JBS Reports Third Quarter 2026 Results
Cash flow turned negative as weaker earnings and higher inventory needs accompanied an increase in leverage.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
AMSTELVEEN,
(in millions, except per share data) |
||||||||||||||||
|
Third Quarter |
|
Nine Months Ended |
|||||||||||||
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||||
Net Sales |
$ |
22,738 |
|
$ |
22,597 |
|
$ |
68,246 |
|
$ |
63,121 |
|
||||
Adjusted EBITDA (IFRS)¹ ² |
$ |
1,181 |
|
$ |
1,835 |
|
$ |
3,744 |
|
$ |
5,116 |
|
||||
Adjusted EBITDA (USGAAP)¹ ³ |
$ |
1,001 |
|
$ |
1,624 |
|
$ |
3,174 |
|
$ |
4,305 |
|
||||
Adjusted Operating Income (IFRS)¹ ² |
$ |
521 |
|
$ |
1,251 |
|
$ |
1,827 |
|
$ |
3,431 |
|
||||
Adjusted Operating Income (USGAAP)¹ ³ |
$ |
597 |
|
$ |
1,276 |
|
$ |
2,007 |
|
$ |
3,309 |
|
||||
Net Income Attributable to JBS² |
$ |
164 |
|
$ |
581 |
|
$ |
283 |
|
$ |
1,609 |
|
||||
Earnings Per Share Attributable to JBS² |
$ |
0.15 |
|
$ |
0.52 |
|
$ |
0.26 |
|
$ |
1.45 |
|
||||
Adjusted Earnings Per Share Attributable to JBS¹ ² |
$ |
0.16 |
|
$ |
0.54 |
|
$ |
0.48 |
|
$ |
1.57 |
|
||||
|
Twelve Months Ended |
|||
|
3Q26 |
|
3Q25 |
|
Leverage (Net Debt / Adjusted EBITDA LTM)¹ ² |
3.54x |
|
2.39x |
|
Interest Coverage (Adjusted EBITDA LTM / Net Interest Expenses LTM)¹ ² |
4.34x |
|
6.84x |
|
ROE LTM ¹ ² |
|
|
|
|
ROIC LTM ¹ ² |
|
|
|
|
(1) |
Reconciliations for non-GAAP measures are provided in subsequent sections within this release. |
|
(2) |
IFRS |
|
(3) |
USGAAP (non-audited) |
Third Quarter Highlights
-
Net Sales of
, up$22.7 billion 1% from prior year -
IFRS Adjusted EBITDA of
, down$1,181 million 36% from prior year -
USGAAP¹ Adjusted EBITDA of
, down$1,001 million 38% from prior year -
IFRS Adjusted operating income of
, down$521 million 58% from prior year -
USGAAP¹ Adjusted operating income of
, down$597 million 53% from prior year -
EPS of
, vs.$0.15 from prior year$0.52 -
Adjusted EPS of
, vs.$0.16 from prior year$0.54
“In 3Q26, JBS faced a more challenging operating environment across several of its business units. The weaker operating performance resulted in an increase in leverage to 3.54x. JBS Beef North America returned to positive adjusted EBITDA under US GAAP, supported by better market conditions and continued improvements in operational integration, commercial execution and industrial efficiency.
JBS Brazil’s third-quarter performance was impacted by lower exports to
JBS Beef North America continued to see an improving operating environment throughout the quarter. Industry processing capacity adjustments, together with the reopening of key
Internally, the integration of fed beef, regional beef and case-ready operations under a single management structure improved coordination across procurement, production and sales. The Company continued its focus on improving yields, increasing productivity, upgrading maintenance equipment and enhancing operational reliability, while expanding the sharing of best practices across its global operations.
Combined, these factors supported a sequential improvement in margins throughout the quarter, from negative
Pilgrim's Pride: Within the
Prepared Foods inside PPC continues to drive profitable growth as both sales and margins increased versus last year. Just Bare® remains the fastest growing brand in the frozen fully cooked category as market share in volume rose over 300 basis points year over year. In
JBS
JBS Australia profitability was pressured during the quarter by a more challenging environment in the beef business. Export performance was impacted by the completion of quotas in key markets, including
JBS Brazil reported lower net sales compared to the prior year, mainly reflecting lower export volumes, particularly to
In the domestic market, higher sales reflected strong commercial execution, supported by the continued expansion of Friboi+, the Company’s retailer relationship program, and a broader value-added product portfolio.
Additionally, profitability was also impacted by higher cattle prices during the quarter.
At the beginning of the fourth quarter, Chinese demand strengthened as customers began securing volumes for the 2027 quota, supporting a recovery in export volumes and a more favorable commercial environment. This recovery coincides with the seasonally stronger period for beef consumption in
Seara continued to deliver strong profitability during the quarter. In the export market, fresh poultry performance was supported by higher prices and volumes, with September reaching record export volumes for the Company. Pork exports, however, remained pressured by ample global pork supply, also affecting market dynamics in
In
Free Cash Flow & Leverage
Free cash flow was negative
The average debt term reached 14.4 years, with an average cost of
SEGMENT RESULTS
| JBS Beef North America | Third Quarter |
|
|
|
Nine Months Ended |
|
|
|||||||||||||||
| IFRS - US$ Million | 2026 |
|
2025 |
|
Var % |
|
2026 |
|
2025 |
|
Var % |
|||||||||||
Net Sales |
$ |
7,558 |
|
$ |
7,248 |
|
4.3 |
% |
$ |
22,494 |
|
$ |
20,475 |
|
9.9 |
% |
||||||
Cost of Sales |
$ |
(7,352 |
) |
$ |
(7,078 |
) |
3.9 |
% |
$ |
(22,242 |
) |
$ |
(20,228 |
) |
10.0 |
% |
||||||
Gross Profit |
$ |
206 |
|
$ |
170 |
|
21.3 |
% |
$ |
253 |
|
$ |
247 |
|
2.2 |
% |
||||||
Adjusted EBITDA |
$ |
(2 |
) |
$ |
(42 |
) |
-95.4 |
% |
$ |
(347 |
) |
$ |
(375 |
) |
-7.5 |
% |
||||||
Margin (%) |
|
0.0 |
% |
|
-0.6 |
% |
0.6 p.p. |
|
-1.5 |
% |
|
-1.8 |
% |
0.3 p.p. |
||||||||
Adjusted Operating Income |
$ |
(67 |
) |
$ |
(102 |
) |
-34.2 |
% |
$ |
(534 |
) |
$ |
(554 |
) |
-3.5 |
