STOCK TITAN

K Wave Media Completes Acquisition of Rabbit Walk 

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)

K Wave Media (NASDAQ: KWM) completed a control acquisition of Rabbit Walk, a visual effects, AI advertising, and 3D content studio, on Jan 26, 2026. Rabbit Walk reported $11.7M revenue in 2025, a 22% CAGR from 2020–2025, and historical EBIT margins of 8–19%. K Wave issued 2,633,753 shares at $2.50 for a 55% stake; up to ~3 million additional shares at $2.50 may be issued to acquire the remaining 45% if Rabbit Walk posts operating profit above ₩1.2B (~$800k) in 2025 or 2026. K Wave projects Rabbit Walk will contribute ~$15M revenue and $1.5M EBITDA in 2026 and expects consolidated revenue to rise 25–30% over the next 12 months.

Loading...
Loading translation...

Positive

  • Rabbit Walk added $11.7M revenue in 2025
  • Projected $15M revenue and $1.5M EBITDA for 2026
  • Expanded client roster including long-term Samsung relationship

Negative

  • Up to ~3.0M contingent shares may be issued, causing dilution
  • Historical EBIT margins varied and were as low as 8%
  • Acquisition outcome depends on Rabbit Walk meeting ₩1.2B profit target

Market Reaction

+6.47% $0.75
15m delay 23 alerts
+6.47% Since News
$0.75 Last Price
$0.70 $0.83 Day Range
+$3M Valuation Impact
$44M Market Cap
0.9x Rel. Volume

Following this news, KWM has gained 6.47%, reflecting a notable positive market reaction. Our momentum scanner has triggered 23 alerts so far, indicating elevated trading interest and price volatility. The stock is currently trading at $0.75. This price movement has added approximately $3M to the company's valuation.

Data tracked by StockTitan Argus (15 min delayed). Upgrade to Silver for real-time data.

Key Figures

K Wave 2024 revenue: $58 million Rabbit Walk 2025 revenue: $11.7 million Rabbit Walk CAGR: 22 percent +5 more
8 metrics
K Wave 2024 revenue $58 million K Wave Media revenue in 2024
Rabbit Walk 2025 revenue $11.7 million Rabbit Walk revenue in 2025
Rabbit Walk CAGR 22 percent Compound annual growth rate 2020–2025
Rabbit Walk EBIT margin range 8 to 19 percent EBIT margins 2020–2025 period
Rabbit Walk 2026 revenue projection $15 million Projected Rabbit Walk revenue contribution in 2026
Rabbit Walk 2026 EBITDA projection $1.5 million Projected Rabbit Walk EBITDA in 2026
Expected revenue increase 25 to 30 percent K Wave Media projected revenue growth over next 12 months
Shares issued at closing 2,633,753 shares at $2.50 K Wave shares issued for 55% Rabbit Walk stake

Market Reality Check

Price: $0.7000 Vol: Volume 308,789 vs 20-day ...
low vol
$0.7000 Last Close
Volume Volume 308,789 vs 20-day average 589,742 (relative volume 0.52x) ahead of the acquisition close. low
Technical Shares at $0.8805 are trading below the 200-day MA of $2.32, well under the $8.4798 52-week high.

Peers on Argus

KWM gained 10.75% with its Rabbit Walk acquisition. Peers like CPOP (+5.5%), GAI...

KWM gained 10.75% with its Rabbit Walk acquisition. Peers like CPOP (+5.5%), GAIA (+2.7%), and STRZ (+2.28%) also traded higher, while others were flat or slightly down.

Previous Acquisition Reports

1 past event · Latest: Dec 18 (Positive)
Same Type Pattern 1 events
Date Event Sentiment Move Catalyst
Dec 18 Strategic acquisition update Positive -2.0% Outlined Rabbit Walk acquisition, SEC clearance, and platform expansion plans.
Pattern Detected

Limited acquisition history shows prior positive strategic news coinciding with a negative price reaction, indicating some past divergence between fundamentals and trading.

Recent Company History

Over recent months, K Wave Media has combined strategic deals with capital markets activity. A Dec 18, 2025 corporate update highlighted SEC clearance, the then-pending Rabbit Walk acquisition, and broader restructuring, yet shares fell 2.03%. Earlier news covered a Hansol Inticube stake agreement and leadership changes. Today’s closing of Rabbit Walk continues the acquisition-led growth strategy first outlined in that December update.

Historical Comparison

acquisition
+2.0 %
Average Historical Move
Historical Analysis

Past acquisition-related news for KWM saw an average move of about -2.03%. Today’s 10.75% gain on closing Rabbit Walk is notably stronger than that history.

