HUYA Inc. Reports Third Quarter 2025 Unaudited Financial Results
HUYA (NYSE: HUYA) reported third quarter 2025 unaudited results for the period ended September 30, 2025. Total net revenues rose 9.8% year‑over‑year to RMB1,688.3 million (US$237.1 million), driven by a 29.6% increase in game‑related services, advertising and other to RMB531.6 million (US$74.7 million), which represented over 30% of total net revenues for the first time. Average MAUs were 162.3 million. GAAP net income attributable to HUYA was RMB9.6 million (US$1.3 million); non‑GAAP net income was RMB36.3 million (US$5.1 million). Gross profit rose 11.3% to RMB226.6 million and gross margin was 13.4%. Operating loss narrowed to RMB14.3 million; non‑GAAP operating income was RMB6.3 million. Cash and deposits totaled RMB3,828.2 million as of September 30, 2025.
HUYA (NYSE: HUYA) ha riportato i risultati non verificati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025. Le entrate nette totali sono aumentate del 9,8% su base annua a RMB1.688,3 milioni (US$237,1 milioni), trainate da un aumento del 29,6% dei servizi legati ai giochi, pubblicità e altri a RMB531,6 milioni (US$74,7 milioni), che hanno rappresentato per la prima volta oltre il 30% delle entrate nette totali. Gli MAUs medi sono stati 162,3 milioni. L'utile netto GAAP attribuibile a HUYA è stato RMB9,6 milioni (US$1,3 milioni); l'utile netto non GAAP è stato RMB36,3 milioni (US$5,1 milioni). Il utile lordo è aumentato dell'11,3% a RMB226,6 milioni e il margine lordo era del 13,4%. La perdita operativa si è ridotta a RMB14,3 milioni; l'utile operativo non GAAP è stato RMB6,3 milioni. Le disponibilità in contanti e depositi ammontavano a RMB3.828,2 milioni al 30 settembre 2025.
HUYA (NYSE: HUYA) informó resultados no auditados del tercer trimestre de 2025 para el periodo que terminó el 30 de septiembre de 2025. Los ingresos netos totales aumentaron un 9,8% interanual a RMB1.688,3 millones (US$237,1 millones), impulsados por un incremento del 29,6% en servicios relacionados con juegos, publicidad y otros a RMB531,6 millones (US$74,7 millones), lo que representa más del 30% de los ingresos netos totales por primera vez. Los MAUs promedio fueron 162,3 millones. El ingreso neto GAAP atribuible a HUYA fue de RMB9,6 millones (US$1,3 millones); el ingreso neto no GAAP fue de RMB36,3 millones (US$5,1 millones). El beneficio bruto subió un 11,3% a RMB226,6 millones y el margen bruto fue del 13,4%. La pérdida operativa se redujo a RMB14,3 millones; el ingreso operativo no GAAP fue de RMB6,3 millones. El efectivo y depósitos totalizaron RMB3.828,2 millones al 30 de septiembre de 2025.
HUYA (NYSE: HUYA)는 2025년 9월 30일로 마감된 2025년 3분기 비감사 실적을 발표했습니다. 총 순매출은 전년 동기 대비 9.8% 증가한 RMB1,688.3백만(US$237.1백만)으로, 게임 관련 서비스, 광고 및 기타의 29.6% 증가가 견인해 RMB531.6백만(US$74.7백만)에 이르렀으며, 이는 처음으로 총 순매출의 30%를 넘었습니다. 평균 MAU는 1억6,230만 명이었습니다. HUYA에 귀속되는 GAAP 순이익은 RMB9.6백만(US$1.3백만); 비-GAAP 순이익은 RMB36.3백만(US$5.1백만)이었습니다. 매출총이익은 11.3% 증가한 RMB226.6백만이고 총이익률은 13.4%였습니다. 영업손실은 RMB14.3백만으로 축소되었고 비-GAAP 영업이익은 RMB6.3백만이었습니다. 2025년 9월 30일 기준 현금 및 예치는 RMB3,828.2백만이었습니다.
