Hut 8 Reports Third Quarter 2025 Results
Hut 8 (NASDAQ: HUT) reported Q3 2025 results showing $83.5M revenue, $50.6M net income, and $109.0M Adjusted EBITDA. The company reported 1,020 MW Energy Capacity Under Management and an 8,650 MW development pipelinestrategic reserve of 13,696 Bitcoin with a market value of $1.6B as of September 30, 2025.
Compute revenue led results at $70.0M, Hut 8 expanded hashrate to ~26.8 EH/s (American Bitcoin ~25.0 EH/s, fleet efficiency ~16.3 J/TH). Capital actions include a $1B ATM program and a $200M revolver, plus ~$265M of new Bitcoin-backed debt at a WACC of 8.2%.
Hut 8 (NASDAQ: HUT) ha riportato i risultati del Q3 2025 mostrando ricavi di 83,5 milioni di dollari, utile netto di 50,6 milioni e EBITDA rettificato di 109,0 milioni. L'azienda ha riportato una capacità energetica gestita di 1.020 MW e un pipeline di sviluppo di 8.650 MW (5.865 MW in diligence, 1.255 MW in esclusiva, 1.530 MW in sviluppo). Hut 8 detiene una riserva strategica di 13.696 Bitcoin con un valore di mercato di 1,6 miliardi di dollari al 30 settembre 2025.
Calcola i risultati guidati dai ricavi a 70,0 milioni di dollari, Hut 8 ha ampliato l'hashrate a circa 26,8 EH/s (Bitcoin americano ~25,0 EH/s, efficienza della flotta ~16,3 J/TH). Le azioni di capitale includono un programma ATM da 1 miliardo di dollari e una revolver da 200 milioni, più circa 265 milioni di nuovo debito garantito da Bitcoin a un WACC 8,2%.
Hut 8 (NASDAQ: HUT) reportó resultados del Q3 2025 mostrando ingresos de 83,5 millones de dólares, utilidad neta de 50,6 millones y EBITDA ajustado de 109,0 millones. La compañía reportó 1.020 MW de Capacidad Energética Bajo Gestión y un pipeline de desarrollo de 8.650 MW (5.865 MW en diligencia, 1.255 MW en exclusividad, 1.530 MW en desarrollo). Hut 8 mantiene una reserva estratégica de 13.696 Bitcoins con un valor de mercado de 1,6 mil millones de dólares al 30 de septiembre de 2025.
Calcule resultados liderados por ingresos en 70,0 millones de dólares, Hut 8 expandió su hashrate a ~26,8 EH/s (Bitcoin estadounidense ~25,0 EH/s, eficiencia de la flota ~16,3 J/TH). Las acciones de capital incluyen un programa ATM de 1.000 millones y una revolver de 200 millones, más ~265 millones de nueva deuda respaldada por Bitcoin a un WACC de 8,2%.
Hut 8 (NASDAQ: HUT) 는 2025년 3분기 실적에서 매출 83.5백만 달러, 순이익 50.6백만 달러, 조정 EBITDA 109.0백만 달러를 보고했습니다. 회사는 1,020 MW의 관리하 에너지 용량과 8,650 MW의 개발 파이프라인을 보고했으며(실사 중 5,865 MW, 독점 중 1,255 MW, 개발 중 1,530 MW). Hut 8 은 2025년 9월 30일 기준 13,696 비트코인의 전략적 비축을 보유하고 있으며 시가 총액은 16억 달러입니다.
매출 주도형 결과를 70.0백만 달러로 계산하면, Hut 8 의 해시레이트는 약 26.8 EH/s로 확장되었습니다(미국 비트코인 약 25.0 EH/s, 함대 효율 16.3 J/TH). 자본 조치로 10억 달러 ATM 프로그램과 2억 달러 revolver, 추가로 2.65억 달러의 비트코인 담보 신규 부채가 8.2%의 가중평균자본비용(WACC)으로 발생했습니다.
