Inseego Reports First Quarter 2026 Financial Results
Rhea-AI Summary
Inseego (Nasdaq: INSG) reported Q1 2026 results and announced a transformational acquisition. Q1 revenue was $34.3 million, Adjusted EBITDA was $1.8 million, GAAP net loss was $4.5 million, and GAAP gross margin was 48.3%.
The company signed an agreement to acquire Nokia’s Fixed Wireless Access business (≈$200m annualized run rate), expected to close in Q4 2026 and, at close, Nokia will hold ~7% equity and invest an additional $10 million to reach ~11% ownership. Q2 revenue guidance: $36.5m–$43.5m; full‑year 2026 revenue: ~$190m.
Positive
- Q1 revenue of $34.3 million
- GAAP gross margin 48.3% (fifth consecutive >40% quarter)
- Adjusted EBITDA positive at $1.8 million in Q1
- Nokia FWA acquisition expected to double revenue on close
- Nokia to take ~11% ownership after additional $10M investment
Negative
- GAAP net loss of $4.5 million in Q1
- Q2 Adjusted EBITDA guidance midpoint implies modest near-term margins
- Acquisition closing contingent on conditions; expected Q4 2026
Key Figures
Market Reality Check
Peers on Argus
INSG was up 5.37% pre-news while key peers were mixed to negative, including SILC (-5.82%) and CRNT (-4.68%), indicating a stock-specific move rather than a sector-wide shift.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Feb 19 | Q4 2025 earnings | Positive | +19.8% | Q4 2025 revenue $48.4M, strong EBITDA and net income with guidance issued. |
| Nov 06 | Q3 2025 earnings | Positive | +1.6% | Q3 2025 revenue $45.9M and rising Adjusted EBITDA with >40% gross margin. |
| Aug 07 | Q2 2025 earnings | Positive | -6.2% | Q2 2025 revenue $40.2M and $4.7M Adjusted EBITDA but shares fell post-report. |
| May 08 | Q1 2025 earnings | Positive | -7.0% | Q1 2025 revenue $31.7M, positive EBITDA and higher gross margin yet stock declined. |
| Feb 19 | Q4 2024 earnings | Positive | +5.8% | Q4 2024 revenue $48.1M with positive EBITDA and major balance-sheet improvements. |
Earnings releases have usually prompted positive moves, but with notable instances of negative reactions despite positive-looking fundamentals.
Over the last five earnings reports from Feb 2024 through Feb 2026, Inseego has consistently reported solid revenue in the $31.7M–$48.4M range with recurring positive Adjusted EBITDA and gross margins often above 40%. Several quarters also highlighted balance sheet actions such as debt reduction and elimination of preferred stock. Price reactions have been mixed, with some strong gains (up to 19.79%) and some declines despite constructive metrics, underscoring that market responses to earnings have not been uniformly positive.
Historical Comparison
Past earnings headlines moved the stock by an average of 2.81%. Today’s 5.37% gain is stronger than typical but still within a historically positive pattern.
Recent earnings show recurring revenue in the mid‑$30M–$40M+ range, sustained positive Adjusted EBITDA and gross margins above 40%, alongside ongoing balance sheet cleanup.
Regulatory & Risk Context
An effective S-3 shelf dated 2026-03-30 registers up to 6,204,703 shares for resale. Inseego would not receive proceeds from these resales, but full cash exercise of associated warrants could generate about $37.0 million in gross proceeds.
Market Pulse Summary
This announcement combines Q1 2026 financials with strategic expansion. Inseego reported revenue of $34.3M, Adjusted EBITDA of $1.8M, a GAAP net loss of $4.5M, and a 48.3% gross margin, its fifth quarter above 40%. Management reiterated full‑year 2026 revenue guidance of about $190M and detailed the planned acquisition of Nokia’s FWA business, which has an estimated $200M revenue run rate. Investors may watch execution on integration, carrier ramps and delivery versus guidance in coming quarters.
Key Terms
adjusted ebitda financial
gaap financial
fixed wireless access technical
non-gaap financial measures financial
warrants financial
tier-1 carrier technical
AI-generated analysis. Not financial advice.
Q1 2026 revenue of
Q1 2026 Adjusted EBITDA* of
Announced acquisition of Nokia’s Fixed Wireless Access business, expected to close Q4 2026
SAN DIEGO, May 07, 2026 (GLOBE NEWSWIRE) -- Inseego Corp. (Nasdaq: INSG) (the “Company”), a leader in cloud-first wireless edge solutions, today reported its results for the first quarter of 2026 ended March 31, 2026.
