HeartCore Reports Second Quarter 2026 Financial Results
Rhea-AI Summary
HeartCore (Nasdaq: HTCR) reported second quarter 2026 revenue of $321,000, up 71.6% year-over-year, driven mainly by higher software development services from its HeartCore Luvina subsidiary, partially offset by lower Go IPO consulting revenue. Q2 gross loss widened to $70,000, and net loss was $2.0 million versus net income of $1.1 million a year earlier. Adjusted EBITDA for Q2 was $(1.3) million, compared with $(0.1) million.
For the first six months of 2026, revenue rose 25.9% to $553,926, but the Company recorded a net loss of $4.0 million and Adjusted EBITDA of $(2.9) million. HeartCore completed the divestiture of Sigmaways and agreed to sell its 51% stake in HeartCore Luvina, sharpening focus on Go IPO consulting and financial services. As of June 30, 2026, cash and cash equivalents were $587,074, with total assets of $8.9 million, and the Company had regained compliance with Nasdaq’s $1.00 minimum bid price requirement.
Positive
- Q2 2026 revenue up 71.6% year-over-year to $321,000
- Six‑month 2026 revenue up 25.9% year-over-year to $553,926
- Completed Sigmaways divestiture, exiting a non-core business line
- Agreement to sell 51% stake in HeartCore Luvina to Luvina Software
- Regained Nasdaq $1.00 bid price compliance under Listing Rule 5550(a)(2)
Negative
- Q2 2026 net loss of $2.0 million versus $1.1 million net income
- Six‑month 2026 net loss widened to $4.0 million from $2.1 million
- Q2 Adjusted EBITDA declined to $(1.3) million from $(0.1) million
- Cash and cash equivalents fell to $587,074 from $1,904,826 at December 31, 2025
- Total assets decreased to $8.9 million from $13.1 million year-end 2025
- Loss from discontinued operations of $732,723 versus prior-year income of $655,084
News Explained
HeartCore reported 1,441,565 common shares and $587,074 cash at June 30, adding ownership and liquidity detail to the results.
HeartCore's
A higher total share count reduces an existing holder's percentage ownership if it reflects additional shares and there are no offsetting changes. The balance sheet also reports 617 Series A convertible preferred shares outstanding and an aggregate liquidation preference of
For liquidity context, cash and equivalents were
Sources and calculations
- HeartCore Reports Second Quarter 2026 Financial Results (2026-08-13)
- Dilution (undated)
- HeartCore Q1 2026 fundamentals (2026-03-31)
- Cash and equivalents vs quarterly operating cash outflow, in days of cash use $774,033 / ($1,153,590 / 90) = [object Object]
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| May 15 | 1Q26 earnings | Negative | -3.3% | Lower revenue and EBITDA loss accompanied a narrower net loss. |
| Mar 31 | FY25 earnings | Positive | -26.1% | Reported net income and strategic divestiture gains despite sharply lower revenue. |
| Feb 11 | FY25 preliminary results | Positive | -1.7% | Projected revenue and net income ranges following the software subsidiary divestiture. |
| Nov 18 | 3Q25 earnings | Negative | -18.7% | Revenue declined substantially while the software subsidiary became discontinued operations. |
| Aug 13 | 2Q25 earnings | Positive | +8.1% | Revenue, gross profit, and net income improved year over year. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Earnings-tagged events averaged a -8.36% reaction, with three aligned negative reactions and two divergences.
Key Terms
adjusted ebitda financial
discontinued operations financial
non-gaap financial measure financial
gaap financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
NEW YORK and TOKYO, Aug. 13, 2026 (GLOBE NEWSWIRE) -- HeartCore Enterprises, Inc. (Nasdaq: HTCR) (“HeartCore” or the “Company”), an IPO consulting services company based in Tokyo, reported financial results for the second quarter ended June 30, 2026.
Recent Operational Highlights
- As of June 30, 2026, HeartCore was engaged with 16 Go IPO clients, including 6 clients currently in various stages of preparation for potential initial public offerings and U.S. exchange listings.
