STOCK TITAN

Ingram Micro Reports Record Q3 2026 Results, with Solid Double-Digit Growth in Net Sales and Net Income and Strong Cash Flow Generation; Raised Full Year Guidance from September Capital Markets Day

Operating income rose 31.4% as operating expense leverage offset pressure from a lower-margin sales mix.

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Tags
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

Fiscal Third Quarter 2026 Highlights:

  • Exceeded high end of guidance on all financial metrics
  • Net sales of $15.2 billion, up 20.8% over prior year, with continued strength in Cloud and Advanced Solutions, including GPU and AI infrastructure
  • Gross profit of $996.9 million, up 14.6% year over year
  • Operating income of $293.8 million and adjusted income from operations(1) of $322.0 million, up 31.4% and 24.9% year over year, reflecting continued operating leverage and productivity across a growing business
  • Diluted earnings per share ("EPS") of $0.57 and non-GAAP diluted EPS(1) of $0.91, up 35.7% and 26.4% year over year, respectively
  • Generated $251 million of cash from operations and $250 million of adjusted free cash flow(1), resulting in the Company’s highest third-quarter cash flow in more than 5 years
  • Quarterly dividend increased to $0.088 per share — a sequential increase of 2.3% and 10.0% over prior year

Fiscal Fourth Quarter 2026 Outlook:

  • Net sales for Q4 2026 expected to be $17.5 billion to $17.9 billion — a year-over-year increase of 17.6% to 20.3%
  • Non-GAAP diluted EPS for Q4 2026 expected to be $1.05 to $1.15 — up from $0.96 in the prior fiscal fourth quarter

IRVINE, Calif.--(BUSINESS WIRE)-- Ingram Micro Holding Corporation (NYSE: INGM) (“Ingram Micro” or the “Company”) today reported 2026 fiscal third quarter results for the period ended September 26, 2026. The Company reported net sales of $15.2 billion, up 20.8% year-over-year, and net income on a GAAP basis of $131.1 million, or $0.57 per share, up 31.8% and 35.7% year-over-year, respectively. Non-GAAP net income of $210.6 million, or $0.91 per share,(1) was up 24.8% and 26.4% versus the same period last year, respectively.

“Our record third-quarter performance reflects the breadth and resilience of our business and continued execution against the strategy we outlined at our Capital Markets Day in September. We delivered broad-based growth across all four regions, and across our primary lines of business, while continuing to scale XvantageTM and advance our intelligent operating model," said Paul Bay, Ingram Micro’s chief executive officer. "The investments we are making in our platform, data and AI are enabling us to deepen customer engagement, improve productivity and increasingly turn intelligence into action. With our unmatched global scale, expanding platform capabilities and growing leadership in agentic commerce, we believe we are well positioned to capture the opportunities ahead and create long-term value for our shareholders.”

“Our double-digit year-over-year growth is reflective of balanced strength both geographically and by line of business, but remains most robust in Advanced Solutions, including GPU and AI infrastructure as well as Cloud-based Solutions,” said Mike Zilis, Ingram Micro’s chief financial officer. “This growth paired with disciplined expense management, drove operating income above our expectations, while disciplined working capital management contributed to our strongest third-quarter cash flow performance to date. These results demonstrate our ability to translate growth into higher earnings and cash generation while continuing to invest for sustainable, long-term shareholder returns.”

Consolidated Fiscal Third Quarter 2026 Results(1)

 

Thirteen Weeks Ended
September 26, 2026

 

Thirteen Weeks Ended
September 27, 2025

 

Increase vs.
2025

($ in thousands, except per share data)

Amount

 

% of Net
Sales

 

Amount

 

% of Net
Sales

 

Net sales

$

15,220,461

 

 

 

$

12,603,755

 

 

 

$

2,616,706

Gross profit

 

996,926

 

6.55

%

 

 

869,647

 

6.90

%

 

 

127,279

Income from operations

 

293,768

 

1.93

%

 

 

223,513

 

1.77

%

 

 

70,255

Net income

 

131,080

 

0.86

%

 

 

99,457

 

0.79

%

 

 

31,623

Adjusted income from operations

 

321,988

 

2.12

%

 

 

257,864

 

2.05

%

 

 

64,124

Adjusted EBITDA

 

390,112

 

2.56

%

 

 

342,218

 

2.72

%

 

 

47,894

Non-GAAP net income

 

210,591

 

1.38

%

 

 

168,749

 

1.34

%

 

 

41,842

EPS:

 

 

 

 

 

 

 

 

 

Basic

$

0.57

 

 

 

$

0.42

 

 

 

 

Diluted

$

0.57

 

 

 

$

0.42

 

 

 

 

Non-GAAP EPS:

 

 

 

 

 

 

 

 

 

Basic

$

0.91

 

 

 

$

0.72

 

 

 

 

Diluted

$

0.91

 

 

 

$

0.72

 

 

 

 

Consolidated Fiscal Third Quarter 2026 Financial Highlights

  • Net sales totaled $15.2 billion, compared to $12.6 billion in the prior fiscal third quarter, representing an increase of 20.8%. The growth was driven by year-over-year increases in net sales across each of our geographic segments. Globally, Advanced Solutions offerings increased by 40%, Client and Endpoint Solutions increased by 10%, Cloud-based Solutions increased by 31%, and Other services increased by 35%. The translation impact of foreign currencies relative to the U.S. dollar did not have a notable impact on the year-over-year net sales comparison.
  • Gross profit grew to $996.9 million, from $869.6 million in the prior fiscal third quarter.
  • Gross margin was 6.55%, compared to 6.90% in the prior fiscal third quarter. The increase in gross profit dollars was primarily attributable to the increase in our net sales. The year-over-year gross margin trend was largely driven by growth of lower-margin, low cost-to-serve GPU and AI-infrastructure product sets during the third quarter compared to the prior fiscal third quarter. Excluding these large deals, our gross margin was 7.06% in the fiscal third quarter 2026, roughly flat with 7.10% in the prior fiscal third quarter.
  • Income from operations was $293.8 million, compared to $223.5 million in the prior fiscal third quarter. The increase was primarily attributable to the previously described increase in our net sales coupled with leverage on our operating expenses.
  • Adjusted income from operations was $322.0 million, compared to $257.9 million in the prior fiscal third quarter. The increase was primarily attributable to the previously described increase in our net sales coupled with leverage on our operating expenses.
  • Income from operations margin was 1.93%, compared to 1.77% in the prior fiscal third quarter. Adjusted income from operations margin was 2.12% compared to 2.05% in the prior fiscal third quarter. The year-over-year comparisons are reflective of improved leverage on operating expenses, partially offset by a shift in sales mix towards lower-margin GPU and AI-infrastructure products in the current fiscal third quarter.
  • Adjusted EBITDA was $390.1 million, compared to $342.2 million in the prior fiscal third quarter.
  • Diluted EPS was $0.57, compared to $0.42 in the prior fiscal third quarter. Non-GAAP diluted EPS was $0.91, compared to $0.72 in the prior fiscal third quarter – an increase of 26.4%.
  • Cash provided in operations was $251.4 million, compared to $146.0 million used in the prior fiscal third quarter, and adjusted free cash flow was $249.5 million, compared to a use of $109.9 million in the prior fiscal third quarter. While our high sales growth levels require investment in net working capital, and particularly inventory and accounts receivable, we have financed this significantly with the accounts payable terms and conditions of our vendors, managing our net working capital conversion cycle multiple days better year-over-year.