Hut 8 (NASDAQ: HUT) a publié les résultats du T3 2025 montrant un chiffre d'affaires de 83,5 millions de dollars, un bénéfice net de 50,6 millions et un EBITDA ajusté de 109,0 millions. L'entreprise a enregistré une capacité énergétique sous gestion de 1 020 MW et un pipeline de développement de 8 650 MW (5 865 MW en diligence, 1 255 MW en exclusivité, 1 530 MW en développement). Hut 8 détient une réserve stratégique de 13 696 Bitcoins d'une valeur de marché de 1,6 milliard de dollars au 30 septembre 2025.
Des résultats orientés par les revenus à 70,0 millions de dollars; Hut 8 a étendu son hashrate à environ 26,8 EH/s (Bitcoin américain ~25,0 EH/s, efficacité de la flotte ~16,3 J/TH). Les actions de capital incluent un programme ATM de 1 milliard de dollars et une revolver de 200 millions, plus environ 265 millions de nouvelle dette garantie par Bitcoin à un WACC de 8,2%.
Hut 8 (NASDAQ: HUT) meldete Q3 2025 Ergebnisse mit einem Umsatz von 83,5 Mio. USD, Nettogewinn von 50,6 Mio. USD und bereinigtem EBITDA von 109,0 Mio. USD. Das Unternehmen meldete eine unter Verwaltung stehende Energiekapazität von 1.020 MW und eine Entwicklungspipeline von 8.650 MW (5.865 MW in Prüfung, 1.255 MW in Exklusivität, 1.530 MW in Entwicklung). Hut 8 hält eine strategische Reserve von 13.696 Bitcoin mit einem Marktwert von 1,6 Mrd. USD zum 30. September 2025.
Berechnete ertragsorientierte Ergebnisse bei 70,0 Mio. USD; Hut 8 hat seine Hashrate auf ca. 26,8 EH/s erweitert (amerikanischer Bitcoin ca. 25,0 EH/s, Flotteneffizienz 16,3 J/TH). Kapitalmaßnahmen umfassen ein 1 Mrd. USD ATM-Programm und eine 200 Mio. USD Revolverlinie, plus ca. 265 Mio. USD neuer Bitcoin-gesicherter Schulden bei einem WACC von 8,2%.
Hut 8 (NASDAQ: HUT) أبلغت عن نتائج الربع الثالث 2025، حيث أظهرت إيرادات قدرها 83.5 مليون دولار، وصافي دخل قدره 50.6 مليون دولار، وEBITDA معدّلة قدرها 109.0 مليون دولار. كما وردت الشركة ب سعة طاقة تحت الإدارة قدرها 1,020 MW وخطة تطوير بمقدار 8,650 MW (5,865 MW قيد التدقيق، 1,255 MW تحت الحصرية، 1,530 MW قيد التطوير). Hut 8 تمتلك احتياطيًا استراتيجيًا من 13,696 بيتكوين بقيمة سوقية قدرها 1.6 مليار دولار حتى 30 سبتمبر 2025.
احسب النتائج المعتمدة على الإيرادات عند 70.0 مليون دولار، ووسّعت Hut 8 معدل التنقيب إلى نحو 26.8 EH/s (بيتكوين أمريكي نحو 25.0 EH/s، كفاءة الأسطول 16.3 J/TH). تشمل إجراءات رأس المال برنامج ATM بقيمة 1 مليار دولار و revolver بقيمة 200 مليون دولار، إضافة إلى نحو 265 مليون دولار من ديون جديدة مدعومة بالبيتكوين بمعدل تكلفة رأس مال مركب (WACC) قدره 8.2%.
- Revenue of $83.5M in Q3 2025 (vs $43.7M prior year)
- Adjusted EBITDA of $109.0M in Q3 2025
- Strategic reserve of 13,696 BTC valued at $1.6B as of Sept 30, 2025
- Development pipeline of 8,650 MW including 1,530 MW under development
- Total hashrate expanded to ~26.8 EH/s (American Bitcoin ~25.0 EH/s)
- Energy Capacity Under Exclusivity declined to 1,255 MW from 1,458 MW (year-over-year)
- Net income includes $76.6M of gains on digital assets, exposing results to crypto price volatility
Insights
Strong quarter: meaningful revenue, large EBITDA, and a sizable strategic Bitcoin reserve bolster liquidity and optionality.
