Lanvin Group Demonstrates Strategic Resilience in Challenging Luxury Market, Lays Foundation for Future Growth
Lanvin Group reported challenging FY2024 results with revenue declining 23% to €329 million. The luxury fashion group maintained a stable gross profit margin of 56% despite market headwinds. Key highlights include:
The company saw varied performance across regions, with North America and Japan outperforming while EMEA and Greater China faced declines. Direct-to-consumer channels remained resilient, accounting for 61% of total sales. The group achieved 15% reduction in G&A expenses and improved working capital management.
Brand performance was mixed: St. John and Caruso showed stability, while Lanvin (-26%), Wolford (-30%), and Sergio Rossi (-30%) experienced significant revenue declines. The group's Adjusted EBITDA loss increased to €92 million from €64 million in 2023.
Looking ahead to 2025, the group is focusing on recovery through creative leadership changes, operational discipline, and retail network optimization under new Executive President Andy Lew.
Lanvin Group ha riportato risultati difficili per l'anno fiscale 2024, con un calo del fatturato del 23%, attestandosi a 329 milioni di euro. Il gruppo di moda di lusso ha mantenuto un margine lordo stabile al 56%, nonostante le difficoltà del mercato. I punti salienti includono:
La performance è stata variegata tra le diverse regioni, con Nord America e Giappone in crescita, mentre EMEA e Grande Cina hanno registrato cali. I canali direct-to-consumer hanno mostrato resilienza, rappresentando il 61% delle vendite totali. Il gruppo ha ridotto le spese generali e amministrative del 15% e migliorato la gestione del capitale circolante.
Le performance dei marchi sono state eterogenee: St. John e Caruso hanno mantenuto stabilità, mentre Lanvin (-26%), Wolford (-30%) e Sergio Rossi (-30%) hanno subito cali significativi di fatturato. La perdita di EBITDA rettificato del gruppo è aumentata a 92 milioni di euro, rispetto ai 64 milioni del 2023.
Guardando al 2025, il gruppo punta alla ripresa attraverso cambiamenti nella leadership creativa, disciplina operativa e ottimizzazione della rete retail sotto la guida del nuovo Presidente Esecutivo Andy Lew.
Lanvin Group reportó resultados desafiantes para el año fiscal 2024, con una disminución de ingresos del 23%, alcanzando los 329 millones de euros. El grupo de moda de lujo mantuvo un margen bruto estable del 56% a pesar de las dificultades del mercado. Los aspectos destacados incluyen:
La compañía mostró un desempeño variado según regiones, con América del Norte y Japón sobresaliendo, mientras que EMEA y Gran China enfrentaron caídas. Los canales directos al consumidor se mantuvieron resistentes, representando el 61% de las ventas totales. El grupo logró una reducción del 15% en gastos generales y administrativos y mejoró la gestión del capital de trabajo.
El desempeño de las marcas fue mixto: St. John y Caruso mostraron estabilidad, mientras que Lanvin (-26%), Wolford (-30%) y Sergio Rossi (-30%) experimentaron caídas significativas en ingresos. La pérdida de EBITDA ajustado del grupo aumentó a 92 millones de euros desde 64 millones en 2023.
De cara a 2025, el grupo se enfoca en la recuperación mediante cambios en el liderazgo creativo, disciplina operativa y optimización de la red minorista bajo el nuevo Presidente Ejecutivo Andy Lew.
Lanvin Group은 2024 회계연도에 매출이 23% 감소하여 3억 2,900만 유로를 기록하는 어려운 실적을 보고했습니다. 럭셔리 패션 그룹은 시장 역풍에도 불구하고 56%의 안정적인 총이익률을 유지했습니다. 주요 내용은 다음과 같습니다:
지역별로 성과가 다양하게 나타났으며, 북미와 일본은 선전한 반면 EMEA와 대중국 지역은 감소를 겪었습니다. 직접 소비자 대상 채널은 견조하게 유지되어 총 매출의 61%를 차지했습니다. 그룹은 관리 및 일반비용을 15% 절감하고 운전자본 관리를 개선했습니다.
브랜드별 실적은 혼재되었습니다: St. John과 Caruso는 안정세를 보였으나, Lanvin(-26%), Wolford(-30%), Sergio Rossi(-30%)는 매출이 크게 감소했습니다. 그룹의 조정 EBITDA 손실은 2023년 6,400만 유로에서 9,200만 유로로 증가했습니다.
