JD Bancshares, Inc. Announces Q2 2026 Financial Results
Rhea-AI Summary
JD Bancshares (OTCQX:JDVB) reported Q2 2026 net income of $3.33 million, or $0.97 per share, up from $2.97 million ($0.87) in Q1 2026 and $2.93 million ($0.85) in Q2 2025. Pre-tax, pre-provision operating income was $4.05 million, slightly below the linked quarter but above the prior year.
For the first half of 2026, net income reached $6.30 million ($1.84 per share) versus $5.85 million ($1.71) a year earlier. Asset quality improved, with nonperforming assets falling to $5.8 million and past-due loans to 0.11% of total loans. Net interest income rose to $12.1 million in Q2 and net interest margin held at 4.14%. Loans grew to $780.7 million, deposits were stable at $1.1 billion with a small 0.3% decline, and tangible book value per share increased to $30.17. Return on average assets was 1.06% and return on average equity 12.70% for the quarter.
Positive
- Q2 2026 EPS $0.97, up from $0.87 in Q1 and $0.85 year ago
- Six‑month net income $6.30M, up from $5.85M prior‑year period
- Net interest income $12.1M in Q2 2026, $664K higher year over year
- Net interest margin 4.14% vs 4.08% in Q2 2025 and 3.99% YTD prior year
- Nonperforming assets $5.8M, down from $6.8M at December 31, 2025
- Tangible book value per share $30.17, up from $28.86 at year‑end 2025
Negative
- Total noninterest expense $11.0M in Q2 2026, up from $10.4M year ago
- Net charge‑offs $281K year‑to‑date vs net recoveries of $4K prior year
- Total deposits down $2.9M or 0.3% over six months to $1.1B
- Q2 2026 ROE 12.70%, below 13.34% in Q2 2025 despite earnings growth
AI-generated analysis. How Rhea-AI works. Not financial advice.
JENNINGS, LA / ACCESS Newswire / July 23, 2026 / JD Bancshares, Inc. (the "Company") (OTCQX:JDVB), the parent holding company of JD Bank (the "Bank"), reports its unaudited financial results for the three- and six- month periods ended June 30, 2026.
Net income for the three-month period ended June 30, 2026 is
For the six-month period ended June 30, 2026, net income is
Paul E. Brummett, II CEO, commented, "I am pleased to share that our quarterly financial results reflect the strength of our team, the loyalty of our customers, and the confidence of our shareholders. This quarter's performance demonstrates our disciplined approach to growth, sound risk management, and commitment to delivering long-term value. I want to thank our entire team for their hard work and focus on providing exceptional service while maintaining the highest standards of safety and soundness. Asset quality is very solid as past dues continued to decline for the current period. As we look forward, we remain optimistic about the opportunities before us. We will continue to invest in our team, technology, and the communities we serve while staying true to our vision "To Be The Best Community Bank in Louisiana"."
Asset Quality
Loans past due 30 to 89 days are
Provision for credit losses is
Net Interest Income
For the quarter ended June 30, 2026, net interest income is
Total interest income for the current quarter is
Total interest expense is
The net interest margin is
Net interest income is
Noninterest Income
Total noninterest income is
Revenue from the sale of mortgage loans is
Other noninterest income is
Noninterest income for the six-month period ended June 30, 2026 is
Noninterest Expense
Total noninterest expense is
Occupancy expenses are
Other noninterest expenses are
Total noninterest expenses for the six-month period ended June 30, 2026 are
Income tax expense is
Balance Sheet
Total assets at both June 30, 2026 and December 31, 2025 are
Over the six months ended June 30, 2026, total deposits decreased by
The total of all other liabilities decreased by
Stockholders' equity increased
Key Performance Ratios
Return on average assets (ROA) under Generally Accepted Accounting Principles (GAAP) is
About JD Bancshares, Inc.
JD Bancshares, Inc. is the bank holding company of JD Bank, a state-chartered bank headquartered in Jennings, Louisiana. JD Bank has been serving the citizens of south Louisiana since 1947 and offers a variety of personal and commercial lending and deposit products through both physical and digital delivery channels. The Bank also offers both trust and investment services. JD Bank operates through 22 full-service branch offices and one Loan Production/Deposit Production office located along the I-10 and I-12 corridors from Lake Charles to Mandeville, Louisiana. Additional information is available on its website at jdbank.com.