Regional Fiscal Third Quarter 2026 Financial Highlights

North America

Net sales were $5.8 billion, compared to $4.4 billion in the prior fiscal third quarter. The 31.5% year-over-year increase in North American net sales was primarily driven by a 61% increase in net sales of Advanced Solutions offerings, which includes growth in networking and servers in the United States as well as growth in GPU and AI-infrastructure product sets in the region. Net sales of Client and Endpoint Solutions increased by 7% driven by growth in notebooks and desktops, and net sales of Other services increased by 114% year-over-year, driven by growth in our U.S. Reverse Logistics and Repair business and, to a lesser degree, our re-entry into supply chain services. Net sales of Cloud-based Solutions increased by 21%, with growth in sales of infrastructure-as-a-service the primary catalyst. Excluding the impact of our CloudBlue divestiture, net sales of Cloud-based Solutions were up by 30% year-over-year.

Income from operations was $114.1 million, compared to $79.1 million in the prior fiscal third quarter and adjusted income from operations was $128.5 million compared to $96.5 million in the prior fiscal third quarter, representing increases of 44.2% and 33.2%, respectively.

Income from operations margin was 1.96%, compared to 1.79% in the prior fiscal third quarter. The increase was driven by a decrease in expenses as a percentage of net sales in the region, including a 102 basis point reduction in compensation and headcount expenses and a 12 basis point reduction in rental and occupancy costs largely as a result of the restructuring initiatives taken in the current and prior year, coupled with efficiencies of continued optimization and automation. The comparison benefited from the impact in the prior year period of write-downs relating to held-for-sale accounting of our CloudBlue operations and another non-core business, which had a negative impact of 12 basis points on the region’s income from operations margin in the prior fiscal third quarter. These factors were partially offset by a decline in gross margin due to a shift in sales mix towards lower-margin, lower cost-to-serve GPU and AI-infrastructure product sets in the current year third quarter compared to the prior year third quarter.

EMEA

Net sales were $3.9 billion, an increase of 7.3% compared to the prior fiscal third quarter. The year-over-year increase in EMEA net sales was driven by 24% growth in Advanced Solutions led by growth in server and storage net sales, and 39% growth in Cloud-based Solutions, partially offset by a 1% decline in Client and Endpoint Solutions. The translation impact of foreign currencies relative to the U.S. dollar had a negative impact of 1% on the year-over-year net sales comparison.

Income from operations was $67.8 million, compared to $62.0 million in the prior fiscal third quarter and adjusted income from operations was $75.1 million compared to $69.5 million in the prior fiscal third quarter, representing increases of 9.4% and 8.1%, respectively.

Income from operations margin was 1.72%, compared to 1.69% in the prior fiscal third quarter. The year-over-year increase in income from operations margin was driven by a decrease in expenses as a percentage of net sales in the region, including a 10 basis point reduction in compensation and headcount expenses and a 4 basis point reduction in rental and occupancy costs. These were partially offset by a decline in gross margin due to a shift in sales mix towards lower-margin product sets.

Asia-Pacific

Net sales were $4.3 billion, compared to $3.5 billion in the prior fiscal third quarter. The 22.3% increase in Asia-Pacific net sales was driven by a 25% increase in net sales of Advanced Solutions offerings including GPU and AI-infrastructure product sets in China. Net sales of Client and Endpoint Solutions increased by 21% due to growth in mobility product sales. Net sales of Cloud-based Solutions increased by 44% and net sales of Other services increased by 39%. These were partially offset by the translation impact of foreign currencies relative to the U.S. dollar, which had a negative impact of 2% on the year-over-year net sales comparison.

Income from operations was $86.8 million, compared to $67.5 million in the prior fiscal third quarter and adjusted income from operations was $90.7 million compared to $72.0 million in the prior fiscal third quarter, representing increases of 28.6% and 25.9%, respectively.

Income from operations margin was 2.00%, compared to 1.90% in the prior fiscal third quarter. The year-over-year increase was primarily driven by higher gross margin driven by growth in our higher-margin Cloud-based Solutions category, offset partially by continued strength in lower margin, lower cost-to-serve GPU and AI-Infrastructure product sets. These factors were further partially offset by an increase in expenses as a percentage of net sales in the region. The translation impact of foreign currencies relative to the U.S. dollar had a negative impact of 4 basis points on the year-over-year comparison of the region’s income from operations margin.

Latin America

Net sales were $1.1 billion, compared to $1.0 billion in the prior fiscal third quarter. The 16.7% increase in Latin American net sales was primarily driven by 16% growth in net sales of Client and Endpoint Solutions due to growth in mobility product sales, 17% growth in Advanced Solutions, led by growth in server and cyber security, along with 56% growth in Cloud-based Solutions and 65% growth in Other Services. The translation impact of foreign currencies relative to the U.S. dollar had a positive impact of 6% on the year-over-year net sales comparison.

Income from operations was $38.8 million, compared to $31.0 million in the prior fiscal third quarter and adjusted income from operations was $39.6 million compared to $29.9 million in the prior fiscal third quarter, representing increases of 25.4% and 32.4%, respectively.

Income from operations margin was 3.45%, compared to 3.21% in the prior fiscal third quarter. The year-over-year increase was primarily a result of higher gross margin driven by a shift in sales mix towards our higher-margin Advanced Solutions and Cloud-based Solutions categories as described above. These factors were partially offset by an increase in expense as a percentage of net sales in the region.

Fiscal Fourth Quarter 2026 Outlook

The following outlook is forward-looking, based on the Company’s current expectations for the fiscal fourth quarter 2026, and actual results may differ materially from what is indicated. We provide EPS guidance on a non-GAAP basis because certain information necessary to reconcile such guidance to GAAP is difficult to estimate and dependent on future events outside of our control. See “Use of Non-GAAP Financial Measures,” below.

 

Fourteen Weeks Ended January 2, 2027

($ in millions, except per share data)

Low

 

High

Net sales

$

17,500

 

$

17,900

Gross profit

$

1,075

 

$

1,115

Non-GAAP diluted EPS

$

1.05

 

$

1.15

Our fiscal fourth quarter 2026 includes fourteen weeks of business while the prior fiscal fourth quarter included thirteen weeks. Our fiscal fourth quarter 2026 guidance assumes an effective tax rate of approximately 27% on a non-GAAP basis and 231.7 million diluted shares outstanding.

