STOCK TITAN

Kroger Reports First Quarter 2025 Results and Updates Identical Sales without Fuel Guidance for 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Kroger (NYSE: KR) reported strong Q1 2025 results with identical sales without fuel increasing 3.2%. The company achieved operating profit of $1,322 million and EPS of $1.29, while adjusted EPS reached $1.49. Total sales were $45.1 billion, with eCommerce growing 15%. Gross margin improved to 23.0% from 22.0% year-over-year. Kroger announced plans to close approximately 60 stores over 18 months, resulting in a $100 million impairment charge. The company is executing a $5 billion accelerated share repurchase program and updated its 2025 identical sales guidance to 2.25-3.25%. Other key guidance metrics remained unchanged, including adjusted FIFO operating profit of $4.7-4.9 billion and adjusted EPS of $4.60-4.80.
Kroger (NYSE: KR) ha riportato solidi risultati nel primo trimestre 2025, con vendite identiche senza carburante in crescita del 3,2%. L'azienda ha ottenuto un utile operativo di 1.322 milioni di dollari e un utile per azione (EPS) di 1,29 dollari, mentre l'EPS rettificato ha raggiunto 1,49 dollari. Le vendite totali sono state di 45,1 miliardi di dollari, con l'eCommerce in crescita del 15%. Il margine lordo è migliorato al 23,0% rispetto al 22,0% dell'anno precedente. Kroger ha annunciato la chiusura di circa 60 negozi nell'arco di 18 mesi, con un addebito per svalutazione di 100 milioni di dollari. L'azienda sta attuando un programma accelerato di riacquisto azionario da 5 miliardi di dollari e ha aggiornato la previsione di crescita delle vendite identiche per il 2025 al 2,25-3,25%. Altri parametri chiave di guidance sono rimasti invariati, inclusi l'utile operativo rettificato FIFO tra 4,7 e 4,9 miliardi di dollari e l'EPS rettificato tra 4,60 e 4,80 dollari.
Kroger (NYSE: KR) reportó sólidos resultados en el primer trimestre de 2025, con ventas idénticas sin combustible aumentando un 3,2%. La compañía alcanzó un beneficio operativo de 1.322 millones de dólares y un BPA de 1,29 dólares, mientras que el BPA ajustado llegó a 1,49 dólares. Las ventas totales fueron de 45.100 millones de dólares, con un crecimiento del comercio electrónico del 15%. El margen bruto mejoró al 23,0% desde el 22,0% interanual. Kroger anunció planes para cerrar aproximadamente 60 tiendas en 18 meses, lo que resultó en un cargo por deterioro de 100 millones de dólares. La empresa está ejecutando un programa acelerado de recompra de acciones por 5.000 millones de dólares y actualizó su guía de ventas idénticas para 2025 a un rango de 2,25-3,25%. Otros indicadores clave de la guía permanecen sin cambios, incluyendo un beneficio operativo FIFO ajustado de 4,7-4,9 mil millones y un BPA ajustado de 4,60-4,80.
Kroger(NYSE: KR)는 2025년 1분기에 연료 제외 동일 매출이 3.2% 증가하는 강력한 실적을 보고했습니다. 회사는 13억 2,200만 달러의 영업이익과 주당순이익(EPS) 1.29달러를 기록했으며, 조정 EPS는 1.49달러에 달했습니다. 총 매출은 451억 달러였으며, 전자상거래 부문은 15% 성장했습니다. 총이익률은 전년 대비 22.0%에서 23.0%로 개선되었습니다. Kroger는 18개월 동안 약 60개 매장을 폐쇄할 계획을 발표했으며, 이에 따라 1억 달러의 손상차손이 발생했습니다. 회사는 50억 달러 규모의 가속화된 자사주 매입 프로그램을 실행 중이며, 2025년 동일 매출 가이던스를 2.25-3.25%로 상향 조정했습니다. 기타 주요 가이던스 지표는 조정 FIFO 영업이익 47억~49억 달러, 조정 EPS 4.60~4.80달러 등 변함이 없습니다.
Kroger (NYSE : KR) a annoncé de solides résultats pour le premier trimestre 2025, avec des ventes identiques hors carburant en hausse de 3,2 %. La société a réalisé un bénéfice d'exploitation de 1 322 millions de dollars et un BPA de 1,29 $, tandis que le BPA ajusté a atteint 1,49 $. Le chiffre d'affaires total s'est élevé à 45,1 milliards de dollars, avec une croissance du commerce électronique de 15 %. La marge brute s'est améliorée à 23,0 % contre 22,0 % l'année précédente. Kroger a annoncé son intention de fermer environ 60 magasins sur 18 mois, entraînant une charge de dépréciation de 100 millions de dollars. L'entreprise exécute un programme accéléré de rachat d'actions de 5 milliards de dollars et a mis à jour ses prévisions de croissance des ventes identiques pour 2025 à 2,25-3,25 %. Les autres indicateurs clés restent inchangés, notamment le bénéfice d'exploitation FIFO ajusté entre 4,7 et 4,9 milliards et le BPA ajusté entre 4,60 et 4,80.
Kroger (NYSE: KR) meldete starke Ergebnisse für das erste Quartal 2025 mit einem um Kraftstoff bereinigten gleichen Umsatzanstieg von 3,2 %. Das Unternehmen erzielte einen operativen Gewinn von 1.322 Millionen US-Dollar und einen Gewinn je Aktie (EPS) von 1,29 US-Dollar, während das bereinigte EPS 1,49 US-Dollar erreichte. Der Gesamtumsatz betrug 45,1 Milliarden US-Dollar, wobei der E-Commerce um 15 % wuchs. Die Bruttomarge verbesserte sich im Jahresvergleich von 22,0 % auf 23,0 %. Kroger kündigte Pläne an, in 18 Monaten etwa 60 Filialen zu schließen, was zu einer Wertminderungsabschreibung von 100 Millionen US-Dollar führte. Das Unternehmen führt ein beschleunigtes Aktienrückkaufprogramm im Wert von 5 Milliarden US-Dollar durch und aktualisierte seine Umsatzprognose für gleiche Verkäufe im Jahr 2025 auf 2,25-3,25 %. Andere wichtige Prognosekennzahlen blieben unverändert, darunter der bereinigte FIFO-Betriebsgewinn von 4,7-4,9 Milliarden US-Dollar und das bereinigte EPS von 4,60-4,80.
Positive
  • Identical sales without fuel increased 3.2% and eCommerce sales grew 15%
  • Gross margin improved to 23.0% from 22.0% year-over-year
  • Adjusted EPS increased to $1.49 from $1.43 in the previous year
  • Strong balance sheet with net total debt to adjusted EBITDA ratio of 1.69
  • Company raised identical sales guidance for 2025
Negative
  • $100 million impairment charge for closing approximately 60 stores
  • Total company sales decreased to $45.1 billion from $45.3 billion year-over-year
  • Operating, General & Administrative rate increased 63 basis points
  • Net total debt to adjusted EBITDA ratio increased from 1.25 to 1.69 year-over-year