JD Bancshares, Inc. (OTCQX: JDVB) trades on the OTCQX Best Market. Companies meet high financial standards, follow best practice corporate governance, demonstrate compliance with U.S. securities laws, and have a professional third-party sponsor introduction. Investors can find current financial disclosure and Real-Time Level 2 quotes for the Company on otcmarkets.com.
Forward-Looking Statements
Statements contained in this release, which are not historical facts, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors which include the effects of future economic conditions, governmental fiscal and monetary policies, legislative and regulatory changes, the risks of changes in interest rates, the effects of competition, and including without limitation to other factors that could cause actual results to differ materially as discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.
(OTCQX:JDVB)
Paul Brummett (CEO) (337-246-5395)
Jared Doucet (CFO) (337-246-5409)
www.jdbank.com
JD BANCSHARES, INC. AND SUBSIDIARIES
JENNINGS, LOUISIANA
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
Actual | Actual | $ Variance | % Variance | |||||||||||||
Assets | ||||||||||||||||
Cash and due from banks | 24,510,337 | 24,531,382 | (21,045 | ) | (0.1 | ) | ||||||||||
Interest bearing deposits with banks | 44,981,916 | 47,810,267 | (2,828,351 | ) | (5.9 | ) | ||||||||||
Investment Securities - Taxable | 214,834,970 | 220,454,338 | (5,619,368 | ) | (2.5 | ) | ||||||||||
Investment Securities - Tax-exempt | 121,735,867 | 122,277,394 | (541,527 | ) | (0.4 | ) | ||||||||||
Mortgage loans held for sale | 138,802 | 633,782 | (494,980 | ) | (78.1 | ) | ||||||||||
Loans, net of unearned income | 780,685,071 | 771,115,361 | 9,569,710 | 1.2 | ||||||||||||
Less: Allowance for credit losses | (8,880,334 | ) | (8,893,255 | ) | 12,921 | 0.1 | ||||||||||
Premises and equipment, net | 29,826,978 | 29,150,334 | 676,644 | 2.3 | ||||||||||||
Accrued interest receivable | 5,172,890 | 5,123,565 | 49,325 | 1.0 | ||||||||||||
Other real estate | 2,508,073 | 2,950,546 | (442,473 | ) | (15.0 | ) | ||||||||||
Other assets | 43,475,309 | 42,989,593 | 485,716 | 1.1 | ||||||||||||
Total Assets | 1,258,989,879 | 1,258,143,307 | 846,572 | 0.1 | ||||||||||||
Liabilities | ||||||||||||||||
Non-Interest Bearing Deposits | 237,087,685 | 234,684,101 | 2,403,584 | 1.0 | ||||||||||||
Interest bearing demand deposits | 304,075,686 | 339,233,118 | (35,157,432 | ) | (10.4 | ) | ||||||||||
Savings and Money Market Deposits | 334,262,042 | 324,205,335 | 10,056,707 | 3.1 | ||||||||||||
Time Deposits - Retail | 240,184,696 | 220,393,058 | 19,791,638 | 9.0 | ||||||||||||
Total Deposits | 1,115,610,109 | 1,118,515,612 | (2,905,503 | ) | (0.3 | ) | ||||||||||
Accrued expenses and other liabilities | 5,898,326 | 6,634,247 | (735,921 | ) | (11.1 | ) | ||||||||||
Other Borrowings | 29,944,318 | 29,873,430 | 70,888 | 0.2 | ||||||||||||
Total Liabilities | 1,151,452,753 | 1,155,023,289 | (3,570,536 | ) | (0.3 | ) | ||||||||||
Equity | ||||||||||||||||
Common stock | 21,424,512 | 21,412,156 | 12,356 | 0.1 | ||||||||||||
Capital surplus | 10,411,114 | 10,320,490 | 90,624 | 0.9 | ||||||||||||