We also reaffirmed our multi-year financial framework introduced at September Capital Markets Day, summarized below:

Metrics for Fiscal Years 2026-2029E

 

Targets

Net sales CAGR

 

~4% to 6%

Gross profit CAGR

 

~5% to 7%

Operating expenses (annual)

 

~4.4% to 4.8% of net sales

Non-GAAP net income CAGR

 

~11% to 13%

Adjusted free cash flow / adjusted EBITDA (annual)

 

~30% or more

Adjusted ROIC (four-year average)

 

~16% to 17%

Dividend Increase and Payment

On October 29, 2026, the Company announced that its board of directors had declared a fourth quarter cash dividend on the Company’s common stock of $0.088 per share, representing a 2.3% increase from the quarterly dividend of $0.086 per share paid in the third quarter of 2026. The dividend is payable on November 23, 2026, to stockholders of record as of November 9, 2026.

Fiscal Third Quarter 2026 Earnings Call Details:

Ingram Micro’s management will host a call to discuss its results on Thursday, October 29, 2026 at 2:00 p.m. Pacific time (5:00 p.m. Eastern time).

A live webcast of the conference call will be accessible from the Ingram Micro investor relations website at https://ir.ingrammicro.com. The call can also be accessed at 877-407-9781 or 201-689-8796.

A replay of the webcast will also be available at https://ir.ingrammicro.com.

About Ingram Micro

Ingram Micro (NYSE: INGM) is a leading technology company for the global information technology ecosystem. With the ability to reach nearly 90% of the global population, we play a vital role in the worldwide IT sales channel, bringing products and services from technology manufacturers and cloud providers to a highly diversified base of business-to-business technology experts. Through Ingram Micro Xvantage™, our AI-powered digital platform, we offer what we believe to be the industry’s first comprehensive business-to-consumer-like experience, integrating hardware and cloud subscriptions, personalized recommendations, instant pricing, order tracking, and billing automation. We also provide a broad range of technology services, including financing, specialized marketing, and lifecycle management, as well as technical pre- and post-sales professional support. Learn more at www.ingrammicro.com.

(1) Use of Non-GAAP Financial Measures

In addition to presenting financial results that have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), we have included in this release some or all of the following non-GAAP financial measures—adjusted income from operations, EBITDA, adjusted EBITDA, return on invested capital (“ROIC”), adjusted ROIC, non-GAAP net income, adjusted free cash flow, and non-GAAP EPS—which are financial measures that are not required by, or presented in accordance with, GAAP. We believe that these non-GAAP financial measures are useful in evaluating our business and the underlying trends that are affecting our performance. These non-GAAP measures are primary indicators that our management uses internally to conduct and measure its business and evaluate the performance of its consolidated operations, ongoing results, and trends. Our management believes these non-GAAP financial measures are useful as they provide meaningful comparisons to prior periods and an alternate view of the impact of acquired businesses. These non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business. A material limitation associated with these non-GAAP measures as compared to the GAAP measures is that they may not be comparable to other companies with similarly titled items that present related measures differently. The non-GAAP measures should be considered as a supplement to, and not as a substitute for or superior to, the corresponding measures calculated in accordance with GAAP. See “Schedule A: Reconciliation of Non-GAAP Financial Measures” in the “Supplemental Information” section further below for reconciliations of non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP.

Safe Harbor Statement

This release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “intends,” “plans,” “estimates,” or “anticipates,” or similar expressions which concern our strategy, plans, projections or intentions, but such words are not the exclusive means of identifying forward-looking statements in this release. These forward-looking statements are included throughout this release and relate to matters such as our industry, growth strategy, goals and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, and other financial and operating information. By their nature, forward-looking statements: speak only as of the date they are made; are not statements of historical fact or guarantees of future performance; and are subject to risks, uncertainties, assumptions or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management’s expectations, beliefs, and projections will result or be achieved, and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. Certain important factors that involve risks and uncertainties and that could cause actual results to differ, possibly materially, from our expectations, beliefs, and projections reflected in such forward-looking statements can be found in the “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” sections included in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made.

There are a number of risks, uncertainties, and other important factors that could cause our actual results to differ materially from the forward-looking statements contained in this release. Such risks, uncertainties, and other important factors include, among others, the risks, uncertainties, and factors included within the filings we make with the SEC from time to time and the following: general economic conditions, including the impacts of the ongoing conflicts in the Middle East; our estimates of the size of the markets for our products and services; our ability to identify and integrate acquisitions and technologies into our platform; our plans to continue to expand; our ability to continue to successfully develop and deploy Ingram Micro Xvantage™; our ability to retain and recruit key personnel; the competition our products and services face and our ability to adapt to industry changes and market conditions, including inflation, market volatility, and supply constraints for many categories of technology; current and potential litigation involving us; the global nature of our business, including the various laws and regulations applicable to us now or in the future; the effect of various political, geopolitical, and macroeconomic issues and developments, including changes in tariffs or global trade policies and the related uncertainties associated with such developments, import/export and licensing restrictions, military conflicts, and our ability to comply with laws and regulations we are subject to, both in the United States and internationally; our financing efforts, payment of dividends and stock repurchases; our relationships with our customers, original equipment manufacturers, and suppliers; our ability to maintain and protect our intellectual property; the performance and security of our services, including information processing and cybersecurity provided by third parties; our ownership structure; our dependence upon Ingram Micro Inc. and its controlled subsidiaries for our results of operations, cash flows, and distributions; and our status as a “controlled company” and the extent to which the interests of Platinum Equity, LLC together with its affiliated investment vehicles (“Platinum”) conflict with our interests or the interests of our stockholders.

Ingram Micro, Xvantage™, and associated logos are trademarks of Ingram Micro Inc. (an indirect subsidiary of Ingram Micro Holding Corporation) or its licensors.

Results of Operations

INGRAM MICRO HOLDING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except par value and share data)

(Unaudited)

 

 

September 26,
2026

 

December 27,
2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,003,506

 

 

$

1,864,724

 

Trade accounts receivable (less allowances of $203,025 and $169,165, respectively)

 

11,528,386

 

 

 

10,546,550

 

Inventory

 

6,566,692

 

 

 

4,970,113

 

Other current assets

 

942,276

 

 

 

859,252

 

Total current assets

 

20,040,860

 

 

 

18,240,639

 

Property and equipment, net

 

537,997

 

 

 

531,896

 

Operating lease right-of-use assets

 

383,587

 

 

 

403,224

 

Goodwill

 

851,185

 

 

 

854,749

 

Intangible assets, net

 

640,909

 

 

 

711,809

 

Other assets

 

608,599

 

 

 

502,067

 

Total assets

$

23,063,137

 

 

$

21,244,384

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

13,053,181

 

 

$

11,963,324

 

Accrued expenses and other

 

1,112,835

 

 

 

1,163,587

 

Short-term debt and current maturities of long-term debt

 

1,047,204

 

 

 

449,583

 

Short-term operating lease liabilities

 

101,559

 

