iRobot Reports First Quarter 2025 Financial Results
- Successful launch of new Roomba product line with extensive media coverage reaching 2.5+ billion potential viewers
- Significant reduction in operating expenses through R&D and supply chain transformation
- Inventory reduction to $69.0 million from $76.0 million in Q4 2024
- Extension of loan covenant waiver to June 6, 2025
- Revenue declined 39.9% in U.S., 26.9% in EMEA, and 20.8% in Japan
- GAAP net loss of $87.3 million compared to $8.6 million profit in Q1 2024
- Gross margin deterioration to 20.0% from 24.1% year-over-year
- Cash and cash equivalents declined to $112.3 million from $138.0 million in Q4 2024
- Premium and mid-tier robot sales decreased to 76% of total robot sales from 81% year-over-year
Insights
iRobot's Q1 shows severe revenue decline (-32.3%), major losses, and debt concerns despite new product launches; turnaround timeline uncertain.
iRobot's Q1 2025 results reveal substantial financial deterioration across all metrics. Revenue plummeted
The financial situation appears increasingly precarious. Cash decreased from
The ongoing strategic review, including exploration of a potential sale, suggests the board may not see a viable independent path forward. This creates significant uncertainty for investors, compounded by management's decision to withhold formal 2025 guidance.
Management's turnaround strategy centers on the "iRobot Elevate" initiative and new product launches across global markets. However, the financial impact remains speculative, with management expecting sales traction "later in the year." The shift in product mix is concerning, with premium and mid-tier robots now representing
The disconnect between current performance and management's optimistic outlook raises questions about the realistic timeline for recovery in a competitive market where iRobot faces additional headwinds from a
Global New Product Rollout Continues with High-Impact Launch Events
Company Continues to Execute "iRobot Elevate" Turnaround Strategy
"We continued to make meaningful progress on our iRobot Elevate turnaround strategy in the first quarter and initiated the largest new product launch in iRobot's history," said Gary Cohen, iRobot CEO. "We are encouraged by the positive reactions from distributors, retailers and consumers, and expect to see an uptick in sales later in the year as availability of our suite of new, technologically innovative Roomba® vacuums and 2-in-1 vacuums and mops expands. As our Board of Directors continues its review of strategic alternatives for our business, we remain focused on executing our proven strategy and delivering the products our customers have come to know and love."
The Company has achieved a significant reduction in operating expenses and production costs by transforming its R&D and supply chain model to better leverage the Company's design capabilities and contract manufacturing partnerships. This reinvention of the way iRobot operates has allowed for a greater focus on innovation and improvements to product features, quality, and software. With respect to the current tariff conditions, the majority of the Company's
"Our first quarter performance reflects what has been a major transitional period for iRobot as we worked to clear our sales channels of legacy product inventory. As we continue to navigate a dynamic macro environment, we expect our new products and lower overall cost structure to drive improved profitability over the long term. We expect to see solid sales traction later this year to support year-over-year revenue growth in 2025, and we remain on track to deliver gross-margin expansion and improved cash flow from operations this year," concluded Cohen.
Marketing Highlights
- In late March and early April 2025, iRobot announced the availability in
North America and select European markets its suite of technologically innovative Roomba® vacuums and 2-in-1 vacuums and mops. Media coverage inNorth America andEurope was impressive with more than 200 pieces of media coverage in some of the world's most influential tech/consumer outlets, reaching a potential audience (total UVPM/Circulation/Reach) of more than 2.5 billion. - On April 16, 2025, iRobot introduced its new product lineup in
Japan , engaging with more than 100 media outlets and influencers, resulting in more than 600 pieces of media coverage in one week. - On April 23, 2025, iRobot announced the availability of the Roomba® Max 705 Vac Robot + AutoEmpty™ Dock in
North America and select European markets. - iRobot has continued to receive positive media coverage and product reviews around the world, including in Tom's Guide US, Engadget US, Vacuum Wars US, The Independent
UK , La Voz de Galicia Spain, Les Numeriques France, Fuji News Network and All the Things.