Retained earnings | 101,296,886 | 97,093,150 | 4,203,736 | 4.3 | ||||||||||||
Accumulated other comprehensive (loss) | (24,826,081 | ) | (25,121,300 | ) | 295,219 | 1.2 | ||||||||||
Less: unearned stock awards | (769,305 | ) | (584,478 | ) | (184,827 | ) | (31.6 | ) | ||||||||
Total Equity | 107,537,126 | 103,120,018 | 4,417,108 | 4.3 | ||||||||||||
Total Liabilities & Equity | 1,258,989,879 | 1,258,143,307 | 846,572 | 0.1 | ||||||||||||
JD BANCSHARES, INC. AND SUBSIDIARIES
JENNINGS, LOUISIANA
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
QTD | QTD | $ Variance | % Variance | QTD | $ Variance | % Variance | ||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||
Interest on Loans | 13,127,292 | 12,876,989 | 250,303 | 1.9 | 12,549,314 | 577,978 | 4.6 | |||||||||||||||||||||
Mortgage Loans Held For Sale | 6,510 | 6,601 | (91 | ) | (1.4 | ) | 4,783 | 1,727 | 36.1 | |||||||||||||||||||
Interest on deposits with banks | 474,256 | 312,432 | 161,824 | 51.8 | 102,679 | 371,577 | 361.9 | |||||||||||||||||||||
Investment Securities - Taxable | 1,403,346 | 1,407,309 | (3,963 | ) | (0.3 | ) | 1,556,410 | (153,064 | ) | (9.8 | ) | |||||||||||||||||
Investment Securities - Tax-exempt | 784,254 | 780,831 | 3,423 | 0.4 | 755,405 | 28,849 | 3.8 | |||||||||||||||||||||
Total Interest Income | 15,795,658 | 15,384,162 | 411,496 | 2.7 | 14,968,591 | 827,067 | 5.5 | |||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||||
Interest bearing demand deposits | 383,494 | 373,077 | 10,417 | 2.8 | 361,809 | 21,685 | 6.0 | |||||||||||||||||||||
Savings and Money Market Deposits | 940,075 | 880,224 | 59,851 | 6.8 | 777,549 | 162,526 | 20.9 | |||||||||||||||||||||
Time Deposits - Retail | 2,031,890 | 1,932,149 | 99,741 | 5.2 | 1,900,547 | 131,343 | 6.9 | |||||||||||||||||||||
Total Interest Expense on Deposits | 3,355,459 | 3,185,450 | 170,009 | 5.3 | 3,039,905 | 315,554 | 10.4 | |||||||||||||||||||||
FHLB Advances | - | - | - | - | 142,091 | (142,091 | ) | (100.0 | ) | |||||||||||||||||||
Interest on other borrowings | 316,694 | 317,116 | (422 | ) | (0.1 | ) | 327,175 | (10,481 | ) | (3.2 | ) | |||||||||||||||||
Total Interest Expense | 3,672,153 | 3,502,566 | 169,587 | 4.8 | 3,509,171 | 162,982 | 4.6 | |||||||||||||||||||||
Net Interest Income | 12,123,505 | 11,881,596 | 241,909 | 2.0 | 11,459,420 | 664,085 | 5.8 | |||||||||||||||||||||
Provision for credit losses | 16,947 | 326,127 | (309,180 | ) | (94.8 | ) | 309,953 | (293,006 | ) | (94.5 | ) | |||||||||||||||||
Net In. Inc. After Prov. for Credit Losses | 12,106,558 | 11,555,469 | 551,089 | 4.8 | 11,149,467 | 957,091 | 8.6 | |||||||||||||||||||||
Non Interest Income | ||||||||||||||||||||||||||||
Service charges and fees | 2,153,434 | 2,073,484 | 79,950 | 3.9 | 2,057,981 | 95,453 | 4.6 | |||||||||||||||||||||
Mortgage loan and related fees | 127,622 | 138,580 | (10,958 | ) | (7.9 | ) | 87,755 | 39,867 | 45.4 | |||||||||||||||||||
Other noninterest income | 592,499 | 648,294 | (55,795 | ) | (8.6 | ) | 620,993 | (28,494 | ) | (4.6 | ) | |||||||||||||||||
Total Non Interest Income | 2,873,555 | 2,860,358 | 13,197 | 0.5 | 2,766,729 | 106,826 | 3.9 | |||||||||||||||||||||
Non Interest Expense | ||||||||||||||||||||||||||||
