STOCK TITAN

IM Cannabis Reports First Quarter Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

IM Cannabis Corp. (NASDAQ: IMCC) reported strong Q1 2025 financial results, marking a significant turnaround with a net profit of $175K. The company achieved notable improvements including a 94% increase in gross profit to $3.5M, 4% revenue growth to $12.5M, and a 50% reduction in operating expenses. The company's Non-IFRS Adjusted EBITDA showed a 129% improvement, reaching a profit of $0.6M compared to a previous loss of $2.2M.

Key financial metrics include a significant operating ratio improvement to 26% (down from 77%), and increased cash position of $1.4M. The company also announced plans for a non-brokered private placement of secured debentures for up to C$2.5M. Despite positive operational results, the financial statements include a going concern note, indicating ongoing liquidity challenges.

IM Cannabis Corp. (NASDAQ: IMCC) ha riportato solidi risultati finanziari del primo trimestre 2025, segnando una svolta significativa con un utile netto di 175.000 dollari. L'azienda ha registrato miglioramenti notevoli, tra cui un aumento del 94% del margine lordo a 3,5 milioni di dollari, una crescita del fatturato del 4% a 12,5 milioni di dollari e una riduzione del 50% delle spese operative. L'EBITDA rettificato Non-IFRS dell'azienda ha mostrato un miglioramento del 129%, raggiungendo un utile di 0,6 milioni di dollari rispetto a una perdita precedente di 2,2 milioni.

I principali indicatori finanziari includono un significativo miglioramento del rapporto operativo al 26% (in calo rispetto al 77%) e un aumento della liquidità a 1,4 milioni di dollari. L'azienda ha inoltre annunciato piani per un collocamento privato non mediato di obbligazioni garantite fino a 2,5 milioni di dollari canadesi. Nonostante i risultati operativi positivi, i bilanci includono una nota sulla continuità aziendale, che indica sfide di liquidità in corso.

IM Cannabis Corp. (NASDAQ: IMCC) reportó sólidos resultados financieros del primer trimestre de 2025, marcando un giro significativo con un beneficio neto de 175.000 dólares. La compañía logró mejoras notables, incluyendo un aumento del 94% en la ganancia bruta hasta 3,5 millones de dólares, un crecimiento de ingresos del 4% hasta 12,5 millones de dólares y una reducción del 50% en gastos operativos. El EBITDA ajustado No-IFRS de la empresa mostró una mejora del 129%, alcanzando un beneficio de 0,6 millones de dólares frente a una pérdida previa de 2,2 millones.

Las métricas financieras clave incluyen una mejora significativa en la ratio operativa al 26% (desde el 77%) y un aumento en la posición de efectivo a 1,4 millones de dólares. La compañía también anunció planes para una colocación privada no intermediada de bonos garantizados por hasta 2,5 millones de dólares canadienses. A pesar de los resultados operativos positivos, los estados financieros incluyen una nota de continuidad empresarial, indicando desafíos de liquidez en curso.

IM Cannabis Corp. (NASDAQ: IMCC)는 2025년 1분기 강력한 재무 실적을 보고하며 순이익 17만 5천 달러로 큰 전환점을 맞았습니다. 회사는 총이익 94% 증가하여 350만 달러, 매출 4% 성장하여 1,250만 달러, 영업비용 50% 감소 등 주목할 만한 개선을 이루었습니다. 회사의 비IFRS 조정 EBITDA는 129% 개선되어 이전 220만 달러 손실에서 60만 달러 이익으로 전환되었습니다.

주요 재무 지표로는 운영비율이 77%에서 26%로 크게 개선되었고, 현금 보유액이 140만 달러로 증가했습니다. 또한 회사는 최대 250만 캐나다 달러 규모의 담보부 채권에 대한 비중개 사모 발행 계획을 발표했습니다. 긍정적인 운영 결과에도 불구하고 재무제표에는 계속기업 주석이 포함되어 있어 지속적인 유동성 문제를 시사합니다.