HUYA (NYSE: HUYA) a publié des résultats non audités du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025. Les revenus nets totaux ont augmenté de 9,8% en glissement annuel pour atteindre RMB1 688,3 millions (US$237,1 millions), tirés par une hausse de 29,6% des services liés aux jeux, de la publicité et autres à RMB531,6 millions (US$74,7 millions), ce qui représente pour la première fois plus de 30% des revenus nets totaux. Utilisateurs actifs mensuels moyens étaient de 162,3 millions. Le bénéfice net GAAP attribuable à HUYA était de RMB9,6 millions (US$1,3 million); le bénéfice net non GAAP était de RMB36,3 millions (US$5,1 millions). Le bénéfice brut a augmenté de 11,3% pour atteindre RMB226,6 millions et la marge brute était de 13,4%. La perte opérationnelle s’est réduite à RMB14,3 millions; le résultat opérationnel non GAAP était de RMB6,3 millions. La trésorerie et dépôts totalisaient RMB3 828,2 millions au 30 septembre 2025.
HUYA (NYSE: HUYA) hat ungeprüfte Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025 gemeldet. Gesamte Nettoumsätze stiegen im Jahresvergleich um 9,8% auf RMB1.688,3 Millionen (US$237,1 Millionen), getrieben von einer 29,6%-igen Zunahme bei Spiele- bzw. spielbezogenen Diensten, Werbung und Sonstigem auf RMB531,6 Millionen (US$74,7 Millionen), was erstmals über 30% der gesamten Nettoumsätze ausmachte. Durchschnittliche MAUs lagen bei 162,3 Millionen. GAAP-nachweislicher Nettogewinn, HUYA zurechenbar, betrug RMB9,6 Millionen (US$1,3 Millionen); nicht-GAAP Nettogewinn war RMB36,3 Millionen (US$5,1 Millionen). Bruttogewinn stieg um 11,3% auf RMB226,6 Millionen, und die Bruttomarge betrug 13,4%. Operativer Verlust verringerte sich auf RMB14,3 Millionen; nicht-GAAP operativer Gewinn war RMB6,3 Millionen. Zahlungsmittel und Einlagen beliefen sich zum 30. September 2025 auf RMB3.828,2 Millionen.
HUYA (NYSE: HUYA) أصدرت نتائجها غير المدققة للربع الثالث من 2025 للفترة المنتهية في 30 سبتمبر 2025. الإيرادات الصافية الإجمالية ارتفعت بنسبة 9.8% على أساس سنوي لتصل إلى RMB1,688.3 مليون (US$237.1 مليون)، مدفوعة بزيادة بنسبة 29.6% في الخدمات المتعلقة بالألعاب والإعلانات وغيرها إلى RMB531.6 مليون (US$74.7 مليون)، وهو ما يمثل لأول مرة أكثر من 30% من الإيرادات الصافية الإجمالية. المستخدمين النشطين شهرياً المتوسطين كانوا 162.3 مليون. صافي الربح وفق مبادئ GAAP المنسوب إلى HUYA كان RMB9.6 مليون (US$1.3 مليون)؛ صافي الربح غير GAAP كان RMB36.3 مليون (US$5.1 مليون). ارتفع الربح الإجمالي 11.3% ليصل إلى RMB226.6 مليون، وكانت الهامش الإجمالي 13.4%. تقلصت الخسارة التشغيلية إلى RMB14.3 مليون؛ الربح التشغيلي غير GAAP كان RMB6.3 مليون. إجمالي النقد والودائع بلغ RMB3,828.2 مليون حتى 30 سبتمبر 2025.