Salaries and employee benefits | 6,105,775 | 5,952,555 | 153,220 | 2.6 | 5,865,545 | 240,230 | 4.1 | |||||||||||||||||||||
Occupancy | 1,566,464 | 1,466,477 | 99,987 | 6.8 | 1,351,946 | 214,518 | 15.9 | |||||||||||||||||||||
Advertising and public relations | 413,742 | 396,026 | 17,716 | 4.5 | 374,763 | 38,979 | 10.4 | |||||||||||||||||||||
Data Processing | 1,266,718 | 1,351,626 | (84,908 | ) | (6.3 | ) | 1,139,931 | 126,787 | 11.1 | |||||||||||||||||||
Other noninterest expense | 1,637,269 | 1,688,766 | (51,497 | ) | (3.0 | ) | 1,698,819 | (61,550 | ) | (3.6 | ) | |||||||||||||||||
Total Non Interest Expense | 10,989,968 | 10,855,450 | 134,518 | 1.2 | 10,431,004 | 558,964 | 5.4 | |||||||||||||||||||||
Income Before Taxes | 3,990,145 | 3,560,377 | 429,768 | 12.1 | 3,485,192 | 504,953 | 14.5 | |||||||||||||||||||||
Income taxes | 660,420 | 593,440 | 66,980 | 11.3 | 558,610 | 101,810 | 18.2 | |||||||||||||||||||||
Net Income | 3,329,725 | 2,966,937 | 362,788 | 12.2 | 2,926,582 | 403,143 | 13.8 | |||||||||||||||||||||
Earnings | $ | 0.97 | $ | 0.87 | $ | 0.85 | ||||||||||||||||||||||
Weighted average number of shares outstanding | 3,433,831 | 3,426,601 | 3,432,629 | |||||||||||||||||||||||||
JD BANCSHARES, INC. AND SUBSIDIARIES
JENNINGS, LOUISIANA
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
YTD | YTD | $ Variance | % Variance | |||||||||||||
Interest Income | ||||||||||||||||
Interest on Loans | 26,004,282 | 24,289,107 | 1,715,175 | 7.1 | ||||||||||||
Mortgage Loans Held For Sale | 13,111 | 7,728 | 5,383 | 69.7 | ||||||||||||
Interest on deposits with banks | 786,688 | 390,127 | 396,561 | 101.6 | ||||||||||||
Investment Securities - Taxable | 2,810,655 | 3,077,550 | (266,895 | ) | (8.7 | ) | ||||||||||
Investment Securities - Tax-exempt | 1,565,085 | 1,516,718 | 48,367 | 3.2 | ||||||||||||
Total Interest Income | 31,179,821 | 29,281,230 | 1,898,591 | 6.5 | ||||||||||||
Interest Expense | ||||||||||||||||
Interest bearing demand deposits | 756,572 | 715,518 | 41,054 | 5.7 | ||||||||||||
Savings and Money Market Deposits | 1,820,299 | 1,534,397 | 285,902 | 18.6 | ||||||||||||
Time Deposits - Retail | 3,964,038 | 3,748,009 | 216,029 | 5.8 | ||||||||||||
Total Interest Expense on Deposits | 6,540,909 | 5,997,924 | 542,985 | 9.1 | ||||||||||||
FHLB Advances | - | 367,650 | (367,650 | ) | (100.0 | ) | ||||||||||
Interest on other borrowings | 633,810 | 651,102 | (17,292 | ) | (2.7 | ) | ||||||||||
Total Interest Expense | 7,174,719 | 7,016,676 | 158,043 | 2.3 | ||||||||||||
Net Interest Income | 24,005,102 | 22,264,554 | 1,740,548 | 7.8 | ||||||||||||
Provision for credit losses | 343,073 | 345,130 | (2,057 | ) | (0.6 | ) | ||||||||||
Net In. Inc. After Prov. for Credit Losses | 23,662,029 | 21,919,424 | 1,742,605 | 8.0 | ||||||||||||
Non Interest Income | ||||||||||||||||
Service charges and fees | 4,226,919 | 4,074,272 | 152,647 | 3.7 | ||||||||||||
Mortgage loan and related fees | 266,202 | 173,450 | 92,752 | 53.5 | ||||||||||||
Other noninterest income | 1,240,793 | 1,146,714 | 94,079 | 8.2 | ||||||||||||
Total Non Interest Income | 5,733,914 | 5,394,436 | 339,478 | 6.3 | ||||||||||||
Non Interest Expense | ||||||||||||||||