“We delivered results within guidance in Q1 and continued to execute on our strategy to further diversify our customers and product portfolio,” said Juho Sarvikas, CEO of Inseego. “As we have communicated previously, we are focused on investment in the first half of 2026, in particular for carrier ramps, product launches, and portfolio expansion. We continued to execute against this strategy in Q1, which will drive revenue and profitability expansion in the second half of the year. While our focus continues to be on organic growth and execution, I am very excited about our acquisition of Nokia’s FWA business, which will be a transformational acquisition for us, provides immediate global scale, and accelerates our strategy in a very significant way.”
Steven Gatoff, CFO of Inseego, added: “We delivered year-over-year revenue growth in Q1, along with healthy gross margins and Adjusted EBITDA within our guided range. We continue to invest in the product, go-to-market, and operating capabilities needed to support the large opportunity ahead. We are working towards closing the FWA acquisition with Nokia and look forward to welcoming them as a significant shareholder and partner.”
Q1 2026 Financial Highlights
- Total revenue for Q1 2026 was
$34.3 million . - Adjusted EBITDA* for Q1 2026 was
$1.8 million . GAAP Net Loss was$4.5 million . - GAAP gross margin for Q1 2026 was
48.3% , the Company’s fifth consecutive quarter with gross margin exceeding40% .
Business Highlights
- Announced signing of agreement to acquire Nokia’s Fixed Wireless Access business, which is expected to close in Q4 2026 subject to normal terms and conditions of transactions like this. Based on its current run rate of approximately
$200m in annualized revenue, the acquisition is expected to double Inseego’s revenue upon closing. - Under the terms of the FWA acquisition, at closing Nokia will receive approximately a
7% equity stake in Inseego in the form of common stock and warrants, representing a value of$20 million . At closing Nokia will also make an additional$10 million cash investment in Inseego in the form of common stock and warrants, to further strengthen the commercial collaboration, that will bring Nokia’s total ownership interest to approximately11% . - The acquisition of the Nokia FWA business also includes plans for joint go-to-market initiatives between the two companies in 6G and wireless edge to capture the opportunities in AI and to further advance the FWA business. The collaboration will also explore joint innovation and carrier 5G monetization opportunities, as well as consumer and enterprise growth opportunities at the wireless edge. These efforts are expected to support and drive customer continuity, future revenue growth, and technology leadership at the wireless edge.
- Secured a new win with a U.S. Tier-1 carrier partner for our 4th generation FWA device, as carriers continue to view Inseego as a key partner in scaling Fixed Wireless Access as a core enterprise connectivity solution.
- Continued to consolidate the Mobile hot spot space by securing a new win with a U.S. Tier-1 carrier partner for a value-tier MiFi device.
- Announced the appointment of Koroush Saraf as Chief Product Officer, as we continue to expand our product portfolio and drive the delivery of more integrated and scalable solutions for enterprise and service provider customers.
Investor Events
Inseego management will be participating in the following upcoming investor events:
- May 27, 2026 – TD Cowen 54th Annual Technology, Media & Telecom Conference (New York, NY)
Q2 and Full-Year 2026 Guidance
- Q2 2026 total revenue in the range of
$36.5 million to$43.5 million . - Q2 2026 Adjusted EBITDA* in the range of
$250 thousand to$2.0 million . - Full-year 2026 total revenue of approximately
$190 million
Conference Call Information
Inseego will host a conference call and live webcast today at 5:00 p.m. ET. A Q&A session will be held live directly after the prepared remarks. To access the conference call:
- Online, visit https://investor.inseego.com/events-presentations
- Those without internet access or unable to pre-register may dial in by calling:
- In the United States, call 1-844-282-4463
- International parties can access the call at 1-412-317-5613
An audio replay of the conference call will be available one hour after the call through May 21, 2026. To hear the replay, parties in the United States may call 1-855-669-9658 and enter access code 2654418 followed by the # key. International parties may call 1-412-317-0088. In addition, the Inseego Corp. press release will be accessible from the Company's website before the conference call begins.
*Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” below for more information, and the tables at the end of this release for a reconciliation to the closest GAAP measure.
About Inseego Corp.
Inseego is a leader in cloud-first wireless edge solutions, delivering secure, resilient connectivity across people, places, and machines. As wireless becomes foundational infrastructure, Inseego unifies connectivity, management, security, and subscriber lifecycle management into a platform that orchestrates cellular, satellite, Wi-Fi, and emerging wireless technologies at the edge.