- Entered into an agreement with Luvina Software Joint Stock Company to divest the Company’s
51% equity interest in HeartCore Luvina Vietnam Company Limited (“HeartCore Luvina”) as part of ongoing portfolio optimization. - Completed the strategic divestiture of Sigmaways, Inc. (“Sigmaways”), concentrating the Company’s business on Go IPO consulting, capital markets advisory, and financial services.
- Regained compliance with the
$1.00 m inimum bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2).
Management Commentary
HeartCore CEO Sumitaka Kanno commented: “During the first half of 2026, we took decisive steps to simplify HeartCore’s operating structure and sharpen our strategic focus. The divestiture of Sigmaways and the pending disposition of our
Second Quarter 2026 Financial Results
Revenues increased by
Gross loss was
Operating expenses were
Net loss was
Adjusted EBITDA was
Six Months Ended June 30, 2026 Financial Results
Revenues increased by
Gross loss was
Operating expenses were
Net loss was
Adjusted EBITDA was
As of June 30, 2026, the Company had cash and cash equivalents of
About HeartCore Enterprises, Inc.
HeartCore Enterprises, Inc. is headquartered in Tokyo, Japan, and is a leading consulting services company providing U.S. market listing support and related advisory services primarily to Japanese corporate clients. For more information, please visit https://heartcore-enterprises.com/.
Non-GAAP Financial Measures
This document includes references to Adjusted EBITDA, which is a non-GAAP financial measure. For the purposes of this presentation, Adjusted EBITDA is calculated by adjusting net loss to exclude depreciation and amortization, changes in fair value of investments in marketable securities, changes in fair value of investment in warrants, changes in fair value of derivative liability, interest income, interest expenses, other income, and other expenses.
This measure is presented as supplemental information and is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”).
Management believes that Adjusted EBITDA provides useful information to investors by highlighting the Company’s core operational performance, excluding non-cash and non-recurring items. However, non-GAAP financial measures have limitations and should not be considered in isolation or as a substitute for financial results prepared in accordance with GAAP.
For the six months ended June 30,
| Item | 2026 | 2025 |
| Net loss | ( | ( |
| (+) Depreciation | ||
| (+) Changes in fair value of investments in marketable securities | ||
| (+) Changes in fair value of investment in warrants | ( | |
| (+) Changes in fair value of derivative liability | ( | |
| (+) Interest income | ( | ( |
| (+) Interest expenses | ||
| (+) Other income | ( | ( |
| (+) Other expenses | ||
| Adjusted EBITDA | ( | ( |
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, or the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by words such as “believed,” “intend,” “expect,” “anticipate,” “plan,” “potential,” “continue,” or similar expressions. Such forward-looking statements include risks and uncertainties, and there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors, risks, and uncertainties are discussed in HeartCore’s filings with the Securities and Exchange Commission. Investors should not place any undue reliance on forward-looking statements since they involve known and unknown, uncertainties and other factors which are, in some cases, beyond HeartCore’s control which could, and likely will materially affect actual results, and levels of activity, performance, or achievements. Any forward-looking statement reflects HeartCore’s current views with respect to future events and is subject to these and other risks, uncertainties, and assumptions relating to operations, results of operations, growth strategy, and liquidity. HeartCore assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The contents of any website referenced in this press release are not incorporated by reference herein.
HeartCore Investor Relations Contact:
Gateway Group, Inc.