% |
||||||
Margin (%) |
|
-0.9 |
% |
|
-1.4 |
% |
0.5 p.p. |
|
-2.4 |
% |
|
-2.7 |
% |
0.3 p.p. |
||||||||
USGAAP¹ - US$ Million |
Third Quarter |
|
Var % |
|
Nine Months Ended |
|
Var % |
|||||||||||||||
2026 |
2025 |
|
|
2026 |
2025 |
|
||||||||||||||||
Net Sales |
$ |
7,558 |
|
$ |
7,248 |
|
4.3 |
% |
$ |
22,494 |
|
$ |
20,475 |
|
9.9 |
% |
||||||
Cost of Sales |
$ |
(7,516 |
) |
$ |
(7,249 |
) |
3.7 |
% |
$ |
(22,726 |
) |
$ |
(20,800 |
) |
9.3 |
% |
||||||
Gross Profit |
$ |
42 |
|
$ |
(1 |
) |
- |
|
$ |
(231 |
) |
$ |
(325 |
) |
-28.9 |
% |
||||||
Adjusted EBITDA |
$ |
21 |
|
$ |
(46 |
) |
- |
|
$ |
(309 |
) |
$ |
(424 |
) |
-27.1 |
% |
||||||
Margin (%) |
|
0.3 |
% |
|
-0.6 |
% |
0.9 p.p. |
|
-1.4 |
% |
|
-2.1 |
% |
0.7 p.p. |
||||||||
Adjusted Operating Income |
$ |
(32 |
) |
$ |
(95 |
) |
-66.5 |
% |
$ |
(459 |
) |
$ |
(566 |
) |
-18.9 |
% |
||||||
Margin (%) |
|
-0.4 |
% |
|
-1.3 |
% |
0.9 p.p. |
|
-2.0 |
% |
|
-2.8 |
% |
0.8 p.p. |
||||||||
Pilgrim's Pride |
Third Quarter |
|
|
|
Nine Months Ended |
|
|
|||||||||||||||
| IFRS - US$ Million | 2026 |
|
2025 |
|
Var % |
|
2026 |
|
2025 |
|
Var % |
|||||||||||
Net Sales |
$ |
4,650 |
|
$ |
4,756 |
|
-2.2 |
% |
$ |
13,802 |
|
$ |
13,970 |
|
-1.2 |
% |
||||||
Cost of Sales |
$ |
(4,025 |
) |
$ |
(3,858 |
) |
4.3 |
% |
$ |
(11,944 |
) |
$ |
(11,339 |
) |
5.3 |
% |
||||||
Gross Profit |
$ |
625 |
|
$ |
898 |
|
-30.5 |
% |
$ |
1,859 |
|
$ |
2,631 |
|
-29.3 |
% |
||||||
Adjusted EBITDA |
$ |
462 |
|
$ |
770 |
|
-39.9 |
% |
$ |
1,415 |
|
$ |
2,248 |
|
-37.0 |
% |
||||||
Margin (%) |
|
9.9 |
% |
|
16.2 |
% |
-6.3 p.p. |
|
10.3 |
% |
|
16.1 |
% |
-5.8 p.p. |
||||||||
Adjusted Operating Income |
$ |
196 |
|
$ |
519 |
|
-62.3 |
% |
$ |
628 |
|
$ |
1,525 |
|
-58.8 |
% |
||||||
Margin (%) |
|
4.2 |
% |
|
10.9 |
% |
-6.7 p.p. |
|
4.6 |
% |
|
10.9 |
% |
-6.3 p.p. |
||||||||
USGAAP¹ - US$ Million |
Third Quarter |
|
Var % |
|
Nine Months Ended |
|
Var % |
|||||||||||||||
2026 |
|
2025 |
|
|
2026 |
|
2025 |
|
||||||||||||||
Net Sales |
$ |
4,653 |
|
$ |
4,759 |
|
-2.2 |
% |
$ |
13,812 |
|
$ |
13,980 |
|
-1.2 |
% |
||||||
Cost of Sales |
$ |
(4,320 |
) |
$ |
(4,100 |
) |
5.4 |
% |
$ |
(12,793 |
) |
$ |
(12,050 |
) |
6.2 |
% |
||||||
Gross Profit |
$ |
334 |
|
$ |
659 |
|
-49.4 |
% |
$ |
1,019 |
|
$ |
1,930 |
|
-47.2 |
% |
||||||
Adjusted EBITDA |
$ |
316 |
|
$ |
633 |
|
-50.0 |
% |
$ |
984 |
|
$ |
1,853 |
|
-46.9 |
% |
||||||
Margin (%) |
|
6.8 |
% |
|
13.3 |
% |
-6.5 p.p. |
|
7.1 |
% |
|
13.3 |
% |
-6.2 p.p. |
||||||||
Adjusted Operating Income |
$ |
193 |
|
$ |
517 |
|
-62.6 |
% |
$ |
619 |
|
$ |
1,519 |
|
-59.2 |
% |
||||||
Margin (%) |
|
4.1 |
% |
|
10.9 |
% |
-6.8 p.p. |
|
4.5 |
% |
|
10.9 |
% |
-6.4 p.p. |
||||||||
JBS Brazil |
Third Quarter |
|
Nine Months Ended |
|
||||||||||||||||||
IFRS - US$ Million |
2026 |
2025 |
Var % |
2026 |
2025 |
Var % |
||||||||||||||||
Net Sales |
$ |
4,093 |
|
$ |
4,160 |
|
-1.6 |
% |
$ |
12,466 |
|
$ |
10,910 |
|
14.3 |
% |
||||||
Cost of Sales |
$ |
(3,582 |
) |
$ |
(3,497 |
) |
2.4 |
% |
$ |
(10,814 |
) |
$ |
(9,230 |
) |
17.2 |
% |
||||||
Gross Profit |
$ |
511 |
|
$ |
662 |
|
-22.8 |
% |
$ |
1,653 |
|
$ |
1,680 |
|
-1.6 |
% |
||||||
Adjusted EBITDA |
$ |
141 |
|
$ |
307 |
|
-54.0 |
% |
$ |
578 |
|
$ |
667 |
|
-13.3 |
% |
||||||
Margin (%) |
|
3.4 |
% |
|
7.4 |
% |
-4.0 p.p. |
|
4.6 |
% |
|
6.1 |
% |
-1.5 p.p. |
||||||||
Adjusted Operating Income |
$ |
69 |
|
$ |
253 |
|
-72.8 |
% |
$ |
365 |
|
$ |
506 |
|
-27.9 |
% |
||||||
Margin (%) |
|
1.7 |
% |
|
6.1 |
% |
-4.4 p.p. |
|
2.9 |
% |
|
4.6 |
% |
-1.7 p.p. |
||||||||
USGAAP¹ - US$ Million |
Third Quarter |
|
Var % |
|
Nine Months Ended |
|
Var % |
|||||||||||||||
2026 |
|
2025 |
|
|
2026 |
|
2025 |
|
||||||||||||||
Net Sales |
$ |
4,093 |
|
$ |
4,160 |
|
-1.6 |
% |
$ |
12,466 |
|
$ |
10,910 |
|
14.3 |
% |
||||||
Cost of Sales |
$ |
(3,781 |
) |
$ |
(3,689 |
) |
2.5 |
% |
$ |
(11,387 |
) |
$ |
(9,744 |
) |
16.9 |
% |
||||||
Gross Profit |
$ |
313 |
|
$ |
470 |
|
-33.5 |
% |
$ |
1,080 |
|
$ |
1,166 |
|
-7.5 |
% |
||||||
Adjusted EBITDA |
$ |
144 |
|
$ |
312 |
|
-53.7 |
% |
$ |
589 |
|
$ |
660 |
|
-10.8 |
% |
||||||
Margin (%) |
|
3.5 |
% |
|
7.5 |
% |
-4.0 p.p. |
|
4.7 |
% |
|
6.1 |
% |
-1.4 p.p. |
||||||||
Adjusted Operating Income |
$ |
72 |
|
$ |
258 |
|
-72.2 |
% |
$ |
378 |
|
$ |
507 |
|
-25.5 |
% |
||||||
Margin (%) |
|
1.8 |
% |
|
6.2 |
% |
-4.4 p.p. |
|
3.0 |
% |
|
4.6 |
% |
-1.6 p.p. |
||||||||
(1) USGAAP (non-audited) |
||||||||||||||||||||||
| Seara | Third Quarter |
|
Nine Months Ended |
|
||||||||||||||||||
IFRS - US$ Million |
2026 |
2025 |
Var % |
2026 |
2025 |
Var % |
||||||||||||||||
Net Sales |
$ |
2,511 |
|
$ |
2,361 |
|
6.4 |
% |
$ |
7,451 |
|
$ |
6,678 |
|
11.6 |
% |
||||||
Cost of Sales |
$ |
(1,957 |
) |
$ |
(1,834 |
) |
6.7 |
% |
$ |
(5,704 |
) |
$ |
(4,949 |
) |
15.3 |
% |
||||||
Gross Profit |
$ |
555 |
|
$ |
527 |
|
5.2 |
% |
$ |
1,747 |
|
$ |
1,729 |
|
1.1 |
% |
||||||
Adjusted EBITDA |
$ |
331 |
|
$ |
323 |
|
2.5 |
% |
$ |
1,080 |
|
$ |
1,140 |
|
-5.2 |
% |
||||||
Margin (%) |
|
13.2 |
% |
|
13.7 |
% |
-0.5 p.p. |
|
14.5 |
% |
|
17.1 |
% |
-2.6 p.p. |
||||||||
Adjusted Operating Income |
$ |
197 |
|
$ |
217 |
|
-9.1 |
% |
$ |
698 |
|
$ |
847 |
|
-17.6 |
% |
||||||
Margin (%) |
|
7.9 |
% |
|
9.2 |
% |
-1.3 p.p. |
|
9.4 |
% |
|
12.7 |
% |
-3.3 p.p. |
||||||||
USGAAP1 - US$ Million |
Third Quarter |
Var % |
Nine Months Ended |
Var % |
||||||||||||||||||
2026 |
2025 |
2026 |
2025 |
|||||||||||||||||||
Net Sales |
$ |
2,511 |
|
$ |
2,361 |
|
6.4 |
% |
$ |
7,451 |
|
$ |
6,678 |
|
11.6 |
% |
||||||
Cost of Sales |
$ |
(2,123 |
) |
$ |
(1,941 |
) |
9.4 |
% |
$ |
(6,217 |