Its portfolio includes 5G fixed wireless access routers, MiFi mobile hotspots IoT solutions under the Skyus brand, and cloud platforms including Inseego Connect and Inseego Subscribe, all designed in the U.S. Built on its core strength and long-term leadership in cellular technology, Inseego solutions enable service providers and channel partners to deploy and manage enterprise-grade wireless solutions at scale. Learn more at www.inseego.com.
© 2026. Inseego Corp. All rights reserved. The Inseego name and logo are trademarks of Inseego Corp.
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this news release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address expected future business and financial performance and often contain words such as “may,” “estimate,” “anticipate,” “believe,” “expect,” “intend,” “plan,” “project,” “will” and similar words and phrases indicating future results. The information presented in this news release related to our financial guidance, future business outlook, the future demand for our products, and other statements that are not purely historical facts are forward-looking. These forward-looking statements are based on management’s current expectations, assumptions, estimates, and projections. They are subject to significant risks and uncertainties that could cause results to differ materially from those anticipated in such forward-looking statements. We, therefore, cannot guarantee future results, performance, or achievements. Actual results could differ materially from our expectations.
Factors that could cause actual results to differ materially from the Company’s expectations include: (1) the Company’s dependence on a small number of customers for a substantial portion of our revenues; (2) the future demand for wireless broadband access to data and device management software and services and our ability to accurately forecast; (3) the growth of wireless wide-area networking and device management software and services; (4) customer and end-user acceptance of the Company’s current product and service offerings and market demand for the Company’s anticipated new product and service offerings; (5) our ability to develop sales channels and to onboard channel partners; (6) increased competition and pricing pressure from participants in the markets in which the Company is engaged; (7) dependence on third-party manufacturers and key component suppliers worldwide; (8) the impact of fluctuations of foreign currency exchange rates; (9) the impact of supply chain challenges on our ability to source components and manufacture our products; (10) unexpected liabilities or expenses; (11) the Company’s ability to introduce new products and services in a timely manner, including the ability to develop and launch 5G products at the speed and functionality required by our customers; (12) litigation, regulatory and IP developments related to our products or components of our products; (13) the Company’s ability to raise additional financing when the Company requires capital for operations or to satisfy corporate obligations; (14) the Company’s plans and expectations relating to acquisitions, divestitures, strategic relationships, international expansion, software and hardware developments, personnel matters, and cost containment initiatives, including restructuring activities and the timing of their implementations; (15) the global semiconductor shortage and any related price increases or supply chain disruptions, (16) the potential impact of COVID-19 or other global public health emergencies on the business, (17) the impact of high rates of inflation and rising interest rates, (18) the impact of import tariffs on our materials and products, and (19) the impact of geopolitical instability on our business.
Additionally, in connection with Inseego’s planned acquisition (“Proposed Transaction”) of Nokia’s Fixed Wireless Access business (the “Business”), factors that may cause actual results to differ materially from current expectations include, but are not limited to: (1) the occurrence of any event, change or other circumstances that could give rise to the termination of the Asset Purchase Agreement with respect to the Proposed Transaction, (2) the outcome of any legal proceedings that may be instituted against the parties following the announcement of the Proposed Transaction; (3) the inability to complete the Proposed Transaction, including due to failure to satisfy any conditions to closing; (4) the risk that the announcement and/or consummation of the Proposed Transaction disrupts Inseego’s current plans or operations; (5) the ability to recognize the anticipated benefits of the Proposed Transaction, which may be affected by, among other things, the potential loss of customers and/or employees of the Business, competition, and/or the ability of Inseego to grow and manage growth profitably; (6) the risk that Inseego will not be able to integrate the Business successfully; (7) the risk that costs savings and other anticipated synergies from the Proposed Transaction may not be realized when expected, or at all; (8) the diversion of Inseego’s management’s time on issues related to the Proposed Transaction.
These factors, as well as other factors set forth as risk factors or otherwise described in the reports filed by the Company with the SEC (available at www.sec.gov), could cause results to differ materially from those expressed in the Company’s forward-looking statements. The Company assumes no obligation to update publicly any forward-looking statements, even if new information becomes available or other events occur in the future, except as otherwise required under applicable law and our ongoing reporting obligations under the Securities Exchange Act of 1934, as amended.