2025년을 내다보며, 그룹은 새로운 최고경영자 앤디 류(Andy Lew) 아래 창의적 리더십 변화, 운영 규율 강화, 소매망 최적화를 통해 회복에 집중하고 있습니다.
Lanvin Group a annoncé des résultats difficiles pour l'exercice 2024, avec un chiffre d'affaires en baisse de 23 % à 329 millions d'euros. Le groupe de mode de luxe a maintenu une marge brute stable de 56 % malgré les vents contraires du marché. Les points clés incluent :
La société a connu des performances variables selon les régions, avec une surperformance en Amérique du Nord et au Japon, tandis que l'EMEA et la Grande Chine ont subi des baisses. Les canaux direct-to-consumer sont restés solides, représentant 61 % des ventes totales. Le groupe a réduit ses frais généraux et administratifs de 15 % et amélioré la gestion du fonds de roulement.
La performance des marques a été mitigée : St. John et Caruso ont montré une stabilité, tandis que Lanvin (-26 %), Wolford (-30 %) et Sergio Rossi (-30 %) ont connu des baisses importantes de chiffre d'affaires. La perte d'EBITDA ajusté du groupe est passée à 92 millions d'euros, contre 64 millions en 2023.
Pour 2025, le groupe mise sur un redressement via des changements dans la direction créative, une discipline opérationnelle et l'optimisation du réseau de distribution sous la direction du nouveau président exécutif Andy Lew.
Lanvin Group meldete für das Geschäftsjahr 2024 herausfordernde Ergebnisse mit einem Umsatzrückgang von 23 % auf 329 Millionen Euro. Die Luxusmodegruppe hielt trotz widriger Marktbedingungen eine stabile Bruttomarge von 56 % aufrecht. Wichtige Highlights sind:
Das Unternehmen verzeichnete unterschiedliche Leistungen in den Regionen, wobei Nordamerika und Japan besser abschnitten, während EMEA und Großchina Rückgänge verzeichneten. Direktvertriebskanäle blieben robust und machten 61 % des Gesamtumsatzes aus. Die Gruppe erreichte eine Reduzierung der Verwaltungs- und Gemeinkosten um 15 % und verbesserte das Working Capital Management.
Die Markenperformance war gemischt: St. John und Caruso zeigten Stabilität, während Lanvin (-26 %), Wolford (-30 %) und Sergio Rossi (-30 %) erhebliche Umsatzrückgänge verzeichneten. Der bereinigte EBITDA-Verlust der Gruppe stieg von 64 Millionen Euro im Jahr 2023 auf 92 Millionen Euro.
Mit Blick auf 2025 konzentriert sich die Gruppe auf die Erholung durch Veränderungen in der kreativen Führung, operative Disziplin und Optimierung des Einzelhandelsnetzes unter der Leitung des neuen Executive President Andy Lew.
- Gross profit margin remained stable at 56% despite revenue decline
- G&A expenses reduced by 15% showing operational efficiency
- DTC channels maintained strength at 61% of total sales
- Strong performance maintained in North America and Japan markets
- Working capital management improved with better inventory turnover
- St. John and Caruso brands showed resilience with stable performance
- Revenue declined 23% YoY to €329 million in FY2024
- Contribution profit turned negative to -€26 million (-8% margin) from €24 million in 2023
- Adjusted EBITDA loss widened to -€92 million from -€64 million in 2023
- Lanvin brand revenue dropped 26% to €83 million
- Wolford revenue fell 30% with logistics disruptions
- Sergio Rossi revenue decreased 30% with declining margins
- Significant weakness in EMEA and Greater China markets
Insights
Lanvin Group reports substantial 23% revenue decline and deepening losses despite cost controls, reflecting severe luxury market headwinds.
Lanvin Group's FY2024 financial performance reveals significant deterioration with revenue plummeting
Profitability metrics show concerning trends despite a relatively stable gross margin of
Geographic performance showed divergence – relative stability in North America and Japan contrasted with pronounced weakness in EMEA and Greater China. The direct-to-consumer channel demonstrated some resilience, maintaining
Management's cost control initiatives yielded a
Despite major creative leadership changes, Lanvin Group's operational restructuring failed to prevent significant financial deterioration across all brands.
Lanvin Group's 2024 performance reflects a strategic reset amid challenging luxury market conditions, with the company implementing a dual approach of creative renewal and operational restructuring that has yet to yield financial improvements.