- Total net revenues +9.8% YoY to RMB1,688.3 million
- Game‑related services, advertising +29.6% YoY to RMB531.6 million
- Game‑related segment >30% of total net revenues (first time)
- Average MAUs 162.3 million for Q3 2025
- Non‑GAAP operating income turned positive at RMB6.3 million
- GAAP net income fell to RMB9.6 million from RMB23.6 million YoY
- Non‑GAAP net income declined to RMB36.3 million from RMB78.0 million
- Operating loss remained at RMB14.3 million in Q3 2025
- Interest income dropped to RMB34.7 million from RMB96.6 million YoY
Insights
Revenue growth and diversification offset by weaker profits; operating metrics improved but earnings fell year‑over‑year.
HUYA Inc. reported total net revenues up
The company narrowed its operating loss to
Key dependencies and risks include sustained growth in game‑related services and continued control of revenue‑linked costs; interest income fell notably due to a lower time deposit balance. Watch near‑term items: quarterly MAU trends and per‑user spend, the mix between live streaming and game‑related revenues, and updates on revenue sharing or partnership terms with game partners over the next one-to-two quarters (e.g., results in
Third Quarter 2025 Highlights
-
Total net revenues increased by
9.8% toRMB1,688.3 million (US .1 million) for the third quarter of 2025, from$237 RMB1,537 .7 million for the same period of 2024. -
Game-related services, advertising and other revenues increased by
29.6% toRMB531.6 million (US ) for the third quarter of 2025, from$74.7 million RMB410.2 million for the same period of 2024. -
Net income attributable to HUYA Inc. was
RMB9.6 million (US ) for the third quarter of 2025, compared with$1.3 million RMB23.6 million for the same period of 2024. -
Non-GAAP net income attributable to HUYA Inc.[1] was
RMB36.3 million (US ) for the third quarter of 2025, compared with$5.1 million RMB78.0 million for the same period of 2024. - Average MAUs[2] for the third quarter of 2025 was 162.3 million.
Mr. Junhong Huang, Acting Co-Chief Executive Officer and Senior Vice President of Huya, commented, "As we close the third quarter of 2025, we are encouraged to report that Huya has returned to a promising growth trajectory, with total net revenues up approximately
"Game-related services, advertising and other revenues grew approximately
Mr. Raymond Peng Lei, Acting Co-Chief Executive Officer and Chief Financial Officer of Huya, added, "We are pleased to see total net revenues re-accelerate and operating performance continue to improve in the third quarter. These results reflect our steady execution on revenue diversification and prudent cost management. Looking ahead, we will continue to explore opportunities in a measured way, pursuing growth thoughtfully while preserving earnings quality and building long-term shareholder value."
Third Quarter 2025 Financial Results
Total net revenues increased by
Live streaming revenues increased by
Game-related services, advertising and other revenues increased by
Cost of revenues increased by
Gross profit increased by
Research and development expenses decreased by
Sales and marketing expenses decreased by
General and administrative expenses increased by
Other income was
Operating loss was RMB14.3 million (
Non-GAAP operating income was
Interest income was
Net income attributable to HUYA Inc. was
Non-GAAP net income attributable to HUYA Inc. was
Basic and diluted net income per American depositary share ("ADS") were each
Non-GAAP basic and diluted net income per ADS were each
As of September 30, 2025, the Company had cash and cash equivalents, short-term deposits and long-term deposits of
Earnings Webinar
The Company's management will host a
For participants who wish to join the webinar, please complete the online registration in advance using the links provided below. Upon registration, participants will receive an email with webinar access information, including meeting ID, meeting link, dial-in numbers, and a unique attendee ID to join the webinar.
Participant Online Registration:
|
Chinese Mainland[3]: |
|
|
International: |
A live webcast of the webinar will be accessible at https://ir.huya.com, and a replay of the webcast will be available following the session.
|
[1] "Non-GAAP net income attributable to HUYA Inc." is defined as net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gain arising from disposal of an equity investment, net of income taxes, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. For more information, please refer to the section titled "Use of Non-GAAP Financial Measures" and the table captioned "HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results" at the end of this press release. |
|
[2] Refers to the average total monthly active users who accessed the Company's domestic and overseas platforms and services (primarily the domestic Huya Live platform, its global mobile application service platform, its overseas game live streaming platform, and related services), inclusive of users across all devices (mobile, PC and web). Average MAUs for any period is calculated by dividing (i) the sum of total active users for each month during such relevant period, by (ii) the number of months during such relevant period. The Company shifted to total MAU reporting starting from the second quarter of 2025 to provide a more comprehensive view of user activity, in line with its business expansion, cross-platform strategy, and overseas initiatives. |
|
[3] For the purpose of this announcement only, Chinese Mainland excludes the Hong Kong Special Administrative Region, the Macao Special Administrative Region of |
About HUYA Inc.