Non-GAAP Financial Measures
Inseego Corp. has provided financial information in this press release that has not been prepared in accordance with GAAP. Non-GAAP net income (loss) and non-GAAP net income (loss) per share, for example, exclude the impact of share-based compensation expense, impairment of capitalized software, amortization of intangible assets purchased through acquisitions, non-recurring transaction related costs, and other non-recurring gains and losses. Adjusted EBITDA, in addition to those items excluded from non-GAAP net income (loss), excludes all interest expense, taxes, depreciation, amortization, and other non-operating income/expense.
Non-GAAP net income (loss), non-GAAP net income (loss) per share, and Adjusted EBITDA are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures have limitations as an analytical tool. They are not intended to be used in isolation or as a substitute for cost of revenues, operating expenses, net income (loss), net income (loss) per share or any other performance measure determined in accordance with GAAP. We present these non-GAAP financial measures because we consider them to be an important supplemental performance measure.
We use these non-GAAP financial measures to make operational decisions, evaluate our performance, prepare forecasts and determine compensation. Further, management and investors benefit from referring to these non-GAAP financial measures in assessing our performance when planning, forecasting and analyzing future periods. Share-based compensation expenses are expected to vary depending on the number of new incentive award grants issued to both current and new employees, the number of such grants forfeited by former employees, and changes in our stock price, stock market volatility, expected option term and risk-free interest rates, all of which are difficult to estimate. In calculating non-GAAP financial measures, we exclude certain non-cash and one-time items to facilitate comparability of our operating performance on a period-to-period basis because such expenses are not, in our view, related to our ongoing operational performance. We use this view of our operating performance to compare it with the business plan and individual operating budgets and in the allocation of resources.
We believe that these non-GAAP financial measures are helpful to investors in providing greater transparency to the information used by management in its operational decision-making. The Company believes that using these non-GAAP financial measures also facilitates comparing our underlying operating performance with other companies in our industry, which use similar non-GAAP financial measures to supplement their GAAP results.
In the future, we expect to continue to incur expenses similar to the non-GAAP adjustments described above, and the exclusion of these items in the presentation of our non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring. Investors and potential investors are cautioned that material limitations are associated with using non-GAAP financial measures as an analytical tool. The limitations of relying on non-GAAP financial measures include, but are not limited to, the fact that other companies, including other companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative tool.
Investors and potential investors are encouraged to review the reconciliation of our non-GAAP financial measures in this press release with our GAAP financial results.
Investor Relations Contact:
Matt Glover, Gateway Group: (949) 574-3860
| INSEEGO CORP. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data) (Unaudited) | |||||||
| Three Months Ended March 31, | |||||||
| 2026 | 2025 | ||||||
| Revenues: | |||||||
| Mobile solutions | $ | 16,688 | $ | 17,790 | |||
| Fixed wireless access solutions | 5,314 | 1,903 | |||||
| Product | 22,002 | 19,693 | |||||
| Software services and other | 12,336 | 11,980 | |||||
| Total revenues | 34,338 | 31,673 | |||||
| Cost of revenues: | |||||||
| Product | 16,382 | 15,396 | |||||
| Software services and other | 1,359 | 1,294 | |||||
| Total cost of revenues | 17,741 | 16,690 | |||||
| Gross profit | 16,597 | 14,983 | |||||
| Operating costs and expenses: | |||||||
| Research and development | 5,810 | 4,535 | |||||
| Sales and marketing | 5,622 | 3,934 | |||||
| General and administrative | 6,937 | 4,490 | |||||
| Depreciation and amortization | 1,794 | 2,064 | |||||
| Impairment of capitalized software | — | 384 | |||||
| Total operating costs and expenses | 20,163 | 15,407 | |||||
| Operating income (loss) | (3,566 | ) | (424 | ) | |||
| Other (expense) income: | |||||||
| Interest expense | (1,061 | ) | (1,026 | ) | |||
| Other income (expense), net | 125 | 303 | |||||
| Income (loss) before income taxes | (4,502 | ) | (1,147 | ) | |||
| Income tax provision (benefit) | 34 | 23 | |||||
| Income (loss) from continuing operations | (4,536 | ) | (1,170 | ) | |||
| Income (loss) from discontinued operations, net of income tax provision | — | (400 | ) | ||||
| Net income (loss) | (4,536 | ) | (1,570 | ) | |||
| Preferred stock dividends | — | (864 | ) | ||||
| Preferred stock exchange deemed contribution | 15,100 | — | |||||