John Yi and Steven Shinmachi
HTCR@gateway-grp.com
(949) 574-3860
| HEARTCORE ENTERPRISES, INC. | |||||||
| CONSOLIDATED BALANCE SHEETS | |||||||
| June 30, | December 31, | ||||||
| 2026 | 2025 | ||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 587,074 | $ | 1,904,826 | |||
| Accounts receivable | 62,770 | 22,830 | |||||
| Investments in marketable securities | 2,668,317 | 3,690,187 | |||||
| Prepaid expenses | 114,340 | 127,565 | |||||
| Deferred offering costs | 250,000 | 250,000 | |||||
| Other current assets | 113,670 | 208,503 | |||||
| Current assets of discontinued operations | - | 920,683 | |||||
| Proceeds receivable from sale of discontinued operations | 467,970 | 1,291,298 | |||||
| Total current assets | 4,264,141 | 8,415,892 | |||||
| Non-current assets: | |||||||
| Property and equipment, net | 252,389 | 275,465 | |||||
| Operating lease right-of-use assets | 412,976 | 17,781 | |||||
| Long-term investment in warrants | 121,774 | 280,924 | |||||
| Deferred tax assets | 22,286 | 23,121 | |||||
| Security deposits | 270,525 | 281,313 | |||||
| Other non-current assets | 816 | 549 | |||||
| Non-current assets of discontinued operations | - | 29,437 | |||||
| Long-term proceeds receivable from sale of discontinued operations | 3,520,918 | 3,736,995 | |||||
| Total non-current assets | 4,601,684 | 4,645,585 | |||||
| Total assets | $ | 8,865,825 | $ | 13,061,477 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable and accrued expenses | $ | 286,711 | $ | 299,042 | |||
| Accounts payable and accrued expenses - related party | 33,946 | 124,618 | |||||
| Accrued payroll and other employee costs | 88,057 | 64,203 | |||||
| Due to related party | 460 | 285 | |||||
| Insurance premium financing | 66,327 | 13,430 | |||||
| Operating lease liabilities, current | 280,326 | 17,781 | |||||
| Income tax payables | 1,737,804 | 1,857,386 | |||||
| Deferred revenue | 568,773 | 676,216 | |||||
| Derivative liability | 74,461 | 121,719 | |||||
| Other current liabilities | 523,236 | 526,984 | |||||
| Current liabilities of discontinued operations | - | 1,628,586 | |||||
| Total current liabilities | 3,660,101 | 5,330,250 | |||||
| Non-current liabilities: | |||||||
| Operating lease liabilities, non-current | 139,094 | - | |||||
| Non-current liabilities of discontinued operations | - | 448,376 | |||||
| Total non-current liabilities | 139,094 | 448,376 | |||||
| Total liabilities | 3,799,195 | 5,778,626 | |||||
| Shareholders' equity: | |||||||
| Preferred shares, | 419,741 | 691,858 | |||||
| Common shares, | 144 | 127 | |||||
| Additional paid-in capital | 22,128,976 | 21,902,169 | |||||
| Accumulated deficit | (17,650,321 | ) | (13,755,534 | ) | |||
| Accumulated other comprehensive loss | (2,702 | ) | (58,497 | ) | |||
| Total HeartCore Enterprises, Inc. shareholders' equity | 4,895,838 | 8,780,123 | |||||
| Non-controlling interests | 170,792 | (1,497,272 | ) | ||||
| Total shareholders' equity | 5,066,630 | 7,282,851 | |||||
| Total liabilities and shareholders' equity | $ | 8,865,825 | $ | 13,061,477 | |||
| HEARTCORE ENTERPRISES, INC. | |||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||
| For the Six Months | |||||||
| Ended June 30, | |||||||
| 2026 | 2025 | ||||||
| Revenues | $ | 553,926 | $ | 439,909 | |||
| Cost of revenues (including cost of revenues resulting from transactions with a related party of | 732,056 | 365,142 | |||||
| Gross profit (loss) | (178,130 | ) | 74,767 | ||||
| Operating expenses: | |||||||
| Selling expenses | 69,203 | 214,596 | |||||
| General and administrative expenses (including general and administrative expenses resulting from transactions with a related party of nil for the three and six months ended June 30, 2026, and of | 1,888,888 | 1,708,906 | |||||