HUYA Inc. is a leading game-related entertainment and services provider. Huya delivers dynamic live streaming and video content and a rich array of services spanning games, e-sports, and other interactive entertainment genres to a large, highly engaged community of game enthusiasts. Huya has cultivated a robust entertainment ecosystem powered by AI and other advanced technologies, serving users and partners across the gaming universe, including game companies, e-sports tournament organizers, broadcasters and talent agencies. Leveraging this strong foundation, Huya has also expanded into innovative game-related services, such as game distribution, in-game item sales, advertising and more. Huya continues to extend its footprint in
For more information, please visit: https://ir.huya.com.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
For investor and media inquiries, please contact:
In
HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: huya@tpg-ir.com
In
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com
|
HUYA INC. |
||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||
|
|
||||||
|
|
|
As of December 31, |
|
As of September 30, |
||
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
1,188,911 |
|
725,818 |
|
101,955 |
|
Restricted cash |
|
17,031 |
|
9,107 |
|
1,279 |
|
Short-term deposits |
|
4,075,048 |
|
3,042,408 |
|
427,365 |
|
Accounts receivable, net |
|
76,044 |
|
164,647 |
|
23,128 |
|
Prepaid assets and amounts due from related |
|
207,565 |
|
391,211 |
|
54,953 |
|
Prepayments and other current assets, net |
|
523,674 |
|
579,821 |
|
81,447 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
6,088,273 |
|
4,913,012 |
|
690,127 |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
Long-term deposits |
|
1,470,000 |
|
60,000 |
|
8,428 |
|
Investments |
|
440,790 |
|
393,639 |
|
55,294 |
|
Goodwill |
|
463,796 |
|
458,447 |
|
64,398 |
|
Property and equipment, net |
|
484,008 |
|
550,873 |
|
77,381 |
|
Intangible assets, net |
|
153,190 |
|
133,263 |
|
18,719 |
|
Right-of-use assets, net |
|
339,492 |
|
311,464 |
|
43,751 |
|
Prepayments and other non-current assets |
|
128,262 |
|
15,749 |
|
2,212 |
|
|
|
|
|
|
|
|
|
Total non-current assets |
|
3,479,538 |
|
1,923,435 |
|
270,183 |
|
|
|
|
|
|
|
|
|
Total assets |
|
9,567,811 |
|
6,836,447 |
|
960,310 |
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable |
|
66,613 |
|
235,391 |
|
33,065 |
|
Advances from customers and deferred revenue |
|
265,628 |
|
226,512 |
|
31,818 |
|
Income taxes payable |
|
54,594 |
|
59,193 |
|
8,315 |
|
Accrued liabilities and other current liabilities |
|
1,360,949 |
|
1,006,309 |
|
141,356 |
|
Amounts due to related parties |
|
161,529 |
|
177,154 |
|
24,885 |
|
Lease liabilities due within one year |
|
28,581 |
|
22,015 |
|
3,092 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
1,937,894 |
|
1,726,574 |
|
242,531 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
Lease liabilities |
|
20,047 |
|
2,946 |
|
414 |
|
Deferred tax liabilities |
|
23,405 |
|
20,148 |
|
2,830 |
|
Deferred revenue |
|
35,786 |
|
32,647 |
|
4,586 |
|
|
|
|
|
|
|
|
|
Total non-current liabilities |
|
79,238 |
|
55,741 |
|
7,830 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
2,017,132 |
|
1,782,315 |
|
250,361 |
|
|
|
|
|
|
|
|
|
HUYA INC. |