| Net income (loss) attributable to common stockholders | $ | 10,564 | $ | (2,434 | ) | ||
| Per share data: | |||||||
| Net earnings (loss) per share | |||||||
| Basic | |||||||
| Continuing operations | $ | 0.66 | $ | (0.14 | ) | ||
| Discontinued operations | $ | — | $ | (0.03 | ) | ||
| Basic earnings (loss) per share* | $ | 0.66 | $ | (0.16 | ) | ||
| Diluted | |||||||
| Continuing operations | $ | 0.65 | $ | (0.14 | ) | ||
| Discontinued operations | $ | — | $ | (0.03 | ) | ||
| Diluted earnings (loss) per share* | $ | 0.65 | $ | (0.16 | ) | ||
| Weighted-average shares used in computation of net earnings (loss) per share | |||||||
| Basic | 16,093,430 | 15,002,003 | |||||
| Diluted | 16,356,246 | 15,002,003 | |||||
* Rounding may impact summation of amounts
| INSEEGO CORP. CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | |||||||
| March 31, 2026 | December 31, 2025 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 19,297 | $ | 24,886 | |||
| Accounts receivable, net | 15,719 | 25,086 | |||||
| Inventories | 12,541 | 7,726 | |||||
| Prepaid expenses and other current assets | 5,704 | 6,389 | |||||
| Total current assets | 53,261 | 64,087 | |||||
| Property, plant and equipment, net | 1,308 | 1,087 | |||||
| Intangible assets, net | 21,873 | 20,676 | |||||
| Goodwill | 3,949 | 3,949 | |||||
| Operating lease right-of-use assets | 3,235 | 3,451 | |||||
| Other assets | 531 | 557 | |||||
| Total assets | $ | 84,157 | $ | 93,807 | |||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 24,741 | $ | 23,583 | |||
| Accrued expenses and other current liabilities | 27,397 | 24,856 | |||||
| Total current liabilities | 52,138 | 48,439 | |||||
| Long-term liabilities: | |||||||
| Operating lease liabilities | 2,649 | 2,910 | |||||
| Deferred tax liabilities, net | 189 | 186 | |||||
| 2029 Senior Secured Notes, net | 50,415 | 41,611 | |||||
| Other long-term liabilities | 4,181 | 4,705 | |||||
| Total liabilities | 109,572 | 97,851 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ deficit: | |||||||
| Preferred stock (no shares outstanding as of March 31, 2026; aggregate liquidation preference of | — | — | |||||
| Common stock | 16 | 15 | |||||
| Additional paid-in capital | 871,990 | 903,899 | |||||
| Accumulated other comprehensive loss | 376 | 403 | |||||
| Accumulated deficit | (897,797 | ) | (908,361 | ) | |||
| Total stockholders’ deficit | (25,415 | ) | (4,044 | ) | |||
| Total liabilities and stockholders’ deficit | $ | 84,157 | $ | 93,807 | |||
| INSEEGO CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
| Three Months Ended March 31, | |||||||
| 2026 | 2025 | ||||||
| Cash flows from operating activities: | |||||||
| Net income (loss) | $ | (4,536 | ) | $ | (1,570 | ) | |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
| (Income) Loss from discontinued operations, net of tax | — | 400 | |||||
| Depreciation and amortization | 1,813 | 2,098 | |||||
| Provision for expected credit losses | (14 | ) | 14 | ||||
| Impairment of capitalized software | — | 384 | |||||
| Provision for excess and obsolete inventory | 312 | 680 | |||||
| Share-based compensation expense | 2,304 | 1,601 | |||||
| Amortization of debt discount (premium) and debt issuance costs, net | (114 | ) | (22 | ) | |||
| Deferred income taxes | 3 | 3 | |||||
| Non-cash operating lease expense | 216 | 263 | |||||
| Other | 79 | — | |||||
| Changes in assets and liabilities: | |||||||
| Accounts receivable | 9,381 | 1,698 | |||||
| Inventories | (5,127 | ) | (2,218 | ) | |||
| Prepaid expenses and other assets | 711 | 1,346 | |||||
| Accounts payable | 2,056 | (850 | ) | ||||
| Accrued expenses and other liabilities | (5,136 | ) | (6,972 | ) | |||
| Operating lease liabilities | (233 | ) | (322 | ) | |||
| Operating cash flows from continuing operations | 1,715 | (3,467 | ) | ||||
| Operating cash flows from discontinued operations | — | — | |||||
| Net cash provided by (used in) operating activities | 1,715 | (3,467 | ) | ||||
| Cash flows from investing activities: | |||||||
| Purchases of property, plant and equipment | (131 | ) | (32 | ) | |||
| Additions to capitalized software development costs and purchases of intangible assets | (3,816 | ) | (1,693 | ) | |||
| Investing cash flows from continuing operations | (3,947 | ) | (1,725 | ) | |||
| Investing cash flows from discontinued operations | — | 710 | |||||
| Net cash used in investing activities | (3,947 | ) | (1,015 | ) | |||
| Cash flows from financing activities: | |||||||
| Cash payments as part of preferred stock exchange | (3,334 | ) | — | ||||
| Proceeds from stock option exercises and employee stock purchase plan, net of taxes | 1 | 42 | |||||
| Financing cash flows from continuing operations | (3,333 | ) | 42 | ||||
| Financing cash flows from discontinued operations | — | — | |||||
| Net cash provided by (used in) financing activities | (3,333 | ) | 42 | ||||
| Effect of exchange rates on cash | (24 | ) | (7 | ) | |||
| Net decrease in cash and cash equivalents | (5,589 | ) | (4,447 | ) | |||
| Cash and cash equivalents, beginning of period | 24,886 | 39,596 | |||||
| Cash and cash equivalents, end of period | $ | 19,297 | $ | 35,149 | |||
INSEEGO CORP.