 

 

104,468

 

Total current liabilities

 

15,314,779

 

 

 

13,680,962

 

Long-term debt, less current maturities

 

2,853,351

 

 

 

2,749,781

 

Long-term operating lease liabilities, net of current portion

 

336,655

 

 

 

354,894

 

Other liabilities

 

185,035

 

 

 

210,329

 

Total liabilities

 

18,689,820

 

 

 

16,995,966

 

Stockholders’ equity:

 

 

 

Common Stock, par value $0.01, 2,000,000,000 shares authorized at September 26, 2026 and December 27, 2025, and 235,387,816 and 235,073,327 shares issued at September 26, 2026 and December 27, 2025, respectively

 

2,354

 

 

 

2,351

 

Additional paid-in capital

 

2,952,353

 

 

 

2,921,952

 

Treasury stock, at cost, 5,338,158 and 0 shares as of September 26, 2026 and December 27, 2025, respectively

 

(121,992

)

 

 

—

 

Retained earnings

 

1,863,962

 

 

 

1,587,330

 

Accumulated other comprehensive loss

 

(323,360

)

 

 

(263,215

)

Total stockholders’ equity

 

4,373,317

 

 

 

4,248,418

 

Total liabilities and stockholders’ equity

$

23,063,137

 

 

$

21,244,384

 

 

INGRAM MICRO HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per share data)

(Unaudited)

 

 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

 

September 26,
2026

 

September 27,
2025

 

September 26,
2026

 

September 27,
2025

Net sales

$

15,220,461

 

 

$

12,603,755

 

 

$

43,714,511

 

 

$

37,678,554

 

Cost of sales

 

14,223,535

 

 

 

11,734,108

 

 

 

40,832,890

 

 

 

35,140,986

 

Gross profit

 

996,926

 

 

 

869,647

 

 

 

2,881,621

 

 

 

2,537,568

 

Operating expenses:

 

 

 

 

 

 

 

Selling, general and administrative

 

697,596

 

 

 

642,595

 

 

 

2,105,656

 

 

 

1,964,882

 

Restructuring costs

 

5,562

 

 

 

3,539

 

 

 

23,312

 

 

 

5,493

 

Total operating expenses

 

703,158

 

 

 

646,134

 

 

 

2,128,968

 

 

 

1,970,375

 

Income from operations

 

293,768

 

 

 

223,513

 

 

 

752,653

 

 

 

567,193

 

Other (income) expense:

 

 

 

 

 

 

 

Interest income

 

(10,353

)

 

 

(12,910

)

 

 

(35,495

)

 

 

(36,793

)

Interest expense

 

79,084

 

 

 

81,720

 

 

 

225,873

 

 

 

229,493

 

Net foreign currency exchange loss (gain)

 

14,616

 

 

 

(10,207

)

 

 

26,030

 

 

 

34,121

 

Other

 

23,428

 

 

 

14,381

 

 

 

51,100

 

 

 

29,555

 

Total other (income) expense

 

106,775

 

 

 

72,984

 

 

 

267,508

 

 

 

256,376

 

Income before income taxes

 

186,993

 

 

 

150,529

 

 

 

485,145

 

 

 

310,817

 

Provision for income taxes

 

55,913

 

 

 

51,072

 

 

 

144,329

 

 

 

104,345

 

Net income

$

131,080

 

 

$

99,457

 

 

$

340,816

 

 

$

206,472

 

Basic earnings per share

$

0.57

 

 

$

0.42

 

 

$

1.47

 

 

$

0.88

 

Diluted earnings per share

$

0.57

 

 

$

0.42

 

 

$

1.46

 

 

$

0.88

 

 

INGRAM MICRO HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

 

 

Thirteen Weeks Ended

 

Thirty-Nine Weeks Ended

 

September 26,
2026

 

September 27,
2025

 

September 26,
2026

 

September 27,
2025

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

131,080

 

 

$

99,457

 

 

$

340,816

 

 

$

206,472

 

Adjustments to reconcile net income to cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

50,372

 

 

 

48,032

 

 

 

149,337

 

 

 

146,013

 

Stock-based compensation

 

9,981

 

 

 

6,018

 

 

 

34,192

 

 

 

15,107

 

Non-cash charges for interest and bond discount amortization

 

4,802

 

 

 

4,738

 

 

 

14,337

 

 

 

14,090

 

Amortization of lease right-of-use asset

 

31,876

 

 

 

30,466

 

 

 

97,070

 

 

 

92,531

 

Deferred income taxes

 

(16,534

)

 

 

8,872

 

 

 

(45,591

)

 

 

(17,982

)

Loss (gain) on foreign exchange

 

4,669

 

 

 

(4,730

)

 

 

(11,215

)

 

 

40,763

 

Loss on sale of subsidiaries

 

—

 

 

 

5,491

 

 

 

—

 

 

 

38,248

 

Other

 

(694

)

 

 

(6,770

)

 

 

8,979

 

 

 

(11,666

)

Changes in operating assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

Trade accounts receivable

 

(876,558

)

 

 

(175,338

)

 

 

(1,154,081

)

 

 

287,900

 

Inventory

 

(551,041

)

 

 

110,566

 

 

 

(1,659,662

)

 

 

(513,322

)

Other assets

 

25,670

 

 

 

57,193

 

 

 

(180,683

)

 

 

(130,194

)

Accounts payable

 

1,343,898

 

 

 

(387,209

)

 

 

1,394,503

 

 

 

(519,813

)

Change in book overdrafts

 

20,564

 

 

 

11,507

 

 

 

(114,491

)

 

 

(172,553

)

Operating lease liabilities

 

(31,943

)

 

 

14,063

 

 

 

(93,578

)

 

 

(73,576

)

Accrued expenses and other

 

105,222

 

 

 

31,606

 

 

 

(39,663

)

 

 

(46,446

)

Cash provided by (used in) operating activities

 

251,364

 

 

 

(146,038

)

 

 

(1,259,730

)

 

 

(644,428

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Capital expenditures

 

(40,207

)

 

 

(28,968

)

 

 

(109,430

)

 

 

(93,929

)

Proceeds from deferred purchase price of factored receivables

 

38,352

 

 

 

65,062

 

 

 

128,981

 

 

 

206,507

 

Issuance of notes receivable

 

—

 

 

 

—

 

 

 

(12,375

)

 

 

(12,501

)

Proceeds from notes receivable

 

4,278

 

 

 

10,662

 

 

 

19,412

 

 

 

31,172

 

Proceeds from the sale of subsidiaries

 

—

 

 

 

17,500

 

 

 

—

 

 

 

17,500

 

Proceeds from sale of equity investments

 

—

 

 

 

—

 

 

 

—

 

 

 

20,805

 

Other

 

801

 

 

 

1,883

 

 

 

11,552

 

 

 

13,303

 

Cash provided by investing activities

 

3,224

 

 

 

66,139

 

 

 

38,140

 

 

 

182,857

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividends paid to stockholders