) |
$ |
(5,248 |
) |
18.5 |
% |
||||||
Gross Profit |
$ |
388 |
|
$ |
420 |
|
-7.6 |
% |
$ |
1,234 |
|
$ |
1,430 |
|
-13.7 |
% |
||||||
Adjusted EBITDA |
$ |
255 |
|
$ |
262 |
|
-2.5 |
% |
$ |
874 |
|
$ |
967 |
|
-9.7 |
% |
||||||
Margin (%) |
|
10.2 |
% |
|
11.1 |
% |
-0.9 p.p. |
|
11.7 |
% |
|
14.5 |
% |
-2.8 p.p. |
||||||||
Adjusted Operating Income |
$ |
185 |
|
$ |
214 |
|
-13.5 |
% |
$ |
681 |
|
$ |
835 |
|
-18.5 |
% |
||||||
Margin (%) |
|
7.4 |
% |
|
9.1 |
% |
-1.7 p.p. |
|
9.1 |
% |
|
12.5 |
% |
-3.4 p.p. |
||||||||
JBS Australia |
Third Quarter |
|
|
|
Nine Months Ended |
|
|
|||||||||||||||
| IFRS - US$ Million | 2026 |
|
2025 |
|
Var % |
|
2026 |
|
2025 |
|
Var % |
|||||||||||
Net Sales |
$ |
2,494 |
|
$ |
2,192 |
|
13.7 |
% |
$ |
7,204 |
|
$ |
5,787 |
|
24.5 |
% |
||||||
Cost of Sales |
$ |
(2,175 |
) |
$ |
(1,835 |
) |
18.5 |
% |
$ |
(6,308 |
) |
$ |
(4,778 |
) |
32.0 |
% |
||||||
Gross Profit |
$ |
318 |
|
$ |
357 |
|
-10.9 |
% |
$ |
896 |
|
$ |
1,009 |
|
-11.2 |
% |
||||||
Adjusted EBITDA |
$ |
198 |
|
$ |
249 |
|
-20.6 |
% |
$ |
561 |
|
$ |
699 |
|
-19.8 |
% |
||||||
Margin (%) |
|
7.9 |
% |
|
11.4 |
% |
-3.5 p.p. |
|
7.8 |
% |
|
12.1 |
% |
-4.3 p.p. |
||||||||
Adjusted Operating Income |
$ |
159 |
|
$ |
217 |
|
-26.6 |
% |
$ |
453 |
|
$ |
608 |
|
-25.4 |
% |
||||||
Margin (%) |
|
6.4 |
% |
|
9.9 |
% |
-3.5 p.p. |
|
6.3 |
% |
|
10.5 |
% |
-4.2 p.p. |
||||||||
USGAAP1 - US$ Million |
Third Quarter |
Var % |
Nine Months Ended |
Var % |
||||||||||||||||||
2026 |
2025 |
2026 |
2025 |
|||||||||||||||||||
Net Sales |
$ |
2,494 |
|
$ |
2,192 |
|
13.7 |
% |
$ |
7,204 |
|
$ |
5,787 |
|
24.5 |
% |
||||||
Cost of Sales |
$ |
(2,313 |
) |
$ |
(1,940 |
) |
19.2 |
% |
$ |
(6,600 |
) |
$ |
(5,061 |
) |
30.4 |
% |
||||||
Gross Profit |
$ |
181 |
|
$ |
253 |
|
-28.3 |
% |
$ |
604 |
|
$ |
726 |
|
-16.8 |
% |
||||||
Adjusted EBITDA |
$ |
155 |
|
$ |
227 |
|
-31.9 |
% |
$ |
525 |
|
$ |
647 |
|
-18.8 |
% |
||||||
Margin (%) |
|
6.2 |
% |
|
10.4 |
% |
-4.2 p.p. |
|
7.3 |
% |
|
11.2 |
% |
-3.9 p.p. |
||||||||
Adjusted Operating Income |
$ |
130 |
|
$ |
206 |
|
-36.8 |
% |
$ |
454 |
|
$ |
586 |
|
-22.5 |
% |
||||||
Margin (%) |
|
5.2 |
% |
|
9.4 |
% |
-4.2 p.p. |
|
6.3 |
% |
|
10.1 |
% |
-3.8 p.p. |
||||||||
JBS |
|
Third Quarter |
|
|
|
Nine Months Ended |
|
|
||||||||||||||
IFRS - US$ Million |
|
2026 |
|
2025 |
|
Var % |
|
2026 |
|
2025 |
|
Var % |
||||||||||
Net Sales |
$ |
1,881 |
|
$ |
2,220 |
|
-15.3 |
% |
$ |
5,992 |
|
$ |
6,281 |
|
-4.6 |
% |
||||||
Cost of Sales |
$ |
(1,717 |
) |
$ |
(1,890 |
) |
-9.1 |
% |
$ |
(5,175 |
) |
$ |
(5,224 |
) |
-0.9 |
% |
||||||
Gross Profit |
$ |
163 |
|
$ |
330 |
|
-50.5 |
% |
$ |
817 |
|
$ |
1,057 |
|
-22.7 |
% |
||||||
Adjusted EBITDA |
$ |
37 |
|
$ |
218 |
|
-83.0 |
% |
$ |
428 |
|
$ |
719 |
|
-40.5 |
% |
||||||
Margin (%) |
|
2.0 |
% |
|
9.8 |
% |
-7.8 p.p. |
|
7.1 |
% |
|
11.4 |
% |
-4.3 p.p. |
||||||||
Adjusted Operating Income |
$ |
(36 |
) |
$ |
148 |
|
- |
|
$ |
221 |
|
$ |
512 |
|
-56.9 |
% |
||||||
Margin (%) |
|
-1.9 |
% |
|
6.7 |
% |
-8.6 p.p. |
|
3.7 |
% |
|
8.2 |
% |
-4.5 p.p. |
||||||||
USGAAP1 - US$ Million |
Third Quarter |
|
Var % |
|
Nine Months Ended |
|
Var % |
|||||||||||||||
2026 |
|
2025 |
|
|
2026 |
|
2025 |
|
||||||||||||||
Net Sales |
$ |
1,881 |
|
$ |
2,220 |
|
-15.3 |
% |
$ |
5,992 |
|
$ |
6,281 |
|
-4.6 |
% |
||||||
Cost of Sales |
$ |
(1,776 |
) |
$ |
(1,986 |
) |
-10.5 |
% |
$ |
(5,476 |
) |
$ |
(5,673 |
) |
-3.5 |
% |
||||||
Gross Profit |
$ |
104 |
|
$ |
234 |
|
-55.5 |
% |
$ |
516 |
|
$ |
608 |
|
-15.1 |
% |
||||||
Adjusted EBITDA |
$ |
97 |
|
$ |
228 |
|
-57.3 |
% |
$ |
485 |
|
$ |
584 |
|
-16.9 |
% |
||||||
Margin (%) |
|
5.2 |
% |
|
10.2 |
% |
-5.0 p.p. |
|
8.1 |
% |
|
9.3 |
% |
-1.2 p.p. |
||||||||
Adjusted Operating Income |
$ |
47 |
|
$ |
179 |
|
-73.9 |
% |
$ |
339 |
|
$ |
443 |
|
-23.5 |
% |
||||||
Margin (%) |
|
2.5 |
% |
|
8.0 |
% |
-5.5 p.p. |
|
5.7 |
% |
|
7.0 |
% |
-1.3 p.p. |
||||||||
(1) USGAAP (non-audited) |
||||||||||||||||||||||
CONSOLIDATED CONDENSED STATEMENTS OF INCOME |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Third Quarter |
|
Nine Months Ended |
||||||||||||
|
2026 |
|
2025 |
|
2026 |
|
2025 |
|||||||||
Net Sales |
$ |
22,737.8 |
|
$ |
22,597.0 |
|
|
$ |
68,246.0 |
|
$ |
63,121.2 |
|
|||
Cost of Sales |
|
(20,324.1 |
) |
|
(19,624.5 |
) |
|
|
(60,919.8 |
) |
|
(54,691.6 |
) |
|||
Gross Profit |
|
2,413.7 |
|
|
2,972.4 |
|
|
|
7,326.2 |
|
|
8,429.5 |
|
|||
Selling expenses |
|
(1,458.0 |
) |
|
(1,256.0 |
) |
|
|
(4,171.5 |
) |
|
(3,650.7 |
) |
|||
General and administrative expenses |
|
(455.7 |
) |
|
(513.7 |
) |
|
|
(1,599.4 |
) |
|
(1,592.4 |
) |
|||
Other income(expenses) |
|
16.3 |
|
|
16.3 |
|
|
|
42.7 |
|
|
20.6 |
|
|||
Net Operating Expenses |
|
(1,897.4 |
) |
|
(1,753.4 |
) |
|
|
(5,728.2 |
) |
|
(5,222.5 |
) |
|||
Operating Profit |
|
516.4 |
|
|
1,219.0 |
|
|
|
1,598.0 |
|
|
3,207.0 |
|
|||
Finance Income |
|
163.9 |
|
|
202.9 |
|
|
|
471.7 |
|
|
508.0 |
|
|||
Finance Expense |
|
(472.7 |
) |
|
(611.1 |
) |
|
|
(1,790.3 |
) |
|
(1,484.1 |
) |
|||
Net Finance Expense |
|
(308.8 |
) |
|
(408.1 |
) |
|
|
(1,318.6 |
) |
|
(976.1 |
) |
|||
Share of profit of equity-accounted investees, net of tax |
|
(11.5 |
) |
|
4.5 |
|
|
|
3.3 |
|
|
15.0 |
|
|||
Profit Before Taxes |
|
196.1 |
|
|
815.3 |
|
|
|
282.7 |
|
|
2,245.9 |
|
|||
Current Income Taxes |
|
(27.1 |
) |
|
(185.9 |
) |
|
|
(79.0 |
) |
|
(576.4 |
) |
|||
Deferred Income Taxes |
|
19.9 |
|
|
14.7 |
|
|
|
130.5 |
|
|
125.2 |
|
|||
Total Income Taxes |
|
(7.3 |
) |
|
(171.2 |
) |
|
|
51.5 |
|
|
(451.2 |
) |
|||
Effective Rate |
|
(3.7 |
%) |
|
(21.0 |
%) |