Typical Pattern

The company moved from announcing the Rabbit Walk deal in <b>Dec 2025</b> to closing it now, transitioning from prospective contribution to concrete consolidation of revenue and VFX/AI capabilities.

Market Pulse Summary

The stock is up +6.5% following this news. A strong positive reaction aligns with the accretive prof...
Analysis

The stock is up +6.5% following this news. A strong positive reaction aligns with the accretive profile highlighted in this deal, with Rabbit Walk adding $11.7 million of 2025 revenue and projected $1.5 million EBITDA in 2026. The stock had traded 89.62% below its 52-week high before this news, so confirmation of closing and a forecast 25–30% revenue uplift could have been viewed as a meaningful de-risking of the growth story.

Key Terms

ebit, ebitda, compound annual growth rate, operating profit, +1 more
5 terms
ebit financial
"and EBIT margins of 8 to 19 percent during the same period."
EBIT (Earnings Before Interest and Taxes) measures a company's profit from normal business operations after paying direct running costs but before subtracting interest on debt and income taxes. Think of it as how well a store does at selling its goods once everyday expenses are covered, ignoring loan payments and tax bills. Investors use EBIT to compare operational performance across companies without the distortion of different financing or tax situations.
ebitda financial
"contribute approximately $15 million in revenue and $1.5 million in EBITDA in 2026."
EBITDA stands for earnings before interest, taxes, depreciation, and amortization. It measures a company's profitability by focusing on the money it makes from its core operations, ignoring expenses like taxes and accounting adjustments. Investors use EBITDA to compare how well different companies are performing financially, as it provides a clearer picture of operational success without the influence of financial structure or accounting choices.
compound annual growth rate financial
"delivering a 22 percent compound annual growth rate from 2020 to 2025"
The compound annual growth rate (CAGR) shows how much an investment or value has grown, on average, each year over a specific period. It considers the effect of growth that compounds or builds upon itself, similar to how interest accumulates in a savings account. Investors use CAGR to compare different investments’ long-term performance and to understand how steady or consistent their growth has been over time.
operating profit financial
"if Rabbit Walk achieves operating profit exceeding ₩1.2 billion KRW"
Operating profit is the amount of money a company makes from its core business activities after subtracting the costs directly related to running those activities, such as wages and supplies. It shows how efficiently a company is generating profit from its main operations, serving as a key indicator for investors to assess its financial health and profitability before considering other expenses like taxes or interest.
bitcoin treasury financial
"a publicly traded media and entertainment company with a Bitcoin treasury"
A bitcoin treasury is a collection of bitcoin holdings owned by a company or organization, similar to how a savings account stores money. It represents a strategic reserve of digital currency that can be used for investments, operational costs, or future growth. For investors, a bitcoin treasury can signal financial strength or a company's confidence in cryptocurrencies as part of its long-term plans.

AI-generated analysis. Not financial advice.

Targeting 25 to 30 percent revenue growth over the next 12 months

NEW YORK and SEOUL, South Korea, Jan. 26, 2026 (GLOBE NEWSWIRE) -- K Wave Media (NASDAQ: KWM), a publicly traded media and entertainment company with a Bitcoin treasury, today announced the successful closing of its first acquisition since its Nasdaq listing in 2025. K Wave Media’s acquisition of Rabbit Walk, a leading visual effects, AI powered advertising, and 3D content studio, strengthens K Wave Media’s creative portfolio, broadens its global content distribution reach, and reinforces financial discipline through a tied share issuance structure.

Rabbit Walk generated $11.7 million in revenue in 2025, delivering a 22 percent compound annual growth rate from 2020 to 2025 and EBIT margins of 8 to 19 percent during the same period. K Wave Media projects that Rabbit Walk will contribute approximately $15 million in revenue and $1.5 million in EBITDA in 2026. K Wave Media’s revenue in 2024 was $58 million. The completed transaction marks a significant milestone in K Wave Media’s growth strategy and significantly expands its creative and production capabilities.

As a result of the acquisition of Rabbit Walk, K Wave Media expects its revenues to increase by 25 to 30 percent over the next 12 months. The acquisition of Rabbit Walk also adds advanced visual effects, AI powered advertising, and 3D content production capabilities, along with an expanded global client roster that includes a 14-year relationship with Samsung Electronics and additional clients such as LG Electronics, TCL, and Hisense.

Closed Transaction Details:

Control Acquisition: Upon closing, K Wave Media acquired a 55 percent ownership stake and managerial control in Rabbit Walk through the issuance of 2,633,753 K Wave Media ordinary shares at a price of $2.50 per share.