Insights

Kroger delivered solid Q1 with 3.2% identical sales growth, improved margins, and raised 2025 sales guidance amid strategic store closures.

Kroger's Q1 performance shows positive momentum with identical sales growth of 3.2% excluding fuel, a significant improvement from the 0.5% growth in the same period last year. This growth was primarily driven by strong performance in pharmacy, eCommerce (up 15%), and fresh departments.

The company's profitability metrics remained healthy, with adjusted EPS reaching $1.49 compared to $1.43 last year. Particularly impressive was the 79 basis point improvement in FIFO gross margin rate (excluding rent, depreciation, amortization, fuel, and adjustments). This margin expansion was partly due to the sale of Kroger Specialty Pharmacy (46 basis points), but also reflected operational improvements including lower shrink and reduced supply chain costs.

The announcement includes a strategic decision to close approximately 60 underperforming stores over the next 18 months, resulting in a $100 million impairment charge. Management expects these closures to generate modest financial benefits that will be reinvested in customer experience.

On the capital allocation front, Kroger continues its $5 billion accelerated share repurchase program and maintains its quarterly dividend commitment. The company's net debt to adjusted EBITDA ratio stands at 1.69, up from 1.25 a year ago but still below their 2.30-2.50 target range, indicating balance sheet capacity for further investments.

Most notably, management has raised its identical sales guidance for 2025 to 2.25-3.25% from previous estimates, while maintaining other guidance elements including adjusted FIFO operating profit of $4.7-$4.9 billion and adjusted EPS of $4.60-$4.80. This selective guidance increase reflects confidence in sales momentum while acknowledging macroeconomic uncertainties.

First Quarter Highlights

  • Identical Sales without fuel increased 3.2%*
  • Operating Profit of $1,322 million; EPS of $1.29
  • Adjusted FIFO Operating Profit of $1,518 million and Adjusted EPS of $1.49
  • eCommerce sales increased 15%

CINCINNATI, June 20, 2025 /PRNewswire/ -- The Kroger Co. (NYSE: KR) today reported its first quarter 2025 results, updated 2025 identical sales without fuel guidance and shared our progress on key priorities.

Comments from Chairman and CEO Ron Sargent  

"Kroger delivered solid first quarter results, with strong sales led by pharmacy, eCommerce and fresh. We made good progress in streamlining our priorities, enhancing customer focus, and running great stores to improve the shopping experience.