The appointment of new creative directors – Peter Copping at Lanvin and Paul Andrew at Sergio Rossi – represents a significant investment in artistic direction for the group's most challenged brands, which saw revenue declines of
Operationally, the company has executed a disciplined retail network optimization strategy, consolidating underperforming locations while strategically expanding in high-potential markets like the Middle East. The establishment of a second European headquarters under new Executive President Andy Lew signals organizational restructuring aimed at enhancing management capabilities.
The portfolio shows varying degrees of resilience – St. John and Caruso demonstrated relative stability with loyal customer bases, while Lanvin, Wolford, and Sergio Rossi faced steeper challenges. Wolford's difficulties were compounded by logistics provider integration issues contributing to its
With DTC channels maintaining
- The Group reported revenue of
€329 million in FY2024, down23% over FY2023, reflecting a transitional year marked by creative evolution and strategic realignment amid market headwinds - Gross profit margin remained stable at
56% , supported by disciplined pricing, a higher mix of DTC sales, and improved inventory management - Operational efficiency improved, with G&A expenses reduced by
15% and working capital turnover showing steady progress - Strategic store optimization continued, with disciplined new retail openings and underperforming locations consolidation, reinforcing the Group's focus on core and high-potential markets
- Sustained performance in
Japan andNorth America contrasts with EMEA andGreater China , where proactive adjustments made to address dynamic market shifts - 2025 stands as a pivotal milestone, where the Group's sharpened leadership and visionary creativity unlock fresh momentum across its portfolio, setting the stage for dynamic renewal and long-term growth
Zhen Huang, Chairman of Lanvin Group, said: "2024 was a year of transformation for Lanvin Group. While market conditions were challenging, we made critical strides in strengthening our brands, optimizing our operations, and laying the groundwork for future growth. With our renewed creative leadership and disciplined execution, we are confident in our ability to navigate the evolving luxury landscape and deliver long-term value."
Review of the Full-Year 2024 Results
Lanvin Group Revenue by Segment | |||||||
(€ in Thousands, unless otherwise noted) | |||||||
Lanvin Group | Revenue | Growth % | |||||
2021A | 2022A | 2023A | 2024A | 2022 A v | 2023 A v | 2024 A v | |
FY | FY | FY | FY | 2021 A | 2022 A | 2023 A | |
Lanvin | 72,872 | 119,847 | 111,740 | 82,720 | 64 % | -7 % | -26 % |
Wolford | 109,332 | 125,514 | 126,280 | 87,891 | 15 % | 1 % | -30 % |
St. John | 73,094 | 85,884 | 90,398 | 79,267 | 17 % | 5 % | -12 % |
Sergio Rossi | 28,737 | 61,929 | 59,518 | 41,910 | 116 % | -4 % | -30 % |
Caruso | 24,695 | 30,819 | 40,011 | 37,107 | 25 % | 30 % | -7 % |
Total Brand | 308,730 | 423,993 | 427,947 | 328,895 | 37 % | 1 % | -23 % |
Eliminations | 92 | -1,681 | -1,769 | -285 | -1927 % | 5 % | -84 % |
Total Group | 308,822 | 422,312 | 426,178 | 328,610 | 37 % | 1 % | -23 % |
Lanvin Group Key Financials | ||||||||
(€ in Thousands, unless otherwise noted) | ||||||||
Lanvin Group Key Financials | 2021A | 2022A | 2023A | 2024A | ||||
FY | % | FY | % | FY | % | FY | % | |
Revenue | 308,822 | 100 % | 422,312 | 100 % | 426,178 | 100 % | 328,610 | 100 % |
Gross profit | 169,902 | 55 % | 237,944 | 56 % | 250,942 | 59 % | 182,763 | 56 % |
Contribution profit(1) | 4,400 | 1 % | 13,211 | 3 % | 24,192 | 6 % | -26,040 | -8 % |
Adjusted EBITDA | -58,945 | -19 % | -71,958 | -17 % | -64,173 | -15 % | -92,320 | -28 % |
Selected Highlights
Resilient in key regions and key channels:
Strong improvement in working capital: Effective management of working capital in FY2024. G&A expenses were reduced by
Retail network optimization: Lanvin Group continued to optimize its retail footprint by optimizing underperforming stores and selectively opening new retail locations. Lanvin and Sergio Rossi successfully expanded their presence in the
Brands with strategic adaptation: The Group's diversified brand portfolio exhibited varying levels of resilience in 2024. St. John and Caruso remained stable, underscoring the strength of their loyal customer bases and distinct market positions. Despite facing industry-wide challenges, Lanvin and Sergio Rossi embraced bold creative renewal, positioning themselves to redefine their artistic visions and pave the way for future growth.