IM Cannabis Corp. (NASDAQ : IMCC) a publié de solides résultats financiers du premier trimestre 2025, marquant un tournant significatif avec un bénéfice net de 175 000 $. La société a réalisé des améliorations notables, notamment une augmentation de 94 % du bénéfice brut à 3,5 millions de dollars, une croissance des revenus de 4 % à 12,5 millions de dollars et une réduction de 50 % des charges d'exploitation. L'EBITDA ajusté Non-IFRS de l'entreprise a affiché une amélioration de 129 %, atteignant un bénéfice de 0,6 million de dollars contre une perte précédente de 2,2 millions.

Les principaux indicateurs financiers comprennent une amélioration significative du ratio d'exploitation à 26 % (contre 77 %) et une augmentation de la trésorerie à 1,4 million de dollars. La société a également annoncé des plans pour un placement privé sans intermédiaire d'obligations sécurisées pouvant atteindre 2,5 millions de dollars canadiens. Malgré des résultats opérationnels positifs, les états financiers comportent une note de continuité d'exploitation, indiquant des défis de liquidité persistants.

IM Cannabis Corp. (NASDAQ: IMCC) meldete starke Finanzergebnisse für das erste Quartal 2025 und verzeichnete eine bedeutende Wende mit einem Nettoergebnis von 175.000 USD. Das Unternehmen erzielte bemerkenswerte Verbesserungen, darunter eine Steigerung des Bruttogewinns um 94% auf 3,5 Mio. USD, ein Umsatzwachstum von 4% auf 12,5 Mio. USD und eine Reduzierung der Betriebskosten um 50%. Das Non-IFRS bereinigte EBITDA verbesserte sich um 129% und erreichte einen Gewinn von 0,6 Mio. USD gegenüber einem vorherigen Verlust von 2,2 Mio. USD.

Wichtige Finanzkennzahlen umfassen eine deutliche Verbesserung der Betriebsquote auf 26 % (von 77 %) sowie eine erhöhte Liquiditätsposition von 1,4 Mio. USD. Das Unternehmen kündigte zudem Pläne für eine nicht vermittelte Privatplatzierung von besicherten Schuldverschreibungen bis zu 2,5 Mio. CAD an. Trotz positiver operativer Ergebnisse enthalten die Finanzberichte einen Hinweis zur Fortführung des Unternehmens, der auf anhaltende Liquiditätsprobleme hinweist.

Positive
  • Achieved net profit of $175K, turning around from previous losses
  • 94% increase in gross profit to $3.5M year-over-year
  • 4% revenue growth to $12.5M compared to Q1 2024
  • 56% reduction in operating expenses from $7.4M to $3.3M
  • 129% improvement in Adjusted EBITDA to $0.6M profit
  • 15% increase in total assets to $44.9M
Negative
  • Going concern note in financial statements indicates continued liquidity risks
  • 16% increase in total liabilities to $41.8M
  • Need for additional financing through private placement of secured debentures
  • Decreased revenue in Israel market segment

Insights

IMC's Q1 shows impressive turnaround with first net profit, 94% gross profit growth, and significant operational efficiency improvements.

The Q1 2025 results represent a significant inflection point for IM Cannabis, marking the company's transition to profitability after a period of restructuring. The $175,000 net profit compared to a $6 million loss in Q1 2024 demonstrates remarkable financial improvement. This turnaround is primarily driven by operational efficiencies rather than dramatic revenue growth, with revenues only increasing by a modest 4% year-over-year to $12.5 million.

The most compelling aspects of these results are the 94% increase in gross profit to $3.4 million and the 56% reduction in operating expenses to $3.3 million. This dramatic cost-cutting has transformed the company's operating ratio from 77% to just 26%, indicating substantially improved operational efficiency. The shift to positive Adjusted EBITDA of $0.6 million (a 129% improvement) further validates their strategic reset.

The geographical revenue shift is notable - accelerated growth in Germany ($6.6 million) completely offset decreased revenue in Israel ($6.1 million), suggesting a strategic pivot toward the higher-margin European market.

Despite these improvements, several risk factors remain. The company still includes a going concern note in its financial statements, and the planned $2.5 million convertible debenture offering appears designed to refinance existing debt maturing on May 26, 2025. Cash position remains tight at $1.4 million, while liabilities increased by 16% to $41.8 million, primarily in trade payables and other accounts payable, potentially indicating strained supplier relationships.