First Quarter 2025 Financial Results (in millions, except per share amounts and percentages)
Q1 2025 | Q1 2024 | |
Revenue | ||
GAAP Gross Margin | 20.0 % | 24.1 % |
Non-GAAP Gross Margin | 22.0 % | 24.6 % |
GAAP Operating Expenses | ||
Non-GAAP Operating Expenses | ||
GAAP Operating (Loss) Income* | ( | |
Non-GAAP Operating Loss | ( | ( |
GAAP Net (Loss) Income* | ( | |
Non-GAAP Net Loss | ( | ( |
GAAP Net (Loss) Income Per Share* | ( | |
Non-GAAP Net Loss Per Share | ( | ( |
*Q1 2024 GAAP operating income, GAAP net income and GAAP net income per share included the one-time net termination fee of |
Additional Financial Highlights
- As of March 29, 2025, the Company's cash and cash equivalents including restricted cash totaled
, compared with$112.3 million at the end of the fourth quarter of 2024. During the third quarter of 2024, the Company elected to draw down$138.0 million from the restricted cash that is set aside for future repayment of its term loan, subject to limited ability of the Company to utilize such amount at the discretion of the lenders for the purchase of inventory. The Company repaid that amount to restricted cash during the first quarter of 2025.$40 million - As of March 29, 2025, the Company reduced inventory to
, compared with$69.0 million at the end of the fourth quarter of 2024.$76.0 million - In the first quarter of 2025, revenue decreased
39.9% in theU.S. ,26.9% in EMEA, and20.8% inJapan , respectively, over the prior-year period. Excluding the unfavorable foreign currency impact,Japan revenue decreased10% and EMEA revenue decreased24% over the prior-year period. Q1 2025 revenue was impacted by additional promotional spending to stimulate sell-through of legacy products ahead of the Company's 2025 new product launch, along with ongoing competitive challenges that the Company is addressing with its new product launches. - Revenue from mid-tier robots (with an MSRP between
and$300 ) and premium robots (with an MSRP of$499 or more) represented$500 76% of total robot sales in the first quarter of 2025, compared with81% in the same period last year.
Ongoing Strategic Review
As previously announced, the Company's Board of Directors is conducting a review of strategic alternatives, including, but not limited to, exploring a potential sale or strategic transaction, and refinancing the Company's debt. This review process is ongoing.
The Board has not set a timetable for the conclusion of this review, and there can be no assurance that the exploration of strategic alternatives will result in any transactions or outcomes. The Company does not intend to disclose developments relating to this process until it determines that further disclosure is appropriate or necessary.
The Company remains actively engaged in ongoing collaborative and constructive discussions with its primary lender while the Board continues its strategic review process. On April 30, 2025, the Company further amended its existing term loan to extend the covenant waiver under the term loan to June 6, 2025.
In light of the ongoing strategic review, the Company will not be hosting a first quarter 2025 results earnings conference call and webcast, and will not be providing a 2025 outlook at this time.
About iRobot Corp.
iRobot is a global consumer robot company that designs and builds thoughtful robots and intelligent home innovations that make life better. iRobot introduced the first Roomba robot vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 50 million robots worldwide. iRobot's product portfolio features technologies and advanced concepts in cleaning, mapping and navigation. Working from this portfolio, iRobot engineers are building robots and smart home devices to help consumers make their homes easier to maintain and healthier places to live. For more information about iRobot, please visit www.irobot.com.