Revenue reached
Key balance-sheet items include a strategic reserve of 13,696 Bitcoin valued at
Watch near term: recognition drivers for the
Development pipeline acceleration signals operational scaling and nearer-term commercialization milestones for energy and compute assets.
The Company reports 1,020 MW Energy Capacity Under Management and an 8,650 MW development pipeline, including 1,530 MW newly reclassified to Energy Capacity Under Development.
Revenue split shows Compute dominance at
Monitor concrete conversion metrics: commercialization of the 1,530 MW under development, progress on the announced >1.5 GW of new sites, and reported fleet hashrate growth to ~26.8 EH/s over the next
1.5 GW+ expansion program accelerates development flywheel, underscores commercial velocity, and supports long runway for growth
Earnings Release Highlights
- Revenue of
, net income of$83.5 million , and Adjusted EBITDA of$50.6 million .$109.0 million - Total Energy Capacity Under Management1 of 1,020 megawatts (MW) as of September 30, 2025.
- Development pipeline of 8,650 MW as of September 30, 2025, comprising:
- 5,865 MW of Energy Capacity Under Diligence2,
- 1,255 MW of Energy Capacity Under Exclusivity3, and
- 1,530 MW Energy Capacity Under Development4.
- Strategic Bitcoin reserve of 13,696 Bitcoin5,6 with a market value of
as of September 30, 2025.$1.6 billion
"In the third quarter, we reached an inflection point in the scale and maturity of our development flywheel," said Asher Genoot, CEO of Hut 8. "We advanced 1,530 megawatts of capacity from exclusivity into development, underscoring both the depth of our pipeline and the scalability of our platform. Subject to commercialization, this portfolio has the potential to expand our Energy Capacity Under Management to more than 2.5 gigawatts, which would mark a step change in the scale and earnings power of our platform."
"The newest stage of our development pipeline, Energy Capacity Under Development, is designed to bridge origination and monetization, creating greater visibility into late-stage projects that have advanced beyond exclusivity. This designation applies to sites where we are executing critical development activities, including the execution of land and power agreements, site design and infrastructure buildout, and engagement with prospective customers. Energy Capacity Under Development converts to Energy Capacity Under Management as it is commercialized."
"As we build on this momentum, our focus remains on monetizing our Energy Capacity Under Development, which together with our broader pipeline, collectively exceed eight gigawatts of capacity as of quarter-end. Supported by a fortress balance sheet, disciplined capital framework, and diversified platform spanning Power, Digital Infrastructure, and Compute, we are executing from a position of strength. Together, we believe these developments reflect a business with structural advantage, proven commercial velocity, and a long runway for continued growth and value creation at the intersection of energy and technology."
Third Quarter 2025 Highlights
Power
- Generated
in third quarter revenue from Power Generation and Managed Services.$8.4 million - Announced plans to develop four new sites with more than 1.5 GW of total capacity. Subject to commercialization, the platform has the potential to exceed 2.5 GW of Energy Capacity Under Management1 across 19 sites. In connection with the expansion, the Company reclassified 1,530 MW of capacity related to these sites from Energy Capacity Under Exclusivity3 into a new category: Energy Capacity Under Development4.
- 8,650 MW development pipeline comprising 5,865 MW of Energy Capacity Under Diligence2, 1,255 MW of Energy Capacity Under Exclusivity3, and 1,530 MW of Energy Capacity Under Development4 as of September 30, 2025.
Digital Infrastructure
- Generated
in third quarter revenue from Colocation services. In addition,$5.1 million of Colocation revenue from the Company's unconsolidated King Mountain Joint Venture is recognized in the "Equity in earnings of unconsolidated joint venture" line item.$31.2 million
Compute
- Generated
in third quarter revenue from Bitcoin Mining (primarily through the Company's majority-owned subsidiary, American Bitcoin Corp. ("American Bitcoin")), GPU-as-a-Service (through the Company's wholly owned Highrise AI subsidiary), and Data Center Cloud solutions (delivered under the High Performance Computing brand).$70.0 million - Completed the go-public transaction for American Bitcoin, which began trading on Nasdaq under the ticker symbol "ABTC" following the completion of its stock-for-stock merger with Gryphon Digital Mining, Inc.