|
|
18.2 |
% |
|
(20.1 |
%) |
|||
Net Income (Loss) |
|
188.9 |
|
|
644.1 |
|
|
|
334.3 |
|
|
1,794.8 |
|
|||
Attributable to: |
|
|
|
|
|
|||||||||||
Company shareholders |
|
164.4 |
|
|
580.9 |
|
|
|
282.9 |
|
|
1,609.2 |
|
|||
Non-controlling interest |
|
24.4 |
|
|
63.2 |
|
|
|
51.4 |
|
|
185.6 |
|
|||
Earnings per Share (US$) |
$ |
0.15 |
|
$ |
0.52 |
|
|
$ |
0.26 |
|
$ |
1.45 |
|
|||
IFRS - US$ Million |
Third Quarter |
|
Var % |
|
Nine Months Ended |
|
Var % |
|||||||||||||||
2026 |
|
2025 |
|
|
2026 |
|
2025 |
|
||||||||||||||
Adjusted EBITDA |
$ |
1,181.2 |
|
$ |
1,834.6 |
|
-35.6 |
% |
$ |
3,743.9 |
|
$ |
5,115.9 |
|
-26.8 |
% |
||||||
Margin (%) |
|
5.2 |
% |
|
8.1 |
% |
-2.9 p.p. |
|
5.5 |
% |
|
8.1 |
% |
-2.6 p.p. |
||||||||
Adjusted Operating Income |
$ |
520.8 |
|
$ |
1,250.6 |
|
-58.4 |
% |
$ |
1,826.9 |
|
$ |
3,431.1 |
|
-46.8 |
% |
||||||
Margin (%) |
|
2.3 |
% |
|
5.5 |
% |
-3.2 p.p. |
|
2.7 |
% |
|
5.4 |
% |
-2.7 p.p. |
||||||||
USGAAP1 - US$ Million |
Third Quarter |
|
Var % |
|
Nine Months Ended |
|
Var % |
|||||||||||||||
2026 |
|
2025 |
|
|
2026 |
|
2025 |
|
||||||||||||||
Adjusted EBITDA |
$ |
1,001.2 |
|
$ |
1,623.8 |
|
-38.3 |
% |
$ |
3,174.1 |
|
$ |
4,304.5 |
|
-26.3 |
% |
||||||
Margin (%) |
|
4.4 |
% |
|
7.2 |
% |
-2.8 p.p. |
|
4.7 |
% |
|
6.8 |
% |
-2.1 p.p. |
||||||||
Adjusted Operating Income |
$ |
596.9 |
|
$ |
1,276.3 |
|
-53.2 |
% |
$ |
2,006.7 |
|
$ |
3,309.2 |
|
-39.4 |
% |
||||||
Margin (%) |
|
2.6 |
% |
|
5.6 |
% |
-3.0 p.p. |
|
2.9 |
% |
|
5.2 |
% |
-2.3 p.p. |
||||||||
(1) USGAAP (non-audited) |
||||||||||||||||||||||
|
||||||||||||||||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS |
||||||||
(In millions) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
September 30, 2026 |
December 31, 2025 |
||||||
Assets |
|
|
||||||
Current Assets: |
|
|
||||||
Cash and cash equivalents |
$ |
4,148.8 |
|
$ |
4,565.1 |
|
||
Margin Cash |
|
102.7 |
|
|
159.6 |
|
||
Trade accounts receivable |
|
3,273.5 |
|
|
4,231.9 |
|
||
Inventories |
|
7,447.2 |
|
|
6,107.2 |
|
||
Biological assets |
|
1,728.7 |
|
|
1,826.8 |
|
||
Recoverable taxes |
|
1,294.2 |
|
|
957.2 |
|
||
Derivative assets |
|
89.1 |
|
|
155.6 |
|
||
Dividends receivable |
|
- |
|
|
1.5 |
|
||
Other current assets |
|
565.9 |
|
|
433.4 |
|
||
Total Current Assets |
|
18,650.1 |
|
|
18,438.2 |
|
||
Non Current Assets: |
|
|
||||||
Long-term Investments |
|
52.0 |
|
|
45.8 |
|
||
Recoverable taxes |
|
2,160.1 |
|
|
1,874.6 |
|
||
Biological assets |
|
670.4 |
|
|
611.8 |
|
||
Related party receivables |
|
38.1 |
|
|
41.2 |
|
||
Deferred income taxes |
|
699.4 |
|
|
547.0 |
|
||
Other non-current assets |
|
538.2 |
|
|
488.8 |
|
||
|
|
4,158.2 |
|
|
3,609.2 |
|
||
Investments in equity-accounted investees |
|
213.7 |
|
|
171.6 |
|
||
Property, plant and equipment |
|
14,613.8 |
|
|
13,645.7 |
|
||
Right of use assets |
|
1,695.0 |
|
|
1,613.6 |
|
||
Intangible assets |
|
1,754.7 |
|
|
1,825.6 |
|
||
Goodwill |
|
5,992.7 |
|
|
5,852.6 |
|
||
Total Non Current Assets |
|
28,428.0 |
|
|
26,718.3 |
|
||
Total Assets |
$ |
47,078.1 |
|
$ |
45,156.5 |
|
||
|
September 30, 2026 |
|
December 31, 2025 |
|||||
Liabilities and Equity |
|
|
|
|||||
Current Liabilities: |
|
|
||||||
Trade accounts payable |
$ |
5,984.4 |
|
$ |
6,198.1 |
|
||
Supply chain finance |
|
1,193.0 |
|
|
1,134.5 |
|
||
Loans and financing |
|
1,421.4 |
|
|
833.1 |
|
||
Income taxes |
|
187.0 |
|
|
288.0 |
|
||
Other taxes payable |
|
170.2 |
|
|
153.0 |
|
||
Payroll and social charges |
|
1,568.1 |
|
|
1,560.2 |
|
||
Lease liabilities |
|
378.4 |
|
|
354.9 |
|
||
Dividends payable |
|
0.0 |
|
|
- |
|
||
Provisions for legal proceedings |
|
218.7 |
|
|
159.2 |
|
||
Derivative liabilities |
|
148.3 |
|
|
156.4 |
|
||
Other current liabilities |
|
666.6 |
|
|
704.5 |
|
||
Total Current Liabilities |
|
11,936.0 |
|
|
11,541.8 |
|
||
Non Current Liabilities: |
|
|
||||||
Loans and financings |
|
22,187.0 |
|
|
20,257.5 |
|
||
Income and other taxes payable |
|
419.4 |
|
|
407.7 |
|
||
Payroll and social charges |
|
228.7 |
|
|
288.1 |
|
||
Lease liabilities |
|
1,480.7 |
|
|
1,412.4 |
|
||
Deferred income taxes |
|
1,201.4 |
|
|
1,169.3 |
|
||
Provisions for legal proceedings |
|
216.4 |
|
|
209.4 |
|
||
Related party payable |
|
123.6 |
|
|
191.0 |
|
||
Derivative liabilities |
|
55.2 |
|
|
114.4 |
|
||
Other non-current liabilities |
|
52.8 |
|
|
42.2 |
|
||
Total Non Current Liabilities |
|
25,965.1 |
|
|
24,091.9 |
|
||
Equity: |
|
|
||||||
Share capital - common shares |
|
41.6 |
|
|
35.1 |
|
||
Reserves |
|
7,760.9 |
|
|
6,644.3 |
|
||
Other comprehensive income (loss) |
|
245.6 |
|
|
(61.6 |
) |
||
Undistributed results |
|
282.9 |
|
|
2,085.8 |
|
||
Attributable to company shareholders |
|
8,331.0 |
|
|
8,703.6 |
|
||
Attributable to non-controlling interest |
|
846.0 |
|
|
819.2 |
|
||
Total Equity |
|
9,177.0 |
|
|
9,522.8 |
|
||
Total Liabilities and Equity |
$ |
47,078.1 |
|
$ |
45,156.5 |
|
||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
||||||||
(In millions) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
Third Quarter |
|
Nine Months Ended |
||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
Net income |
|
|
|
|
334.3 |
|
1,794.8 |
|
Adjustments for: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
660.4 |
|
584.0 |
|
1,917.0 |
|
1,684.9 |
|
Expected credit losses |
5.7 |
|
9.6 |
|
10.6 |
|
22.9 |
|
Share of profit of equity-accounted investees |
11.4 |
|
(4.5) |
|
(3.3) |
|
(15.0) |
|
(Gain) loss on assets sales |
1.6 |
|
(6.4) |
|
(11.6) |
|
(15.3) |
|
Tax expense |
7.3 |
|
171.2 |
|
(51.5) |
|
451.2 |
|
Net finance expense |