This quarterly performance shows tangible progress in the company's transformation, but sustaining profitability while managing the significant debt load will be crucial challenges in coming quarters.

IMC Delivers Net Profit and 87% Gross Margin Improvement in Q1, Reflecting Strategic and Operational Progress

TORONTO and GLIL YAM, Israel, May 15, 2025 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC) (CSE: IMCC), an international medical cannabis company, announced its financial results today for the first quarter ended March 31, 2025. All amounts are reported in Canadian dollars and compared to the quarter ended March 31, 2024, unless otherwise stated.

IM Cannabis Corp. Logo

IMC also announces the intention to complete a non-brokered private placement of secured debentures.

Q1 2025 Financial Highlights

  • Net profit of $175K

  • 94% Gross profit increase vs. Q1 2024 of $3.5M vs. $1.8M and 29% Gross profit increase vs. Q4 2024 of $2.7M

  • 4% Revenue increase vs. Q1 2024 of $12.5M vs. $12.1M

  • 50% decrease in operating expenses vs. Q1 2024 excluding the one-time Oranim revocation related losses of $3.3M vs. $6.6M and 56% decrease including Oranim

  • 129% increase of Non-IFRS Adjusted EBITDA profit to $0.6M vs. loss of $2.2M 

 

Management Commentary

"Q1 2025 is a clear inflection point for IMC," said Oren Shuster, Chief Executive Officer of IMC. "Achieving net profitability and an 87% improvement in gross margin year-over-year demonstrates the strength of the strategic and operational groundwork we laid in 2024—and reinforces our trajectory toward sustained, profitable growth"

"IMC's Q1 2025 results mark a major turning point in our financial performance. We achieved net profitability, driven by a 94% increase in gross profit, a 56% reduction in operating expenses and a 4% increase in revenue year-over-year," said Uri Birenberg, Chief Financial Officer of IMC. "Our operating ratio improved significantly to 26%, down from 77% in Q1 2024, and our Non-IFRS Adjusted EBITDA grew to $0.6 million—up 129% from a $2.2 million loss a year ago. These results reflect the strength of our strategy and the discipline with which we are executing it."

Operational Highlights

The Company intends to complete a non-brokered private placement (the "Offering") of secured convertible debentures of the Company (each, a "Debenture") for aggregate proceeds of up to C$2,500,000. The Debentures will mature on the date that is 12 months from the date of issuance and will not incur interest except in the event of default. The Debentures are being issued to holders of debentures that mature on May 26, 2025. The principal of the Debenture may be converted into common shares in the Company at a conversion price to be determined at the time of issuance.

Q1 2025 Conference Call 

The Company will host a Zoom web conference call today at 9:00 a.m. ET to discuss the results, followed by a question-and-answer session for the investment community. Investors are invited to register by clicking here. All relevant information will be sent upon registration.

If you are unable to join us live, a recording of the call will be available on our website at https://investors.imcannabis.com/ within 24 hours after the call.

Q1 2025 Financial Results

  • Net Profit in Q1 2025 was $0.2 million, compared to net loss of $6 million in Q1 2024.

  • Revenues for the first quarter of 2025 were $12.5 million compared to $12.1 million in the first quarter of 2024, an increase of 4%. The increase is mainly due to accelerated growth in Germany of $6.6 million and offset by decreased revenue in Israel of $6.1 million.

  • Gross profit for the first quarter of 2025 was $3.4 million, compared to $1.8 million in Q1 2024, an increase of 94%.

  • Total operating expenses in Q1 2025 were $3.3 million compared to $7.4 million in Q1 2024, a decrease of 56%.

  • G&A Expenses in Q1 2025 were $2 million, compared to $2.3 million in Q1 2024, a decrease of 14%.

  • Selling and Marketing Expenses in Q1 2025 were $1.3 million, compared to $2.3 million in Q1 2024, a decrease of 44%.

  • Basic and diluted Profit per Share in Q1 2025 was $0.09, compared to a loss of $2.52 per Share in Q1 2024.