 

(22,834

)

 

 

(18,318

)

 

 

(61,186

)

 

 

(59,146

)

Change in unremitted cash collections from servicing factored receivables

 

(1,296

)

 

 

1,118

 

 

 

(3,514

)

 

 

(2,469

)

Repurchase of Common Stock

 

(16,992

)

 

 

—

 

 

 

(121,992

)

 

 

—

 

Repayment of Term Loans

 

—

 

 

 

—

 

 

 

(200,000

)

 

 

(125,000

)

Gross proceeds from other debt

 

25,541

 

 

 

36,896

 

 

 

58,212

 

 

 

66,716

 

Gross repayments of other debt

 

(32,841

)

 

 

(47,123

)

 

 

(74,051

)

 

 

(79,697

)

Net (repayments) proceeds from revolving and other credit facilities

 

(12,477

)

 

 

76,336

 

 

 

800,346

 

 

 

528,497

 

Other

 

(4,646

)

 

 

(6,250

)

 

 

(15,801

)

 

 

(13,269

)

Cash (used in) provided by financing activities

 

(65,545

)

 

 

42,659

 

 

 

382,014

 

 

 

315,632

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

(4,240

)

 

 

(16,798

)

 

 

(6,634

)

 

 

30,168

 

Increase (decrease) in cash, cash equivalents and restricted cash

 

184,803

 

 

 

(54,038

)

 

 

(846,210

)

 

 

(115,771

)

Cash, cash equivalents and restricted cash at beginning of period

 

833,711

 

 

 

856,668

 

 

 

1,864,724

 

 

 

918,401

 

Cash, cash equivalents and restricted cash at end of period

$

1,018,514

 

 

$

802,630

 

 

$

1,018,514

 

 

$

802,630

 

Supplemental disclosure of non-cash investing and financing information:

 

 

 

 

 

 

 

Amounts obtained as a beneficial interest in exchange for transferring trade receivables in factoring arrangements

$

23,948

 

 

$

70,682

 

 

$

106,862

 

 

$

199,643

 

Amounts reclassified from accounts payable to short-term debt and current maturities of long-term debt

$

114,956

 

 

$

—

 

 

$

114,956

 

 

$

9,553

 

Supplemental Information

SCHEDULE A: RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)

In addition to its reported results calculated in accordance with U.S. GAAP, the Company has included in this release adjusted income from operations, adjusted EBITDA, return on invested capital (“ROIC”), adjusted ROIC, non-GAAP net income, adjusted free cash flow, and non-GAAP EPS, which are defined as follows:

  • Adjusted Income from Operations means income from operations plus (i) amortization of intangibles, (ii) restructuring costs incurred primarily related to employee termination benefits in connection with actions to align our cost structure in certain markets, and (iii) integration and transition costs.
  • We define adjusted EBITDA as EBITDA (calculated as net income before net interest expense, income taxes, depreciation and amortization expenses) adjusted to give effect to (i) restructuring costs incurred primarily related to employee termination benefits in connection with actions to align our cost structure in certain markets, (ii) net realized and unrealized foreign currency exchange gains and losses including net gains and losses on derivative instruments not receiving hedge accounting treatment, (iii) costs of integration, transition, and operational improvement initiatives, which includes development and implementation activities associated with the Company’s digital experience platform XvantageTM and a broader transformation program focused on optimizing and modernizing the Company’s operating systems, as well as consulting, retention and transition costs associated with our organizational effectiveness programs charged to selling, general and administrative expenses, (iv) cash-based compensation expense associated with our cash-based long-term incentive program for certain employees in lieu of equity-based compensation prior to our initial public offering in October 2024 (the “IPO”), (v) stock-based compensation expense for restricted stock units issued in connection with our IPO, and (vi) certain other items as defined in our credit agreements.
  • ROIC is defined as net income divided by the invested capital for the period. Invested capital is equal to stockholders’ equity plus long-term debt plus short-term debt and the current maturities of long-term debt less cash and cash equivalents at the end of each period.
  • Adjusted ROIC is defined as adjusted net income divided by the invested capital for the period. Adjusted net income for a particular period is defined as net income plus (i) other income/expense, (ii) amortization of intangibles, (iii) restructuring costs incurred primarily related to employee termination benefits in connection with actions to align our cost structure in certain markets, (iv) integration and transition costs, plus (v) the GAAP tax provisions for and/or valuation allowances on items (i), (ii), (iii) and (iv), plus (vi) the GAAP tax provisions for and/or valuation allowances on large non-recurring or discrete items.
  • We define non-GAAP net income as net income adjusted to give effect to (i) amortization of intangibles, (ii) restructuring costs incurred primarily related to employee termination benefits in connection with actions to align our cost structure in certain markets, (iii) net realized and unrealized foreign currency exchange gains and losses including net gains and losses on derivative instruments not receiving hedge accounting treatment, (iv) costs of integration, transition, and operational improvement initiatives, which includes development and implementation activities associated with the Company’s digital experience platform XvantageTM and a broader transformation program focused on optimizing and modernizing the Company’s operating systems, as well as consulting, retention and transition costs associated with our organizational effectiveness programs charged to selling, general and administrative expenses, (v) cash-based compensation expense associated with our cash-based long-term incentive program for certain employees in lieu of equity-based compensation prior to our IPO, (vi) stock-based compensation expense for restricted stock units issued in connection with our IPO, (vii) certain other items as defined in our credit agreements, (viii) the GAAP tax provisions for and/or valuation allowances on items (i), (ii), (iii), (iv), (v), (vi) and (vii), and (ix) the GAAP tax provisions for and/or valuation allowances on large non-recurring or discrete items. This metric differs from adjusted net income, which is a component of adjusted ROIC as described above.
  • We define adjusted free cash flow as net income adjusted to give effect to (i) depreciation and amortization, (ii) other non-cash items and changes to non-working capital assets/liabilities, (iii) changes in working capital, (iv) proceeds from the deferred purchase price of factored receivables, and (v) capital expenditures.
  • We define non-GAAP basic EPS as non-GAAP net income divided by the weighted-average shares outstanding during the period presented. Non-GAAP diluted EPS is calculated by dividing non-GAAP net income by the weighted-average shares outstanding during the period presented, inclusive of the dilutive effect of participating securities.