Our commitment to driving growth in our core business and moving with speed positions us well for the future. We are confident in our ability to build on our momentum, deliver value for customers, invest in associates and generate attractive returns for shareholders."

* Excludes adjustment items

 First Quarter Financial Results


1Q25

($ in millions; except EPS)

1Q24

($ in millions; except EPS)

ID Sales(1) (Table 4)

3.2 %

0.5 %

Earnings Per Share

$1.29

$1.29

Adjusted EPS (Table 6)

$1.49

$1.43

Operating Profit

$1,322

$1,294

Adjusted FIFO Operating Profit
(Table 7)

$1,518

$1,499

Gross Margin (Table 8)

23.0 %

22.0 %

FIFO Gross Margin Rate(2)

Increased 79 basis points

(including 46 basis points increase from

the sale of Kroger Specialty Pharmacy)

OG&A Rate(1)

Increased 63 basis points

(including 33 basis points increase from

the sale of Kroger Specialty Pharmacy)

(1) Without fuel and adjustment items, if applicable.

(2) Without rent, depreciation and amortization, fuel and adjustment items, if applicable.

Total company sales were $45.1 billion in the first quarter compared to $45.3 billion for the same period last year, which included $917 million from Kroger Specialty Pharmacy sales. Excluding fuel, Kroger Specialty Pharmacy and adjustment items, sales increased 3.7% compared to the same period last year.

Gross margin was 23.0% of sales for the first quarter compared to 22.0% for the same period last year. The improvement in gross margin was primarily attributable to the sale of Kroger Specialty Pharmacy, lower shrink and lower supply chain costs, partially offset by the mix effect from growth in pharmacy sales which have lower margins.

The FIFO gross margin rate, excluding rent, depreciation and amortization, fuel and adjustment items increased 79 basis points compared to the same period last year. The improvement in rate was primarily attributable to the sale of Kroger Specialty Pharmacy, lower shrink and lower supply chain costs, partially offset by the mix effect from growth in pharmacy sales which have lower margins.

The LIFO charge for the quarter was $40 million, compared to a LIFO charge of $41 million for the same period last year.

The Operating, General and Administrative rate, excluding fuel, and adjustment items, increased 63 basis points compared to the same period last year. The increase in rate was primarily attributable to the sale of Kroger Specialty Pharmacy and an accelerated contribution to a multi-employer pension plan, partially offset by improved productivity. Multi-employer pension contributions drove a 29 basis point increase in the quarter.

In the first quarter, Kroger recognized an impairment charge of $100 million related to the planned closing of approximately 60 stores over the next 18 months. As a result of these store closures, Kroger expects a modest financial benefit. Kroger is committed to reinvesting these savings back into the customer experience, and as a result, this will not impact full-year guidance. Kroger will offer roles in other stores to all associates currently employed at affected stores.

Capital Allocation Strategy

Kroger expects to continue to generate strong free cash flow and remains committed to investing in the business to drive long-term sustainable net earnings growth, as well as maintaining its current investment grade debt rating. The Company expects to continue to pay its quarterly dividend and expects this to increase over time, subject to board approval.

During the fourth quarter of Kroger's fiscal 2024, Kroger entered into a $5 billion accelerated share repurchase program (ASR), which is expected to be completed by no later than Kroger's fiscal third quarter 2025. The ASR is being completed under Kroger's $7.5 billion share repurchase authorization. After completion of the ASR program, Kroger expects to resume open market share repurchases under the remaining $2.5 billion authorization. Kroger expects to complete these open market share repurchases by the end of fiscal 2025, which is contemplated in full-year guidance.  

Kroger's net total debt to adjusted EBITDA ratio is 1.69, compared to 1.25 a year ago (Table 5). The company's net total debt to adjusted EBITDA ratio target range is 2.30 to 2.50. Kroger's strong balance sheet provides ample opportunities for the Company to invest in the business and enhance shareholder value.

Full-Year 2025 Guidance*

Updated

  • Identical Sales without fuel of 2.25%3.25%

Reaffirmed

  • Adjusted FIFO Operating Profit of $4.7$4.9 billion
  • Adjusted net earnings per diluted share of $4.60$4.80
  • Adjusted Free Cash Flow of $2.8$3.0 billion**
  • Capital expenditures of $3.6$3.8 billion
  • Adjusted effective tax rate of 23%***

* Without adjusted items, if applicable. Kroger is unable to provide a full reconciliation of the GAAP and non-GAAP measures used in 2025 guidance without unreasonable effort because it is not possible to predict certain of our adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of our control and its unavailability could have a significant impact on 2025 GAAP financial results. 

** Adjusted free cash flow excludes planned payments related to the restructuring of multi-employer pension plans, payments related to opioid settlements and merger litigation costs.