Performance Based Contingent Equity: Approximately an additional 3 million shares, at a price of $2.50 per share, may be issued to acquire the remaining 45 percent of Rabbit Walk if Rabbit Walk achieves operating profit exceeding ₩1.2 billion KRW (approximately $800,000 USD) in either 2025 or 2026. The final share count will be determined based on the prevailing KRW to U.S. dollar exchange rate at the time of issuance, if any. No additional shares will be issued if this profitability threshold is not met.

Founded in 2010, Rabbit Walk has built a strong reputation as a high end visual effects, AI powered advertising, and 3D content studio. Rabbit Walk has produced more than 1,400 commercials and brand films, including premium demo content for Samsung’s ViewFinity S9 displays and advanced CGI and 8K live streaming productions.

Rabbit Walk serves a global client base of leading electronics and media brands, supported by long standing partnerships that underscore its creative excellence and technical depth.

“K Wave Media expects this transaction to be immediately accretive to our growth profile and to meaningfully strengthen our revenue base,” said Ted Kim, CEO of K Wave Media. Mr. Kim continued: “With Rabbit Walk contributing a profitable, high growth business and a blue chip global client roster, we expect this acquisition to drive a 25 to 30 percent increase in K Wave Media’s consolidated revenues over the next 12 months, while maintaining strong margins and disciplined capital allocation. Completing this acquisition marks the beginning of K Wave Media’s strategic focus on strengthening its profitability and generating sustainable cash flow going forward as a publicly traded company.”

​​About K Wave Media
K Wave Media (KWM) is a publicly listed entertainment and Bitcoin treasury company dedicated to creating, distributing, and monetizing high-quality content across multiple platforms. Since going public in 2025, KWM has focused on strategic growth initiatives, including acquisitions, digital platforms, and digital asset treasury management.

About Rabbit Walk
Rabbit Walk is a leading 3D visual content studio headquartered in Gangnam, South Korea. Specializing in high-resolution CGI, demo content, and brand storytelling, Rabbit Walk has delivered over 1,400 projects for leading global brands, establishing itself as a trusted creative partner in the Korean entertainment and media industry.

Forward Looking Statements:
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other performance metrics and projections of market opportunity. These statements are based on various assumptions, whether or not identified in this communication and on the current expectations of the Company’s management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company. Some important factors that could cause actual results to differ materially from those in any forward-looking statements could include changes in domestic and foreign business, market, financial, political and legal conditions.

If any of these risks materialize or the Company’s assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that the Company does not presently know, or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect the Company’s current expectations, plans and forecasts of future events and views as of the date hereof. Nothing in this communication should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements in this communication, which speak only as of the date they are made and are qualified in their entirety by reference to the cautionary statements herein and the risk factors of the Company described in the Company’s Form 20-F initially filed with the SEC on May 14, 2025, as amended, including those under “Risk Factors” therein. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so, except as required by law. These forward-looking statements should not be relied upon as representing the Company’s assessments as of any date subsequent to the date of this communication. Accordingly, undue reliance should not be placed upon the forward-looking statements.

Media Contact:
Investor Relations: info@kwavemedia.com
Evan Sneider: esneider@redroosterpr.com


FAQ

What did K Wave Media (KWM) acquire on January 26, 2026?

K Wave Media acquired a 55% controlling stake in Rabbit Walk, a visual effects, AI advertising, and 3D content studio.

How much revenue did Rabbit Walk generate in 2025 and what are 2026 projections?

Rabbit Walk reported $11.7M in 2025; K Wave projects ~$15M revenue and $1.5M EBITDA in 2026.

How was the Rabbit Walk deal structured and how many shares were issued by KWM?

K Wave issued 2,633,753 shares at $2.50 for 55% ownership; up to ~3M additional shares at $2.50 are contingent on profitability.

What profitability condition triggers the contingent share issuance for Rabbit Walk?

An operating profit exceeding ₩1.2 billion (~$800k) in either 2025 or 2026 triggers the contingent issuance for the remaining 45%.

How will the acquisition affect K Wave Media’s revenues over the next 12 months?

K Wave expects consolidated revenues to increase by 25–30% over the next 12 months as a result of the acquisition.
K Wave Media, Ltd

NASDAQ:KWM

KWM Rankings

KWM Latest News

KWM Latest SEC Filings

KWM Stock Data

56.00M
30.38M
53.52%
0.24%
0.16%
Entertainment
Communication Services
Cayman Islands
Grand Cayman