The following is a reconciliation of income from operations to adjusted income from operations:

($ in thousands)

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Income from operations

$

293,768

 

$

223,513

 

$

752,653

 

$

567,193

Amortization of intangibles

 

21,501

 

 

19,734

 

 

64,844

 

 

63,031

Restructuring costs

 

5,562

 

 

3,539

 

 

23,312

 

 

5,493

Integration and transition costs

 

1,157

 

 

11,078

 

 

23,890

 

 

52,257

Adjusted income from operations

$

321,988

 

$

257,864

 

$

864,699

 

$

687,974

 

The following is a reconciliation of net income to adjusted EBITDA:

($ in thousands)

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Net income

$

131,080

 

 

$

99,457

 

 

$

340,816

 

 

$

206,472

 

Interest income

 

(10,353

)

 

 

(12,910

)

 

 

(35,495

)

 

 

(36,793

)

Interest expense

 

79,084

 

 

 

81,720

 

 

 

225,873

 

 

 

229,493

 

Provision for income taxes

 

55,913

 

 

 

51,072

 

 

 

144,329

 

 

 

104,345

 

Depreciation and amortization

 

50,372

 

 

 

48,032

 

 

 

149,337

 

 

 

146,013

 

EBITDA

$

306,096

 

 

$

267,371

 

 

$

824,860

 

 

$

649,530

 

Restructuring costs

 

5,562

 

 

 

3,539

 

 

 

23,312

 

 

 

5,493

 

Net foreign currency exchange loss (gain)

 

14,616

 

 

 

(10,207

)

 

 

26,030

 

 

 

34,121

 

Integration, transition and operational improvement costs

 

26,021

 

 

 

51,458

 

 

 

103,575

 

 

 

168,340

 

Cash-based compensation expense

 

1,830

 

 

 

3,925

 

 

 

4,628

 

 

 

13,893

 

Stock-based compensation expense

 

9,981

 

 

 

6,018

 

 

 

34,192

 

 

 

15,107

 

Other

 

26,006

 

 

 

20,114

 

 

 

60,492

 

 

 

40,474

 

Adjusted EBITDA

$

390,112

 

 

$

342,218

 

 

$

1,077,089

 

 

$

926,958

 

 

The following is a reconciliation of net income to ROIC:

($ in thousands)

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Net income

$

131,080

 

 

$

99,457

 

 

$

340,816

 

 

$

206,472

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

4,373,317

 

 

 

4,102,375

 

 

 

4,373,317

 

 

 

4,102,375

 

Long-term debt

 

2,853,351

 

 

 

3,059,612

 

 

 

2,853,351

 

 

 

3,059,612

 

Short-term debt and current maturities of long-term debt

 

1,047,204

 

 

 

735,725

 

 

 

1,047,204

 

 

 

735,725

 

Cash and cash equivalents

 

(1,003,506

)

 

 

(802,630

)

 

 

(1,003,506

)

 

 

(802,630

)

Invested capital

$

7,270,366

 

 

$

7,095,082

 

 

$

7,270,366

 

 

$

7,095,082

 

 

 

 

 

 

 

 

 

Return on invested capital

 

7.2

%

 

 

5.6

%

 

 

6.3

%

 

 

3.9

%

 

 

 

 

 

 

 

 

Period in weeks for non-52 week periods

 

13

 

 

 

13

 

 

 

39

 

 

 

39

 

Number of weeks

 

52

 

 

 

52

 

 

 

52

 

 

 

52

 

 

The following is a reconciliation of net income to adjusted ROIC:

($ in thousands)

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Net income

$

131,080

 

 

$

99,457

 

 

$

340,816

 

 

$

206,472

 

Pre-tax adjustments:

 

 

 

 

 

 

 

Other (income) expense

 

106,775

 

 

 

72,984

 

 

 

267,508

 

 

 

256,376

 

Amortization of intangibles

 

21,501

 

 

 

19,734

 

 

 

64,844

 

 

 

63,031

 

Restructuring costs

 

5,562

 

 

 

3,539

 

 

 

23,312

 

 

 

5,493

 

Integration and transition costs

 

1,157

 

 

 

11,078

 

 

 

23,890

 

 

 

52,257

 

Tax adjustments:

 

 

 

 

 

 

 

Tax impact of pre-tax adjustments (a)

 

(37,588

)

 

 

(27,078

)

 

 

(104,887

)

 

 

(94,139

)

Other discrete items

 

126

 

 

 

(932

)

 

 

(1,546

)

 

 

(1,029

)

Adjusted net income

$

228,613

 

 

$

178,782

 

 

$

613,937

 

 

$

488,461

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

4,373,317

 

 

 

4,102,375

 

 

 

4,373,317

 

 

 

4,102,375

 

Long-term debt

 

2,853,351

 

 

 

3,059,612

 

 

 

2,853,351

 

 

 

3,059,612

 

Short-term debt and current maturities of long-term debt

 

1,047,204

 

 

 

735,725

 

 

 

1,047,204

 

 

 

735,725

 

Cash and cash equivalents

 

(1,003,506

)

 

 

(802,630

)

 

 

(1,003,506

)

 

 

(802,630

)

Invested capital

$

7,270,366

 

 

$

7,095,082

 

 

$

7,270,366

 

 

$

7,095,082

 

 

 

 

 

 

 

 

 

Number of days

 

91

 

 

 

91

 

 

 

273

 

 

 

273

 

Adjusted return on invested capital

 

12.6

%

 

 

10.1

%

 

 

11.3

%

 

 

9.2

%

(a)

Tax impact of pre-tax adjustments reflects the current and deferred income taxes associated with the above pre-tax adjustments in arriving at adjusted net income.

 

The following is a reconciliation of net income to non-GAAP net income:

($ in thousands)

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Net income

$

131,080

 

 

$

99,457

 

 

$

340,816

 

 

$

206,472

 

Pre-tax adjustments:

 

 

 

 

 

 

 

Amortization of intangibles

 

21,501

 

 

 

19,734

 

 

 

64,844

 

 

 

63,031

 

Restructuring costs

 

5,562

 

 

 

3,539

 

 

 

23,312

 

 

 

5,493

 

Net foreign currency exchange loss (gain)

 

14,616

 

 

 

(10,207

)

 

 

26,030

 

 

 

34,121

 

Integration, transition and operational improvement costs

 

26,021

 

 

 

51,458

 

 

 

103,575

 

 

 

168,340

 

Cash-based compensation expense

 

1,830

 

 

 

3,925

 

 

 

4,628

 

 

 

13,893

 

Stock-based compensation expense

 

9,981

 

 

 

6,018

 

 

 

34,192

 

 

 

15,107

 

Other items

 

23,682

 

 

 

17,997

 

 

 

52,771

 

 

 

34,540

 

Tax adjustments:

 

 

 

 

 

 

 

Tax impact of pre-tax adjustments (a)

 

(23,808

)

 

 

(22,240

)

 

 

(71,158

)

 

 

(84,709

)

Other miscellaneous tax adjustments

 

126

 

 

 

(932

)

 

 

(1,546

)

 

 

(1,029

)

Non-GAAP net income

$

210,591

 

 

$

168,749

 

 

$

577,464

 

 

$

455,259

 

(a)

Tax impact of pre-tax adjustments reflects the current and deferred income taxes associated with the above pre-tax adjustments in arriving at non-GAAP net income.

