Kulicke & Soffa Reports Fourth Quarter 2025 Results
Kulicke & Soffa (NASDAQ: KLIC) reported fiscal Q4 2025 revenue of $177.6M, GAAP net income of $6.4M (GAAP diluted EPS $0.12) and non-GAAP net income of $14.9M (non-GAAP diluted EPS $0.28).
For fiscal 2025 the company reported revenue of $654.1M, gross margin 42.5%, GAAP net income of $0.2M (EPS $0.004), non-GAAP net income of $11.0M (EPS $0.21), adjusted free cash flow of $96.6M, and repurchased 2.4M shares for $96.5M. Cash, cash equivalents and short-term investments totaled $510.7M at October 4, 2025.
Management provided Q1 FY2026 outlook: revenue ~$190M ±$10M, GAAP diluted EPS ~$0.18 ±10%, non-GAAP diluted EPS ~$0.33 ±10%. An earnings webcast is scheduled for Nov 20, 2025 at 8:00 am ET.
Kulicke & Soffa (NASDAQ: KLIC) ha riportato entrate nel Q4 2025 di 177,6 milioni di dollari, utile netto GAAP di 6,4 milioni (EPS diluito GAAP 0,12 $) e utile netto non-GAAP di 14,9 milioni (EPS diluito non-GAAP 0,28 $).
Per l'anno fiscale 2025 l'azienda ha riportato entrate di 654,1 milioni di dollari, margine lordo 42,5%, utile netto GAAP di 0,2 milioni (EPS 0,004 $), utile netto non-GAAP di 11,0 milioni (EPS 0,21 $), flusso di cassa libero rettificato di 96,6 milioni e riacquisti di 2,4 milioni di azioni per 96,5 milioni. Le disponibilità liquide, equivalenti di cassa e investimenti a breve termine ammontavano a 510,7 milioni al 4 ottobre 2025.
La direzione ha fornito la prospettiva per il Q1 FY2026: entrate circa 190 milioni di dollari ±10 milioni, EPS diluito GAAP circa 0,18 ±10%, EPS diluito non-GAAP circa 0,33 ±10%. È previsto un webcast sugli utili per il 20 novembre 2025 alle 8:00 ET.
Kulicke & Soffa (NASDAQ: KLIC) reportó ingresos del cuarto trimestre fiscal de 2025 de 177,6 millones de dólares, beneficio neto GAAP de 6,4 millones (EPS diluido GAAP 0,12 USD) y beneficio neto no-GAAP de 14,9 millones (EPS diluido non-GAAP 0,28 USD).
Para el año fiscal 2025 la compañía reportó ingresos de 654,1 millones, margen bruto 42,5%, beneficio neto GAAP de 0,2 millones (EPS 0,004), beneficio neto no-GAAP de 11,0 millones (EPS 0,21), flujo de caja libre ajustado de 96,6 millones y recompra de 2,4 millones de acciones por 96,5 millones. Efectivo, equivalentes de efectivo e inversiones a corto plazo totalizaron 510,7 millones al 4 de octubre de 2025.
La dirección proporcionó la perspectiva para el Q1 FY2026: ingresos aproximadamente 190 millones ±10 millones, EPS diluido GAAP aproximadamente 0,18 ±10%, EPS diluido no-GAAP aproximadamente 0,33 ±10%. Se programó una webcast de resultados para el 20 de noviembre de 2025 a las 8:00 a. m. ET.
Kulicke & Soffa (NASDAQ: KLIC) 는 177.6백만 달러의 2025 회계연도 제4분기 매출, GAAP 순이익 6.4백만 달러 (GAAP 희석 EPS 0.12달러), 비-GAAP 순이익 14.9백만 달러 (비-GAAP 희석 EPS 0.28달러)를 보고했습니다.