Discussion of FY2024 Financials
Revenue
For FY2024, the Group generated revenue of
Gross Profit
Gross profit decreased to
Contribution Profit(1)
Contribution profit, defined internally as gross profit less selling and marketing expenses, was used to understand the variable profitability performance and analyze performance across our brands. In FY2024, contribution profit amounted to negative
Adjusted EBITDA
Adjusted EBITDA remained at loss for FY2024, reaching
Results by Segment
Lanvin: Revenue was down by
Wolford: Revenue decreased by
Sergio Rossi: Revenue was down by
St. John: Driven by the decline in luxury demand in North America and the strategic contraction in
Caruso: Revenue decreased by
2025 Outlook
In 2025, while macroeconomic uncertainty persists, Lanvin Group is poised for a robust recovery and remains unwavering in its long-term vision, driven by operational discipline and a surge in creative momentum. Under the leadership of the new Executive President, Andy Lew, the Group is enhancing its management capabilities and establishing a second headquarters in
The Group is experiencing a surge of creative momentum in 2025, fueled by the appointment of new creative leaders who are poised to redefine the brand visions. At Lanvin, Peter Copping brings his unique artistic vision and expertise to the forefront, promising to infuse the brand with fresh perspectives and innovative designs that resonate with both existing and new customers. At Sergio Rossi, Paul Andrew is leveraging his extensive experience and creative acumen to revitalize the brand's image and product offerings. With a strengthened leadership team and bold creative visions, Lanvin Group is well-positioned to drive innovation and secure long-term success in the luxury fashion industry.
Note: All % changes are calculated on an actual currency exchange rate basis. |
Note: This communication includes certain non-IFRS financial measures such as contribution profit, contribution margin, adjusted earnings before interest and taxes ("Adjusted EBIT"), and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"). Please see Non-IFRS Financial Measures and Definition. |
(1) Contribution Profit is defined as Gross Profit less Selling and Marketing Expenses |
Annual Report on Form 20-F
Our annual report on Form 20-F, including the consolidated financial statements for the fiscal year ended December 31, 2024, can be downloaded from the Company's investor relations website (ir.lanvin-group.com) under the section Financials / SEC Filings, or from the SEC's website (www.sec.gov).
Conference Call
As previously announced, today at 8:00AM EST/8:00PM CST/2:00PM CET, Lanvin Group will host a conference call to discuss its results for the full-year 2024 and provide an outlook for 2025. Management will refer to a slide presentation during the call, which will be made available on the day of the call. To view the presentation, please visit the "Events" tab of the Group's investor relations website at https://ir.lanvin-group.com.
To participant in the conference call, please register by clicking on the following link: https://dpregister.com/sreg/10199129/fefc237249
A replay of the conference call will be accessible approximately one hour after the live call until May 07, 2025, by dialing the following numbers:
US Toll Free: 1-877-344-7529
International Toll: 1-412-317-0088
Canada Toll Free: 855-669-9658
Replay Access Code: 2450816
A recorded webcast of the conference call and a slide presentation will also be available on the Group's investor relations website at https://ir.lanvin-group.com.
Next Scheduled Announcement
The next scheduled announcement will be the H1 2025 earnings results release in August 2025. To receive email alerts of the timing of future financial news releases, as well as future announcements, please register at https://ir.lanvin-group.com.
About Lanvin Group
Lanvin Group is a leading global luxury fashion group headquartered in
Forward-Looking Statements
This communication, including the section "2025 Outlook", contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook," "project" and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether or not identified in this communication, and on the current expectations of the respective management of Lanvin Group and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and must not be relied on by an investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Lanvin Group. Potential risks and uncertainties that could cause the actual results to differ materially from those expressed or implied by forward-looking statements include, but are not limited to, changes adversely affecting the business in which Lanvin Group is engaged; Lanvin Group's projected financial information, anticipated growth rate, profitability and market opportunity may not be an indication of its actual results or future results; management of growth; the impact of COVID-19 or similar public health crises on Lanvin Group's business; Lanvin Group's ability to safeguard the value, recognition and reputation of its brands and to identify and respond to new and changing customer preferences; the ability and desire of consumers to shop; Lanvin Group's ability to successfully implement its business strategies and plans; Lanvin Group's ability to effectively manage its advertising and marketing expenses and achieve desired impact; its ability to accurately forecast consumer demand; high levels of competition in the personal luxury products market; disruptions to Lanvin Group's distribution facilities or its distribution partners; Lanvin Group's ability to negotiate, maintain or renew its license agreements; Lanvin Group's ability to protect its intellectual property rights; Lanvin Group's ability to attract and retain qualified employees and preserve craftmanship skills; Lanvin Group's ability to develop and maintain effective internal controls; general economic conditions; the result of future financing efforts; and those factors discussed in the reports filed by Lanvin Group from time to time with the SEC. If any of these risks materialize or Lanvin Group's assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Lanvin Group presently does not know, or that Lanvin Group currently believes are immaterial, that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Lanvin Group's expectations, plans, or forecasts of future events and views as of the date of this communication. Lanvin Group anticipates that subsequent events and developments will cause Lanvin Group's assessments to change. However, while Lanvin Group may elect to update these forward-looking statements at some point in the future, Lanvin Group specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing Lanvin Group's assessments of any date subsequent to the date of this communication. Accordingly, reliance should not be placed upon the forward-looking statements.