 

The following is a reconciliation of net income to adjusted free cash flow:

($ in thousands)

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Net income

$

131,080

 

 

$

99,457

 

 

$

340,816

 

 

$

206,472

 

Depreciation and amortization

 

50,372

 

 

 

48,032

 

 

 

149,337

 

 

 

146,013

 

Other non-cash items and changes to non-working capital assets/liabilities

 

133,049

 

 

 

146,947

 

 

 

(216,152

)

 

 

(79,125

)

Changes in working capital

 

(63,137

)

 

 

(440,474

)

 

 

(1,533,731

)

 

 

(917,788

)

Cash provided by (used in) operating activities

$

251,364

 

 

$

(146,038

)

 

$

(1,259,730

)

 

$

(644,428

)

Capital expenditures

 

(40,207

)

 

 

(28,968

)

 

 

(109,430

)

 

 

(93,929

)

Proceeds from deferred purchase price of factored receivables

 

38,352

 

 

 

65,062

 

 

 

128,981

 

 

 

206,507

 

Adjusted free cash flow

$

249,509

 

 

$

(109,944

)

 

$

(1,240,179

)

 

$

(531,850

)

 

The following is a reconciliation of basic and diluted GAAP EPS to basic and diluted non-GAAP EPS:

 

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Basic EPS - GAAP

$

0.57

 

 

$

0.42

 

 

$

1.47

 

 

$

0.88

 

Amortization of intangibles

 

0.09

 

 

 

0.08

 

 

 

0.28

 

 

 

0.27

 

Restructuring costs

 

0.02

 

 

 

0.02

 

 

 

0.10

 

 

 

0.02

 

Net foreign currency exchange loss (gain)

 

0.06

 

 

 

(0.04

)

 

 

0.11

 

 

 

0.15

 

Integration, transition and operational improvement costs

 

0.11

 

 

 

0.22

 

 

 

0.45

 

 

 

0.72

 

Cash-based compensation expense

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

0.06

 

Stock-based compensation expense

 

0.04

 

 

 

0.03

 

 

 

0.15

 

 

 

0.06

 

Other items

 

0.11

 

 

 

0.07

 

 

 

0.23

 

 

 

0.15

 

Tax adjustments:

 

 

 

 

 

 

 

Tax impact of pre-tax adjustments

 

(0.10

)

 

 

(0.10

)

 

 

(0.31

)

 

 

(0.37

)

Other miscellaneous tax adjustments

 

0.00

 

 

 

0.00

 

 

 

(0.01

)

 

 

0.00

 

Non-GAAP basic EPS

$

0.91

 

 

$

0.72

 

 

$

2.49

 

 

$

1.94

 

 

 

Thirteen
Weeks Ended
September 26,
2026

 

Thirteen
Weeks Ended
September 27,
2025

 

Thirty-Nine
Weeks Ended
September 26,
2026

 

Thirty-Nine
Weeks Ended
September 27,
2025

Diluted EPS - GAAP (a)

$

0.57

 

 

$

0.42

 

 

$

1.46

 

 

$

0.88

 

Amortization of intangibles

 

0.09

 

 

 

0.08

 

 

 

0.28

 

 

 

0.27

 

Restructuring costs

 

0.02

 

 

 

0.02

 

 

 

0.10

 

 

 

0.02

 

Net foreign currency exchange loss (gain)

 

0.06

 

 

 

(0.04

)

 

 

0.11

 

 

 

0.15

 

Integration, transition and operational improvement costs

 

0.11

 

 

 

0.22

 

 

 

0.44

 

 

 

0.72

 

Cash-based compensation expense

 

0.01

 

 

 

0.02

 

 

 

0.02

 

 

 

0.06

 

Stock-based compensation expense

 

0.04

 

 

 

0.03

 

 

 

0.15

 

 

 

0.06

 

Other items

 

0.11

 

 

 

0.07

 

 

 

0.23

 

 

 

0.15

 

Tax adjustments:

 

 

 

 

 

 

 

Tax impact of pre-tax adjustments

 

(0.10

)

 

 

(0.10

)

 

 

(0.30

)

 

 

(0.37

)

Other miscellaneous tax adjustments

 

0.00

 

 

 

0.00

 

 

 

(0.01

)

 

 

0.00

 

Non-GAAP diluted EPS (a)

$

0.91

 

 

$

0.72

 

 

$

2.48

 

 

$

1.94

 

(a)

GAAP and non-GAAP diluted EPS for the Thirteen Weeks Ended September 26, 2026 and September 27, 2025, and the Thirty-Nine Weeks Ended September 26, 2026, and September 27, 2025 include 733,937, 737,062, 667,819, and 314,173, respectively, of outstanding restricted stock units that are dilutive.

 

Our release contains forward-looking estimates of non-GAAP diluted EPS for the fiscal fourth quarter 2026. We provide this non-GAAP measure to investors on a prospective basis for the same reasons (set forth above) that we provide it to investors on a historical basis. We are unable to provide a reconciliation of our forward-looking estimate of fiscal fourth quarter 2026 GAAP diluted EPS to a forward-looking estimate of fiscal fourth quarter 2026 non-GAAP diluted EPS because certain information needed to make a reasonable forward-looking estimate of GAAP diluted EPS for fiscal fourth quarter 2026 is unreasonably difficult to predict and estimate and is often dependent on future events that may be uncertain or outside of our control, such as unanticipated non-recurring items not reflective of ongoing operations. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on our future financial results. We have not provided a reconciliation of our forward-looking non-GAAP multi-year financial framework to the most directly comparable forward-looking GAAP measures because certain items required for such reconciliations cannot be reasonably predicted without unreasonable effort, and their variability could have a significant impact on future GAAP results. Our forward-looking estimates of both GAAP and non-GAAP measures of our financial performance may differ materially from our actual results and should not be relied upon as statements of fact.

The following tables present selected financial information by reportable segment for the Thirteen Weeks Ended September 26, 2026 and September 27, 2025, and the Thirty-Nine Weeks Ended September 26, 2026, and September 27, 2025:

 

Thirteen Weeks Ended September 26, 2026

 

Thirteen Weeks Ended September 27, 2025

 

North
America

 

EMEA

 

Asia-
Pacific

 

Latin
America

 

North
America

 

EMEA

 

Asia-
Pacific

 

Latin
America

Net sales

$

5,820,665

 

 

$

3,930,643

 

 

$

4,342,305

 

 

$

1,126,848

 

 

$

4,425,888

 

 

$

3,662,309

 

 

$

3,549,666

 

 

$

965,892

 

Cost of sales

 

5,416,703

 

 

 

3,640,662

 

 

 

4,148,908

 

 

 

1,017,262

 

 

 

4,073,703

 

 

 

3,390,603

 

 

 

3,395,154

 

 

 

874,648

 

Gross profit

 

403,962

 

 

 

289,981

 

 

 

193,397

 

 

 

109,586

 

 

 

352,185

 

 

 

271,706

 

 

 

154,512

 

 

 

91,244

 

Gross margin

 

6.94

%

 

 

7.38

%

 

 

4.45

%

 

 

9.73

%

 

 

7.96

%

 

 

7.42

%

 

 

