JD Bancshares, Inc. Reports Financial Results for Quarter Ended March 31, 2025
Rhea-AI Summary
JD Bancshares (OTCQX:JDVB) reported Q1 2025 financial results with net income of $2.93 million ($0.85 per share), compared to $3.25 million ($0.95) in Q4 2024 and $3.65 million ($1.07) in Q1 2024. The decrease was primarily due to lower non-interest income and higher non-interest expenses.
Key metrics include:
- Net interest income remained stable at $10.8 million across comparative quarters
- Total assets were $1.2 billion, declining $9.8 million during Q1
- Loans increased by $6.9 million in Q1 2025
- Total deposits grew by $37.5 million to $1.1 billion
- Return on average assets (ROA) was 1.00% compared to 1.08% in Q4 2024
- Tangible book value per share improved to $24.11 from $22.89 in Q4 2024
Positive
- Deposits increased by $37.5 million in Q1 2025
- Net interest margin improved to 3.89% from 3.83% in Q4 2024
- Tangible book value per share increased to $24.11 from $22.89
- Loan portfolio grew by $6.9 million in Q1 2025
- Past due loans decreased to 0.20% from 0.42% of total loans
Negative
- Net income declined to $2.93M from $3.65M year-over-year
- EPS decreased to $0.85 from $1.07 year-over-year
- ROA declined to 1.00% from 1.26% year-over-year
- Non-interest expenses increased by 1.7%
- Total assets declined by $9.8 million during Q1
News Market Reaction
On the day this news was published, JDVB gained 1.52%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
JENNINGS, LA / ACCESS Newswire / April 24, 2025 / JD Bancshares, Inc. (the "Company"), (OTCQX:JDVB), the parent holding company of JD Bank (the "Bank"), reports its unaudited financial results for the quarter ended March 31, 2025.
Net income for the three-month period ended March 31, 2025 is
Paul E. Brummett, II, CEO, commented, "The first quarter of 2025 was one of stable, consistent performance by our company. We believe that the Company is well positioned for the future. The Company is well capitalized, has good liquidity, no wholesale funding, good asset quality, and solid earnings. While there may be some possible economic challenges ahead, we are confident in our ability to navigate these challenging times. Overall, we are pleased with the first quarter 2025 results."
Asset Quality
Loans past due 30 to 89 days at March 31, 2025 are
Provisions for credit losses for the quarters ended March 31, 2025 and December 31, 2024 are
Net Interest Income
Net interest income for all comparative quarters is
Interest income on loans for the current quarter is
Total interest expense is
The decrease in the cost of funds was more pronounced than the decrease in the yield on earning assets resulting in a net interest margin of
Non-Interest Income
Total non-interest income is
Mortgage loan originations are flat from the fourth quarter and increased slightly from the prior year quarter. The demand for housing remains strong in many of our markets; however, the level of interest rates has caused many current homeowners to delay moving up to larger homes due to the attractive interest rate they enjoy on their current mortgage. Gains on the sale of newly originated mortgage loans are
Other non-interest income is
Non-Interest Expense
Total non-interest expense is
Occupancy expense is relatively flat for the current and linked quarters at
All other non-interest expense is
Income tax expense is
Balance Sheet
Total assets declined by
Total deposits increased by
Other liabilities decreased by
Stockholders' equity increased by
Key Performance Ratios
Return on average assets (ROA) in the current quarter is
About JD Bancshares, Inc.
JD Bancshares, Inc. is the bank holding company of JD Bank, a state-chartered bank headquartered in Jennings, Louisiana. JD Bank has been serving the citizens of south Louisiana since 1947 and offers a variety of personal and commercial lending and deposit products through both physical and digital delivery channels. The Bank also offers both trust and investment services. JD Bank operates through 21 full-service branch offices and two Loan Production/Deposit Production offices located along the I-10 and I-12 corridors from Lake Charles to Mandeville, Louisiana. Additional information is available on its website at jdbank.com.
JD Bancshares, Inc. (OTCQX: JDVB) trades on the OTCQX Best Market. Companies meet high financial standards, follow best practice corporate governance, demonstrate compliance with U.S. securities laws, and have a professional third-party sponsor introduction. Investors can find current financial disclosure and Real-Time Level 2 quotes for the Company on otcmarkets.com.