2025 회계연도 기준으로 회사는 매출 654.1백만 달러, 총마진 42.5%, GAAP 순이익 0.2백만 달러 (EPS 0.004달러), 비-GAAP 순이익 11.0백만 달러 (EPS 0.21달러), 조정된 자유현금흐름 96.6백만 달러, 2,400만 주를 96.5백만 달러에 재매입했다고 발표했습니다. 2025년 10월 4일 현재 현금, 현금성 자산 및 단기투자 합계는 510.7백만 달러였습니다.
경영진은 FY2026 1분기에 대한 전망을 제시했습니다: 매출 약 190백만 달러 ±10백만, GAAP 희석 EPS 약 0.18 ±10%, 비-GAAP 희석 EPS 약 0.33 ±10%. 실적 발표 웨비나는 2025년 11월 20일 동부 시간 8:00 AM 예정입니다.
Kulicke & Soffa (NASDAQ: KLIC) a enregistré au quatrième trimestre fiscal 2025 un chiffre d'affaires de 177,6 millions de dollars, un bénéfice net GAAP de 6,4 millions (EPS dilué GAAP 0,12 $) et un bénéfice net non-GAAP de 14,9 millions (EPS dilué non-GAAP 0,28 $).
Pour l'exercice 2025, la société a enregistré un chiffre d'affaires de 654,1 millions, une marge brute de 42,5%, un bénéfice net GAAP de 0,2 million (EPS 0,004 $), un bénéfice net non-GAAP de 11,0 millions (EPS 0,21 $), un flux de trésorerie libre ajusté de 96,6 millions et un rachat de 2,4 millions d'actions pour 96,5 millions. La trésorerie, les équivalents de trésorerie et les investissements à court terme s'élevaient à 510,7 millions au 4 octobre 2025.
La direction a donné des perspectives pour le Q1 FY2026: chiffre d'affaires d'environ 190 M$ ±10 M, EPS dilué GAAP d'environ 0,18 ±10%, EPS dilué non-GAAP d'environ 0,33 ±10%. Un webcast sur les résultats est prévu le 20 novembre 2025 à 8h00 ET.
Kulicke & Soffa (NASDAQ: KLIC) meldete im vierten Quartal des Geschäftsjahres 2025 einen Umsatz von 177,6 Mio. USD, einen GAAP-Nettoertrag von 6,4 Mio. USD (GAAP dil. EPS 0,12 USD) und einen non-GAAP-Nettoertrag von 14,9 Mio. USD (non-GAAP dil. EPS 0,28 USD).
Für das Geschäftsjahr 2025 meldete das Unternehmen einen Umsatz von 654,1 Mio. USD, Bruttomarge 42,5%, GAAP-Nettoertrag von 0,2 Mio. USD (EPS 0,004 USD), non-GAAP Nettoeinkommen von 11,0 Mio. USD (EPS 0,21 USD), adjustierter freier Cashflow von 96,6 Mio. USD und Aktienrückkäufe von 2,4 Mio. Aktien für 96,5 Mio. USD. Liquide Mittel, Zahlungsmitteläquivalente und kurzfristige Investitionen beliefen sich zum 4. Oktober 2025 auf 510,7 Mio. USD.
Management gab Ausblick für Q1 FY2026: Umsatz ca. 190 Mio. USD ±10 Mio., GAAP dil. EPS ca. 0,18 ±10%, non-GAAP dil. EPS ca. 0,33 ±10%. Eine Earnings-Webcast ist geplant für den 20. November 2025 um 8:00 Uhr ET.
Kulicke & Soffa (ناسداك: KLIC) أبلغت عن إيرادات الربع الرابع من السنة المالية 2025 تبلغ 177.6 مليون دولار، صافي دخل وفق GAAP قدره 6.4 مليون دولار (EPS مخفف GAAP 0.12 دولار)، وصافي دخل غير GAAP قدره 14.9 مليون دولار (EPS مخفف non-GAAP 0.28 دولار).