| Total operating expenses | 1,958,091 | 1,923,502 | |||||
| Loss from continuing operations | (2,136,221 | ) | (1,848,735 | ) | |||
| Other income (expenses): | |||||||
| Changes in fair value of investments in marketable securities | (817,491 | ) | (928,955 | ) | |||
| Changes in fair value of investment in warrants | (16,635 | ) | 72,660 | ||||
| Changes in fair value of derivative liability | 47,258 | - | |||||
| Interest income | 601 | 3,444 | |||||
| Interest expenses | (4,477 | ) | (5,874 | ) | |||
| Other income | 31,181 | 22,995 | |||||
| Other expenses | (349,386 | ) | (913 | ) | |||
| Total other income (expenses) | (1,108,949 | ) | (836,643 | ) | |||
| Income (loss) from continuing operations before income tax expense | (3,245,170 | ) | (2,685,378 | ) | |||
| Income tax expense | 38,341 | 45,581 | |||||
| Net income (loss) from continuing operations | (3,283,511 | ) | (2,730,959 | ) | |||
| Income (loss) from discontinued operations, net of income tax | (732,723 | ) | 655,084 | ||||
| Net income (loss) | (4,016,234 | ) | (2,075,875 | ) | |||
| Less: net income from continuing operations attributable to non-controlling interests | 30,074 | 18,888 | |||||
| Less: loss from discontinued operations attributable to non-controlling interests | (151,521 | ) | (107,673 | ) | |||
| Net income (loss) attributable to HeartCore Enterprises, Inc. | (3,894,787 | ) | (1,987,090 | ) | |||
| Dividends accrued on Series A convertible preferred shares | (47,324 | ) | (611 | ) | |||
| Net income (loss) attributable to HeartCore Enterprises, Inc. common shareholders | $ | (3,942,111 | ) | $ | (1,987,701 | ) | |
| Other comprehensive income (loss): | |||||||
| Foreign currency translation adjustment | (34,513 | ) | 48,038 | ||||
| Total comprehensive income (loss) | (4,050,747 | ) | (2,027,837 | ) | |||
| Less: comprehensive loss attributable to non-controlling interests | (130,384 | ) | (89,935 | ) | |||
| Comprehensive income (loss) attributable to HeartCore Enterprises, Inc. | $ | (3,920,363 | ) | $ | (1,937,902 | ) | |
| Net income (loss) from continuing operations attributable to HeartCore Enterprises, Inc. per common share* | |||||||
| Basic | $ | (2.51 | ) | $ | (2.49 | ) | |
| Diluted | $ | (2.51 | ) | $ | (2.49 | ) | |
| Income (loss) from discontinued operations per common share* | |||||||
| Basic | $ | (0.43 | ) | $ | 0.69 | ||
| Diluted | $ | (0.43 | ) | $ | 0.69 | ||
| Net income (loss) attributable to HeartCore Enterprises, Inc. per common share* | |||||||
| Basic | $ | (2.94 | ) | $ | (1.80 | ) | |
| Diluted | $ | (2.94 | ) | $ | (1.80 | ) | |
| Weighted average common shares outstanding* | |||||||
| Basic | 1,341,297 | 1,103,617 | |||||
| Diluted | 1,341,297 | 1,105,245 | |||||
| HEARTCORE ENTERPRISES, INC. | |||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| For the Six Months | |||||||
| Ended June 30, | |||||||
| 2026 | 2025 | ||||||
| Cash flows from operating activities of continuing operations: | |||||||
| Net loss | $ | (4,016,234 | ) | $ | (2,075,875 | ) | |
| Income (loss) from discontinued operations, net of income tax | (732,723 | ) | 655,084 | ||||
| Net loss from continuing operations | (3,283,511 | ) | (2,730,959 | ) | |||
| Adjustments to reconcile net loss from continuing operations to net cash flows used in operating activities of continuing operations: | |||||||
| Depreciation expense | 15,394 | 28,728 | |||||
| Loss on disposal of property and equipment | - | 116,981 | |||||
| Non-cash lease expense | 133,553 | 30,620 | |||||
| Gain on termination of lease | - | (9,059 | ) | ||||
| Deferred income taxes | - | 27,673 | |||||
| Stock-based compensation | 2,031 | 60,204 | |||||