- Expanded Bitcoin mining operations by ~14.8 exahash-per-second (EH/s), bringing the Company's total hashrate from ~12.0 EH/s to ~26.8 EH/s7, including American Bitcoin's mining operations, which totaled ~25.0 EH/s with an average fleet efficiency of ~16.3 joules per terahash (J/TH) as of September 30, 2025.
Capital Strategy and Balance Sheet
- Launched a new
at-the-market (ATM) equity program and a new$1 billion revolver with Two Prime. The Company's prior ATM program was terminated with approximately$200 million 40% of capacity unutilized, with shares issued at an average price approximately50% higher than the average share price during the program, reflecting a disciplined approach to equity issuance. - Expanded strategic Bitcoin reserve to 13,696 Bitcoin5,6 held in reserve with a market value of
as of September 30, 2025.$1.6 billion - Since the appointment of new management in February 2024, Hut 8 has benefitted from approximately
in incremental market value and liquidity from its Bitcoin holdings. This includes contributions from Bitcoin price appreciation of$986 million ,$689.2 million in new Bitcoin-backed debt capacity at a weighted average cost of capital of$265 million 8.2% through credit facilities with Coinbase and Two Prime, and in premiums realized through covered call option strategies; additionally, this excludes additional value that may be realized from structured purchase options with Bitmain.$31.7 million
Key Performance Indicators
|
|
|
As of |
||||||||||
|
|
|
September 30, |
||||||||||
|
|
|
2025 |
|
2024 |
||||||||
|
Energy Capacity Under Diligence(2) |
|
|
5,865 MW |
|
|
5,553 MW |
||||||
|
Energy Capacity Under Exclusivity(3) |
|
|
1,255 MW |
|
|
1,458 MW |
||||||
|
Energy Capacity Under Development(4) |
|
|
1,530 MW |
|
|
205 MW |
||||||
|
Energy Capacity Under Management(1) |
|
|
1,020 MW |
|
|
1,117 MW |
||||||
|
Number of Bitcoin in Strategic Reserve(5)(6) |
|
|
13,696 |
|
|
9,106 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Comprises all Power assets: Power Generation, Managed Services, ASIC Colocation, CPU Colocation, Bitcoin Mining, Data Center Cloud, and non-operational sites. 2. Sites identified for large-load use cases such as high-performance computing and Bitcoin mining, industrial applications such as next-generation manufacturing, and other energy-intensive technologies. At this stage, Hut 8 assesses site potential by engaging with utilities, landowners, and other stakeholders to evaluate critical factors, including power availability, infrastructure readiness, fiber connectivity, and overall commercial viability. 3. Sites where Hut 8 has secured a clear path to ownership through either: (1) an exclusivity agreement that prevents the sale of designated power and/or land capacity to another party or (2) a tendered interconnection agreement, confirming a viable path to securing power and infrastructure for deployment. 4. Sites where Hut 8 is actively investing in development and commercialization by executing definitive land and/or power agreements, advancing site design and infrastructure buildout, and engaging with prospective customers. 5. Number of Bitcoin in Strategic Reserve includes Bitcoin held in custody, pledged as collateral, or pledged for a miner purchase under an agreement with Bitmain. 6. As of September 30, 2025, of the 13,696 Bitcoin in Strategic Reserve, 10,278 Bitcoin were held by Hut 8, and 3,418 Bitcoin were held by American Bitcoin. As of September 30, 2024, all 9,106 Bitcoin in Strategic Reserve were held by Hut 8 as American Bitcoin had not yet been launched.
7. Starting April, 1, 2025, the Company's Bitcoin mining operations are generally conducted through the American Bitcoin majority-owned subsidiary. As of September 30, 2025, ~25.0 EH/s of the Company's total hashrate of ~26.8 EH/s was owned by American Bitcoin. Of the total hashrate, ~23.7 EH/s was operational as of September 30, 2025, including ~1.8 EH/s held by Hut 8 through its ownership stake in the King Mountain Joint Venture in which the Company has a |
Select Third Quarter 2025 Financial Results
Revenue for the three months ended September 30, 2025 was
Net income for the three months ended September 30, 2025 was
Adjusted EBITDA for the three months ended September 30, 2025 was
All financial results are reported in
Conference Call
The Hut 8 Corp. Third Quarter 2025 Conference Call will commence today, Tuesday, November 4, 2025, at 8:30 a.m. ET. Investors can join the live webcast https://app.webinar.net/k2e8ay7nVpb.