  • Non-IFRS Adjusted EBITDA Profit in Q1 2025 was $0.6 million, compared to an adjusted EBITDA loss of $2.2 million in Q1 2024, an increase of 129%.

  • Cash and Cash Equivalents as of March 31, 2025, were $1.4 million compared to $0.9 million in December 31, 2024.

  • Total assets as of March 31, 2025, were $44.9 million, compared to $39.2 million in December 31, 2024, an increase of 15%. The increase is mainly attributed to an increase of $2.9 million in trade receivables and an increase of $2.2 million in Inventory.

  • Total Liabilities as of March 31, 2025, were $41.8 million, compared to $36 in December 31, 2024, an increase of 16%. The increase is mainly attributed to an increase of $4.9 million in trade payables, an increase of $3.7 million in other accounts payable and offset by a decrease of $2.4 million due to reduction in Credit from bank institutions and others and long term credit.

The Company's financial statements as of March 31, 2025 includes a note regarding the Company's ability to continue as a going concern. The Company's Q1 2025 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended March 31, 2025.

Non-IFRS Measures

This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.

For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended March 31, 2024, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.

We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.

About IM Cannabis Corp.

IMC (Nasdaq: IMCC) (CSE: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.

The IMC ecosystem operates in Israel through Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients.

Disclaimer for Forward-Looking Statements

This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the impact of the Israel-Hamas war on the Company, including its operations and the medical cannabis industry in Israel; the timing and impact of the legalization of medicinal cannabis in Germany, including, the Company having it "all in house"; the Company being positioned to take advantage of the legalization; the Company's growth in 2025; the market growth for medicinal cannabis in Germany;  the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company to host a teleconference meeting as stated; and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas war on the Company; the Company's ability to take advantage of the legalization of medicinal cannabis in Germany; the Company's ability to host a teleconference meeting as stated; and the Company's ability to carry out its stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Canadian Securities Exchange and the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; the Company's inability to take advantage of the legalization of medicinal cannabis in Germany; and the Company's inability to host a teleconference meeting as stated.

Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 31, 2025, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

Company Contact: 

Anna Taranko, Director Investor & Public Relations
IM Cannabis Corp.
+49 157 80554338
a.taranko@imcannabis.de

Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
mailto:info@imcannabis.com

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

Canadian Dollars in thousands





March 31,
2025


December 31,
2024



Note


(Unaudited)










ASSETS














CURRENT ASSETS:














Cash




$            1,389


$            863

Restricted cash deposit




64


64

Trade receivables




16,653


13,803

Other current assets




5,981


5,419

Inventory


3


5,433


3,215












29,520


23,364

NON-CURRENT ASSETS:














Investments in affiliate




1,598


1,631

Property, plant and equipment, net




3,752


3,730

Intangible assets, net




3,012


3,333

Goodwill




6,540


6,679

Right-of-use assets, net




512


451












15,414


15,824








Total assets




$          44,934


$          39,188















The accompanying notes are an integral part of the interim condensed consolidated financial statements. 

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

Canadian Dollars in thousands





March 31,
2025


December 31,
2024



Note


(Unaudited)










LIABILITIES AND SHAREHOLDERS' EQUITY














CURRENT LIABILITIES:

 







Current maturities of operating lease liabilities




$           306


$               262

Trade payables




16,036


11,159

Other current liabilities




8,677


5,001

Credit from bank institutions and others




12,916


15,145

Convertible debentures




2,042


1,968

Derivative warrants liabilities and prefunded warrants


4


817


1,383












40,794


34,918








NON-CURRENT LIABILITIES:

 







Operating lease liabilities




200


171

Credit from bank institutions and others




314


466

Deferred tax liabilities




453


487












967


1,124








Total liabilities




41,761


36,042








EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:


5












Share capital and premium




265,000


265,000

Capital reserve from translation differences of foreign operations




(1,502)


(1,265)

Conversion feature related to convertible debentures




297


297

Capital reserve from share-based payment transactions




158


150

Accumulated deficit




(258,629)


(258,939)








Total equity attributable to equity holders of the Company




5,324


5,243








 Non-controlling interests




(2,151)


(2,097)