Salaries and employee benefits | 12,058,329 | 11,377,486 | 680,843 | 6.0 | ||||||||||||
Occupancy | 3,032,941 | 2,807,042 | 225,899 | 8.0 | ||||||||||||
Advertising and public relations | 809,768 | 738,948 | 70,820 | 9.6 | ||||||||||||
Data Processing | 2,618,345 | 2,261,675 | 356,670 | 15.8 | ||||||||||||
Other noninterest expense | 3,326,038 | 3,163,609 | 162,429 | 5.1 | ||||||||||||
Total Non Interest Expense | 21,845,421 | 20,348,760 | 1,496,661 | 7.4 | ||||||||||||
Income Before Taxes | 7,550,522 | 6,965,100 | 585,422 | 8.4 | ||||||||||||
Income taxes | 1,253,860 | 1,112,867 | 140,993 | 12.7 | ||||||||||||
Net Income | 6,296,662 | 5,852,233 | 444,429 | 7.6 | ||||||||||||
Earnings | $ | 1.84 | $ | 1.71 | ||||||||||||
Weighted average number of shares outstanding | 3,430,236 | 3,427,596 | ||||||||||||||
JD BANCSHARES, INC. AND SUBSIDIARIES
Margin Analysis Compare
Average Yield and Rate | Average Funds | Interest Income/Expense | ||||||||||||||||||||||||||
QTD | QTD | Change | QTD | QTD | Change | QTD | QTD | Change | ||||||||||||||||||||
Earning Assets | ||||||||||||||||||||||||||||
Loans | 6.82 | 6.71 | 0.11 | 772,596,735 | 749,870,799 | 22,725,937 | 13,127,292 | 12,549,314 | 577,979 | |||||||||||||||||||
Loan fees | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
Loans with fees | 6.82 | 6.71 | 0.11 | 772,596,735 | 749,870,799 | 22,725,937 | 13,127,292 | 12,549,314 | 577,979 | |||||||||||||||||||
Mortgage loans held for sale | 6.47 | 6.41 | 0.06 | 402,525 | 298,627 | 103,897 | 6,510 | 4,783 | 1,727 | |||||||||||||||||||
Deposits with banks | 3.75 | 4.59 | (0.84 | ) | 50,735,265 | 8,969,656 | 41,765,609 | 474,256 | 102,679 | 371,577 | ||||||||||||||||||
Investment securities - taxable | 2.26 | 2.35 | (0.09 | ) | 247,950,715 | 265,039,655 | (17,088,940 | ) | 1,403,346 | 1,556,410 | (153,064 | ) | ||||||||||||||||
Investment securities - tax-exempt | 3.26 | 3.15 | 0.11 | 121,874,631 | 121,577,056 | 297,574 | 784,254 | 755,405 | 28,849 | |||||||||||||||||||
Total Earning Assets | 5.38 | 5.31 | 0.07 | 1,193,559,871 | 1,145,755,793 | 47,804,078 | 15,795,659 | 14,968,592 | 827,067 | |||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||||||||||
Interest bearing demand | 0.50 | 0.50 | - | 304,750,825 | 293,168,951 | 11,581,874 | 383,494 | 361,809 | 21,685 | |||||||||||||||||||
Savings and Money Market | 1.13 | 0.98 | 0.15 | 333,981,880 | 317,144,579 | 16,837,301 | 940,075 | 777,549 | 162,526 | |||||||||||||||||||
Time deposits - Retail | 3.42 | 3.69 | (0.27 | ) | 237,973,804 | 206,675,268 | 31,298,535 | 2,031,890 | 1,900,547 | 131,342 | ||||||||||||||||||
Total interest bearing deposits | 1.54 | 1.49 | 0.05 | 876,706,508 | 816,988,798 | 59,717,710 | 3,355,459 | 3,039,906 | 315,553 | |||||||||||||||||||
Federal home Loan Bank advances | - | 4.43 | (4.43 | ) | - | 12,681,319 | (12,681,319 | ) | - | 142,091 | (142,091 | ) | ||||||||||||||||
Other borrowings | 4.19 | 4.22 | (0.03 | ) | 29,908,874 | 30,713,413 | (804,538 | ) | 316,694 | 327,175 | (10,481 | ) | ||||||||||||||||
Total borrowed funds | 4.19 | 4.28 | (0.09 | ) | 29,908,874 | 43,394,731 | (13,485,857 | ) | 316,694 | 469,266 | (152,572 | ) | ||||||||||||||||