Supplemental Materials and Upcoming Communications
The Company expects to make available on its website materials designed to accompany the discussion of its results, along with certain supplemental financial information and other data. For important news and information regarding the Company, including investor presentations and timing of future investor conferences, visit the Investor Relations section of the Company's website, hut8.com/investors, and its social media accounts, including on X and LinkedIn. The Company uses its website and social media accounts as primary channels for disclosing key information to its investors, some of which may contain material and previously non-public information.
Analyst Coverage
A full list of Hut 8 Corp. analyst coverage can be found at hut8.com/investors/stock-info/.
About Hut 8
Hut 8 Corp. is an energy infrastructure platform integrating power, digital infrastructure, and compute at scale to fuel next-generation, energy-intensive use cases. We take a power-first, innovation-driven approach to developing, commercializing, and operating the critical infrastructure that underpins the breakthrough technologies of today and tomorrow. Our platform spans 1,020 megawatts of energy capacity under management and 1,530 megawatts of energy capacity under development across 19 sites in
Cautionary Note Regarding Forward–Looking Information
This press release includes "forward-looking information" and "forward-looking statements" within the meaning of Canadian securities laws and
Statements containing forward-looking information are not historical facts, but instead represent management's expectations, estimates, and projections regarding future events based on certain material factors and assumptions at the time the statement was made. While considered reasonable by Hut 8 as of the date of this press release, such statements are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance, or achievements to be materially different from those expressed or implied by such forward-looking information, including, but not limited to, failure of critical systems; geopolitical, social, economic, and other events and circumstances; competition from current and future competitors; risks related to power requirements; cybersecurity threats and breaches; hazards and operational risks; changes in leasing arrangements; Internet-related disruptions; dependence on key personnel; having a limited operating history; attracting and retaining customers; entering into new offerings or lines of business; price fluctuations and rapidly changing technologies; construction of new data centers, data center expansions, or data center redevelopment; predicting facility requirements; strategic alliances or joint ventures; operating and expanding internationally; failing to grow hashrate; purchasing miners; relying on third-party mining pool service providers; uncertainty in the development and acceptance of the Bitcoin network; Bitcoin halving events; competition from other methods of investing in Bitcoin; concentration of Bitcoin holdings; hedging transactions; potential liquidity constraints; legal, regulatory, governmental, and technological uncertainties; physical risks related to climate change; involvement in legal proceedings; trading volatility; and other risks described from time to time in Company's filings with the
Adjusted EBITDA
In addition to our results determined in accordance with GAAP, we rely on Adjusted EBITDA to evaluate our business, measure our performance, and make strategic decisions. Adjusted EBITDA is a non-GAAP financial measure. We define Adjusted EBITDA as net income, adjusted for impacts of interest expense, income tax provision or benefit, depreciation and amortization, gain on debt extinguishment, our share of unconsolidated joint venture depreciation and amortization, net of basis adjustments, foreign exchange gain or loss, gain or loss on sale of property and equipment, gain or loss on derivatives, gain or loss on other financial liability, gain or loss on warrant liability, the removal of non-recurring transactions, income or loss attributable to non-controlling interests, and stock-based compensation expense in the period presented. You are encouraged to evaluate each of these adjustments and the reasons our Board and management team consider them appropriate for supplemental analysis.
The Company's board of directors and management team use Adjusted EBITDA to assess its financial performance because it allows them to compare operating performance on a consistent basis across periods by removing the effects of capital structure (such as varying levels of interest expense and income), asset base (such as depreciation and amortization), and other items (such as non-recurring transactions mentioned above) that impact the comparability of financial results from period to period.
Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA. In evaluating Adjusted EBITDA, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments in such presentation. The Company's presentation of Adjusted EBITDA should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items. There can be no assurance that the Company will not modify the presentation of Adjusted EBITDA in the future, and any such modification may be material. Adjusted EBITDA has important limitations as an analytical tool and you should not consider Adjusted EBITDA in isolation or as a substitute for analysis of results as reported under GAAP. Because Adjusted EBITDA may be defined differently by other companies in the industry, the Company's definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
|
Hut 8 Corp. and Subsidiaries |
||||||||||||
|
Condensed Consolidated Statements of Operations and Comprehensive Income |
||||||||||||
|
(Unaudited, in USD thousands, except share and per share data) |
||||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
September 30, |
|
September 30, |
||||||||
|
|
|
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Power |
|
$ |
8,367 |
|
$ |
26,185 |
|
$ |
18,239 |
|
$ |
46,653 |
|
Digital Infrastructure |
|
|
5,107 |
|
|
3,854 |
|
|
7,936 |
|
|
14,962 |
|
Compute |
|
|
70,036 |
|
|
13,696 |
|
|
120,449 |
|
|
61,542 |
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
7,534 |
|
Total revenue |
|
|
83,510 |
|
|
43,735 |
|
|
146,624 |
|
|
130,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (exclusive of depreciation and amortization shown below): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue – Power |
|
|
6,494 |
|
|
4,991 |
|
|
15,122 |
|
|
14,073 |
|
Cost of revenue – Digital Infrastructure |
|
|
3,804 |
|
|
3,667 |
|
|
7,483 |
|
|
12,627 |
|
Cost of revenue – Compute |
|
|
22,032 |
|
|
8,901 |
|
|
50,160 |
|
|
35,196 |
|
Cost of revenue – Other |
|
|
— |
|
|
— |
|
|
— |
|
|
4,446 |
|
Total cost of revenue |
|
|
32,330 |
|
|
17,559 |
|
|
72,765 |
|
|
66,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (income) expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
27,795 |
|
|
10,462 |
|
|
62,152 |
|
|
33,465 |
|
General and administrative expenses |
|
|
25,858 |
|
|
16,175 |
|
|
77,075 |
|
|
54,073 |
|
(Gains) losses on digital assets |
|
|
(76,595) |
|
|
1,552 |
|
|
(181,841) |
|
|
(201,180) |
|
Loss (gain) on sale of property and equipment |
|
|
1,467 |
|
|
(444) |
|
|
3,609 |
|
|
(634) |
|
Total operating (income) expenses |
|
|
(21,475) |
|
|
27,745 |
|
|
(39,005) |
|
|
(114,276) |
|
Operating income (loss) |
|
|
72,655 |
|
|
(1,569) |
|
|
112,864 |
|
|
178,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange (loss) gain |
|
|
(1,530) |
|
|
703 |
|
|
1,593 |
|
|
(976) |
|
Interest expense |
|
|
(8,616) |
|
|
(7,938) |
|
|
(24,481) |
|
|
(20,231) |
|
Asset contribution costs |
|
|
— |
|
|
— |
|
|
(22,780) |
|
|
— |
|
Gain on debt extinguishment |
|
|
— |
|
|
5,966 |
|
|
— |
|
|
5,966 |
|
Gain on derivatives |
|
|
5,141 |
|
|
2,704 |
|
|
7,600 |
|
|
19,923 |
|
(Loss) gain on other financial liability |
|
|
(237) |
|
|
— |
|
|
721 |
|
|
— |
|
Gain on warrant liability |
|
|
26 |
|
|
— |
|
|
26 |
|
|
— |
|
Equity in earnings of unconsolidated joint venture |
|
|
2,192 |
|
|
1,495 |
|
|
4,621 |
|
|
8,457 |
|
Total other (expense) income |
|
|
(3,024) |
|
|
2,930 |
|
|
(32,700) |
|
|
13,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before taxes |
|
|
69,631 |
|
|
1,361 |
|
|
80,164 |
|
|