| Changes in fair value of investments in marketable securities | 817,491 | 928,955 | |||||
| Changes in fair value of investment in warrants | 16,635 | (72,660 | ) | ||||
| Changes in fair value of derivative liability | (47,258 | ) | - | ||||
| Gain on settlement of asset retirement obligations | - | (45,873 | ) | ||||
| Changes in assets and liabilities: | |||||||
| Accounts receivable | (40,102 | ) | (30,439 | ) | |||
| Prepaid expenses | 120,260 | 60,557 | |||||
| Other assets | 83,271 | 152,927 | |||||
| Accounts payable and accrued expenses | (9,464 | ) | (106,918 | ) | |||
| Accounts payable and accrued expenses - related party | (90,717 | ) | (23,386 | ) | |||
| Accrued payroll and other employee costs | 25,945 | (35,053 | ) | ||||
| Due to related party | 191 | (884 | ) | ||||
| Operating lease liabilities | (126,904 | ) | (23,648 | ) | |||
| Income tax payables | 11,150 | (105,946 | ) | ||||
| Deferred revenue | (107,443 | ) | (190,163 | ) | |||
| Other liabilities | (3,278 | ) | 2,865 | ||||
| Net cash flows used in operating activities of continuing operations | (2,482,756 | ) | (1,965,478 | ) | |||
| Cash flows from investing activities of continuing operations: | |||||||
| Purchases of property and equipment | (1,840 | ) | - | ||||
| Proceeds from sale of marketable securities | 346,894 | 1,071,732 | |||||
| Net cash flows provided by investing activities of continuing operations | 345,054 | 1,071,732 | |||||
| Cash flows from financing activities of continuing operations: | |||||||
| Payments for finance lease | - | (8,375 | ) | ||||
| Repayment of insurance premium financing | (55,103 | ) | (65,257 | ) | |||
| Proceeds from issuance of common shares related to at the market offering agreement | - | 30,445 | |||||
| Proceeds from collection of subscription receivable | - | 103,942 | |||||
| Proceeds from exercise of stock options | - | 117,000 | |||||
| Proceeds from issuance of Series A convertible preferred shares and common shares related to securities purchase agreement, net of share issuance costs | - | 1,800,000 | |||||
| Net cash flows provided by (used in) financing activities of continuing operations | (55,103 | ) | 1,977,755 | ||||
| Cash flows from discontinued operations: | |||||||
| Net cash flows used in operating activities of discontinued operations | (11,397 | ) | (709,414 | ) | |||
| Net cash flows provided by investing activities of discontinued operations | 844,198 | 19,904 | |||||
| Net cash flows used in financing activities of discontinued operations | (22,134 | ) | (206,988 | ) | |||
| Net cash flows provided by (used in) discontinued operations | 810,667 | (896,498 | ) | ||||
| Effect of exchange rate changes | (16,750 | ) | 39,022 | ||||
| Net change in cash and cash equivalents | (1,398,888 | ) | 226,533 | ||||
| Cash and cash equivalents - beginning of the period | 1,985,962 | 2,121,089 | |||||
| Cash and cash equivalents - end of the period | $ | 587,074 | $ | 2,347,622 | |||
| Supplemental cash flow disclosures: | |||||||
| Interest paid | $ | 30,674 | $ | 63,320 | |||
| Income taxes paid (received), net | $ | (17,394 | ) | $ | 131,118 | ||
| Non-cash investing and financing transactions: | |||||||
| Insurance premium financing | $ | 108,000 | $ | 139,500 | |||
| Warrants converted to marketable securities | $ | 142,515 | $ | - | |||
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities | $ | 552,577 | $ | 23,495 | |||
| Dividends accrued on Series A convertible preferred shares | $ | 47,324 | $ | 611 | |||
| Series A convertible preferred shares converted to common shares | $ | 272,117 | $ | - | |||
| Issuance of common shares related to equity purchase agreement | $ | - | $ | 250,000 | |||