Use of Non-IFRS Financial Metrics
This communication includes certain non-IFRS financial measures such as contribution profit, contribution margin, adjusted earnings before interest and taxes ("Adjusted EBIT"), and adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA"). These non-IFRS measures are an addition, and not a substitute for or superior to measures of financial performance prepared in accordance with IFRS and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with IFRS. Reconciliations of non-IFRS measures to their most directly comparable IFRS counterparts are included in the Appendix to this communication. Lanvin Group believes that these non-IFRS measures of financial results provide useful supplemental information to investors about Lanvin Group. Lanvin Group believes that the use of these non-IFRS financial measures provides an additional tool for investors to use in evaluating projected operating results and trends in and in comparing Lanvin Group's financial measures with other similar companies, many of which present similar non-IFRS financial measures to investors. However, there are a number of limitations related to the use of these non-IFRS measures and their nearest IFRS equivalents. For example, other companies may calculate non-IFRS measures differently, or may use other measures to calculate their financial performance, and therefore Lanvin Group's non-IFRS measures may not be directly comparable to similarly titled measures of other companies. Lanvin Group does not consider these non-IFRS measures in isolation or as an alternative to financial measures determined in accordance with IFRS. The principal limitation of these non-IFRS financial measures is that they exclude significant expenses, income and tax liabilities that are required by IFRS to be recorded in Lanvin Group's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgements by Lanvin Group about which expense and income are excluded or included in determining these non-IFRS financial measures. In order to compensate for these limitations, Lanvin Group presents non-IFRS financial measures in connection with IFRS results.
Enquiries:
Media
Lanvin Group
Winni Ren
winni.ren@lanvin-group.com
Investors
Lanvin Group
Coco Wang
coco.wang@lanvin-group.com
Appendix
Lanvin Group Consolidated Income Statement | ||||||||
(€ in Thousands, unless otherwise noted) | ||||||||
Lanvin Group | 2021A | 2022A | 2023A | 2024A | ||||
FY | % | FY | % | FY | % | FY | % | |
Revenue | 308,822 | 100 % | 422,312 | 100 % | 426,178 | 100 % | 328,610 | 100 % |
Cost of sales | -138,920 | -45 % | -184,368 | -44 % | -175,236 | -41 % | -145,847 | -44 % |
Gross profit | 169,902 | 55 % | 237,944 | 56 % | 250,942 | 59 % | 182,763 | 56 % |
Marketing and selling | -165,502 | -54 % | -224,733 | -53 % | -226,750 | -53 % | -208,803 | -64 % |
General and | -122,497 | -40 % | -153,138 | -36 % | -138,215 | -32 % | -117,368 | -36 % |
Impairment of goodwill | 0 | 0 % | 0 | 0 % | 0 | 0 % | -31,208 | -9 % |
Other operating | 10,083 | 3 % | -2,340 | -1 % | -4,534 | -1 % | 7,977 | 2 % |
Loss from operations | -108,014 | -35 % | -142,267 | -34 % | -118,557 | -28 % | -166,639 | -51 % |