308.8 |
|
408.1 |
|
1,318.6 |
|
976.1 |
|
Share-based compensation |
13.3 |
|
5.7 |
|
39.1 |
|
19.8 |
|
Provisions for legal proceedings |
24.0 |
|
44.9 |
|
95.9 |
|
60.4 |
|
Impairment of goodwill and property, plant and equipment |
— |
|
- |
|
22.7 |
|
12.8 |
|
Net realizable value inventory adjustments |
(18.6) |
|
(0.2) |
|
13.4 |
|
20.2 |
|
Fair value adjustment of biological assets |
60.2 |
|
19.4 |
|
131.7 |
|
(67.1) |
|
Avian Influenza |
- |
|
7.5 |
|
- |
|
13.1 |
|
DOJ (Department of Justice) and antitrust agreements |
0.5 |
|
10.1 |
|
157.8 |
|
143.7 |
|
|
1,263.5 |
|
1,893.6 |
|
3,974.5 |
|
5,102.5 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
294.8 |
|
(178.8) |
|
978.3 |
|
(18.8) |
|
Inventories |
(425.8) |
|
(248.0) |
|
(1,250.4) |
|
(1,203.3) |
|
Recoverable taxes |
(83.3) |
|
(50.6) |
|
(102.7) |
|
43.2 |
|
Other current and non-current assets |
47.1 |
|
(194.7) |
|
(41.2) |
|
(556.9) |
|
Biological assets |
(178.8) |
|
(174.7) |
|
(594.5) |
|
(572.7) |
|
Trade accounts payable and supply chain finance |
100.7 |
|
485.2 |
|
(337.0) |
|
(90.2) |
|
Taxes paid in installments |
(5.9) |
|
(2.6) |
|
(28.9) |
|
(54.5) |
|
Other current and non-current liabilities |
(33.5) |
|
(27.8) |
|
(327.7) |
|
151.6 |
|
DOJ and Antitrust agreements payment |
(2.3) |
|
(77.9) |
|
(101.0) |
|
(339.1) |
|
Income taxes paid |
(151.8) |
|
(101.3) |
|
(552.1) |
|
(652.2) |
|
Changes in operating assets and liabilities |
(438.7) |
|
(571.2) |
|
(2,357.2) |
|
(3,292.8) |
|
Cash provided by operating activities |
824.8 |
|
1,322.4 |
|
1,617.3 |
|
1,809.7 |
|
Interest paid |
(359.6) |
|
(343.2) |
|
(1,170.4) |
|
(948.2) |
|
Interest received |
43.3 |
|
61.2 |
|
123.2 |
|
134.9 |
|
Cash net of interest provided by (used in) operating activities |
508.5 |
|
1,040.4 |
|
570.1 |
|
996.4 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
(560.3) |
|
(546.9) |
|
(1,739.2) |
|
(1,261.0) |
|
Purchase and disposals of intangible assets |
(1.4) |
|
(2.2) |
|
(8.6) |
|
(4.7) |
|
Proceeds from sale of property, plant and equipment |
8.4 |
|
21.3 |
|
56.5 |
|
56.9 |
|
Additions (disposals) to investments in joint ventures |
(29.7) |
|
(21.2) |
|
(3.3) |
|
(186.5) |
|
Dividends received |
24.4 |
|
2.1 |
|
24.6 |
|
6.2 |
|
Related party transactions |
(4.7) |
|
(27.6) |
|
(21.5) |
|
(22.9) |
|
Acquisition of investments funds |
- |
|
(45.8) |
|
- |
|
(45.8) |
|
Cash provided by (used in) investing activities |
(563.3) |
|
(620.3) |
|
(1,691.4) |
|
(1,457.8) |
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from loans and financings |
1,434.6 |
|
4,961.1 |
|
5,300.1 |
|
9,455.3 |
|
Payments of loans and financings |
(517.0) |
|
(3,788.8) |
|
(3,217.7) |
|
(8,465.1) |
|
Derivative instruments received (settled) |
(37.6) |
|
(38.8) |
|
(44.1) |
|
(91.6) |
|
Dividends paid |
- |
|
- |
|
(1,070.9) |
|
(1,573.9) |
|
Dividends paid to non-controlling interest |
(3.1) |
|
(89.3) |
|
(6.0) |
|
(355.7) |
|
Margin Cash |
27.1 |
|
52.9 |
|
(8.3) |
|
8.5 |
|
Payments of leasing contracts |
(115.6) |
|
(110.0) |
|
(336.4) |
|
(325.0) |
|
Acquisition of non-controlling interests in the subsidiary PPC |
- |
|
(1.3) |
|
- |
|
(1.3) |
|
Acquisition of non-controlling interests in Andrew Meats |
(50.1) |
|
- |
|
(50.1) |
|
- |
|
Share Buyback |
- |
|
(362.5) |
|
1.2 |
|
(362.5) |
|
Others |
- |
|
(22.6) |
|
(2.8) |
|
(22.6) |
|
Cash provided by (used in) financing activities |
738.3 |
|
600.8 |
|
565.1 |
|
(1,733.9) |
|
Effect of exchange rate changes on cash and cash equivalents |
(3.8) |
|
19.4 |
|
139.9 |
|
140.0 |
|
Net change in cash and cash equivalents |
679.7 |
|
1,040.3 |
|
(416.4) |
|
(2,055.5) |
|
Cash and cash equivalents at the beginning of period |
3,469.1 |
|
2,517.9 |
|
4,565.1 |
|
5,613.7 |
|
Cash and cash equivalents at the end of period |
|
|
|
|
|
|
|
|
| Adjusted EBITDA IFRS to USGAAP Reconciliations | ||||||||||||||||||||||||||||||||
(In millions) |
||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
Adjusted EBITDA
|
|||||||||||||||||||||||||||||||
|
JBS Beef
|
PPC |
JBS Brazil |
Seara |
JBS |
|
All Other Segments |
Total |
||||||||||||||||||||||||
Adjusted EBITDA IFRS |
$ |
(1.9 |
) |
$ |
462.4 |
|
$ |
141.2 |
|
$ |
330.6 |
|
$ |
37.0 |
|
$ |
197.7 |
|
$ |
14.2 |
|
$ |
1,181.2 |
|
||||||||
Leasing adjustments |
|
(14.5 |
) |
|
(22.7 |
) |
|
(3.7 |
) |
|
(12.5 |
) |
|
(26.3 |
) |
|
(14.3 |
) |
|
(0.5 |
) |
|
(94.5 |
) |
||||||||
Inventory adjustments at market value |
|
38.0 |
|
|
- |
|
|
- |
|
|
- |
|
|
(9.2 |
) |
|
- |
|
|
- |
|
|
28.8 |
|
||||||||
Biological assets adjustments |
|
- |
|
|
(125.1 |
) |
|
6.7 |
|
|
(63.1 |
) |
|
95.6 |
|
|
(28.6 |
) |
|
- |
|
|
(114.6 |
) |
||||||||
Other adjustments |
|
(0.1 |
) |
|
1.7 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1.3 |
) |
|
0.3 |
|
||||||||
Adjusted EBITDA USGAAP¹ |
$ |
21.4 |
|
$ |
316.3 |
|
$ |
144.2 |
|
$ |
255.0 |
|
$ |
97.0 |
|
$ |
154.7 |
|
$ |
12.5 |
|
$ |
1,001.2 |
|
||||||||
|
Adjusted EBITDA
|
|||||||||||||||||||||||||||||||
|
JBS Beef
|
|
PPC |
|
JBS Brazil |
|
Seara |
|
JBS |
|
|
|
All Other Segments |
|
Total |
|||||||||||||||||
Adjusted EBITDA IFRS |
$ |
(41.7 |
) |
$ |
769.7 |
|
$ |
307.2 |
|
$ |
322.7 |
|
$ |
218.2 |
|
$ |
248.9 |
|
$ |
9.5 |
|
$ |
1,834.6 |
|
||||||||
Leasing adjustments |
|
(13.8 |
) |
|
(20.7 |
) |
|
(2.6 |
) |
|
(14.5 |
) |
|
(24.0 |
) |
|
(12.9 |
) |
|
(0.6 |
) |
|
(89.1 |
) |
||||||||
Inventory adjustments at market value |
|
9.2 |
|
|
- |
|
|
- |
|
|
- |
|
|
1.9 |
|
|
- |
|
|
- |
|
|
11.1 |
|
||||||||
Biological assets adjustments |
|
- |
|
|
(116.3 |
) |
|
6.9 |
|
|
(46.7 |
) |
|
31.4 |
|
|
(8.8 |
) |
|
- |
|
|
(133.5 |