*** The adjusted tax rate reflects typical tax adjustments and does not reflect changes to the rate from the completion of income tax audit examinations and changes in tax laws and policies, which cannot be predicted.

Comments from CFO David Kennerley

"Our strong sales results and positive momentum give us confidence to raise our identical sales without fuel guidance, to a new range of 2.25% to 3.25%. While first quarter sales and profitability exceeded our expectations, the macroeconomic environment remains uncertain and as a result other elements of our guidance remain unchanged. We continue to believe that our strategy focusing on fresh, Our Brands and eCommerce will continue to resonate with customers and our resilient model positions us well to navigate the current environment."

About Kroger

At The Kroger Co. (NYSE: KR), we are dedicated to our Purpose: To Feed the Human Spirit™.

We are, across our family of companies nearly 410,000 associates who serve over 11 millioncustomers daily through an eCommerce and store experience under a variety of banner names, serving America through food inspiration and uplift, and creating #ZeroHungerZeroWaste communities. To learn more about us, visit our newsroom and investor relations site.

Kroger's first quarter 2025 ended on May 24, 2025.

Note: Fuel sales have historically had a low gross margin rate and operating expense rate as compared to corresponding rates on non-fuel sales. As a result, Kroger discusses the changes in these rates excluding the effect of fuel.

Please refer to the supplemental information presented in the tables for reconciliations of the non-GAAP financial measures used in this press release to the most comparable GAAP financial measure and related disclosure. As noted above, Kroger is unable to provide a full reconciliation of the GAAP and non-GAAP measures used in its guidance without unreasonable effort because it is not possible to predict certain of our adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of our control and its unavailability could have a significant impact on GAAP financial results.

This press release contains certain statements that constitute "forward-looking statements" about Kroger's financial position and the future performance of the company. These statements are based on management's assumptions and beliefs in light of the information currently available to it. Such statements are indicated by words or phrases such as "achieve," "committed," "confidence," "continue," "deliver," "drive," "expect," "future," "guidance," "model," "opportunities," "outlook," "strategy," "target," "trends," "will," and variations of such words and similar phrases. Various uncertainties and other factors could cause actual results to differ materially from those contained in the forward-looking statements. These include the specific risk factors identified in "Risk Factors" in our annual report on Form 10-K for our last fiscal year and any subsequent filings, as well as the following:

Kroger's ability to achieve sales, earnings, incremental FIFO operating profit, and adjusted free cash flow goals may be affected by: labor negotiations; potential work stoppages; changes in the unemployment rate; pressures in the labor market; changes in government-funded benefit programs; changes in the types and numbers of businesses that compete with Kroger; pricing and promotional activities of existing and new competitors, and the aggressiveness of that competition; Kroger's response to these actions; the state of the economy, including interest rates, the inflationary, disinflationary and/or deflationary trends and such trends in certain commodities, products and/or operating costs; the geopolitical environment including wars and conflicts; unstable political situations and social unrest; changes in tariffs; the effect that fuel costs have on consumer spending; volatility of fuel margins; manufacturing commodity costs; supply constraints; diesel fuel costs related to Kroger's logistics operations; trends in consumer spending; the extent to which Kroger's customers exercise caution in their purchasing in response to economic conditions; the uncertainty of economic growth or recession; stock repurchases; changes in the regulatory environment in which Kroger operates, along with changes in federal policy and at regulatory agencies; Kroger's ability to retain pharmacy sales from third party payors; consolidation in the healthcare industry, including pharmacy benefit managers; Kroger's ability to negotiate modifications to multi-employer pension plans; natural disasters or adverse weather conditions; the effect of public health crises or other significant catastrophic events; the potential costs and risks associated with potential cyber-attacks or data security breaches; the success of Kroger's future growth plans; the ability to execute our growth strategy and value creation model, including continued cost savings, growth of our alternative profit businesses, and our ability to better serve our customers and to generate customer loyalty and sustainable growth through our strategic pillars of fresh, our brands, personalization, and seamless; the outcome of litigation matters, including those relating to the terminated transaction with Albertsons; and the risks relating to or arising from our opioid litigation settlements, including the risk of litigation relating to persons, entities, or jurisdictions that do not participate in those settlements . Our ability to achieve these goals may also be affected by our ability to manage the factors identified above. Our ability to execute our financial strategy may be affected by our ability to generate cash flow.

Kroger's adjusted effective tax rate may differ from the expected rate due to changes in tax laws and policies, the status of pending items with various taxing authorities, and the deductibility of certain expenses.

Kroger assumes no obligation to update the information contained herein unless required by applicable law. Please refer to Kroger's reports and filings with the Securities and Exchange Commission for a further discussion of these risks and uncertainties.