Non-underlying items | 45,206 | 15 % | -83,057 | -20 % | -3,858 | -1 % | 10,243 | 3 % |
Loss from operations | -62,808 | -20 % | -225,324 | -53 % | -122,415 | -29 % | -156,396 | -48 % |
Finance cost – net | -9,313 | -3 % | -14,556 | -3 % | -20,431 | -5 % | -29,821 | -9 % |
Loss before income | -72,121 | -23 % | -239,880 | -57 % | -142,846 | -34 % | -186,217 | -57 % |
Income tax expenses | -4,331 | -1 % | 129 | 0 % | -3,407 | -1 % | -3,078 | -1 % |
Loss for the period | -76,452 | -25 % | -239,751 | -57 % | -146,253 | -34 % | -189,295 | -58 % |
Contribution profit (2) | 4,400 | 1 % | 13,211 | 3 % | 24,192 | 6 % | -26,040 | -8 % |
Adjusted EBIT (2) | -100,806 | -33 % | -134,836 | -32 % | -115,808 | -27 % | -166,088 | -51 % |
Adjusted EBITDA (2) | -58,945 | -19 % | -71,958 | -17 % | -64,173 | -15 % | -92,320 | -28 % |
Lanvin Group Consolidated Balance Sheet | ||||
(€ in Thousands, unless otherwise noted) | ||||
Lanvin Group Consolidated Balance Sheet | 2021A | 2022A | 2023A | 2024A |
FY | FY | FY | FY | |
Assets | ||||
Non-current assets | ||||
Intangible assets | 181,234 | 181,485 | 210,439 | 213,501 |
Goodwill | 69,323 | 69,323 | 69,323 | 38,115 |
Property, plant and equipment | 40,564 | 46,801 | 43,731 | 39,440 |
Right-of-use assets | 118,775 | 121,731 | 128,853 | 131,597 |
Deferred income tax assets | 17,070 | 17,297 | 13,427 | 11,598 |
Other non-current assets | 15,742 | 15,265 | 15,540 | 14,869 |
442,708 | 451,902 | 481,313 | 449,120 | |
Current assets | ||||
Inventories | 92,335 | 109,094 | 107,184 | 89,712 |
Trade receivables | 39,781 | 48,868 | 45,657 | 28,099 |
Other current assets | 41,706 | 30,467 | 25,650 | 29,112 |
Cash and bank balances | 88,981 | 91,897 | 28,130 | 18,043 |
262,803 | 280,326 | 206,621 | 164,966 | |
Total assets | 705,511 | 732,228 | 687,934 | 614,086 |
Liabilities | ||||
Non-current liabilities | ||||
Non-current borrowings | 11,212 | 18,115 | 32,381 | 25,222 |
Non-current lease liabilities | 102,987 | 105,986 | 112,898 | 117,966 |
Non-current provisions | 4,166 | 4,111 | 3,174 | 3,560 |
Employee benefits | 18,464 | 15,128 | 17,972 | 17,240 |
Deferred income tax liabilities | 54,179 | 54,660 | 52,804 | 51,390 |
Other non-current liabilities | 1,080 | 690 | 14,733 | 16,005 |
192,088 | 198,690 | 233,962 | 231,383 | |
Current liabilities | ||||
Trade payables | 58,151 | 73,114 | 78,576 | 80,424 |
Bank overdrafts | 14 | 148 | 280 | - |
Current borrowings | 55,559 | 15,370 | 35,720 | 158,540 |
Current lease liabilities | 37,072 | 34,605 | 32,871 | 36,106 |
Current provisions | 3,141 | 3,014 | 6,270 | 1,524 |
Other current liabilities | 68,660 | 106,481 | 134,627 | 139,020 |
222,597 | 232,732 | 288,344 | 415,614 | |
Total liabilities | 414,685 | 431,422 | 522,306 | 646,997 |
Net assets | 290,826 | 300,806 | 165,628 | -32,911 |
Equity | ||||
Equity attributable to owners of the Company | ||||
Share capital | 339,259 | 0 | 0 | 0 |
Treasury shares | -3 | -25,023 | -65,405 | -46,576 |
Other reserves | 149,460 | 762,961 | 806,677 | 779,356 |
Accumulated losses | -224,328 | -442,618 | -571,931 | -737,186 |
264,388 | 295,320 | 169,341 | -4,406 | |
Non- controlling interests | 26,438 | 5,486 | -3,713 | -28,505 |