) |
||||||||
Other adjustments |
|
0.1 |
|
|
0.3 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
0.2 |
|
|
0.7 |
|
||||||||
Adjusted EBITDA USGAAP¹ |
$ |
(46.2 |
) |
$ |
633.1 |
|
$ |
311.5 |
|
$ |
261.5 |
|
$ |
227.5 |
|
$ |
227.1 |
|
$ |
9.2 |
|
$ |
1,623.8 |
|
||||||||
|
Adjusted EBITDA
|
|||||||||||||||||||||||||||||||
|
JBS Beef
|
|
PPC |
|
JBS Brazil |
|
Seara |
|
JBS |
|
|
|
All Other Segments |
|
Total |
|||||||||||||||||
Adjusted EBITDA IFRS |
$ |
(346.9 |
) |
$ |
1,415.0 |
|
$ |
578.1 |
|
$ |
1,080.3 |
|
$ |
427.8 |
|
$ |
561.2 |
|
$ |
28.4 |
|
$ |
3,743.9 |
|
||||||||
Leasing adjustments |
|
(43.9 |
) |
|
(65.0 |
) |
|
(10.9 |
) |
|
(34.8 |
) |
|
(70.5 |
) |
|
(42.5 |
) |
|
(1.5 |
) |
|
(269.1 |
) |
||||||||
Inventory adjustments at market value |
|
82.5 |
|
|
- |
|
|
- |
|
|
- |
|
|
(19.8 |
) |
|
- |
|
|
- |
|
|
62.8 |
|
||||||||
Biological assets adjustments |
|
- |
|
|
(368.3 |
) |
|
21.6 |
|
|
(171.6 |
) |
|
147.6 |
|
|
6.5 |
|
|
- |
|
|
(364.3 |
) |
||||||||
Other adjustments |
|
(0.5 |
) |
|
2.8 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1.6 |
) |
|
0.7 |
|
||||||||
Adjusted EBITDA USGAAP¹ |
$ |
(308.7 |
) |
$ |
984.4 |
|
$ |
588.8 |
|
$ |
873.9 |
|
$ |
485.2 |
|
$ |
525.1 |
|
$ |
25.3 |
|
$ |
3,174.1 |
|
||||||||
|
Adjusted EBITDA
|
|||||||||||||||||||||||||||||||
|
JBS Beef
|
PPC |
JBS Brazil |
Seara |
JBS |
|
All Other Segments |
Total |
||||||||||||||||||||||||
Adjusted EBITDA IFRS |
$ |
(375.1 |
) |
$ |
2,247.7 |
|
$ |
666.9 |
|
$ |
1,140.1 |
|
$ |
719.1 |
|
$ |
699.4 |
|
$ |
17.8 |
|
$ |
5,115.9 |
|
||||||||
Leasing adjustments |
|
(43.0 |
) |
|
(60.2 |
) |
|
(10.5 |
) |
|
(43.9 |
) |
|
(75.7 |
) |
|
(38.1 |
) |
|
(1.9 |
) |
|
(273.5 |
) |
||||||||
Inventory adjustments at market value |
|
(5.4 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(21.9 |
) |
|
- |
|
|
- |
|
|
(27.4 |
) |
||||||||
Biological assets adjustments |
|
- |
|
|
(335.2 |
) |
|
3.8 |
|
|
(128.8 |
) |
|
(37.6 |
) |
|
(14.8 |
) |
|
- |
|
|
(512.5 |
) |
||||||||
Other adjustments |
|
0.1 |
|
|
0.9 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1.0 |
|
|
2.0 |
|
||||||||
Adjusted EBITDA USGAAP¹ |
$ |
(423.5 |
) |
$ |
1,853.2 |
|
$ |
660.1 |
|
$ |
967.5 |
|
$ |
583.8 |
|
$ |
646.5 |
|
$ |
16.9 |
|
$ |
4,304.5 |
|
||||||||
(1) USGAAP (non-audited) |
||||||||||||||||||||||||||||||||
Adjusted Operating Income IFRS to USGAAP Reconciliations |
||||||||||||||||||||||||||||||||
(In millions) |
||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
|
Adjusted Operating Income (Loss)
|
||||||||||||||||||||||||||||||
|
|
JBS Beef
|
|
PPC |
|
JBS Brazil |
|
Seara |
|
JBS |
|
|
|
All Other Segments |
|
Total |
||||||||||||||||
Adjusted Operating Income IFRS |
$ |
(67.3 |
) |
$ |
195.6 |
|
$ |
68.7 |
|
$ |
197.4 |
|
$ |
(36.1 |
) |
$ |
159.3 |
|
$ |
3.2 |
|
$ |
520.8 |
|
||||||||
Leasing adjustments |
|
(2.6 |
) |
|
(3.8 |
) |
|
(3.7 |
) |
|
(12.5 |
) |
|
(3.7 |
) |
|
(0.6 |
) |
|
(0.0 |
) |
|
(26.9 |
) |
||||||||
Inventory adjustments at market value |
|
38.0 |
|
|
- |
|
|
- |
|
|
- |
|
|
(9.2 |
) |
|
- |
|
|
- |
|
|
28.8 |
|
||||||||
Biological assets adjustments |
|
- |
|
|
- |
|
|
6.7 |
|
|
- |
|
|
95.6 |
|
|
(28.6 |
) |
|
- |
|
|
73.7 |
|
||||||||
Other adjustments |
|
0.1 |
|
|
1.3 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.9 |
) |
|
0.6 |
|
||||||||
Adjusted Operating Income USGAAP¹ |
$ |
(31.8 |
) |
$ |
193.1 |
|
$ |
71.8 |
|
$ |
184.9 |
|
$ |
46.6 |
|
$ |
130.1 |
|
$ |
2.3 |
|
$ |
596.9 |
|
||||||||
|
Adjusted Operating Income (Loss)
|
|||||||||||||||||||||||||||||||
|
JBS Beef
|
|
PPC |
|
JBS Brazil |
|
Seara |
|
JBS |
|
|
|
All Other Segments |
|
Total |
|||||||||||||||||
Adjusted Operating Income IFRS |
$ |
(102.4 |
) |
$ |
518.9 |
|
$ |
253.1 |
|
$ |
217.1 |
|
$ |
148.3 |
|
$ |
216.9 |
|
$ |
(1.3 |
) |
$ |
1,250.6 |
|
||||||||
Leasing adjustments |
|
(2.3 |
) |
|
(3.1 |
) |
|
(1.9 |
) |
|
(3.3 |
) |
|
(3.0 |
) |
|
(2.2 |
) |
|
(0.0 |
) |
|
(15.8 |
) |
||||||||
Inventory adjustments at market value |
|
9.2 |
|
|
- |
|
|
- |
|
|
- |
|
|
1.9 |
|
|
- |
|
|
- |
|
|
11.1 |
|
||||||||
Biological assets adjustments |
|
- |
|
|
- |
|
|
6.9 |
|
|
- |
|
|
31.4 |
|
|
(8.8 |
) |
|
- |
|
|
29.5 |
|
||||||||
Other adjustments |
|
0.4 |
|
|
0.8 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.2 |
) |
|
1.0 |
|
||||||||
Adjusted Operating Income USGAAP¹ |
$ |
(95.1 |
) |
$ |
516.7 |
|
$ |
258.1 |
|
$ |
213.8 |
|
$ |
178.7 |
|
$ |
205.8 |
|
$ |
(1.6 |
) |
$ |
1,276.3 |
|
||||||||
|
Adjusted Operating Income (Loss)
|
|||||||||||||||||||||||||||||||
|
JBS Beef
|
|
PPC |
|
JBS Brazil |
|
Seara |
|
JBS |
|
|
|
All Other Segments |
|
Total |
|||||||||||||||||
Adjusted Operating Income IFRS |
$ |
(534.2 |
) |
$ |
628.1 |
|
$ |
365.3 |
|
$ |
697.5 |
|
$ |
220.7 |
|
$ |
453.5 |
|
$ |
(3.9 |
) |
$ |
1,826.9 |
|
||||||||
Leasing adjustments |
|
(7.7 |
) |
|
(10.3 |
) |
|
(9.9 |
) |
|
(16.8 |
) |
|
(9.9 |
) |
|
(6.1 |
) |
|
(0.1 |
) |
|
(60.8 |
) |
||||||||
Inventory adjustments at market value |
|
82.5 |
|
|
- |
|
|
- |
|
|
- |
|
|
(19.8 |
) |
|
- |
|
|
- |
|
|
62.8 |
|
||||||||
Biological assets adjustments |
|
- |
|
|
- |
|
|
22.3 |
|
|
- |
|
|
147.6 |
|
|
6.5 |
|
|
- |
|
|
176.3 |
|
||||||||
Other adjustments |
|
0.3 |
|
|
1.6 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.4 |
) |
|
1.6 |
|
||||||||
Adjusted Operating Income USGAAP¹ |
$ |
(459.0 |
) |
$ |
619.4 |
|
$ |
377.7 |
|
$ |
680.7 |
|
$ |
338.5 |
|
$ |
453.9 |
|
$ |
(4.4 |
) |
$ |
2,006.7 |
|
||||||||
|
Adjusted Operating Income (Loss)
|
|||||||||||||||||||||||||||||||
|
JBS Beef
|
|
PPC |
|
JBS Brazil |
|
Seara |
|
JBS |
|
|
|
All Other Segments |