Note: Kroger's quarterly conference call with investors will broadcast live at 10 a.m. (ET) on June 20, 2025 at ir.kroger.com. An on-demand replay of the webcast will be available at approximately 1 p.m. (ET) on Friday, June 20, 2025.

1st Quarter 2025 Tables Include:

  1. Consolidated Statements of Operations
  2. Consolidated Balance Sheets
  3. Consolidated Statements of Cash Flows
  4. Supplemental Sales Information
  5. Reconciliation of Net Total Debt and Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA
  6. Net Earnings Per Diluted Share Excluding the Adjustment Items
  7. Operating Profit Excluding the Adjustment Items
  8. Gross Margin

 

Table 1.

THE KROGER CO.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share amounts)

(unaudited)
























FIRST QUARTER









2025


2024

















SALES





$    45,118


100.0 %


$    45,269


100.0 %

















OPERATING EXPENSES













MERCHANDISE COSTS, INCLUDING ADVERTISING,













WAREHOUSING AND TRANSPORTATION (a),













AND LIFO CHARGE (b)



34,551


76.6


35,124


77.6



OPERATING, GENERAL AND ADMINISTRATIVE (a)



7,923


17.6


7,604


16.8



RENT





271


0.6


269


0.6



DEPRECIATION AND AMORTIZATION



1,051


2.3


978


2.1



















OPERATING PROFIT




1,322


2.9


1,294


2.9

















OTHER INCOME (EXPENSE)



























NET INTEREST EXPENSE



(199)


(0.5)


(123)


(0.3)



NON-SERVICE COMPONENT OF COMPANY-SPONSORED












PENSION PLAN (EXPENSE) BENEFITS



(1)


-


4


-



(LOSS) GAIN ON INVESTMENTS



(19)


-


16


-



















NET EARNINGS BEFORE INCOME TAX EXPENSE


1,103


2.4


1,191


2.6


















INCOME TAX EXPENSE




235


0.5


235


0.5



















NET EARNINGS INCLUDING NONCONTROLLING INTERESTS


868


1.9


956


2.1



















NET INCOME ATTRIBUTABLE TO













     NONCONTROLLING INTERESTS




2


-


9


-



















NET EARNINGS ATTRIBUTABLE TO THE KROGER CO. 


$          866


1.9 %


$          947


2.1 %



















NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.












     PER BASIC COMMON SHARE




$         1.30




$         1.30





















AVERAGE NUMBER OF COMMON SHARES USED IN












     BASIC CALCULATION




660




721





















NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.












     PER DILUTED COMMON SHARE




$         1.29




$         1.29





















AVERAGE NUMBER OF COMMON SHARES USED IN












     DILUTED CALCULATION




664




727




















DIVIDENDS DECLARED PER COMMON SHARE



$         0.32




$         0.29






Note:

Certain percentages may not sum due to rounding.





Note:

The Company defines First-In First-Out (FIFO) gross profit as sales minus merchandise costs, including advertising, warehousing and
transportation, but excluding the Last-In First-Out (LIFO) charge, rent and depreciation and amortization.



The Company defines FIFO gross margin as FIFO gross profit divided by sales.



The Company defines FIFO operating profit as operating profit excluding the LIFO charge.



The Company defines FIFO operating margin as FIFO operating profit divided by sales.



The above FIFO financial metrics are important measures used by management to evaluate operational effectiveness. Management
believes these FIFO financial metrics are useful to investors and analysts because they measure our day-to-day
operational effectiveness.





(a)

Merchandise costs ("COGS") and operating, general and administrative expenses ("OG&A") exclude depreciation and amortization
expense and rent expense which are included in separate expense lines.





(b)

LIFO charges of $40 and $41 were recorded in the first quarters of 2025 and 2024, respectively. 


 

Table 2.

THE KROGER CO.

CONSOLIDATED BALANCE SHEETS

(in millions)

(unaudited)



















May 24,


May 25,









2025


2024













ASSETS









Current Assets










Cash





$                   340


$                   345



Temporary cash investments



4,398


2,501



Store deposits in-transit




1,179


1,226



Receivables





2,131


1,968



Inventories





7,020


6,694



Assets held for sale




-


607



Prepaid and other current assets



697


822















Total current assets




15,765


14,163













Property, plant and equipment, net



25,829


25,537


Operating lease assets




6,840


6,695


Intangibles, net





836


864


Goodwill





2,674


2,673


Other assets





1,304


1,647















Total Assets





$              53,248


$              51,579
























LIABILITIES AND SHAREOWNERS' EQUITY






Current Liabilities










Current portion of long-term debt including obligations







under finance leases




$                   807


$                   198



Current portion of operating lease liabilities


668


665



Accounts payable




10,562


10,777



Accrued salaries and wages



1,209


1,208



Liabilities held for sale




-


242



Other current liabilities




3,379


3,288















Total current liabilities




16,625


16,378













Long-term debt including obligations under finance leases

17,138


12,021


Noncurrent operating lease liabilities



6,595


6,412


Deferred income taxes




1,401


1,535


Pension and postretirement benefit obligations


381


386


Other long-term liabilities




2,200


2,434















Total Liabilities




44,340


39,166













Shareowners' equity





8,908


12,413















Total Liabilities and Shareowners' Equity


$              53,248


$              51,579
























Total common shares outstanding at end of period


661


722


Total diluted shares year-to-date



664


727













 

Table 3.