Total interest-bearing liabilities | 1.62 | 1.63 | (0.01 | ) | 906,615,383 | 860,383,530 | 46,231,853 | 3,672,153 | 3,509,172 | 162,981 | ||||||||||||||||||
Net interest rate spread | 3.75 | 3.67 | 0.08 | 12,123,506 | 11,459,420 | 664,086 | ||||||||||||||||||||||
Effect of non-interest bearing deposits | (0.33 | ) | (0.35 | ) | 0.02 | 237,065,081 | 238,174,542 | (1,109,460 | ) | |||||||||||||||||||
Cost of funds | 1.29 | 1.28 | 0.01 | |||||||||||||||||||||||||
Net interest margin | 4.14 | 4.08 | 0.06 | |||||||||||||||||||||||||
JD BANCSHARES, INC. AND SUBSIDIARIES
Margin Analysis Compare
Average Yield and Rate | Average Funds | Interest Income/Expense | ||||||||||||||||||||||||||
YTD | YTD | Change | YTD | YTD | Change | YTD | YTD | Change | ||||||||||||||||||||
Earning Assets | ||||||||||||||||||||||||||||
Loans | 6.79 | 6.64 | 0.15 | 772,436,606 | 737,704,807 | 34,731,800 | 26,004,282 | 24,289,107 | 1,715,175 | |||||||||||||||||||
Loan fees | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
Loans with fees | 6.79 | 6.64 | 0.15 | 772,436,606 | 737,704,807 | 34,731,800 | 26,004,282 | 24,289,107 | 1,715,175 | |||||||||||||||||||
Mortgage loans held for sale | 6.15 | 6.61 | (0.46 | ) | 426,585 | 233,717 | 192,868 | 13,111 | 7,728 | 5,383 | ||||||||||||||||||
Deposits with banks | 3.65 | 4.38 | (0.73 | ) | 43,474,147 | 17,945,199 | 25,528,948 | 786,688 | 390,127 | 396,561 | ||||||||||||||||||
Investment securities - taxable | 2.25 | 2.31 | (0.06 | ) | 249,463,150 | 266,890,224 | (17,427,074 | ) | 2,810,655 | 3,077,550 | (266,894 | ) | ||||||||||||||||
Investment securities - tax-exempt | 3.25 | 3.15 | 0.10 | 121,945,008 | 122,053,302 | (108,294 | ) | 1,565,085 | 1,516,718 | 48,367 | ||||||||||||||||||
Total Earning Assets | 5.36 | 5.22 | 0.14 | 1,187,745,496 | 1,144,827,248 | 42,918,248 | 31,179,821 | 29,281,230 | 1,898,591 | |||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||||||||||
Interest bearing demand | 0.50 | 0.48 | 0.02 | 306,895,250 | 302,270,116 | 4,625,133 | 756,572 | 715,518 | 41,054 | |||||||||||||||||||
Savings and Money Market | 1.11 | 0.99 | 0.12 | 330,022,975 | 314,055,629 | 15,967,346 | 1,820,299 | 1,534,397 | 285,902 | |||||||||||||||||||
Time deposits - Retail | 3.43 | 3.75 | (0.32 | ) | 232,748,796 | 201,685,786 | 31,063,010 | 3,964,038 | 3,748,009 | 216,029 | ||||||||||||||||||
Total interest bearing deposits | 1.52 | 1.48 | 0.04 | 869,667,021 | 818,011,531 | 51,655,490 | 6,540,909 | 5,997,924 | 542,985 | |||||||||||||||||||
Federal home Loan Bank advances | - | 4.42 | (4.42 | ) | - | 16,541,436 | (16,541,436 | ) | - | 367,650 | (367,650 | ) | ||||||||||||||||
Other borrowings | 4.21 | 4.24 | (0.03 | ) | 29,920,786 | 30,579,576 | (658,791 | ) | 633,810 | 651,102 | (17,292 | ) | ||||||||||||||||
Total borrowed funds | 4.21 | 4.30 | (0.09 | ) | 29,920,786 | 47,121,013 | (17,200,227 | ) | 633,810 | 1,018,752 | (384,942 | ) | ||||||||||||||||
Total interest-bearing liabilities | 1.61 | 1.63 | (0.03 | ) | 899,587,806 | 865,132,544 | 34,455,262 | 7,174,719 | 7,016,676 | 158,043 | ||||||||||||||||||
Net interest rate spread | 3.75 | 3.59 | 0.16 | 24,005,102 | 22,264,555 | 1,740,547 | ||||||||||||||||||||||
Effect of non-interest bearing deposits | (0.34 | ) | (0.34 | ) | 0.01 | 239,872,489 | 233,117,326 | 6,755,163 | ||||||||||||||||||||