Forward-Looking Statements
Statements contained in this release, which are not historical facts, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors which include the effects of future economic conditions, governmental fiscal and monetary policies, legislative and regulatory changes, the risks of changes in interest rates, the effects of competition, and including without limitation to other factors that could cause actual results to differ materially as discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.
For more information contact:
JD Bancshares, Inc.
Paul Brummett (CEO) (337-246-5395)
Jared Doucet (CFO) (337-246-5409)
Website: www.jdbank.com
JD BANCSHARES, INC. AND SUBSIDIARIES
JENNINGS, LOUISIANA
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| Actual |
|
| Actual |
|
| $ Variance |
|
| % Variance |
| |||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cash and due from banks |
|
| 24,043,094 |
|
|
| 23,114,444 |
|
|
| 928,650 |
|
|
| 4.0 |
|
Interest bearing deposits with banks |
|
| 19,740,939 |
|
|
| 35,765,026 |
|
|
| (16,024,087 | ) |
|
| (44.8 | ) |
Investment Securities - Taxable |
|
| 222,942,757 |
|
|
| 223,870,862 |
|
|
| (928,105 | ) |
|
| (0.4 | ) |
Investment Securities - Tax-exempt |
|
| 121,664,671 |
|
|
| 122,992,133 |
|
|
| (1,327,462 | ) |
|
| (1.1 | ) |
Mortgage loans held for sale |
|
| 85,147 |
|
|
| 321,983 |
|
|
| (236,836 | ) |
|
| (73.6 | ) |
Loans, net of unearned income |
|
| 732,942,363 |
|
|
| 726,030,139 |
|
|
| 6,912,224 |
|
|
| 1.0 |
|
Less: Allowance for credit losses |
|
| (9,114,108 | ) |
|
| (9,121,621 | ) |
|
| 7,513 |
|
|
| (0.1 | ) |
Premises and equipment, net |
|
| 21,432,112 |
|
|
| 21,017,630 |
|
|
| 414,482 |
|
|
| 2.0 |
|
Accrued interest receivable |
|
| 4,549,074 |
|
|
| 4,983,070 |
|
|
| (433,996 | ) |
|
| (8.7 | ) |
Other real estate |
|
| 2,254,255 |
|
|
| 2,204,968 |
|
|
| 49,287 |
|
|
| 2.2 |
|
Other assets |
|
| 46,300,769 |
|
|
| 45,491,024 |
|
|
| 809,745 |
|
|
| 1.8 |
|
Total Assets |
|
| 1,186,841,073 |
|
|
| 1,196,669,658 |
|
|
| (9,828,585 | ) |
|
| (0.8 | ) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Bearing Deposits |
|
| 241,896,411 |
|
|
| 224,044,996 |
|
|
| 17,851,415 |
|
|
| 8.0 |
|
Interest bearing demand deposits |
|
| 297,651,821 |
|
|
| 311,787,150 |
|
|
| (14,135,329 | ) |
|
| (4.5 | ) |
Savings and Money Market Deposits |
|
| 323,755,127 |
|
|
| 301,157,091 |
|
|
| 22,598,036 |
|
|
| 7.5 |
|
Time Deposits - Retail |
|
| 201,076,266 |
|
|
| 189,885,577 |
|
|
| 11,190,689 |
|
|
| 5.9 |
|
Total Deposits |
|
| 1,064,379,625 |
|
|
| 1,026,874,814 |
|
|
| 37,504,811 |
|
|
| 3.7 |
|
Accrued expenses and other liabilities |
|
| 5,716,563 |
|
|
| 7,473,393 |
|
|
| (1,756,830 | ) |
|
| (23.5 | ) |
Other Borrowings |
|
| 29,854,495 |
|
|
| 79,819,027 |
|
|
| (49,964,532 | ) |