4.35

%

 

 

9.45

%

Income from operations(1)

 

114,109

 

 

 

67,786

 

 

 

86,835

 

 

 

38,842

 

 

 

79,147

 

 

 

61,951

 

 

 

67,546

 

 

 

30,983

 

Income from operations margin

 

1.96

%

 

 

1.72

%

 

 

2.00

%

 

 

3.45

%

 

 

1.79

%

 

 

1.69

%

 

 

1.90

%

 

 

3.21

%

Amortization of intangibles

 

10,030

 

 

 

6,298

 

 

 

4,290

 

 

 

883

 

 

 

8,227

 

 

 

6,382

 

 

 

4,305

 

 

 

820

 

Restructuring costs

 

4,292

 

 

 

856

 

 

 

413

 

 

 

1

 

 

 

2,500

 

 

 

1,039

 

 

 

—

 

 

 

—

 

Integration and transition costs

 

28

 

 

 

152

 

 

 

(887

)

 

 

(129

)

 

 

6,592

 

 

 

87

 

 

 

125

 

 

 

(1,897

)

Adjusted income from operations(2)

$

128,459

 

 

$

75,092

 

 

$

90,651

 

 

$

39,597

 

 

$

96,466

 

 

$

69,459

 

 

$

71,976

 

 

$

29,906

 

Adjusted income from operations margin

 

2.21

%

 

 

1.91

%

 

 

2.09

%

 

 

3.51

%

 

 

2.18

%

 

 

1.90

%

 

 

2.03

%

 

 

3.10

%

(1)

We do not allocate stock-based compensation expense or time-vested and performance-vested cash-based compensation recognized to our reportable segments or certain Corporate costs. Accordingly, income from operations does not include corporate costs, cash-based compensation expense, and stock-based compensation expense of $1,993, $1,830, and $9,981, respectively, for the Thirteen Weeks Ended September 26, 2026 and $6,171, $3,925, and $6,018, respectively, for the Thirteen Weeks Ended September 27, 2025.

(2)

Adjusted income from operations does not include cash-based and stock-based compensation expense of $1,830 and $9,981, respectively, for the Thirteen Weeks Ended September 26, 2026 and $3,925 and $6,018, respectively, for the Thirteen Weeks Ended September 27, 2025.

 

 

Thirty-Nine Weeks Ended September 26, 2026

 

Thirty-Nine Weeks Ended September 27, 2025

 

North
America

 

EMEA

 

Asia-
Pacific

 

Latin
America

 

North
America

 

EMEA

 

Asia-
Pacific

 

Latin
America

Net sales

$

16,099,196

 

 

$

11,583,216

 

 

$

12,869,035

 

 

$

3,163,064

 

 

$

13,842,663

 

 

$

10,566,461

 

 

$

10,646,686

 

 

$

2,622,744

 

Cost of sales

 

14,960,701

 

 

 

10,721,096

 

 

 

12,309,014

 

 

 

2,842,079

 

 

 

12,791,431

 

 

 

9,774,349

 

 

 

10,203,763

 

 

 

2,371,443

 

Gross profit

 

1,138,495

 

 

 

862,120

 

 

 

560,021

 

 

 

320,985

 

 

 

1,051,232

 

 

 

792,112

 

 

 

442,923

 

 

 

251,301

 

Gross margin

 

7.07

%

 

 

7.44

%

 

 

4.35

%

 

 

10.15

%

 

 

7.59

%

 

 

7.50

%

 

 

4.16

%

 

 

9.58

%

Income from operations(3)

 

270,142

 

 

 

184,638

 

 

 

246,120

 

 

 

113,407

 

 

 

196,371

 

 

 

174,918

 

 

 

157,514

 

 

 

79,072

 

Income from operations margin

 

1.68

%

 

 

1.59

%

 

 

1.91

%

 

 

3.59

%

 

 

1.42

%

 

 

1.66

%

 

 

1.48

%

 

 

3.01

%

Amortization of intangibles

 

30,107

 

 

 

19,197

 

 

 

12,894

 

 

 

2,646

 

 

 

29,270

 

 

 

18,478

 

 

 

12,889

 

 

 

2,394

 

Restructuring costs

 

11,263

 

 

 

9,026

 

 

 

2,327

 

 

 

696

 

 

 

3,460

 

 

 

2,033

 

 

 

—

 

 

 

—

 

Integration and transition costs

 

107

 

 

 

596

 

 

 

208

 

 

 

145

 

 

 

41,767

 

 

 

443

 

 

 

250

 

 

 

(1,885

)

Adjusted income from operations(4)

$

311,619

 

 

$

213,457

 

 

$

261,549

 

 

$

116,894

 

 

$

270,868

 

 

$

195,872

 

 

$

170,653

 

 

$

79,581

 

Adjusted income from operations margin

 

1.94

%

 

 

1.84

%

 

 

2.03

%

 

 

3.70

%

 

 

1.96

%

 

 

1.85

%

 

 

1.60

%

 

 

3.03

%

(3)

We do not allocate stock-based compensation expense or time-vested and performance-vested cash-based compensation recognized to our reportable segments or certain Corporate costs. Accordingly, income from operations does not include corporate costs, cash-based compensation expense, and stock-based compensation expense of $22,834, $4,628, and $34,192, respectively, for the Thirty-Nine Weeks Ended September 26, 2026 and $11,682, $13,893, and $15,107, respectively, for the Thirty-Nine Weeks Ended September 27, 2025.

(4)

Adjusted income from operations does not include cash-based and stock-based compensation expense of $4,628 and $34,192, respectively, for the Thirty-Nine Weeks Ended September 26, 2026 and $13,893 and $15,107, respectively, for the Thirty-Nine Weeks Ended September 27, 2025.

 

Investor Relations:
Willa McManmon
ir@ingrammicro.com

Media:
Lisa Zwick
lisa.zwick@ingrammicro.com

Source: Ingram Micro Holding Corporation

Key Terms

non-gaap financial
Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.
View in glossary
adjusted free cash flow financial
Adjusted free cash flow is the amount of money a company generates from its operations after accounting for essential expenses and investments, like maintaining or upgrading equipment. It shows how much cash is truly available to grow the business, pay debts, or return to shareholders, helping investors see the company's financial health more clearly.
cagr financial
Compound Annual Growth Rate (CAGR) measures the average yearly growth of an investment, revenue, or other metric over a multi-year period as if it had grown at a steady rate each year. Think of it like the constant speed that would take you from the starting value to the ending value over the same time—useful because it smooths out ups and downs and lets investors compare different assets or performance periods on an even footing.
roic financial
Return on invested capital (ROIC) measures how well a company turns the money it uses to run and grow the business into profit, expressed as a percentage. Think of it like how much fruit a tree yields for each seed and watering dollar invested: higher ROIC means management is extracting more value from each dollar put into the company. Investors use it to compare how efficiently different companies deploy capital and whether returns justify the risk of holding the stock.
View in glossary

Keep reading