Total equity




3,173


3,146








Total liabilities and equity




$        44,934


$          39,188



The accompanying notes are an integral part of the consolidated financial statements  

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

AND OTHER COMPREHENSIVE INCOME (UNAUDITED)

Canadian Dollars in thousands, except per share data





Three months ended

March 31,



Note


2025


2024








Revenues




$     12,500


$     12,063

Cost of revenues




9,052


10,274








Gross profit before fair value adjustments




3,448


1,789








Fair value adjustments:







Realized fair value adjustments on inventory sold in the period




-


(10)

Total fair value adjustments




-


(10)








Gross profit




3,448


1,779








General and administrative expenses




2,009


2,332

Selling and marketing expenses




1,273


2,292

Share-based compensation




8


32

Other operating expenses


9


-


2,753

Total operating expenses




3,290


7,409








Operating income (loss)




158


(5,630)








Finance expense, net


4


(12)


(501)








income (loss) before income taxes




146


(6,131)








Income tax benefit




29


111








Net income (loss)




$        175


$     (6,020)






















The accompanying notes are an integral part of the consolidated financial statements.

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

AND OTHER COMPREHENSIVE INCOME (UNAUDITED)

Canadian Dollars in thousands, except per share data






Three months ended

March 31,



Note


2025


2024 (*)










Other comprehensive income that will not be reclassified
  to profit or loss in subsequent periods:
















Total other comprehensive income that will not be
  reclassified to profit or loss in subsequent periods




35


67










Exchange differences on translation to presentation
  currency




-


1,330










Total other comprehensive income (loss) that will not be
  reclassified to profit or loss in subsequent periods




35


1,397










Other comprehensive income that will be
  reclassified to profit or loss in subsequent periods:
















Adjustments arising from translating financial statements
  of foreign operation




(191)


(35)










Total other comprehensive income (loss) that will be
  reclassified to profit or loss in subsequent periods




(191)


(35)










Total other comprehensive income (loss)




(156)


1,362










Total comprehensive income (loss)




$              19


$       (4,658)


















Net income (loss) attributable to:








Equity holders of the Company




275


(5,623)


Non-controlling interests




(100)


(397)














$            175


$       (6,020)










Total comprehensive income (loss) attributable to:








Equity holders of the Company 




73


(4,252)


Non-controlling interests 




(54)


(406)














$              19


$       (4,658)










Net income (loss) per share attributable to equity holders
  of the Company: 


7














Basic and diluted income (loss) per share (in CAD)




$           0.09


$      (2.52)


















(*)   Loss per share includes the effect of Reverse Share Split (see also Note 5a below).

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

Canadian Dollars in thousands




















Share capital
and premium


Reserve from
share-based
payment
transactions


Conversion
option for
convertible
debt


Translation
reserve


Accumulated
deficit


Total


Non-controlling
interests


Total
equity


















Balance as of January 1, 2025


$   265,000


$        150


$             297


$      (1,265)


$   (258,939)


$ 5,243


$         (2,097)


$3,146


















Net income (Loss)


-


-


-


-


275


275


(100)


175

Total other comprehensive income (loss)


-


-


-


(237)


35


(202)


46


(156)


















Total comprehensive loss


-


-


-


(237)


310


73


(54)


19


















Share-based compensation


-


8




-


-


8


-


8


















Balance as of March 31, 2025


$   265,000


$           158


$           297


$      (1,502)


$  (258,629)


$   5,324


$      (2,151)


$3,173

 

 



Share Capital 
and premium


Reserve from
share-based
payment
transactions


Translation
reserve


Accumulated
deficit


Total


Non-controlling
interests


Total
equity
















Balance as of January 1, 2024


$     253,882


$            9,637


$              95


$      (249,145)


$   14,469


$           (769)


$      13,700
















Net loss


-


-


-


(5,623)


(5,623)


(397)


(6,020)

Total other comprehensive loss


-


-


1,304


67


1,371


(9)


1,362
















Total comprehensive loss


-


-


1,304


(5,556)


(4,252)


(406)


(4,658)
















Other comprehensive income Classification


-


-


-


(730)


(730)


-


(730)

Share-based compensation


-


32


-


-


32


-


32

Forfeited options


5


(5)