للسنة المالية 2025 أبلغت الشركة عن إيرادات قدرها 654.1 مليون دولار، وهوامش إجمالي 42.5%، صافي دخل GAAP قدره 0.2 مليون دولار (EPS 0.004 دولار)، صافي دخل non-GAAP قدره 11.0 مليون دولار (EPS 0.21 دولار)، التدفق النقدي الحر المعدل قدره 96.6 مليون دولار، وإعادة شراء 2.4 مليون سهم بقيمة 96.5 مليون دولار. النقدية وما يعادلها والاستثمارات قصيرة الأجل بلغت 510.7 مليون دولار حتى 4 أكتوبر 2025.
قدمت الإدارة توقعات للربع الأول من FY2026: إيرادات نحو 190 مليون دولار ±10 ملايين، eps مخفف GAAP نحو 0.18 ±10%، EPS مخفف non-GAAP نحو 0.33 ±10%. من المقرر بث ويب خاص بالأرباح في 20 نوفمبر 2025 الساعة 8:00 صباحاً بتوقيت شرق الولايات المتحدة.
- Adjusted free cash flow of $96.6M for FY2025
- Total cash and short-term investments of $510.7M at Oct 4, 2025
- Share repurchases: 2.4M shares for $96.5M in FY2025
- Q1 FY2026 revenue outlook of $190M ±$10M
- FY2025 GAAP net income only $0.2M (EPS $0.004)
- Recorded $39.8M impairment charges in FY2025
- Goodwill declined by $20.2M to $69.5M as of Oct 4, 2025
Insights
Mixed quarter: modest revenue decline, small GAAP profit, stronger non-GAAP and cash metrics; guidance implies modest sequential recovery.
The company reported fiscal Q4 net revenue of
Key dependencies and risks include the gap between GAAP and non‑GAAP results (notably equity‑based compensation and restructuring adjustments) and the company’s ongoing share repurchase activity (2.4 million shares at
|
Quarterly Results |
|||
|
|
Fiscal Q4 2025 |
Fiscal Q4 2024 |
Fiscal Q3 2025 |
|
Net Revenue |
$ 177,558 |
$ 181,319 |
$ 148,413 |
|
$ 0.12 |
$ 0.22 |
$ (0.06) |
|
|
Non GAAP EPS - Diluted |
$ 0.28 |
$ 0.34 |
$ 0.07 |
A reconciliation between the GAAP and non-GAAP adjusted results is provided in the financial tables included at the end of this press release. See also the "Use of non-GAAP Financial Results" section of this press release.
Lester Wong, Kulicke & Soffa's Interim Chief Executive Officer and Chief Financial Officer, stated, "We continue to focus on multiple technology engagements and are increasingly encouraged by improving end market dynamics and order activity. Our global operations and supply chain teams are preparing for increased customer demand over the coming quarters."
Fiscal Year 2025 Financial Highlights
- Net revenue of
.$654.1 million - Gross margin of
42.5% . - Net income of
or$0.2 million per fully diluted share; non-GAAP net income of$0.00 4 or$11.0 million per fully diluted share.$0.21 - GAAP cash from operations of
; Adjusted free cash flow of$113.6 million .$96.6 million - The Company repurchased a total of 2.4 million shares of common stock at a cost of
.$96.5 million - Cash, cash equivalents, and short-term investments were
as of October 4, 2025.$510.7 million
Fourth Quarter Fiscal 2025 Financial Highlights
- Net revenue of
.$177.6 million - Gross margin of
45.7% . - Net income of
or$6.4 million per share; non-GAAP net income of$0.12 or$14.9 million per fully diluted share.$0.28 - GAAP cash flow from operations of
; Adjusted free cash flow of$7.4 million .$4.4 million - The Company repurchased a total of 0.5 million shares of common stock at a cost of
.$16.7 million
First Quarter Fiscal 2026 Outlook
K&S currently expects net revenue in the first quarter of fiscal 2026 ending January 3, 2026 to be approximately
A reconciliation between the GAAP and non-GAAP financial outlook is provided in the financial tables included at the end of this press release.