|
| (62.6 | ) |
Total Liabilities |
|
| 1,099,950,683 |
|
|
| 1,114,167,234 |
|
|
| (14,216,551 | ) |
|
| (1.3 | ) |
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
| 21,444,456 |
|
|
| 21,381,956 |
|
|
| 62,500 |
|
|
| 0.3 |
|
Capital surplus |
|
| 10,458,128 |
|
|
| 10,267,070 |
|
|
| 191,058 |
|
|
| 1.9 |
|
Retained earnings |
|
| 90,148,106 |
|
|
| 88,214,577 |
|
|
| 1,933,529 |
|
|
| 2.2 |
|
Accumulated other comprehensive income (loss) |
|
| (34,400,680 | ) |
|
| (36,798,274 | ) |
|
| 2,397,594 |
|
|
| (6.5 | ) |
Less: unearned stock awards |
|
| (759,620 | ) |
|
| (562,905 | ) |
|
| (196,715 | ) |
|
| 34.9 |
|
Total Equity |
|
| 86,890,390 |
|
|
| 82,502,424 |
|
|
| 4,387,966 |
|
|
| 5.3 |
|
Total Liabilities & Equity |
|
| 1,186,841,073 |
|
|
| 1,196,669,658 |
|
|
| (9,828,585 | ) |
|
| (0.8 | ) |
JD BANCSHARES, INC. AND SUBSIDIARIES
JENNINGS, LOUISIANA
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| QTD |
|
| QTD |
|
| $ Variance |
|
| % Variance |
|
| QTD |
|
| $ Variance |
|
| % Variance |
| ||||||||
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Interest on Loans |
|
| 11,739,793 |
|
|
| 11,948,621 |
|
|
| (208,828 | ) |
|
| (1.7 | ) |
|
| 10,867,803 |
|
|
| 871,990 |
|
|
| 8.0 |
|
Mortgage Loans Held For Sale |
|
| 2,945 |
|
|
| 2,948 |
|
|
| (3 | ) |
|
| (0.1 | ) |
|
| 3,341 |
|
|
| (396 | ) |
|
| (11.9 | ) |
Interest on deposits with banks |
|
| 287,448 |
|
|
| 241,293 |
|
|
| 46,155 |
|
|
| 19.1 |
|
|
| 402,025 |
|
|
| (114,577 | ) |
|
| (28.5 | ) |
Investment Securities - Taxable |
|
| 1,521,139 |
|
|
| 1,643,483 |
|
|
| (122,344 | ) |
|
| (7.4 | ) |
|
| 1,779,010 |
|
|
| (257,871 | ) |
|
| (14.5 | ) |
Investment Securities - Tax-exempt |
|
| 761,313 |
|
|
| 769,027 |
|
|
| (7,714 | ) |
|
| (1.0 | ) |
|
| 779,305 |
|
|
| (17,992 | ) |
|
| (2.3 | ) |
Total Interest Income |
|
| 14,312,638 |
|
|
| 14,605,372 |
|
|
| (292,734 | ) |
|
| (2.0 | ) |
|
| 13,831,484 |
|
|
| 481,154 |
|
|
| 3.5 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
| 353,708 |
|
|
| 373,234 |
|
|
| (19,526 | ) |
|
| (5.2 | ) |
|
| 327,900 |
|
|
| 25,808 |
|
|
| 7.9 |
|
Savings and Money Market Deposits |
|
| 756,848 |
|
|
| 711,477 |
|
|
| 45,371 |
|
|
| 6.4 |
|
|
| 530,266 |
|
|
| 226,582 |
|
|
| 42.7 |
|
Time Deposits - Retail |
|
| 1,847,462 |
|
|
| 1,774,820 |
|
|
| 72,642 |
|
|
| 4.1 |
|
|
| 1,296,316 |
|
|
| 551,146 |
|
|
| 42.5 |
|
Time Deposits - Wholesale |
|
| - |
|
|
| 16,384 |
|
|
| (16,384 | ) |
|
| (100.0 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
Total Interest Expense on Deposits |
|
| 2,958,018 |
|
|
| 2,875,915 |
|
|
| 82,103 |
|
|
| 2.9 |
|
|
| 2,154,482 |
|
|
| 803,536 |
|
|
| 37.3 |
|
FHLB Advances |
|
| 225,558 |
|
|
| - |
|
|
| 225,558 |
|
|
| - |
|
|
| - |
|
|
| 225,558 |
|
|
| - |
|
Interest on other borrowings |
|
| 323,928 |