THE KROGER CO.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

(unaudited)























YEAR-TO-DATE











2025


2024















CASH FLOWS FROM OPERATING ACTIVITIES:







Net earnings including noncontrolling interests


$                868


$                956



Adjustments to reconcile net earnings including noncontrolling








interests to net cash provided by operating activities:









Depreciation and amortization



1,051


978





Asset impairment and store closure changes



108


20





Operating lease asset amortization


184


187





LIFO charge




40


41





Share-based employee compensation


38


57





Deferred income taxes



(16)


(64)





Loss (gain) on investments



19


(16)





Other




(37)


(10)





Changes in operating assets and liabilities:











Store deposits in-transit



133


(11)







Receivables



47


(102)







Inventories



(23)


225







Prepaid and other current assets


86


(208)







Accounts payable



288


622







Accrued expenses



(381)


(327)







Income taxes receivable and payable


41


180







Operating lease liabilities



(134)


(137)







Other




(163)


(49)
















Net cash provided by operating activities


2,149


2,342




























CASH FLOWS FROM INVESTING ACTIVITIES:







Payments for property and equipment, including payments for lease buyouts


(1,044)


(1,304)



Proceeds from sale of assets



12


304



Other






(7)


(14)
















Net cash used by investing activities



(1,039)


(1,014)




























CASH FLOWS FROM FINANCING ACTIVITIES:







Payments on long-term debt including obligations under finance leases


(52)


(54)



Dividends paid




(211)


(210)



Proceeds from issuance of capital stock


145


85



Treasury stock purchases



(181)


(103)



Other






(32)


(66)
















Net cash used by financing activities



(331)


(348)















NET INCREASE IN CASH AND TEMPORARY







CASH INVESTMENTS



779


980















CASH AND TEMPORARY CASH INVESTMENTS:







BEGINNING OF YEAR



3,959


1,883



END OF PERIOD




$            4,738


$            2,863




























Reconciliation of capital investments:








Payments for property and equipment, including payments for lease buyouts


$           (1,044)


$           (1,304)



Payments for lease buyouts



11


37



Changes in construction-in-progress payables


(150)


37




Total capital investments, excluding lease buyouts


$           (1,183)


$           (1,230)















Disclosure of cash flow information:









Cash paid during the year for net interest


$                269


$                  70




Cash paid during the year for income taxes


$                203


$                119















 

Table 4. Supplemental Sales Information

(in millions, except percentages)

(unaudited)


Items identified below should not be considered as alternatives to sales or any other GAAP measure of performance.
Identical sales is an industry-specific measure, and it is important to review it in conjunction with Kroger's financial
results reported in accordance with GAAP. Other companies in our industry may calculate identical sales differently
than Kroger does, limiting the comparability of the measure.

Kroger defines identical sales, excluding fuel, as sales to retail customers, including sales from all departments at
identical supermarket locations, jewelry and ship-to-home solutions.  Kroger defines a supermarket as identical when
it has been in operation without expansion or relocation for five full quarters.  We include Kroger Delivery sales as
identical if the delivery occurs in an existing Kroger Supermarket geography or when the location has been in
operation for five full quarters.     


IDENTICAL SALES (a)
















EXCLUDING ADJUSTMENT ITEMS









FIRST QUARTER (a)


FIRST QUARTER





2025


2024


2025


2024














EXCLUDING FUEL


$         39,766


$         38,535


$         40,027


$           38,867














EXCLUDING FUEL


3.2 %


0.5 %


3.0 %


0.5 %



(a)

Identical sales, excluding fuel, were adjusted to exclude stores involved in the labor disputes in Colorado. Identical
sales, excluding fuel, were excluded for the first four weeks of the quarter for stores involved in this labor dispute.

 

Table 5. Reconciliation of Net Total Debt and

Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA

(in millions, except for ratio)

(unaudited)


The items identified below should not be considered an alternative to any GAAP measure of performance or access to liquidity. Net
total debt to adjusted EBITDA is an important measure used by management to evaluate the Company's access to liquidity. The items
below should be reviewed in conjunction with Kroger's financial results reported in accordance with GAAP.