|
Total |
|||||||||||||||||
Adjusted Operating Income IFRS |
$ |
(553.6 |
) |
$ |
1,525.4 |
|
$ |
506.4 |
|
$ |
846.9 |
|
$ |
512.1 |
|
$ |
607.5 |
|
$ |
(13.7 |
) |
$ |
3,431.1 |
|
||||||||
Leasing adjustments |
|
(7.7 |
) |
|
(8.9 |
) |
|
(2.9 |
) |
|
(12.0 |
) |
|
(10.1 |
) |
|
(7.0 |
) |
|
(0.1 |
) |
|
(48.7 |
) |
||||||||
Inventory adjustments at market value |
|
(5.4 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(21.9 |
) |
|
- |
|
|
- |
|
|
(27.4 |
) |
||||||||
Biological assets adjustments |
|
- |
|
|
- |
|
|
3.8 |
|
|
- |
|
|
(37.6 |
) |
|
(14.8 |
) |
|
- |
|
|
(48.6 |
) |
||||||||
Other adjustments |
|
0.9 |
|
|
2.3 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.4 |
) |
|
2.8 |
|
||||||||
Adjusted Operating Income USGAAP¹ |
$ |
(565.8 |
) |
$ |
1,518.8 |
|
$ |
507.3 |
|
$ |
834.9 |
|
$ |
442.5 |
|
$ |
585.7 |
|
$ |
(14.2 |
) |
$ |
3,309.2 |
|
||||||||
(1) USGAAP (non-audited) |
||||||||||||||||||||||||||||||||
EBITDA to Adjusted EBITDA and Free Cash Flow Reconciliation |
||||||||||||||||||||||||
(In millions) |
||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
Third Quarter |
Nine Months Ended |
Twelve Months Ended |
|||||||||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
3Q26 |
3Q25 |
||||||||||||||||||
Profit before Taxes |
$ |
196.1 |
|
$ |
815.3 |
|
$ |
282.7 |
|
$ |
2,245.9 |
|
$ |
657.1 |
|
$ |
2,855.2 |
|
||||||
Share of profit of equity-accounted investees, net of tax |
|
11.5 |
|
|
(4.5 |
) |
|
(3.3 |
) |
|
(15.0 |
) |
|
(5.2 |
) |
|
(18.2 |
) |
||||||
Net finance expense |
|
308.8 |
|
|
408.1 |
|
|
1,318.6 |
|
|
976.1 |
|
|
1,898.7 |
|
|
1,336.4 |
|
||||||
(+) Depreciation and amortization |
|
660.4 |
|
|
584.0 |
|
|
1,917.0 |
|
|
1,684.9 |
|
|
2,540.6 |
|
|
2,240.8 |
|
||||||
EBITDA |
$ |
1,176.7 |
|
$ |
1,803.1 |
|
$ |
3,514.9 |
|
$ |
4,891.9 |
|
$ |
5,091.2 |
|
$ |
6,414.2 |
|
||||||
Adjustments to EBITDA: |
|
|
|
|
|
|
||||||||||||||||||
Other operating income (expense), net |
$ |
1.7 |
|
$ |
1.6 |
|
$ |
14.4 |
|
$ |
17.0 |
|
$ |
38.5 |
|
$ |
32.0 |
|
||||||
Tax Assessment Notice |
|
- |
|
|
9.5 |
|
|
- |
|
|
9.5 |
|
|
33.7 |
|
|
9.5 |
|
||||||
Restructuring |
|
- |
|
|
2.2 |
|
|
20.1 |
|
|
23.8 |
|
|
29.8 |
|
|
36.3 |
|
||||||
Impairment of assets |
|
- |
|
|
- |
|
|
- |
|
|
12.8 |
|
|
8.4 |
|
|
12.8 |
|
||||||
Antitrust agreements |
|
0.5 |
|
|
10.1 |
|
|
157.8 |
|
|
143.7 |
|
|
196.4 |
|
|
316.5 |
|
||||||
Donations and Social Programs |
|
0.1 |
|
|
0.6 |
|
|
0.6 |
|
|
1.7 |
|
|
0.7 |
|
|
6.0 |
|
||||||
Fiscal payments and installments |
|
2.2 |
|
|
- |
|
|
11.8 |
|
|
2.4 |
|
|
11.8 |
|
|
2.4 |
|
||||||
Extemporaneous litigation |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
20.7 |
|
|
61.0 |
|
||||||
Reversal of tax credits |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
58.7 |
|
||||||
Avian influenza |
|
- |
|
|
7.5 |
|
|
- |
|
|
13.1 |
|
|
4.0 |
|
|
13.1 |
|
||||||
Closure of Plants |
|
- |
|
|
- |
|
|
24.1 |
|
|
- |
|
|
24.1 |
|
|
- |
|
||||||
Total Adjusted EBITDA |
$ |
1,181.2 |
|
$ |
1,834.6 |
|
$ |
3,743.9 |
|
$ |
5,115.9 |
|
$ |
5,459.3 |
|
$ |
6,962.5 |
|
||||||
(-) Depreciation and amortization |
|
660.4 |
|
|
584.0 |
|
|
1,917.0 |
|
|
1,684.9 |
|
|
2,540.6 |
|
|
2,240.8 |
|
||||||
Adjusted Operating Income (IFRS) |
$ |
520.8 |
|
$ |
1,250.6 |
|
$ |
1,826.9 |
|
$ |
3,431.1 |
|
$ |
2,918.7 |
|
$ |
4,721.7 |
|
||||||
Total Gross Debt |
|
23,608.4 |
|
|
20,768.6 |
|
|
23,608.4 |
|
|
20,768.6 |
|
|
23,608.4 |
|
|
20,768.6 |
|
||||||
(-) Cash and cash equivalents |
|
4,148.8 |
|
|
3,558.2 |
|
|
4,148.8 |
|
|
3,558.2 |
|
|
4,148.8 |
|
|
3,558.2 |
|
||||||
(-) Cash Margin |
|
102.7 |
|
|
553.8 |
|
|
102.7 |
|
|
553.8 |
|
|
102.7 |
|
|
553.8 |
|
||||||
(-) Financial Investments |
|
52.0 |
|
|
45.8 |
|
|
52.0 |
|
|
45.8 |
|
|
52.0 |
|
|
45.8 |
|
||||||
Total Net Debt |
$ |
19,304.9 |
|
$ |
16,610.8 |
|
$ |
19,304.9 |
|
$ |
16,610.8 |
|
$ |
19,304.9 |
|
$ |
16,610.8 |
|
||||||
Ratio Calculations: |
|
|
|
|
|
|
||||||||||||||||||
Gross Debt/Adjusted EBITDA |
|
|
|
|
4.32x |
2.98x |
||||||||||||||||||
Net Debt/Adjusted EBITDA |
|
|
|
|
|
3.54x |
2.39x |
|||||||||||||||||
|
Third Quarter |
|
Nine Months Ended |
|
Twelve Months Ended |
|||||||||||||||||||
2026 |
|
2025 |
|
2026 |
|
2025 |
|
3Q26 |
|
3Q25 |
||||||||||||||
Cash provided by operating activities |
$ |
824.8 |
|
$ |
1,322.4 |
|
$ |
1,617.3 |
|
$ |
1,809.7 |
|
$ |
3,853.5 |
|
$ |
3,619.3 |
|
||||||
Interest paid and received |
|
(316.3 |
) |
|
(282.1 |
) |
|
(1,047.2 |
) |
|
(813.3 |
) |
|
(1,347.8 |
) |
|
(1,083.1 |
) |
||||||
Purchases of property, plant and equipment |
|
(560.3 |
) |
|
(546.9 |
) |
|
(1,739.2 |
) |
|
(1,261.0 |
) |
|
(2,577.5 |
) |
|
(1,790.8 |
) |
||||||
Payments of leasing contracts |
|
(115.6 |
) |
|
(110.0 |
) |
|
(336.4 |
) |
|
(325.0 |
) |
|
(443.9 |
) |
|
(428.7 |
) |
||||||
Free Cash Flow |
$ |
(167.4 |
) |
$ |
383.5 |
|
$ |
(1,505.5 |
) |
$ |
(589.7 |
) |
$ |
(515.7 |
) |
$ |
316.7 |
|
||||||
Adjusted Net Income Reconciliation |
||||||||||||||||
(In millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Third Quarter |
|
Nine Months Ended |
||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||
Net Income (Loss) |
$ |
188.9 |
|
$ |
644.1 |
|
$ |
334.3 |
|
$ |
1,794.8 |
|
||||
Non-controlling interest |
|
(24.4 |
) |
|
(63.2 |
) |
|
(51.4 |
) |
|
(185.6 |
) |
||||
Net income (Loss) Attributable to JBS |
$ |
164.4 |
|
$ |
580.9 |
|
$ |
282.9 |
|
$ |
1,609.2 |
|
||||
Adjustments to Net Income: |
|
|
|
|
||||||||||||
Other operating income / expense |
$ |
1.7 |
|
$ |
1.6 |
|
$ |
14.4 |
|
$ |
17.0 |
|
||||
Restructuring |
|
- |
|
|
2.2 |
|
|
20.1 |
|
|
23.8 |
|