Earnings Conference Webcast
A webcast to discuss these results will be held on November 20, 2025, beginning at 8:00 am ET. The live webcast link, supplemental earnings presentation, and archived webcast will be available at investor.kns.com. To access the audio-only portion of the live webcast, parties may call +1-877-407-8037, or internationally, +1-201-689-8037.
An audio-only replay of the webcast will also be available approximately one hour after the completion of the live call by calling +1-877-660-6853, or internationally, +1-201-612-7415 and referencing access code 13750876.
Use of Non-GAAP Financial Results
In addition to
Management uses both GAAP metrics as well as these non-GAAP metrics to evaluate the Company's operating and financial results. Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company's industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on the Company's reported financial results. The presentation of non-GAAP items is meant to supplement, but not substitute for, GAAP financial measures or information. The Company believes the presentation of non-GAAP results in combination with GAAP results provides better transparency to the investment community when analyzing business trends, providing meaningful comparisons with prior period performance and enhancing investors' ability to view the Company's results from management's perspective. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP measure discussed in this press release is contained in the financial tables at the end of this press release.
About Kulicke & Soffa
Kulicke & Soffa is a global leader in semiconductor assembly technology, advancing device performance across automotive, compute, industrial, memory and communications markets. Founded on innovation in 1951, K&S is uniquely positioned to overcome increasingly dynamic process challenges – creating and delivering long-term value by aligning technology with opportunity.
Caution Concerning Results, Forward-Looking Statements and Certain Risks Related to our Business
In addition to historical statements, this press release contains statements relating to future events and our future results. These statements are "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our judgments and future expectations concerning our business, including the importance and competitiveness of our advanced display products and other emerging technology transitions, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. These factors include, but are not limited to, failures, delays or other problems arising from the negotiations with the applicable works council or trade unions; failures, delays or other problems arising from regulatory or judicial review of the activities concerning the Company's cessation of its Electronics Assembly equipment business, the persistent macroeconomic headwinds on our business, actual or potential inflationary pressures, interest rate and risk premium adjustments, falling customer sentiment, or economic recession caused directly or indirectly by geopolitical tensions, our ability to develop, manufacture and gain market acceptance of new products, our ability to operate our business in accordance with our business plan and the other factors listed or discussed in our Annual Report on Form 10-K for the fiscal year ended September 28, 2024, filed on November 14, 2024, and our other filings with the Securities and Exchange Commission. Kulicke and Soffa Industries, Inc. is under no obligation to (and expressly disclaims any obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.