|
|
| 924,461 |
|
|
| (600,533 | ) |
|
| (65.0 | ) |
|
| 913,618 |
|
|
| (589,690 | ) |
|
| (64.5 | ) |
Total Interest Expense |
|
| 3,507,504 |
|
|
| 3,800,376 |
|
|
| (292,872 | ) |
|
| (7.7 | ) |
|
| 3,068,100 |
|
|
| 439,404 |
|
|
| 14.3 |
|
Net Interest Income |
|
| 10,805,134 |
|
|
| 10,804,996 |
|
|
| 138 |
|
|
| 0.0 |
|
|
| 10,763,384 |
|
|
| 41,750 |
|
|
| 0.4 |
|
Provision for credit losses |
|
| 35,177 |
|
|
| 145,660 |
|
|
| (110,483 | ) |
|
| (75.8 | ) |
|
| (685,588 | ) |
|
| 720,765 |
|
|
| (105.1 | ) |
Net In. Inc. After Prov. for Credit Losses |
|
| 10,769,957 |
|
|
| 10,659,336 |
|
|
| 110,621 |
|
|
| 1.0 |
|
|
| 11,448,972 |
|
|
| (679,015 | ) |
|
| (5.9 | ) |
Non Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees |
|
| 2,016,291 |
|
|
| 2,100,515 |
|
|
| (84,224 | ) |
|
| (4.0 | ) |
|
| 2,142,249 |
|
|
| (125,958 | ) |
|
| (5.9 | ) |
Mortgage loan and related fees |
|
| 85,696 |
|
|
| 85,339 |
|
|
| 357 |
|
|
| 0.4 |
|
|
| 68,162 |
|
|
| 17,534 |
|
|
| 25.7 |
|
Other noninterest income |
|
| 525,720 |
|
|
| 595,278 |
|
|
| (69,558 | ) |
|
| (11.7 | ) |
|
| 496,455 |
|
|
| 29,265 |
|
|
| 5.9 |
|
Total Non Interest Income |
|
| 2,627,707 |
|
|
| 2,781,132 |
|
|
| (153,425 | ) |
|
| (5.5 | ) |
|
| 2,706,866 |
|
|
| (79,159 | ) |
|
| (2.9 | ) |
Non Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| - |
|
|
|
|
|
Salaries and employee benefits |
|
| 5,511,942 |
|
|
| 5,309,295 |
|
|
| 202,647 |
|
|
| 3.8 |
|
|
| 5,315,813 |
|
|
| 196,129 |
|
|
| 3.7 |
|
Occupancy |
|
| 1,455,096 |
|
|
| 1,525,873 |
|
|
| (70,777 | ) |
|
| (4.6 | ) |
|
| 1,338,312 |
|
|
| 116,784 |
|
|
| 8.7 |
|
Advertising and public relations |
|
| 364,185 |
|
|
| 349,012 |
|
|
| 15,173 |
|
|
| 4.3 |
|
|
| 333,505 |
|
|
| 30,680 |
|
|
| 9.2 |
|
Data Processing |
|
| 1,121,743 |
|
|
| 865,519 |
|
|
| 256,224 |
|
|
| 29.6 |
|
|
| 1,309,359 |
|
|
| (187,616 | ) |
|
| (14.3 | ) |
Other noninterest expense |
|
| 1,464,790 |
|
|
| 1,703,802 |
|
|
| (239,012 | ) |
|
| (14.0 | ) |
|
| 1,476,180 |
|
|
| (11,390 | ) |
|
| (0.8 | ) |
Total Non Interest Expense |
|
| 9,917,756 |
|
|
| 9,753,501 |
|
|
| 164,255 |
|
|
| 1.7 |
|
|
| 9,773,169 |
|
|
| 144,587 |
|
|
| 1.5 |
|
Income Before Taxes |
|
| 3,479,908 |
|
|
| 3,686,967 |
|
|
| (207,059 | ) |
|
| (5.6 | ) |
|
| 4,382,669 |
|
|
| (902,761 | ) |
|
| (20.6 | ) |
Income taxes |
|
| 554,257 |
|
|
| 441,471 |
|
|
| 112,786 |
|
|
| 25.5 |
|
|
| 730,273 |
|
|
| (176,016 | ) |
|
| (24.1 | ) |
Net Income |
|
| 2,925,651 |
|
|
| 3,245,496 |
|
|
| (319,845 | ) |
|
| (9.9 | ) |
|
| 3,652,396 |
|
|
| (726,745 | ) |
|
| (19.9 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Per common share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
| $ | 0.85 |
|
| $ | 0.95 |
|
|
|
|
|
|
|
|
|
| $ | 1.07 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding |
|
| 3,422,785 |
|
|
| 3,428,159 |
|
|
|
|
|
|
|
|
|
|
| 3,421,698 |
|
|
|
|
|
|
|
|
|
JD BANCSHARES, INC. AND SUBSIDIARIES
Margin Analysis Compare
Average Yield and Rate |
| Average Funds |
| Interest Income/Expense |
| ||||||||||||||||||||||
QTD |
| QTD |
| Change |
| QTD |
| QTD |
| Change |
| QTD |
| QTD |
| Change |
| ||||||||||
Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Loans |
| 6.56 |
|
| 6.35 |
|
| 0.21 |
|
| 725,403,637 |
|
| 687,866,470 |
|
| 37,537,167 |
|
| 11,739,793 |
|
| 10,867,803 |
|
| 871,990 |
|
Loan fees |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
Loans with fees |
| 6.56 |
|
| 6.35 |
|
| 0.21 |
|
| 725,403,637 |
|
| 687,866,470 |
|
| 37,537,167 |
|
| 11,739,793 |
|
| 10,867,803 |
|
| 871,990 |
|
Mortgage loans held for sale |
| 7.01 |
|
| 7.20 |
|
| (0.19 | ) |
| 168,085 |
|
| 185,554 |
|
| (17,470 | ) |
| 2,945 |
|
| 3,341 |
|
| (396 | ) |
Deposits with banks |
| 4.31 |
|
| 5.35 |
|
| (1.04 | ) |
| 27,020,470 |
|
| 30,209,738 |
|
| (3,189,267 | ) |
| 287,448 |
|
| 402,025 |
|
| (114,577 | ) |
Investment securities - taxable |
| 2.26 |
|
| 2.49 |
|
| (0.23 | ) |
| 268,761,354 |
|
| 285,686,969 |
|
| (16,925,615 | ) |
| 1,521,139 |
|
| 1,779,010 |
|
| (257,871 | ) |
Investment securities - tax-exempt |
| 3.15 |
|
| 3.13 |
|
| 0.02 |
|
| 122,534,840 |
|
| 126,212,075 |
|
| (3,677,236 | ) |
| 761,313 |
|
| 779,305 |
|
| (17,992 | ) |
Total Earning Assets |
| 5.13 |
|
| 4.99 |
|
| 0.14 |
|
| 1,143,888,386 |
|
| 1,130,160,806 |
|
| 13,727,580 |
|
| 14,312,639 |
|
| 13,831,485 |
|
| 481,154 |
|
Interest bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand |
| 0.46 |
|
| 0.45 |
|
| 0.01 |
|
| 311,472,406 |
|
| 296,266,309 |
|
| 15,206,097 |
|
| 353,708 |
|
| 327,900 |
|
| 25,809 |
|
Savings and Money Market |
| 0.99 |
|
| 0.68 |
|
| 0.31 |
|
| 310,932,357 |
|
| 313,686,020 |
|
| (2,753,663 | ) |
| 756,848 |
|
| 530,266 |
|
| 226,581 |
|
Time deposits - Retail |
| 3.81 |
|
| 3.48 |
|
| 0.33 |
|
| 196,640,865 |
|
| 149,936,832 |
|
| 46,704,032 |
|
| 1,847,462 |
|
| 1,296,316 |
|
| 551,146 |
|
Total interest bearing deposits |
| 1.46 |
|
| 1.14 |
|
| 0.32 |
|
| 819,045,627 |
|
| 759,889,161 |
|
| 59,156,466 |
|
| 2,958,018 |
|
| 2,154,482 |
|
| 803,536 |
|
Federal home Loan Bank advances |
| 4.41 |
|
| - |
|
| 4.41 |
|
| 20,444,444 |
|
| - |
|
| 20,444,444 |
|
| 225,558 |
|
| - |
|
| 225,558 |
|
Other borrowings |
| 4.26 |
|
| 4.52 |
|
| (0.26 | ) |
| 30,444,253 |
|
| 79,895,745 |
|
| (49,451,491 | ) |
| 323,928 |
|
| 913,618 |
|
| (589,691 | ) |
Total borrowed funds |
| 4.32 |
|
| 4.52 |
|
| (0.20 | ) |
| 50,888,698 |
|
| 79,895,745 |
|
| (29,007,047 | ) |
| 549,486 |
|
| 913,618 |
|
| (364,132 | ) |
Total interest-bearing liabilities |
| 1.63 |
|
| 1.46 |
|
| 0.17 |
|
| 869,934,325 |
|
| 839,784,906 |
|
| 30,149,419 |
