 | ) | $ | 11,332 | $ | 8,069 | $ | 29,973 | ||||||
Net loss margin | (75.0 | )% | (0.7 | )% | (34.0 | )% | (4.3 | )% | |||||||
Adjusted net (loss) income margin | (0.5 | )% | 2.7 | % | 0.5 | % | 1.7 | % | |||||||
Diluted shares used in the calculation of net loss per common share: | 89,024 | 89,845 | 90,127 | 89,750 | |||||||||||
Diluted shares used in the calculation of adjusted net (loss) income per common share: | 89,024 | 89,965 | 90,380 | 89,923 | |||||||||||
Diluted net loss per common share, GAAP | $ | (3.06 | ) | $ | (0.03 | ) | $ | (5.89 | ) | $ | (0.84 | ) | |||
Diluted net (loss) income per common share, as adjusted | $ | (0.02 | ) | $ | 0.13 | $ | 0.09 | $ | 0.33 | ||||||
(a) Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, productivity and transformation costs, intangibles and long-lived asset impairment, and goodwill impairment. | |||||||||||||||
(b) Expenses and items relating to securities class action, baby food litigation and SEC investigation. | |||||||||||||||
(c) Interest and other expense, net includes interest and other financing expenses, net, (gain) loss on sale of assets, unrealized and certain realized currency losses (gains), and other expense, net. |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||
Organic Net Sales Growth by Segment | |||||||||||
(unaudited and in thousands) | |||||||||||
Q4 FY25 | North America | International | Hain Consolidated | ||||||||
Net sales | $ | 205,790 | $ | 157,558 | $ | 363,348 | |||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 21,976 | 935 | 22,911 | ||||||||
Less: Impact of foreign currency exchange | (224 | ) | 8,353 | 8,129 | |||||||
Organic net sales | $ | 184,038 | $ | 148,270 | $ | 332,308 | |||||
Q4 FY24 | |||||||||||
Net sales | $ | 259,695 | $ | 159,104 | $ | 418,799 | |||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 44,787 | 1,508 | 46,295 | ||||||||
Organic net sales | $ | 214,908 | $ | 157,596 | $ | 372,504 | |||||
Net sales decline | (20.8 | )% | (1.0 | )% | (13.2 | )% | |||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | (6.3 | )% | (0.4 | )% | (4.3 | )% | |||||
Less: Impact of foreign currency exchange | (0.1 | )% | 5.3 | % | 1.9 | % | |||||
Organic net sales decline | (14.4 | )% | (5.9 | )% | (10.8 | )% | |||||
Q4 FY25 YTD | North America | International | Hain Consolidated | ||||||||
Net sales | $ | 888,626 | $ | 671,154 | $ | 1,559,780 | |||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 101,789 | 2,771 | 104,560 | ||||||||
Less: Impact of foreign currency exchange | (2,074 | ) | 13,691 | 11,617 | |||||||
Organic net sales | $ | 788,911 | $ | 654,692 | $ | 1,443,603 | |||||
Q4 FY24 YTD | |||||||||||
Net sales | $ | 1,055,527 | $ | 680,759 | $ | 1,736,286 | |||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 186,979 | 4,709 | 191,688 | ||||||||
Organic net sales | $ | 868,548 | $ | 676,050 | $ | 1,544,598 | |||||
Net sales decline | (15.8 | )% | (1.4 | )% | (10.2 | )% | |||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | (6.4 | )% | (0.2 | )% | (4.4 | )% | |||||
Less: Impact of foreign currency exchange | (0.2 | )% | 2.0 | % | 0.7 | % | |||||
Organic net sales decline | (9.2 | )% | (3.2 | )% | (6.5 | )% |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||
Organic Net Sales Growth by Category | |||||||||||||||||||||||
(unaudited and in thousands) | |||||||||||||||||||||||
Q4 FY25 | Snacks | Baby & Kids | Beverages | Meal Prep | Personal Care | Hain Consolidated | |||||||||||||||||
Net sales | $ | 93,324 | $ | 59,327 | $ | 55,783 | $ | 140,196 | $ | 14,718 | $ | 363,348 | |||||||||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 131 | (26 | ) | - | 8,088 | 14,718 | 22,911 | ||||||||||||||||
Less: Impact of foreign currency exchange | 312 | 1,501 | 1,648 | 4,668 | - | 8,129 | |||||||||||||||||
Organic net sales | $ | 92,881 | $ | 57,852 | $ | 54,135 | $ | 127,440 | $ | - | $ | 332,308 | |||||||||||
Q4 FY24 | |||||||||||||||||||||||
Net sales | $ | 121,143 | $ | 64,022 | $ | 55,892 | $ | 149,113 | $ | 28,629 | $ | 418,799 | |||||||||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 6,339 | 205 | - | 11,122 | 28,629 | 46,295 | |||||||||||||||||
Organic net sales | $ | 114,804 | $ | 63,817 | $ | 55,892 | $ | 137,991 | $ | - | $ | 372,504 | |||||||||||
Net sales decline | (23.0 | )% | (7.3 | )% | (0.2 | )% | (6.0 | )% | (48.6 | )% | (13.2 | )% | |||||||||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | (4.2 | )% | (0.3 | )% | 0.0 | % | (1.5 | )% | n/a | (4.3 | )% | ||||||||||||