Cautionary Statement Regarding Forward-Looking Statements
This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which relate to, among other things: the Company's expectations regarding the financial profile and impact of newly launched products in 2025; expectations regarding improved profitability; expectations regarding 2025 product sales and related revenue growth, achievement of gross margin expansion and improved cash flow from operations; the Board's review of strategic alternatives for the business; and the Company's business plans and strategies and the anticipated impact thereof. These forward-looking statements are based on the Company's current expectations, estimates and projections about its business and industry, all of which are subject to change. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "expect," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) the Company's ability to obtain capital when desired on favorable terms, if at all; (ii) the Company's ability to realize the benefits of its operational restructuring; (iii) the impact of various global conflicts on the Company's business and general economic conditions; (iv) the Company's ability to implement its business strategy; (v) the risk that disruptions from the operational restructuring will harm the Company's business, including current plans and operations; (vi) the ability of the Company to retain and hire key personnel; (vii) legislative, regulatory and economic developments affecting the Company's business; (viii) general economic and market developments and conditions; (ix) the evolving legal, regulatory and tax regimes under which the Company operates; (x) potential business uncertainty, including changes to existing business relationships that could affect the Company's financial performance; (xi) unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities; (xii) current supply chain challenges; (xiii) the financial strength of our customers and retailers; (xiv) the impact of any applicable tariffs on goods imported into
iRobot Corporation | ||||
Consolidated Statements of Operations | ||||
(in thousands, except per share amounts) | ||||
(unaudited) | ||||
For the three months ended | ||||
March 29, 2025 | March 30, 2024 | |||
Revenue | $ 101,569 | $ 150,014 | ||
Cost of revenue: | ||||
Cost of product revenue | 79,598 | 113,913 | ||
Restructuring and other | 1,658 | - | ||
Total cost of revenue | 81,256 | 113,913 | ||
Gross profit | 20,313 | 36,101 | ||
Operating expenses: | ||||
Research and development | 14,686 | 33,878 | ||
Selling and marketing | 26,051 | 29,716 | ||
General and administrative | 19,016 | (53,711) | ||
Restructuring and other | 6,174 | 14,146 | ||
Amortization of acquired intangible assets | 136 | 172 | ||
Total operating expenses | 66,063 | 24,201 | ||
Operating (loss) income | (45,750) | 11,900 | ||
Other expense, net | (41,066) | (3,185) | ||
(Loss) income before income taxes | (86,816) | 8,715 | ||
Income tax expense | 457 | 108 | ||
Net (loss) income | $ (87,273) | $ 8,607 | ||
Net (loss) income per share: | ||||
Basic | $ (2.84) | $ 0.31 | ||
Diluted | $ (2.84) | $ 0.30 | ||
Number of shares used in per share calculations: | ||||
Basic | 30,725 | 28,171 | ||
Diluted | 30,725 | 28,266 | ||
Stock-based compensation included in above figures: | ||||
Cost of revenue | 346 | 828 | ||
Research and development | 910 | 2,897 | ||
Selling and marketing | 965 | 1,338 | ||
General and administrative | 3,093 | 2,885 | ||
Total | $ 5,314 | $ 7,948 |
iRobot Corporation | |||
Condensed Consolidated Balance Sheets | |||
(unaudited, in thousands) | |||
March 29, 2025 | December 28, 2024 | ||
Assets | |||
Cash and cash equivalents | $ 69,922 | $ 134,303 | |
Restricted cash | 40,003 | 1,259 | |
Accounts receivable, net | 30,804 | 49,865 | |
Inventory | 68,968 | 76,029 | |
Other current assets | 24,588 | 27,046 | |
Total current assets | 234,285 | 288,502 | |
Property and equipment, net | 12,106 | 15,835 | |
Operating lease right-of-use assets | 13,675 | 14,322 | |
Deferred tax assets | 9,980 | 9,817 | |
Goodwill | 171,548 | 167,288 | |
Intangible assets, net | 3,225 | 3,212 | |
Other assets | 16,690 | 17,161 | |
Total assets | $ 461,509 | $ 516,137 | |
Liabilities and stockholders' (deficit) equity | |||
Accounts payable | $ 97,298 | $ 106,367 | |
Accrued expenses | 96,761 | 100,597 | |
Deferred revenue and customer advances | 9,794 | 11,280 | |
Term loan | 224,084 | - | |
Total current liabilities | 427,937 | 218,244 | |
Term loan | - | 200,604 | |
Operating lease liabilities | 20,348 | 21,598 | |
Other long-term liabilities | 14,017 | 14,452 | |
Total long-term liabilities | 34,365 | 236,654 | |