The following table provides a reconciliation of net total debt.




May 24,


May 25,





2025


2024


Change








Current portion of long-term debt including obligations







   under finance leases


$                   807


$                   198


$        609

Long-term debt including obligations under finance leases


17,138


12,021


5,117








     Total debt


17,945


12,219


5,726








Less: Temporary cash investments


4,398


2,501


1,897








     Net total debt


$              13,547


$                9,718


$     3,829















The following table provides a reconciliation from net earnings attributable to The Kroger Co. to adjusted EBITDA, as defined in the
Company's credit agreement, on a rolling four quarter 52-week basis.

 




ROLLING FOUR QUARTERS ENDED




May 24,



May 25,




2025



2024








Net earnings attributable to The Kroger Co. on a 53-week basis in fiscal year 2023



$                2,584



$                2,149

LIFO charge



94



55

Depreciation and amortization



3,319



3,146

Net interest expense



526



411

Income tax expense 



670



616

Adjustment for loss (gain) on investments



183



(245)

Adjustment for severance charge and related benefits



32



-

Adjustment for impairment of intangible assets



30



-

Adjustment for property losses



25



-

Adjustment for merger-related costs (a)



509



450

Adjustment for merger-related litigation costs



15



-

Adjustment for opioid settlement charges and vendor reserves



(5)



1,413

Adjustment for gain on sale of Kroger Specialty Pharmacy



(79)



-

Adjustment for labor dispute charges



44



-

Adjustment for store closures



100



-

Adjustment for executive stock compensation for a former executive



(21)



-

53rd week EBITDA adjustment



-



(187)

Other



(11)



(14)








Adjusted EBITDA



$                8,015



$                7,794








Net total debt to adjusted EBITDA ratio on a 52-week basis



1.69



1.25









(a) Merger-related costs primarily include third-party professional fees and credit facility fees associated with the terminated merger
     with Albertsons Companies, Inc.

 

Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items

(in millions, except per share amounts)

(unaudited)


The purpose of this table is to better illustrate comparable operating results from our ongoing business, after removing the
effects on net earnings per diluted common share for certain items described below. Adjusted net earnings and adjusted net
earnings per diluted share are useful metrics to investors and analysts because they present more accurately year-over-year
comparisons for net earnings and net earnings per diluted share because adjusted items are not the result of normal operations.
Items identified in this table should not be considered alternatives to net earnings attributable to The Kroger Co. or any other
GAAP measure of performance. These items should not be reviewed in isolation or considered substitutes for the Company's
financial results as reported in accordance with GAAP. Due to the nature of these items, as further described below, it is
important to identify these items and to review them in conjunction with the Company's financial results reported in accordance
with GAAP.


The following table summarizes items that affected the Company's financial results during the periods presented. 









FIRST QUARTER








2025


2024












Net earnings attributable to The Kroger Co.


$                            866


$                            947












Adjustment for loss (gain) on investments (a)(b)


15


(12)


Adjustment for labor dispute charges (a)(c)


33


-


Adjustment for store closures (a)(d)


77


-


Adjustment for executive stock compensation for a former executive (a)(e)


(16)


-


Adjustment for merger-related costs (a)(f) 


-


143


Adjustment for merger-related litigation costs (a)(g)


11


-


Adjustment for opioid settlement charges and vendor reserves (a)(h) 


17


-


Executive stock compensation for a former executive income tax adjustment


(7)


-


Held for sale income tax adjustment



-


(31)












2025 and 2024 Adjustment Items



130


100












Net earnings attributable to The Kroger Co.







excluding the adjustment items above


$                            996


$                          1,047












Net earnings attributable to The Kroger Co.







per diluted common share



$                           1.29


$                           1.29












Adjustment for loss (gain) on investments (i)


0.02


(0.02)


Adjustment for labor dispute charges (i)


0.05


-


Adjustment for store closures (i)


0.12


-


Adjustment for executive stock compensation for a former executive (i)


(0.03)


-


Adjustment for merger-related costs (i) 


-


0.20


Adjustment for merger-related litigation costs (i)


0.02


-


Adjustment for opioid settlement charges and vendor reserves (i) 


0.03


-


Executive stock compensation for a former executive income tax adjustment (i)


(0.01)


-


Held for sale income tax adjustment (i)


-


(0.04)












2025 and 2024 Adjustment Items



0.20


0.14












Net earnings attributable to The Kroger Co. per 







diluted common share excluding the adjustment items above


$                           1.49


$                           1.43












Average number of common shares used in







diluted calculation



664


727

 

Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items (continued)

(in millions, except per share amounts)

(unaudited)



(a)

The amounts presented represent the after-tax effect of each adjustment.