||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
||||||
|
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||
|
|
||||||
|
|
|
As of December 31, |
|
As of September 30, |
||
|
|
|
2024 |
|
2025 |
|
2025 |
|
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
Class A ordinary shares ( |
|
52 |
|
53 |
|
7 |
|
Class B ordinary shares ( |
|
98 |
|
98 |
|
14 |
|
Treasury shares |
|
(108,101) |
|
(142,299) |
|
(19,989) |
|
Additional paid-in capital |
|
8,866,492 |
|
6,452,211 |
|
906,337 |
|
Statutory reserves |
|
122,429 |
|
122,429 |
|
17,197 |
|
Accumulated deficit |
|
(2,100,291) |
|
(2,095,349) |
|
(294,332) |
|
Accumulated other comprehensive income |
|
770,000 |
|
716,989 |
|
100,715 |
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
7,550,679 |
|
5,054,132 |
|
709,949 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
9,567,811 |
|
6,836,447 |
|
960,310 |
|
HUYA INC. |
||||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||
|
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||||||||||
|
|
||||||||||||||
|
|
|
Three Months Ended |
|
N ine Months Ended |
||||||||||
|
|
|
S eptember 30, 2024 |
|
June 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2024 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Live streaming |
|
1,127,499 |
|
1,153,232 |
|
1,156,681 |
|
162,478 |
|
3,621,007 |
|
3,448,064 |
|
484,347 |
|
Game-related services, advertising and others |
|
410,160 |
|
413,857 |
|
531,570 |
|
74,669 |
|
962,281 |
|
1,315,861 |
|
184,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenues |
|
1,537,659 |
|
1,567,089 |
|
1,688,251 |
|
237,147 |
|
4,583,288 |
|
4,763,925 |
|
669,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues(1) |
|
(1,334,085) |
|
(1,354,771) |
|
(1,461,627) |
|
(205,314) |
|
(3,944,297) |
|
(4,136,500) |
|
(581,051) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
203,574 |
|
212,318 |
|
226,624 |
|
31,833 |
|
638,991 |
|
627,425 |
|
88,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses |
|
(125,508) |
|
(122,156) |
|
(121,942) |
|
(17,129) |
|
(389,324) |
|
(373,623) |
|
(52,483) |
|
Sales and marketing expenses |
|
(73,330) |
|
(57,699) |
|
(70,107) |
|
(9,848) |
|
(211,251) |
|
(188,501) |
|
(26,479) |
|
General and administrative expenses |
|
(50,025) |
|
(63,743) |
|
(57,729) |
|
(8,109) |
|
(173,786) |
|
(182,917) |
|
(25,694) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(248,863) |
|
(243,598) |
|
(249,778) |
|
(35,086) |
|
(774,361) |
|
(745,041) |
|
(104,656) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
12,958 |
|
7,577 |
|
8,854 |
|
1,244 |
|
38,486 |
|
19,965 |
|
2,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(32,331) |
|
(23,703) |
|
(14,300) |
|
(2,009) |
|
(96,884) |
|
(97,651) |
|
(13,718) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
96,580 |
|
59,074 |
|
34,655 |
|
4,868 |
|
316,155 |
|
158,645 |
|
22,285 |
|
Impairment loss of investments |
|
(36,298) |
|
(30,000) |
|
(8,698) |
|
(1,222) |
|
(81,377) |
|
(38,698) |
|
(5,436) |
|
Disposal gain of investments |
|
- |
|
- |
|
1,500 |
|
211 |
|
- |
|
1,500 |
|
211 |
|
Foreign currency exchange losses, net |
|
(1,225) |
|
(2,112) |
|
(2,008) |
|
(282) |
|
(3,280) |
|
(4,536) |
|
(637) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I ncome before income tax expenses |
|