Cost of funds | 1.27 | 1.29 | (0.02 | ) | ||||||||||||||||||||||||
Net interest margin | 4.14 | 3.99 | 0.15 | |||||||||||||||||||||||||
JD BANCSHARES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
Financial Ratios | ||||||||||||||||||||
For the Six | For the Six | |||||||||||||||||||
For the Qtr | For the Qtr | For the Qtr | Months | Months | ||||||||||||||||
Ended | Ended | Ended | Ended | Ended | ||||||||||||||||
June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
Performance Ratios | ||||||||||||||||||||
Return on Average Assets (ROA) | 1.06 | % | 0.97 | % | 0.98 | % | 1.02 | % | 0.99 | % | ||||||||||
ROA based on Pre-tax, pre-provision operating income | 1.29 | % | 1.38 | % | 1.29 | % | 1.34 | % | 1.26 | % | ||||||||||
Return on Average Equity (ROE) | 12.70 | % | 11.52 | % | 13.34 | % | 12.11 | % | 13.74 | % | ||||||||||
ROE based on Pre-tax, pre-provision operating income | 15.44 | % | 16.49 | % | 17.52 | % | 15.96 | % | 17.51 | % | ||||||||||
Earnings per Share | $ | 0.97 | $ | 0.87 | $ | 0.85 | $ | 1.84 | $ | 1.71 | ||||||||||
Net Interest Margin | 4.14 | % | 4.14 | % | 4.08 | % | 4.14 | % | 3.99 | % | ||||||||||
Efficiency Ratio ** | 72.01 | % | 70.70 | % | 71.97 | % | 71.36 | % | 72.00 | % | ||||||||||
Non-Interest Income as a % of Avg. Assets** | 0.92 | % | 1.01 | % | 0.93 | % | 0.97 | % | 0.91 | % | ||||||||||
Non-Interest Expense as a % of Avg. Assets** | 3.50 | % | 3.50 | % | 3.49 | % | 3.50 | % | 3.42 | % | ||||||||||
As of | As of | |||||||||||||||||||
June 30, 2026 | December 31, 2025 | |||||||||||||||||||
Bank Level Capital Ratios: | ||||||||||||||||||||
Tier 1 Leverage Ratio | 11.81 | % | ||||||||||||||||||
Common Equity Tier 1 Ratio | 16.46 | % | ||||||||||||||||||
Tier 1 Risk-Based Capital Ratio | 16.46 | % | ||||||||||||||||||
Total Risk-Based Capital Ratio | 17.48 | % | ||||||||||||||||||
Company: | ||||||||||||||||||||
Tangible Equity / Total Assets | 8.21 | % | 7.86 | % | ||||||||||||||||
Tangible Book Value per Share | $ | 30.17 | $ | 28.86 | ||||||||||||||||
Reconcilement of GAAP to Pre-tax, Pre-Provision Operating Income: | ||||||||||||||||||||
For the Six | For the Six | |||||||||||||||||||
For the Qtr | For the Qtr | For the Qtr | Months | Months | ||||||||||||||||
Ended | Ended | Ended | Ended | Ended | ||||||||||||||||
June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||||||
Net Income (GAAP) | $ | 3,329,725 | $ | 2,966,937 | $ | 2,926,582 | $ | 6,296,662 | $ | 5,852,233 | ||||||||||
Provision for Loan Losses | 16,947 | 326,127 | 309,953 | 343,073 | 345,130 | |||||||||||||||
Net (Gain) Loss on OREO | 40,531 | 108,248 | 47,907 | 148,780 | 145,263 | |||||||||||||||
Net (Gain) Loss on Securities | - | 251,095 | - | 251,095 | - | |||||||||||||||
Non-recurring Expenses | - | - | - | - | - | |||||||||||||||
Income Tax Expense | 660,420 | 593,440 | 558,610 | 1,253,860 | 1,112,867 | |||||||||||||||
Pre-tax, Pre-Provision Operating Income | $ | 4,047,623 | $ | 4,245,847 | $ | 3,843,052 | $ | 8,293,470 | $ | 7,455,493 | ||||||||||
** Non-recurring items are eliminated for this ratio
SOURCE: JD Bancshares, Inc.
View the original press release on ACCESS Newswire