191,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
(19,019) |
|
|
(453) |
|
|
(26,388) |
|
|
(2,975) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
|
$ |
50,612 |
|
$ |
908 |
|
$ |
53,776 |
|
$ |
188,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations (net of income tax benefit of nil, nil, nil and nil, respectively) |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,364) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
50,612 |
|
|
908 |
|
|
53,776 |
|
|
179,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net (income) loss attributable to non-controlling interests |
|
|
(503) |
|
|
(261) |
|
|
(244) |
|
|
232 |
|
Net income attributable to Hut 8 Corp. |
|
$ |
50,109 |
|
$ |
647 |
|
$ |
53,532 |
|
$ |
179,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic from continuing operations attributable to Hut 8 Corp. |
|
$ |
0.48 |
|
$ |
0.01 |
|
$ |
0.52 |
|
$ |
2.10 |
|
Diluted from continuing operations attributable to Hut 8 Corp. |
|
$ |
0.43 |
|
$ |
0.01 |
|
$ |
0.49 |
|
$ |
1.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
105,565,856 |
|
|
91,182,107 |
|
|
104,232,145 |
|
|
90,178,607 |
|
Diluted |
|
|
121,761,796 |
|
|
96,407,378 |
|
|
110,073,146 |
|
|
97,984,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
50,612 |
|
$ |
908 |
|
$ |
53,776 |
|
$ |
179,425 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(16,442) |
|
|
8,057 |
|
|
24,637 |
|
|
(10,379) |
|
Total comprehensive income |
|
|
34,170 |
|
|
8,965 |
|
|
78,413 |
|
|
169,046 |
|
Less: Comprehensive (income) loss attributable to non-controlling interest |
|
|
(494) |
|
|
(395) |
|
|
(290) |
|
|
162 |
|
Comprehensive income attributable to Hut 8 Corp. |
|
$ |
33,676 |
|
$ |
8,570 |
|
$ |
78,123 |
|
$ |
169,208 |
|
|
|
See Accompanying Notes to Unaudited Condensed Consolidated Financial Statements. |
Adjusted EBITDA Reconciliation
|
|
|
Three Months Ended |
|
|
|
||||
|
|
|
September 30 |
|
Increase |
|||||
|
(in USD thousands) |
|
2025 |
|
2024 |
|
(Decrease) |
|||
|
Net income |
|
$ |
50,612 |
|
$ |
908 |
|
$ |
49,704 |
|
Interest expense |
|
|
8,616 |
|
|
7,938 |
|
|
678 |
|
Income tax provision |
|
|
19,019 |
|
|
453 |
|
|
18,566 |
|
Depreciation and amortization |
|
|
27,795 |
|
|
10,462 |
|
|
17,333 |
|
Gain on debt extinguishment |
|
|
— |
|
|
(5,966) |
|
|
5,966 |
|
Share of unconsolidated joint venture depreciation, amortization, net of basis adjustments (1) |
|
|
4,454 |
|
|
5,486 |
|
|
(1,032) |
|
Foreign exchange loss (gain) |
|
|
1,530 |
|
|
(703) |
|
|
2,233 |
|
Loss (gain) on sale of property and equipment |
|
|
1,467 |
|
|
(444) |
|
|
1,911 |
|
Gain on derivatives |
|
|
(5,141) |
|
|
(2,704) |
|
|
(2,437) |
|
Loss on other financial liability |
|
|
237 |
|
|
— |
|
|
237 |
|
Gain on warrant liability |
|
|
(26) |
|
|
— |
|
|
(26) |
|
Non-recurring transactions (2) |
|
|
2,896 |
|
|
(14,530) |
|
|
17,426 |
|
(Income) attributable to non-controlling interests |
|
|
(8,793) |
|
|
(261) |
|
|
(8,532) |
|
Stock-based compensation expense |
|
|
6,318 |
|
|
4,957 |
|
|
1,361 |
|
Adjusted EBITDA |
|
$ |
108,984 |
|
$ |
5,596 |
|
$ |
103,388 |
|
|
|
1. Net of the accretion of fair value differences of depreciable and amortizable assets included in equity in earnings of unconsolidated |
|
2. Non-recurring transactions for the three months ended September 30, 2025 primarily represent approximately |
View original content to download multimedia:https://www.prnewswire.com/news-releases/hut-8-reports-third-quarter-2025-results-302603475.html
SOURCE Hut 8 Corp.