||||
Antitrust agreements |
|
0.5 |
|
|
10.1 |
|
|
157.8 |
|
|
143.7 |
|
||||
Donations and Social Programs |
|
0.1 |
|
|
0.6 |
|
|
0.6 |
|
|
1.7 |
|
||||
Avian influenza |
|
- |
|
|
7.5 |
|
|
- |
|
|
13.1 |
|
||||
Fiscal payments and installments |
|
2.2 |
|
|
- |
|
|
11.8 |
|
|
2.4 |
|
||||
Closure of Plants |
|
- |
|
|
- |
|
|
24.1 |
|
|
- |
|
||||
Final calculation of the bargain purchase price gain |
|
- |
|
|
- |
|
|
80.5 |
|
|
- |
|
||||
Bond and CRA premiums |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||
Costs Related to the War |
|
- |
|
|
- |
|
|
39.8 |
|
|
- |
|
||||
Taxes |
|
(1.5 |
) |
|
(7.5 |
) |
|
(118.8 |
) |
|
(68.6 |
) |
||||
Adjusted Net income Attributable to JBS |
$ |
167.4 |
|
$ |
595.4 |
|
$ |
513.5 |
|
$ |
1,742.4 |
|
||||
Adjusted Earnings Per Share Attributable to JBS |
$ |
0.16 |
|
$ |
0.54 |
|
$ |
0.48 |
|
$ |
1.57 |
|
||||
ROE, ROIC and Interest Coverage Reconciliation |
||||||||
(In millions) |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
Last twelve months
|
||||||
|
|
2026 |
|
2025 |
||||
Net Income LTM (A) |
$ |
769.3 |
|
$ |
2,253.1 |
|
||
Average Shareholder Equity (B) |
$ |
9,343.1 |
|
$ |
9,494.8 |
|
||
Current Shareholder Equity |
$ |
9,177.0 |
|
$ |
9,509.2 |
|
||
Previous Year Shareholder Equity |
$ |
9,509.2 |
|
$ |
9,480.4 |
|
||
ROE (A/B) |
|
8.2 |
% |
|
23.7 |
% |
||
|
Last twelve months
|
|||||||
|
2026 |
2025 |
||||||
NOPAT (A) |
$ |
3,030.9 |
|
$ |
4,119.7 |
|
||
Adjusted Operating Income (IFRS) |
$ |
2,918.7 |
|
$ |
4,721.7 |
|
||
Taxes |
$ |
112.2 |
|
$ |
-602.1 |
|
||
Average Net Debt (B) |
$ |
17,957.8 |
|
$ |
15,165.6 |
|
||
Current Net Debt |
$ |
19,304.9 |
|
$ |
16,610.8 |
|
||
Previous Year Net Debt |
$ |
16,610.8 |
|
$ |
13,720.5 |
|
||
Average Shareholder Equity (C) |
$ |
9,343.1 |
|
$ |
9,494.8 |
|
||
Current Shareholder Equity |
$ |
9,177.0 |
|
$ |
9,509.2 |
|
||
Previous Year Shareholder Equity |
$ |
9,509.2 |
|
$ |
9,480.4 |
|
||
Invested Capital (B+C) |
$ |
27,300.9 |
|
$ |
24,660.4 |
|
||
ROIC [A/(B+C)] |
|
11.1 |
% |
|
16.7 |
% |
||
|
Last twelve months
|
|||||||
|
2026 |
|
2025 |
|||||
Total Adjusted EBITDA |
$ |
5,459.3 |
|
$ |
6,962.5 |
|
||
Net Financial Expense |
$ |
1,256.6 |
|
$ |
1,018.6 |
|
||
Interest Coverage |
4.34x |
6.84x |
||||||
Conference Call Information and Other Selected Data
JBS will host a conference call to discuss its financial results on Tuesday, November 10, 2026, at 9:00 a.m. Eastern Time. The live webcast will be available on the JBS Investor Relations website at https://ir.jbsglobal.com/, where a replay of the webcast, the accompanying presentation, the earnings release, financial statements, and other supplemental information will also be available following the event. The webcast can also be accessed directly by clicking here. To add the event to your calendar, click here.
This press release is being made in respect of JBS N.V. and its subsidiaries (collectively, the “JBS Group”).
Forward-Looking Statements
We make statements about future events that are subject to risks and uncertainties. Such statements are based on the beliefs and assumptions of our Management and information to which the Company currently has access. Statements about future events include information about our current intentions, beliefs or expectations, as well as those of the members of the Company's Board of Directors and Officers.
Forward-looking statements may include information on possible or presumed operating results, as well as statements that are preceded, followed or that include the words "believe," "may," "will," "continue," "expects," "predicts," "intends," "plans," "estimates," or similar expressions.
Forward-looking statements and information are not guarantees of performance. They involve risks, uncertainties and assumptions because they refer to future events, depending, therefore, on circumstances that may or may not occur. Future results and shareholder value creation may differ materially from those expressed or implied by the forward-looking statements. Many of the factors that will determine these results and values are beyond our ability to control or predict.
IFRS and Non-GAAP Financial Measures
This release is prepared under IFRS and also includes certain non-GAAP financial measures. These measures are not calculated in accordance with any generally accepted accounting principles (GAAP) or International Financial Reporting Standards (IFRS) and should not be viewed as substitutes for IFRS metrics such as net income, operating cash flow, or other measures of operating performance or liquidity.
We present non-GAAP financial measures to provide additional information that we believe is useful and meaningful to investors. However, such measures do not have standardized definitions and may therefore not be comparable to similarly titled measures presented by other companies. Non-GAAP financial measures should always be considered together with, and not as alternatives to, the financial results reported in accordance with IFRS as issued by the International Accounting Standards Board.
Additionally, all the numbers are unaudited in the condensed consolidated interim financial information, the consolidated US GAAP figure includes non-audited accounting GAAP adjustments in Seara and JBS Brazil, in addition to the Business Units that already report under US GAAP.
View source version on businesswire.com: https://www.businesswire.com/news/home/20261106477444/en/
Investor Contact: ir@jbsglobal.com
Guilherme Cavalcanti (Global CFO)
Christiane Assis (IRO)
Pedro Bueno
Felipe Brindo
Vítor Figueira
Amanda Harumi
Source: JBS N.V.