Total equity | 290,826 | 300,806 | 165,628 | -32,911 |
Lanvin Group Consolidated Cash Flow | ||||
(€ in Thousands, unless otherwise noted) | ||||
Lanvin Group Consolidated Cash Flow | 2021A | 2022A | 2023A | 2024A |
FY | FY | FY | FY | |
Net cash used in operating activities | -73,088 | -80,851 | -57,891 | -59,381 |
Net cash flows from/(used in) investing activities | 6,346 | -21,799 | -38,615 | -125 |
Net cash flows generated from financing activities | 110,065 | 104,937 | 34,131 | 49,066 |
Net increase/(decrease) in cash and cash equivalents | 43,323 | 2,287 | -62,375 | -10,440 |
Cash and cash equivalents less bank overdrafts at the beginning of the year | 44,171 | 88,658 | 91,749 | 27,850 |
Effect of foreign exchange rate changes | 1,164 | 804 | -1,524 | 633 |
Cash and cash equivalents less bank overdrafts at end of the year | 88,658 | 91,749 | 27,850 | 18,043 |
Lanvin Brand Key Financials(3) | ||||||||||||
(€ in Thousands, unless otherwise noted) | ||||||||||||
Lanvin Brand Key Financials | 2021A | 2022A | 2023A | 2024A | 2022 A | 2023 A | 2024 A | |||||
FY | % | FY | % | FY | % | FY | % | 2021 A | 2022 A | 2023 A | ||
Key Financials on P&L | ||||||||||||
Revenues | 72,872 | 100 % | 119,847 | 100 % | 111,740 | 100 % | 82,720 | 100 % | 64 % | -7 % | -26 % | |
Gross profit | 34,028 | 47 % | 60,513 | 50 % | 64,547 | 58 % | 48,440 | 59 % | ||||
Selling and distribution | -58,124 | -80 % | -75,852 | -63 % | -76,533 | -68 % | -72,241 | -87 % | ||||
Contribution profit(2) | -24,096 | -33 % | -15,339 | -13 % | -11,986 | -11 % | -23,801 | -29 % | ||||
Revenues by Geography | ||||||||||||
EMEA | 31,683 | 43 % | 61,092 | 51 % | 51,585 | 46 % | 38,859 | 47 % | 93 % | -16 % | -25 % | |
15,964 | 22 % | 28,524 | 24 % | 28,210 | 25 % | 22,843 | 28 % | 79 % | -1 % | -19 % | ||
23,541 | 32 % | 25,742 | 21 % | 24,649 | 22 % | 14,763 | 18 % | 9 % | -4 % | -40 % | ||
Other | 1,684 | 2 % | 4,489 | 4 % | 7,296 | 7 % | 6,254 | 8 % | 167 % | 63 % | -14 % | |
Revenues by Channel | ||||||||||||
DTC | 46,134 | 63 % | 58,536 | 49 % | 55,357 | 50 % | 43,569 | 53 % | 27 % | -5 % | -21 % | |
Wholesale | 21,161 | 29 % | 51,898 | 43 % | 39,933 | 36 % | 27,113 | 33 % | 145 % | -23 % | -32 % | |
Other | 5,577 | 8 % | 9,413 | 8 % | 16,450 | 15 % | 12,038 | 15 % | 69 % | 75 % | -27 % |
Wolford Brand Key Financials(3) | ||||||||||||
(€ in Thousands, unless otherwise noted) | ||||||||||||
Wolford Brand Key Financials | 2021A | 2022A | 2023A | 2024A | 2022 A | 2023 A | 2024 A | |||||
FY | % | FY | % | FY | % | FY | % | 2021 A | 2022 A | 2023 A | ||
Key Financials on P&L | ||||||||||||
Revenues | 109,332 | 100 % | 125,514 | 100 % | 126,280 | 100 % | 87,891 | 100 % | 15 % | 1 % | -30 % | |
Gross profit | 79,070 | 72 % | 86,228 | 69 % | 83,339 | 66 % | 50,995 | 58 % | ||||
Selling and distribution | -59,351 | -54 % | -81,901 | -65 % | -79,060 | -63 % | -69,603 | -79 % | ||||
Contribution profit (2) | 19,719 | 18 % | 4,327 | 3 % | 4,279 | 3 % | -18,608 | -21 % | ||||
Revenues by Geography | ||||||||||||
EMEA | 79,236 | 72 % | 86,501 | 69 % | 85,084 | 67 % | 54,934 | 63 % | 9 % | -2 % | -35 % | |
21,824 | 20 % | 31,535 | 25 % | 31,310 | 25 % | 25,930 | 30 % | 44 % | -1 % | -17 % | ||