26,726 |
|
3,259 |
|
11,149 |
|
1,566 |
|
134,614 |
|
19,260 |
|
2,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
(3,113) |
|
(7,388) |
|
(508) |
|
(71) |
|
(10,366) |
|
(11,144) |
|
(1,565) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before loss in equity method |
|
23,613 |
|
(4,129) |
|
10,641 |
|
1,495 |
|
124,248 |
|
8,116 |
|
1,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss in equity method investments, net of |
|
- |
|
(1,362) |
|
(1,085) |
|
(152) |
|
- |
|
(3,124) |
|
(439) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to HUYA Inc. |
|
23,613 |
|
(5,491) |
|
9,556 |
|
1,343 |
|
124,248 |
|
4,992 |
|
701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
(loss)
attributable to ordinary |
|
23,613 |
|
(5,491) |
|
9,556 |
|
1,343 |
|
124,248 |
|
4,992 |
|
701 |
|
HUYA INC. |
|||||||||||||||||||||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED) |
|||||||||||||||||||||||||||
|
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
|||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
|
S eptember 30, 2024 |
|
June 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2024 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
||||||||||||
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss) per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Basic |
|
0.10 |
|
(0.02) |
|
0.04 |
|
0.01 |
|
0.54 |
|
0.02 |
|
0.00 |
|
||||||||||||
|
—Diluted |
|
0.10 |
|
(0.02) |
|
0.04 |
|
0.01 |
|
0.53 |
|
0.02 |
|
0.00 |
|
||||||||||||
|
Net income (loss) per ADS* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Basic |
|
0.10 |
|
(0.02) |
|
0.04 |
|
0.01 |
|
0.54 |
|
0.02 |
|
0.00 |
|
||||||||||||
|
—Diluted |
|
0.10 |
|
(0.02) |
|
0.04 |
|
0.01 |
|
0.53 |
|
0.02 |
|
0.00 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average number of ADS used in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Basic |
|
231,366,502 |
|
227,675,862 |
|
229,032,506 |
|
229,032,506 |
|
231,852,981 |
|
228,715,412 |
|
228,715,412 |
|
||||||||||||
|
—Diluted |
|
232,948,154 |
|
227,675,862 |
|
231,210,726 |
|
231,210,726 |
|
234,514,598 |
|
231,084,419 |
|
231,084,419 |
|
||||||||||||
|
|
|||||||||||||||||||||||||||
|
* Each ADS represents one Class A ordinary share. |
|||||||||||||||||||||||||||
|
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
||||||||||||||
|
|
||||||||||||||
|
|
|
Three Months Ended |
|
N ine Months Ended |
||||||||||
|
|
|
S eptember 30, 2024 |
|
June 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2024 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
3,521 |
|
3,707 |
|
1,666 |
|
234 |
|
12,298 |
|
8,756 |
|
1,230 |
|
Research and development expenses |
|
5,497 |
|
6,563 |
|
4,335 |
|
609 |
|
20,986 |
|
17,211 |
|
2,418 |
|
Sales and marketing expenses |
|
171 |
|
394 |
|
213 |
|
30 |
|
983 |
|
927 |
|
130 |
|
General and administrative expenses |
|
4,014 |
|
7,385 |
|
8,435 |
|
1,185 |
|
12,855 |
|
23,868 |
|
3,353 |
|
HUYA INC. |
||||||||||||||
|
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
||||||||||||||
|
(All amounts in thousands, except share, ADS, per share data and per ADS data) |
||||||||||||||
|
|
||||||||||||||
|
|
|
Three Months Ended |
|
N ine Months Ended |
||||||||||
|
|
|
S eptember 30, 2024 |
|
June 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