Total liabilities | 462,302 | 454,898 | |
Stockholders' (deficit) equity | (793) | 61,239 | |
Total liabilities and stockholders' (deficit) | $ 461,509 | $ 516,137 |
iRobot Corporation | |||
Consolidated Statements of Cash Flows | |||
(unaudited, in thousands) | |||
For the three months ended | |||
March 29, 2025 | March 30, 2024 | ||
Cash flows from operating activities: | |||
Net (loss) income | $ (87,273) | $ 8,607 | |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | |||
Depreciation and amortization | 2,623 | 5,812 | |
Loss on equity investment | - | 375 | |
Stock-based compensation | 5,314 | 7,948 | |
Provision for inventory excess and obsolescence | 384 | 200 | |
Change in fair value of term loan | 25,965 | (1,008) | |
Debt issuance costs expensed under fair value option | 11,614 | 239 | |
Deferred income taxes, net | 292 | (127) | |
Other | 1,638 | (3,452) | |
Changes in operating assets and liabilities — (use) source | |||
Accounts receivable | 20,156 | 38,565 | |
Inventory | 7,434 | 16,066 | |
Other assets | 3,135 | 6,045 | |
Accounts payable | (9,642) | (74,601) | |
Accrued expenses and other liabilities | (8,100) | (3,232) | |
Net cash (used in) provided by operating activities | (26,460) | 1,437 | |
Cash flows from investing activities: | |||
Additions of property and equipment | - | (118) | |
Purchase of investments | (8) | - | |
Net cash used in investing activities | (8) | (118) | |
Cash flows from financing activities: | |||
Income tax withholding payment associated with restricted stock vesting | (84) | (390) | |
Proceeds from issuance of common stock, net of issuance costs | - | 5,632 | |
Repayment of term loan | - | (34,947) | |
Payment of debt issuance costs | - | (239) | |
Net cash used in financing activities | (84) | (29,944) | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 922 | 882 | |
Net decrease in cash, cash equivalents and restricted cash | (25,630) | (27,743) | |
Cash, cash equivalents and restricted cash, at beginning of period | 137,951 | 187,887 | |
Cash, cash equivalents and restricted cash, at end of period | $ 112,321 | $ 160,144 | |
Cash, cash equivalents and restricted cash, at end of period: | |||
Cash and cash equivalents | $ 69,922 | $ 118,356 | |
Restricted cash | 40,003 | 40,012 | |
Restricted cash, non-current (included in other assets) | 2,396 | 1,776 | |
Cash, cash equivalents and restricted cash, at end of period | $ 112,321 | $ 160,144 |
iRobot Corporation | ||||
Supplemental Information | ||||
(unaudited) | ||||
For the three months ended | ||||
March 29, 2025 | March 30, 2024 | |||
Revenue by Geographical Region * | ||||
$ 41,440 | $ 68,896 | |||
EMEA | 32,947 | 45,088 | ||
21,949 | 27,718 | |||
Other | 5,233 | 8,312 | ||
Total | $ 101,569 | $ 150,014 | ||
Robot Units Shipped * | ||||
Solo and other | 98 | 267 | ||
2-in-1 | 312 | 189 | ||
Total | 410 | 456 | ||
Revenue by Product Category ** | ||||
Solo and other | $ 36 | $ 94 | ||
2-in-1 | 66 | 56 | ||
Total | $ 102 | $ 150 | ||
Average gross selling prices for robot units | $ 296 | $ 346 | ||
Headcount | 530 | 1,058 |
* in thousands |
** in millions |
Certain numbers may not total due to rounding |
iRobot Corporation
Explanation of Non-GAAP Measures
In addition to disclosing financial results in accordance with
Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.
Amortization of Acquired Intangible Assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures, including with respect to the iRobot-Amazon Merger. It also includes business combination adjustments including adjustments after the measurement period has ended. During the first quarter of fiscal 2024, the adjustment included the one-time net termination fee received as a result of the termination of the iRobot-Amazon Merger. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.
Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance and related costs, charges related to paused work unrelated to our core business, costs associated with the Chief Executive Officer transition and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions. We exclude these items from our non-GAAP measures when evaluating our recent and prospective business performance as such items vary significantly based on the magnitude of the action and do not reflect anticipated future operating costs. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of our business.
Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.
Debt Issuance Costs: Debt issuance costs include various incremental fees paid to third parties and warrants issued in connection with the issuance or amendment of debt. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.