Supplemental Reconciliations of GAAP to Non-GAAP Financial Measures
(In thousands)
(Unaudited)
| Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | |||||||||||||||
| GAAP Income (Loss) from continuing operations | $ | (4,536 | ) | $ | 469 | $ | 1,432 | $ | 507 | $ | (1,170 | ) | |||||||
| Share-based compensation expense | 2,304 | 2,335 | 1,850 | 1,654 | 1,601 | ||||||||||||||
| Impairment of capitalized software | — | — | — | — | 384 | ||||||||||||||
| Gain on early lease termination | — | — | (443 | ) | — | — | |||||||||||||
| Purchased intangible amortization | — | — | — | — | 316 | ||||||||||||||
| Non‑recurring transaction‑related costs | 1,200 | — | — | — | — | ||||||||||||||
| Non-GAAP net income (loss) | (1,032 | ) | 2,804 | 2,839 | 2,161 | 1,131 | |||||||||||||
| Depreciation and amortization1 | 1,813 | 2,368 | 2,189 | 1,792 | 1,782 | ||||||||||||||
| Interest expense | 1,061 | 927 | 885 | 933 | 1,026 | ||||||||||||||
| Other (income) expense, net | (125 | ) | (126 | ) | (126 | ) | (182 | ) | (303 | ) | |||||||||
| Income tax provision (benefit) | 34 | 35 | (36 | ) | 22 | 23 | |||||||||||||
| Adjusted EBITDA | $ | 1,751 | $ | 6,008 | $ | 5,751 | $ | 4,726 | $ | 3,659 | |||||||||
1 Excluding purchased intangible amortization
| Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | |||||||||||||||
| INCOME (LOSS) PER DILUTED SHARE: | |||||||||||||||||||
| GAAP income (loss) from continuing operations per diluted share2 | $ | 0.65 | $ | (0.03 | ) | $ | 0.03 | $ | (0.03 | ) | $ | (0.14 | ) | ||||||
| Share-based compensation expense | 0.14 | 0.15 | 0.12 | 0.11 | 0.10 | ||||||||||||||
| Impairment of capitalized software | — | — | — | — | 0.03 | ||||||||||||||
| Gain on early lease termination | — | — | (0.03 | ) | — | — | |||||||||||||
| Purchased intangibles amortization | — | — | — | — | 0.02 | ||||||||||||||
| Non‑recurring transaction‑related costs | 0.07 | — | — | — | — | ||||||||||||||
| Preferred stock exchange deemed contribution | (0.94 | ) | — | — | — | — | |||||||||||||
| Non-GAAP net income (loss) per diluted share2,3 | $ | (0.06 | ) | $ | 0.12 | $ | 0.12 | $ | 0.08 | $ | 0.02 | ||||||||
| Shares used in computing GAAP income (loss) from continuing operations per diluted share | 16,356,246 | 15,181,439 | 15,522,042 | 15,023,832 | 15,002,003 | ||||||||||||||
| Shares used in computing non-GAAP net income (loss) per diluted share | 16,093,430 | 15,671,835 | 15,522,042 | 15,147,769 | 15,328,069 | ||||||||||||||
2 Includes the impact of preferred stock dividends
3 The per share reconciliation of GAAP to non-GAAP may not aggregate due to both calculations utilizing a different share basis. The loss per diluted share calculation uses a lower share count as it excludes potentially dilutive shares included in the net income per diluted share calculation.
See “Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures.