-


-


-


-


-
















Balance as of March 31, 2024


$       253,887


$            9,664


$            1,399


$      (255,431)


$      9,519


$          (1,175)


$         8,344



 The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Canadian Dollars in thousands



Three months ended

March 31,



2025


2024

Cash provided by operating activities:










Net income (loss)


$           175


$     (6,020)

Adjustments for non-cash items:





Fair value adjustment on sale of inventory


-


10

Fair value adjustment on Warrants, investments and accounts
   receivable


(565)


100

Interest recorded in respect of the convertible debt


73


-

Depreciation of property, plant and equipment


46


147

Amortization of intangible assets


338


452

Depreciation of right-of-use assets


79


118

Impairment of PPE


-


2,753

Finance expenses, net


504


401

Deferred tax liability, net


(40)


(69)

Share-based payment


8


32

Discount expenses in respect of credit


36


-



479


3,944






Changes in working capital:





Increase (decrease) in trade receivables


(3,245)


1,332

Increase (decrease) in other accounts receivable and advances to
  suppliers


(1,405)


159

Increase (decrease) in inventories, net of fair value adjustments


(2,349)


2,159

Increase in trade payables


5,270


663

Increase (decrease) in other accounts payable and accrued expenses


5,544


(2,745)








3,815


1,568






Taxes paid


(6)


(121)






Net cash provided (used) in operating activities


4,463


(629)






Cash flows from investing activities:










Purchase of property, plant and equipment


-


(2)






Net cash used in investing activities


$          -


$        (2)


The accompanying notes are an integral part of the interim condensed consolidated financial statements. 

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Canadian Dollars in thousands



Three months ended

March 31,



2025


2024

Cash flow from financing activities:










   Proceeds from issuance of share capital, net of issuance costs


-


176

   Proceeds from issuance of warrants


-


(176)

   Repayment of lease liability


(68)


(118)

   Interest paid - lease liability


(10)


(15)

   Repayment of bank loan and credit facilities


(594)


(2,856)

   Cash paid for interest


(976)


(444)

   Proceeds (repayments) from discounted checks


(1,224)


2,581






Net cash provided (used) by financing activities


(2,872)


(852)






Effect of foreign exchange on cash and cash equivalents


(1,065)


718






Increase (decrease) in cash and cash equivalents


526


(765)

Cash and cash equivalents at the beginning of the period


863


1,813






Cash and cash equivalents at end of the period


$     1,389


$      1,048






Supplemental disclosure of non-cash activities:










Right-of-use asset recognized with corresponding lease liability


$        159


$           40







The accompanying notes are an integral part of the interim condensed consolidated financial statements.

 

Logo: https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg

Cision View original content:https://www.prnewswire.com/news-releases/im-cannabis-reports-first-quarter-financial-results-302456550.html

SOURCE IM Cannabis Corp.

FAQ

What were IMCC's Q1 2025 earnings results?

IMCC reported a net profit of $175K in Q1 2025, with revenues of $12.5M (up 4% YoY) and gross profit of $3.4M (up 94% YoY). The company also achieved an Adjusted EBITDA profit of $0.6M.

How much did IMCC reduce its operating expenses in Q1 2025?

IMCC reduced its operating expenses by 56%, from $7.4M in Q1 2024 to $3.3M in Q1 2025.

What is the size of IMCC's planned private placement offering?

IMCC plans to complete a non-brokered private placement of secured convertible debentures for aggregate proceeds of up to C$2.5 million.

What is IMCC's current cash position as of Q1 2025?

IMCC reported cash and cash equivalents of $1.4M as of March 31, 2025, compared to $0.9M in December 31, 2024.

How did IMCC's gross margin improve in Q1 2025?

IMCC's gross profit increased by 94% year-over-year, from $1.8M in Q1 2024 to $3.4M in Q1 2025, reflecting significant margin improvement.
Im Cannabis Corp

NASDAQ:IMCC

IMCC Rankings

IMCC Latest News

IMCC Stock Data

5.43M
1.86M
43.88%
3.91%
0.26%
Drug Manufacturers - Specialty & Generic
Healthcare
Link
Israel
Tel Aviv