Income Tax Adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We regularly assess the need to record valuation allowances based on the non-GAAP profitability and other factors. We also exclude certain tax items, including the impact from stock-based compensation windfalls/shortfalls, which are not reflective of income tax expense incurred as a result of current period earnings. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.
iRobot Corporation | ||||
Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals | ||||
(in thousands, except per share amounts) | ||||
(unaudited) | ||||
For the three months ended | ||||
March 29, 2025 | March 30, 2024 | |||
GAAP Revenue | $ 101,569 | $ 150,014 | ||
GAAP Gross Profit | $ 20,313 | $ 36,101 | ||
Stock-based compensation | 346 | 828 | ||
Restructuring and other | 1,658 | - | ||
Non-GAAP Gross Profit | $ 22,317 | $ 36,929 | ||
GAAP Gross Margin | 20.0 % | 24.1 % | ||
Non-GAAP Gross Margin | 22.0 % | 24.6 % | ||
GAAP Operating Expenses | $ 66,063 | $ 24,201 | ||
Amortization of acquired intangible assets | (136) | (172) | ||
Stock-based compensation | (4,968) | (7,120) | ||
Net merger, acquisition and divestiture (expense) income | (949) | 74,117 | ||
Restructuring and other | (6,174) | (14,146) | ||
Non-GAAP Operating Expenses | $ 53,836 | $ 76,880 | ||
GAAP Operating Expenses as a % of GAAP Revenue | 65.0 % | 16.1 % | ||
Non-GAAP Operating Expenses as a % of Non-GAAP Revenue | 53.0 % | 51.2 % | ||
GAAP Operating (Loss) Income | $ (45,750) | $ 11,900 | ||
Amortization of acquired intangible assets | 136 | 172 | ||
Stock-based compensation | 5,314 | 7,948 | ||
Net merger, acquisition and divestiture expense (income) | 949 | (74,117) | ||
Restructuring and other | 7,832 | 14,146 | ||
Non-GAAP Operating Loss | $ (31,519) | $ (39,951) | ||
GAAP Operating Margin | (45.0) % | 7.9 % | ||
Non-GAAP Operating Margin | (31.0) % | (26.6) % |
iRobot Corporation | ||||
Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals continued | ||||
(in thousands, except per share amounts) | ||||
(unaudited) | ||||
For the three months ended | ||||
March 29, 2025 | March 30, 2024 | |||
GAAP Income Tax Expense | $ 457 | $ 108 | ||
Tax effect of non-GAAP adjustments | 48 | 601 | ||
Other tax adjustments | (131) | (192) | ||
Non-GAAP Income Tax Expense | $ 374 | $ 517 | ||
GAAP Net (Loss) Income | $ (87,273) | $ 8,607 | ||
Amortization of acquired intangible assets | 136 | 172 | ||
Stock-based compensation | 5,314 | 7,948 | ||
Net merger, acquisition and divestiture expense (income) | 949 | (74,117) | ||
Restructuring and other | 7,832 | 14,146 | ||
Loss on strategic investments | - | 375 | ||
Debt issuance costs | 13,009 | 239 | ||
Income tax effect | 83 | (409) | ||
Non-GAAP Net Loss | $ (59,950) | $ (43,039) | ||
GAAP Net (Loss) Income Per Diluted Share | $ (2.84) | $ 0.30 | ||
Amortization of acquired intangible assets | 0.01 | 0.01 | ||
Stock-based compensation | 0.17 | 0.28 | ||
Net merger, acquisition and divestiture expense (income) | 0.03 | (2.63) | ||
Restructuring and other | 0.26 | 0.50 | ||
Loss on strategic investments | - | 0.01 | ||
Debt issuance costs | 0.42 | 0.01 | ||
Income tax effect | - | (0.01) | ||
Non-GAAP Net Loss Per Diluted Share | $ (1.95) | $ (1.53) | ||
Number of shares used in diluted per share calculation | 30,725 | 28,171 | ||
Supplemental Information | ||||
Days sales outstanding | 28 | 24 | ||
GAAP Days in inventory | 77 | 107 | ||
Non-GAAP Days in inventory(1) | 79 | 108 |
(1) Non-GAAP Days in inventory is calculated as inventory divided by (Revenue minus Non-GAAP Gross Profit), multiplied by 91 days. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/irobot-reports-first-quarter-2025-financial-results-302447738.html
SOURCE iRobot Corporation