S eptember 30, 2024 |
|
S eptember 30, 2025 |
|
S eptember 30, 2025 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
203,574 |
|
212,318 |
|
226,624 |
|
31,833 |
|
638,991 |
|
627,425 |
|
88,134 |
|
Share-based compensation expenses allocated |
|
3,521 |
|
3,707 |
|
1,666 |
|
234 |
|
12,298 |
|
8,756 |
|
1,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross profit |
|
207,095 |
|
216,025 |
|
228,290 |
|
32,067 |
|
651,289 |
|
636,181 |
|
89,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(32,331) |
|
(23,703) |
|
(14,300) |
|
(2,009) |
|
(96,884) |
|
(97,651) |
|
(13,718) |
|
Share-based compensation expenses |
|
13,203 |
|
18,049 |
|
14,649 |
|
2,058 |
|
47,122 |
|
50,762 |
|
7,131 |
|
Amortization of intangible assets from |
|
5,937 |
|
6,005 |
|
5,958 |
|
837 |
|
17,808 |
|
17,959 |
|
2,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating ( loss ) income |
|
(13,191) |
|
351 |
|
6,307 |
|
886 |
|
(31,954) |
|
(28,930) |
|
(4,064) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to HUYA Inc. |
|
23,613 |
|
(5,491) |
|
9,556 |
|
1,343 |
|
124,248 |
|
4,992 |
|
701 |
|
Gain arising from disposal of an equity |
|
- |
|
- |
|
(1,500) |
|
(211) |
|
- |
|
(1,500) |
|
(211) |
|
Impairment loss of investments |
|
36,298 |
|
30,000 |
|
8,698 |
|
1,222 |
|
81,377 |
|
38,698 |
|
5,436 |
|
Share-based compensation expenses |
|
13,203 |
|
18,049 |
|
14,649 |
|
2,058 |
|
47,122 |
|
50,762 |
|
7,131 |
|
Amortization of intangible assets from |
|
4,928 |
|
4,984 |
|
4,945 |
|
695 |
|
14,781 |
|
14,906 |
|
2,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to |
|
78,042 |
|
47,542 |
|
36,348 |
|
5,107 |
|
267,528 |
|
107,858 |
|
15,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to ordinary |
|
23,613 |
|
(5,491) |
|
9,556 |
|
1,343 |
|
124,248 |
|
4,992 |
|
701 |
|
Gain arising from disposal of an equity |
|
- |
|
- |
|
(1,500) |
|
(211) |
|
- |
|
(1,500) |
|
(211) |
|
Impairment loss of investments |
|
36,298 |
|
30,000 |
|
8,698 |
|
1,222 |
|
81,377 |
|
38,698 |
|
5,436 |
|
Share-based compensation expenses |
|
13,203 |
|
18,049 |
|
14,649 |
|
2,058 |
|
47,122 |
|
50,762 |
|
7,131 |
|
Amortization of intangible assets from |
|
4,928 |
|
4,984 |
|
4,945 |
|
695 |
|
14,781 |
|
14,906 |
|
2,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to |
|
78,042 |
|
47,542 |
|
36,348 |
|
5,107 |
|
267,528 |
|
107,858 |
|
15,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
0.34 |
|
0.21 |
|
0.16 |
|
0.02 |
|
1.15 |
|
0.47 |
|
0.07 |
|
—Diluted |
|
0.34 |
|
0.21 |
|
0.16 |
|
0.02 |
|
1.14 |
|
0.47 |
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per ADS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
0.34 |
|
0.21 |
|
0.16 |
|
0.02 |
|
1.15 |
|
0.47 |
|
0.07 |
|
—Diluted |
|
0.34 |
|
0.21 |
|
0.16 |
|
0.02 |
|
1.14 |
|
0.47 |
|
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS used in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic |
|
231,366,502 |
|
227,675,862 |
|
229,032,506 |
|
229,032,506 |
|
231,852,981 |
|
228,715,412 |
|
228,715,412 |
|
—Diluted |
|
232,948,154 |
|
230,562,291 |
|
231,210,726 |
|
231,210,726 |
|
234,514,598 |
|
231,084,419 |
|
231,084,419 |
View original content:https://www.prnewswire.com/news-releases/huya-inc-reports-third-quarter-2025-unaudited-financial-results-302612738.html
SOURCE HUYA Inc.