|
| 3,507,504 |
|
| 3,068,101 |
|
| 439,403 |
|
Net interest rate spread |
| 3.50 |
|
| 3.53 |
|
| (0.03 | ) |
|
|
|
|
|
|
|
|
|
| 10,805,135 |
|
| 10,763,384 |
|
| 41,750 |
|
Effect of non-interest bearing deposits |
| (0.34 | ) |
| (0.33 | ) |
| (0.01 | ) |
| 228,003,919 |
|
| 247,414,963 |
|
| (19,411,044 | ) |
|
|
|
|
|
|
|
|
|
Cost of funds |
| 1.29 |
|
| 1.13 |
|
| 0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
| 3.89 |
|
| 3.90 |
|
| (0.01 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JD BANCSHARES, INC. AND SUBSIDIARIES
SUPPLEMENTAL FINANCIAL INFORMATION
Financial Ratios
| For the Qtr |
|
| For the Qtr |
|
| For the Qtr |
| ||||
Performance Ratios |
|
|
|
|
|
|
|
|
| |||
Return on Average Assets (ROA) |
|
| 1.00 | % |
|
| 1.08 | % |
|
| 1.26 | % |
ROA based on Pre-tax, pre-provision operating income |
|
| 1.23 | % |
|
| 1.30 | % |
|
| 1.28 | % |
Return on Average Equity (ROE) |
|
| 14.17 | % |
|
| 14.50 | % |
|
| 19.37 | % |
ROE based on Pre-tax, pre-provision operating income |
|
| 17.49 | % |
|
| 17.54 | % |
|
| 19.67 | % |
Earnings per Share |
| $ | 0.85 |
|
| $ | 0.95 |
|
| $ | 1.07 |
|
Net Interest Margin |
|
| 3.89 | % |
|
| 3.82 | % |
|
| 3.90 | % |
Efficiency Ratio ** |
|
| 72.02 | % |
|
| 70.04 | % |
|
| 71.37 | % |
Non-Interest Income as a % of Avg. Assets** |
|
| 0.90 | % |
|
| 0.92 | % |
|
| 0.93 | % |
Non-Interest Expense as a % of Avg. Assets** |
|
| 3.35 | % |
|
| 3.21 | % |
|
| 3.37 | % |
| As of |
|
| As of |
| |||
Bank Level Capital Ratios: |
|
|
|
|
|
| ||
Tier 1 Leverage Ratio |
|
|
|
| 11.34 | % | ||
Common Equity Tier 1 Ratio |
|
|
|
| 16.25 | % | ||
Tier 1 Risk-Based Capital Ratio |
|
|
|
| 16.25 | % | ||
Total Risk-Based Capital Ratio |
|
|
|
| 17.35 | % | ||
Company: |
|
|
|
|
|
|
| |
Tangible Equity / Total Assets |
|
| 6.99 | % |
|
| 6.57 | % |
Tangible Book Value per Share |
| $ | 24.11 |
|
| $ | 22.89 |
|
Reconcilement of GAAP to Pre-tax, Pre-Provision Operating Income:
| For the Qtr |
|
| For the Qtr |
|
| For the Qtr |
| ||||
Net Income (GAAP) |
| $ | 2,925,651 |
|
| $ | 3,245,496 |
|
| $ | 3,652,396 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Provision for Loan Losses |
|
| 35,177 |
|
|
| 145,660 |
|
|
| (685,588 | ) |
Net (Gain) Loss on OREO |
|
| 97,356 |
|
|
| 94,074 |
|
|
| 12,164 |
|
Net (Gain) Loss on Securities |
|
| - |
|
|
| - |
|
|
| - |
|
Non-recurring Revenue |
|
| - |
|
|
| - |
|
|
| - |
|
Non-recurring Expenses |
|
| - |
|
|
| - |
|
|
| - |
|
Income Tax Expense |
|
| 554,257 |
|
|
| 441,471 |
|
|
| 730,273 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pre-tax, Pre-Provision Operating Income |
| $ | 3,612,441 |
|
| $ | 3,926,701 |
|
| $ | 3,709,245 |
|
** Non-recurring items are eliminated for this ratio
SOURCE: JD Bancshares, Inc.
View the original press release on ACCESS Newswire