(b) 

The pre-tax adjustments for loss (gain) on investments were $19 and $(16) in the first quarters of 2025 and 2024, respectively. 



(c)

The pre-tax adjustments to Sales, COGS and OG&A expenses for labor dispute charges was $44.



(d)

The pre-tax adjustment to OG&A expenses for store closures was $100.



(e)

The pre-tax adjustment to OG&A expenses for executive stock compensation for a former executive was $(21).



(f)

The pre-tax adjustment to OG&A expenses for merger-related costs was $175.  



(g)

The pre-tax adjustment to OG&A expenses for merger-related litigation costs was $15.



(h)

The pre-tax adjustments to OG&A expenses for opioid settlement charges and vendor reserves was $22.



(i)

The amounts presented represent the net earnings (loss) per diluted common share effect of each adjustment.



Note:

2025 First Quarter Adjustment Items include adjustments for the loss on investments, labor dispute charges, store closures, executive stock
compensation for a former executive, merger-related litigation costs, opioid settlement charges and vendor reserves and executive stock
compensation for a former executive income tax.




2024 First Quarter Adjustment Items include adjustments for the gain on investments, merger-related costs and held for sale income tax .

 

Table 7. Operating Profit Excluding the Adjustment Items

(in millions)

(unaudited)


The purpose of this table is to better illustrate comparable operating results from our ongoing business, after removing
the effects on operating profit for certain items described below. Adjusted FIFO operating profit is a useful metric to
investors and analysts because it presents more accurately year-over-year comparisons for operating profit because
adjusted items are not the result of normal operations. Items identified in this table should not be considered alternatives
to operating profit or any other GAAP measure of performance. These items should not be reviewed in isolation or
considered substitutes for the Company's financial results as reported in accordance with GAAP. Due to the nature of
these items, as further described below, it is important to identify these items and to review them in conjunction with
the Company's financial results reported in accordance with GAAP.


The following table summarizes items that affected the Company's financial results during the periods presented.









FIRST QUARTER








2025


2024












Operating profit




$                       1,322


$                       1,294


LIFO charge




40


41












FIFO operating profit



1,362


1,335












Adjustment for merger-related costs (a)


-


175


Adjustment for merger-related litigation costs


15


-


Adjustment for opioid settlement charges and vendor reserves


22


-


Adjustment for labor dispute charges


44


-


Adjustment for store closures



100


-


Adjustment for executive stock compensation for a former executive


(21)


-


Other





(4)


(11)












2025 and 2024 Adjustment items


156


164












Adjusted FIFO operating profit







     excluding the adjustment items above



$                       1,518


$                       1,499



(a)

Merger-related costs primarily include third party professional fees and credit facility fees associated with the
terminated merger with Albertsons Companies, Inc.

 

Table 8. Gross Margin

(in millions, except percentages)

(unaudited)











In the Consolidated Statements of Operations within Table 1, the Company separately presents rent and depreciation and amortization to evaluate
operational effectiveness. The table below calculates gross margin in accordance with Generally Accepted Accounting Principles ("GAAP") by including a
portion of rent and depreciation and amortization related to the Company's manufacturing and warehousing and transportation activities.











The following table provides the calculation of gross profit and gross margin in accordance with GAAP.


















FIRST QUARTER








2025


2024












Sales





$                    45,118


$                    45,269


Merchandise costs, including advertising, warehousing and transportation and LIFO charge, excluding





     rent and depreciation and amortization


34,551


35,124


Rent





18


23


Depreciation and amortization



193


181


Gross profit




$                    10,356


$                       9,941












Gross margin




23.0 %


22.0 %

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/kroger-reports-first-quarter-2025-results-and-updates-identical-sales-without-fuel-guidance-for-2025-302487032.html

SOURCE The Kroger Co.

FAQ

What were Kroger's Q1 2025 earnings per share?

Kroger reported Q1 2025 earnings per share of $1.29, with adjusted EPS of $1.49 compared to $1.43 in the previous year.

How many stores is Kroger (KR) planning to close?

Kroger plans to close approximately 60 stores over the next 18 months, resulting in a $100 million impairment charge.

What is Kroger's updated sales guidance for 2025?

Kroger updated its identical sales without fuel guidance for 2025 to 2.25-3.25%.

How much is Kroger's share repurchase program?

Kroger has a $5 billion accelerated share repurchase program (ASR) with an additional $2.5 billion in planned open market repurchases.

What was Kroger's eCommerce sales growth in Q1 2025?

Kroger's eCommerce sales increased by 15% in the first quarter of 2025.
Kroger

NYSE:KR

KR Rankings

KR Latest News

KR Stock Data

43.03B
609.88M
7.64%
76.45%
5.79%
Grocery Stores
Retail-grocery Stores
Link
United States
CINCINNATI