Contact:
Kulicke and Soffa Industries, Inc.
Joseph Elgindy
Finance
P: +1-215-784-7518
|
KULICKE AND SOFFA INDUSTRIES, INC. |
|||||||
|
|
|||||||
|
|
Three months ended |
|
Twelve months ended |
||||
|
|
October 4, |
|
September 28, |
|
October 4, |
|
September 28, |
|
Net revenue |
$ 177,558 |
|
$ 181,319 |
|
$ 654,081 |
|
$ 706,232 |
|
Cost of sales |
96,348 |
|
93,662 |
|
376,160 |
|
437,478 |
|
Gross profit |
81,210 |
|
87,657 |
|
277,921 |
|
268,754 |
|
Selling, general and administrative |
41,475 |
|
46,205 |
|
167,699 |
|
165,564 |
|
Research and development |
38,847 |
|
38,763 |
|
149,616 |
|
151,214 |
|
Gain relating to cessation of business |
— |
|
— |
|
(75,987) |
|
— |
|
Impairment charges |
— |
|
— |
|
39,817 |
|
44,472 |
|
Operating expenses |
80,322 |
|
84,968 |
|
281,145 |
|
361,250 |
|
Income / (Loss) from operations |
888 |
|
2,689 |
|
(3,224) |
|
(92,496) |
|
Interest income |
5,852 |
|
7,423 |
|
23,834 |
|
34,230 |
|
Interest expense |
(39) |
|
(29) |
|
(134) |
|
(89) |
|
Income / (Loss) before income taxes |
6,701 |
|
10,083 |
|
20,476 |
|
(58,355) |
|
Provision for income taxes |
322 |
|
(2,034) |
|
20,263 |
|
10,651 |
|
Net income / (loss) |
$ 6,379 |
|
$ 12,117 |
|
$ 213 |
|
$ (69,006) |
|
|
|
|
|
|
|
|
|
|
Net income / (loss) per share: |
|
|
|
|
|
|
|
|
Basic |
$ 0.12 |
|
$ 0.22 |
|
$ 0.004 |
|
$ (1.24) |
|
Diluted |
$ 0.12 |
|
$ 0.22 |
|
$ 0.004 |
|
$ (1.24) |
|
Cash dividends declared per share |
$ 0.205 |
|
$ 0.200 |
|
$ 0.820 |
|
$ 0.800 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
52,093 |
|
54,368 |
|
52,955 |
|
55,613 |
|
Diluted |
52,464 |
|
54,871 |
|
53,193 |
|
55,613 |
|
KULICKE AND SOFFA INDUSTRIES, INC. |
|||
|
|
|||
|
|
As of |
||
|
|
October 4, |
|
September 28, |
|
ASSETS |
|||
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ 215,708 |
|
$ 227,147 |
|
Short-term investments |
295,000 |
|
350,000 |
|
Accounts and other receivable, net of allowance for doubtful accounts of $ - and |
183,538 |
|
193,909 |
|
Inventories, net |
160,225 |
|
177,736 |
|
Prepaid expenses and other current assets |
47,064 |
|
46,161 |
|
Total current assets |
901,535 |
|
994,953 |
|
|
|
|
|
|
Property, plant and equipment, net |
58,993 |
|
64,823 |
|
Operating right-of-use assets |
32,193 |
|
35,923 |
|
Goodwill |
69,522 |
|
89,748 |
|
Intangible assets, net |
5,600 |
|
25,239 |
|
Deferred tax assets |
16,109 |
|
17,900 |
|
Equity investments |
6,978 |
|
3,143 |
|
Investment in debt securities |
10,000 |
|
— |
|
Other assets |
3,412 |
|
8,433 |
|
TOTAL ASSETS |
$ 1,104,342 |
|
$ 1,240,162 |
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
|
Current liabilities |
|
|
|
|
Accounts payable |
$ 57,178 |
|
$ 58,847 |
|
Operating lease liabilities |
6,178 |
|
7,718 |
|
Accrued expenses and other current liabilities |
97,786 |
|
90,802 |
|
Income taxes payable |
27,029 |
|
26,427 |
|
Total current liabilities |
188,171 |
|
183,794 |
|
|
|
|
|
|
Deferred tax liabilities |
35,533 |
|
34,594 |
|
Income taxes payable |
16,580 |
|
31,352 |
|
Operating lease liabilities |
32,372 |
|
33,245 |
|
Other liabilities |
10,195 |
|
13,168 |
|
TOTAL LIABILITIES |
$ 282,851 |
|
$ 296,153 |