Less: Impact of foreign currency exchange | 0.3 | % | 2.3 | % | 2.9 | % | 3.1 | % | n/a | 1.9 | % | ||||||||||||
Organic net sales decline | (19.1 | )% | (9.3 | )% | (3.1 | )% | (7.6 | )% | n/a | (10.8 | )% | ||||||||||||
Q4 FY25 YTD | Snacks | Baby & Kids | Beverages | Meal Prep | Personal Care | Hain Consolidated | |||||||||||||||||
Net sales | $ | 371,012 | $ | 241,552 | $ | 245,147 | $ | 639,507 | $ | 62,562 | $ | 1,559,780 | |||||||||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 4,071 | 178 | - | 37,749 | 62,562 | 104,560 | |||||||||||||||||
Less: Impact of foreign currency exchange | (519 | ) | 2,632 | 709 | 8,795 | - | 11,617 | ||||||||||||||||
Organic net sales | $ | 367,460 | $ | 238,742 | $ | 244,438 | $ | 592,963 | $ | - | $ | 1,443,603 | |||||||||||
Q4 FY24 YTD | |||||||||||||||||||||||
Net sales | $ | 463,261 | $ | 252,480 | $ | 253,008 | $ | 662,117 | $ | 105,420 | $ | 1,736,286 | |||||||||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | 38,095 | 1,615 | - | 46,558 | 105,420 | 191,688 | |||||||||||||||||
Organic net sales | $ | 425,166 | $ | 250,865 | $ | 253,008 | $ | 615,559 | $ | - | $ | 1,544,598 | |||||||||||
Net sales decline | (19.9 | )% | (4.3 | )% | (3.1 | )% | (3.4 | )% | (40.7 | )% | (10.2 | )% | |||||||||||
Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories | (6.2 | )% | (0.5 | )% | 0.0 | % | (1.0 | )% | n/a | (4.4 | )% | ||||||||||||
Less: Impact of foreign currency exchange | (0.1 | )% | 1.0 | % | 0.3 | % | 1.3 | % | n/a | 0.7 | % | ||||||||||||
Organic net sales decline | (13.6 | )% | (4.8 | )% | (3.4 | )% | (3.7 | )% | n/a | (6.5 | )% |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Adjusted EBITDA | |||||||||||||||
(unaudited and in thousands) | |||||||||||||||
Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (272,615 | ) | $ | (2,937 | ) | $ | (530,841 | ) | $ | (75,042 | ) | |||
Depreciation and amortization | 11,357 | 10,305 | 44,259 | 44,665 | |||||||||||
Equity in net loss of equity-method investees | 104 | 210 | 1,813 | 2,581 | |||||||||||
Interest expense, net | 11,689 | 12,954 | 47,773 | 54,232 | |||||||||||
Provision (benefit) for income taxes | 9,551 | (3,292 | ) | 15,297 | (7,820 | ) | |||||||||
Stock-based compensation, net | (1,273 | ) | 2,569 | 8,149 | 12,704 | ||||||||||
Unrealized and certain realized currency losses (gains) | 3,116 | (74 | ) | 3,823 | 17 | ||||||||||
Certain litigation expenses, net(a) | 1,219 | 3,189 | 3,473 | 7,262 | |||||||||||
Restructuring activities | |||||||||||||||
Productivity and transformation costs | 5,033 | 7,294 | 21,530 | 27,741 | |||||||||||
Plant closure related costs, net | (14 | ) | (37 | ) | 1,215 | 5,251 | |||||||||
Warehouse/manufacturing consolidation and other costs, net | - | - | 384 | 995 | |||||||||||
CEO succession | 4,774 | - | 4,774 | - | |||||||||||
Acquisitions, divestitures and other | |||||||||||||||
(Gain) loss on sale of assets | (5,396 | ) | 4,322 | (3,194 | ) | 4,384 | |||||||||
Transaction and integration costs, net | 86 | (316 | ) | (488 | ) | (34 | ) | ||||||||
Impairment charges | |||||||||||||||
Goodwill impairment | 227,364 | - | 428,882 | - | |||||||||||
Intangibles and long-lived asset impairment | 24,911 | 5,357 | 66,940 | 76,143 | |||||||||||
Other | - | - | - | 1,443 | |||||||||||
Adjusted EBITDA | $ | 19,906 | $ | 39,544 | $ | 113,789 | $ | 154,522 | |||||||
(a) Expenses and items relating to securities class action, baby food litigation and SEC investigation. |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||||||||||||
Free Cash Flow | |||||||||||||||
(unaudited and in thousands) | |||||||||||||||
Fourth Quarter | Fourth Quarter Year to Date | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net cash (used in) provided by operating activities | $ | (2,648 | ) | $ | 39,396 | $ | 22,115 | $ | 116,355 | ||||||
Purchases of property, plant and equipment | (6,224 | ) | (8,692 | ) | (25,284 | ) | (33,461 | ) | |||||||
Free cash flow | $ | (8,872 | ) | $ | 30,704 | $ | (3,169 | ) | $ | 82,894 |
THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES | |||||
Net Debt | |||||
(unaudited and in thousands) | |||||
June 30, 2025 | June 30, 2024 | ||||
Debt | |||||
Long-term debt, less current portion | $ | 697,168 | $ | 736,523 | |
Current portion of long-term debt | 7,653 | 7,569 | |||
Total debt | 704,821 | 744,092 | |||
Less: Cash and cash equivalents | 54,355 | 54,307 | |||
Net debt | $ | 650,466 | $ | 689,785 |