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
Common stock, without par value |
620,043 |
|
596,703 |
|
Treasury stock, at cost |
(974,202) |
|
(881,830) |
|
Retained earnings |
1,199,500 |
|
1,242,558 |
|
Accumulated other comprehensive loss |
(23,850) |
|
(13,422) |
|
TOTAL SHAREHOLDERS' EQUITY |
$ 821,491 |
|
$ 944,009 |
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 1,104,342 |
|
$ 1,240,162 |
|
KULICKE AND SOFFA INDUSTRIES, INC. |
|||||||
|
|
|||||||
|
|
Three months ended |
|
Twelve months ended |
||||
|
(in thousands) |
October 4, |
|
September 28, |
|
October 4, |
|
September 28, |
|
Net cash provided by operating activities |
$ 7,406 |
|
$ 31,619 |
|
$ 113,565 |
|
$ 31,037 |
|
Net cash provided by / (used in) investing activities |
1,502 |
|
(117,983) |
|
27,663 |
|
(138,501) |
|
Net cash used in financing activities |
(38,508) |
|
(54,371) |
|
(153,072) |
|
(196,100) |
|
Effect of exchange rate changes on cash and cash equivalents |
(1,173) |
|
965 |
|
405 |
|
1,309 |
|
Changes in cash and cash equivalents |
(30,773) |
|
(139,770) |
|
(11,439) |
|
(302,255) |
|
Cash and cash equivalents, beginning of period |
246,481 |
|
366,917 |
|
227,147 |
|
529,402 |
|
Cash and cash equivalents, end of period |
$ 215,708 |
|
$ 227,147 |
|
$ 215,708 |
|
$ 227,147 |
|
|
|
|
|
|
|
|
|
|
Short-term investments |
295,000 |
|
350,000 |
|
295,000 |
|
350,000 |
|
Total cash, cash equivalents and short-term investments |
$ 510,708 |
|
$ 577,147 |
|
$ 510,708 |
|
$ 577,147 |
|
Reconciliation of |
||||||
|
|
||||||
|
|
|
Three months ended |
||||
|
|
|
October 4, |
|
September 28, |
|
June 28, |
|
Net revenue |
|
$ 177,558 |
|
$ 181,319 |
|
$ 148,413 |
|
|
|
888 |
|
2,689 |
|
(6,094) |
|
|
|
0.5 % |
|
1.5 % |
|
(4.1) % |
|
|
|
|
|
|
|
|
|
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
Amortization related to intangible assets |
|
308 |
|
1,266 |
|
308 |
|
Restructuring |
|
2,797 |
|
2,294 |
|
287 |
|
Equity-based compensation |
|
7,800 |
|
6,439 |
|
7,092 |
|
Non-GAAP income from operations |
|
$ 11,793 |
|
$ 12,688 |
|
$ 1,593 |
|
Non-GAAP operating margin |
|
6.6 % |
|
7.0 % |
|
1.1 % |
|
Reconciliation of |
||||||||
|
|
||||||||
|
|
|
Twelve months ended |
|
Three months ended |
||||
|
|
|
October 4, |
|
October 4, 2025 |
|
September 28, 2024 |
|
June 28, |
|
Net revenue |
|
$ 654,081 |
|
$ 177,558 |
|
$ 181,319 |
|
$ 148,413 |
|
|
|
213 |
|
6,379 |
|
12,117 |
|
(3,289) |
|
|
|
0.03 % |
|
3.6 % |
|
6.7 % |
|
(2.2) % |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
Amortization related to intangible assets |
|
3,033 |
|
308 |
|
1,266 |
|
308 |
|
Restructuring |
|
12,719 |
|
2,797 |
|
2,294 |
|
287 |
|
Equity-based compensation |
|
28,526 |
|
7,800 |
|
6,439 |
|
7,092 |
|
Impairment charges |
|
39,817 |
|
— |
|
— |
|
— |
|
Gain relating to cessation of business |
|
(75,987) |
|
— |
|
— |
|
— |
|
Income tax benefit - US one-time transition tax |
|
— |
|
— |
|
(6,461) |
|
— |
|
Net income tax expense / (benefit) on non-GAAP items |
|
2,673 |
|
(2,411) |
|
2,866 |
|
(626) |
|
Total non-GAAP adjustments |
|
$ 10,781 |
|
$ 8,494 |
|
$ 6,404 |
|
$ 7,061 |
|
Non-GAAP net income |
|
$ 10,994 |
|
$ 14,873 |
|
$ 18,521 |
|
$ 3,772 |
|
Non-GAAP net margin |
|
1.7 % |
|
8.4 % |
|
10.2 % |
|
2.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ 0.004 |
|
$ 0.12 |
|
$ 0.22 |
|
$ (0.06) |
|
Diluted(a) |
|
$ 0.004 |
|
$ 0.12 |
|
$ 0.22 |
|
$ (0.06) |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments per share:(b) |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 0.206 |
|
$ 0.16 |
|
$ 0.12 |
|
$ 0.13 |
|
Diluted |
|
$ 0.206 |
|
$ 0.16 |
|
$ 0.12 |
|
$ 0.13 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
|
$ 0.21 |
|
$ 0.28 |
|
$ 0.34 |
|
$ 0.07 |
|
Diluted(c) |
|
$ 0.21 |
|
$ 0.28 |
|
$ 0.34 |
|
$ 0.07 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
52,955 |
|
52,093 |
|
54,368 |
|
52,692 |
|
Diluted |
|
53,193 |
|
52,464 |
|
54,871 |
|
52,866 |
|
|
|
|
(a) |
GAAP diluted net earnings per share reflects any dilutive effect of outstanding restricted stock, but that effect is excluded when calculating GAAP diluted net loss per share because it would be anti-dilutive. |
|
(b) |
Non-GAAP adjustments per share include amortization related to intangible assets acquired through business combinations, costs associated with restructuring and severance, equity-based compensation expenses, impairment relating to assets acquired through business combinations, long-lived asset impairment relating to business cessation or disposal, gain relating to disposal or cessation of business, and income tax effects associated with the foregoing non-GAAP items. |
|
(c) |
Non-GAAP diluted net earnings per share reflects any dilutive effect of outstanding restricted stock, but that effect is excluded when calculating Non-GAAP diluted net loss per share because it would be anti-dilutive. |
|
Reconciliation of |
||||||||
|
|
||||||||
|
|
|
Twelve months ended |
|
Three months ended |
||||
|
|
|
October 4, |
|
October 4, |
|
September 28, |
|
June 28, |
|
|
|
$ 113,565 |
|
$ 7,406 |
|
$ 31,619 |
|
$ 7,380 |
|
Purchases of property, plant and equipment |
|
(17,203) |
|
(2,957) |
|
(2,468) |
|
(2,090) |
|
Proceeds from sales of property, plant and equipment |
|
207 |
|
— |
|
27 |
|
147 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted free cash flow |
|
96,569 |
|
$ 4,449 |
|
$ 29,178 |
|
$ 5,437 |
|
Reconciliation of |
||||||
|
|
||||||
|
|
|
First quarter of fiscal 2026 ending January 3, 2026 |
||||
|
|
|
GAAP Outlook |
|
Adjustments |
|
Non-GAAP Outlook |
|
Net revenue |
|
+/- |
|
— |
|
+/- |
|
Operating expenses |
|
+/- |
|
|
|
+/- |
|
Diluted EPS(1) |
|
+/- |
|
|
|
+/- |
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
A. Equity-based compensation - Cost of sales |
|
0.4 |
|
B. Equity-based compensation - Selling, general and administrative and Research and development |
|
6.8 |
|
C. Amortization related to intangible assets |
|
0.3 |
|
D. Restructuring expenses |
|
2.0 |
|
E. Gain relating to discontinued business |
|
(0.3) |
|
F. Net income tax effect of the above items |
|
(1.3) |
|
|
|
|
(1) |
GAAP and non-GAAP diluted EPS based on approximately 52.0 million diluted weighted average shares outstanding. |
The tables above reconcile our GAAP to non-GAAP guidance based on the current outlook. The guidance does not incorporate the impact of any potential business combinations, divestitures, unannounced restructuring activities, strategic investments and other significant transactions. The timing and impact of such items are dependent on future events that may be uncertain or outside of our control.
View original content:https://www.prnewswire.com/news-releases/kulicke--soffa-reports-fourth-quarter-2025-results-302619971.html
SOURCE Kulicke & Soffa Industries, Inc.