7,289 | 7 % | 6,791 | 5 % | 9,176 | 7 % | 6,661 | 8 % | -7 % | 35 % | -27 % | ||
Other | 983 | 1 % | 687 | 1 % | 710 | 1 % | 366 | 0 % | -30 % | 3 % | -49 % | |
Revenues by Channel | ||||||||||||
DTC | 74,622 | 68 % | 90,408 | 72 % | 87,352 | 69 % | 67,006 | 76 % | 21 % | -3 % | -23 % | |
Wholesale | 34,710 | 32 % | 34,426 | 27 % | 38,071 | 30 % | 20,850 | 24 % | -1 % | 11 % | -45 % | |
Other | 0 | 0 % | 680 | 1 % | 857 | 1 % | 35 | 0 % | 26 % | -96 % |
Sergio Rossi Brand Key Financials(3) | ||||||||||||
(€ in Thousands, unless otherwise noted) | ||||||||||||
Sergio Rossi Brand Key | 2021A | 2022A | 2023A | 2024A | 2022 A | 2023 A | 2024 A | |||||
FY | % | FY | % | FY | % | FY | % | 2021 A | 2022 A | 2023 A | ||
Key Financials on P&L | ||||||||||||
Revenues | 28,737 | 100 % | 61,929 | 100 % | 59,518 | 100 % | 41,910 | 100 % | 116 % | -4 % | -30 % | |
Gross profit | 13,319 | 46 % | 31,048 | 50 % | 30,435 | 51 % | 17,867 | 43 % | ||||
Selling and distribution | -9,489 | -33 % | -24,502 | -40 % | -23,097 | -39 % | -18,923 | -45 % | ||||
Contribution profit (2) | 3,830 | 13 % | 6,546 | 11 % | 7,338 | 12 % | -1,056 | -3 % | ||||
Revenues by Geography | ||||||||||||
EMEA | 17,009 | 59 % | 35,023 | 57 % | 31,801 | 53 % | 20,704 | 49 % | 106 % | -9 % | -35 % | |
107 | 0 % | 1,181 | 2 % | 2,006 | 3 % | 740 | 2 % | 1004 % | 70 % | -63 % | ||
4,595 | 16 % | 10,809 | 17 % | 11,872 | 20 % | 7,741 | 18 % | 135 % | 10 % | -35 % | ||
Other | 7,027 | 24 % | 14,916 | 24 % | 13,838 | 23 % | 12,726 | 30 % | 112 % | -7 % | -8 % | |
Revenues by Channel | ||||||||||||
DTC | 14,349 | 50 % | 31,910 | 52 % | 32,962 | 55 % | 27,944 | 67 % | 122 % | 3 % | -15 % | |
Wholesale | 14,389 | 50 % | 30,019 | 48 % | 26,556 | 45 % | 13,966 | 33 % | 109 % | -12 % | -47 % | |
Other | 0 | 0 % | 0 | 0 % | 0 | 0 % | 0 | 0 % |
St. John Brand Key Financials(3) | ||||||||||||
(€ in Thousands, unless otherwise noted) | ||||||||||||
St. John Brand Key | 2021A | 2022A | 2023A | 2024A | 2022 A | 2023 A | 2024 A | |||||
FY | % | FY | % | FY | % | FY | % | 2021 A | 2022 A | 2023 A | ||
Key Financials on P&L | ||||||||||||
Revenues | 73,094 | 100 % | 85,884 | 100 % | 90,398 | 100 % | 79,267 | 100 % | 17 % | 5 % | -12 % | |
Gross profit | 38,987 | 53 % | 52,642 | 61 % | 57,374 | 63 % | 54,451 | 69 % | ||||
Selling and distribution | -37,697 | -52 % | -42,498 | -49 % | -46,695 | -52 % | -46,445 | -59 % | ||||
Contribution profit (2) | 1,290 | 2 % | 10,144 | 12 % | 10,679 | 12 % | 8,006 | 10 % | ||||
Revenues by Geography | ||||||||||||
EMEA | 779 | 1 % | 1,224 | 1 % | 1,541 | 2 % | 651 | 1 % | 57 % | 26 % | -58 % | |
65,534 | 90 % | 78,774 | 92 % | 81,382 | 90 % | 74,403 | 94 % | 20 % | 3 % | -9 % | ||
6,467 | 9 % | 5,153 | 6 % | 7,161 | 8 % | 4,101 | 5 % | -20 % | 39 % | -43 % | ||
Other | 315 | 0 % | 733 | 1 % | 314 | 0 % | 113 | 0 % | 133 % | -57 % | -64 % | |
Revenues by Channel | ||||||||||||
DTC | 51,581 | 71 % | 66,412 | 77 % | 71,007 | 79 % | 61,612 | 78 % | 29 % | 7 % | -13 % | |
Wholesale | 21,513 | 29 % | 19,077 | 22 % | 19,126 | 21 % | 17,547 | 22 % | -11 % | 0 % | -8 % | |
Other | 0 | 0 % | 395 | 0 % | 265 | 0 % | 108 | 0 % | -33 % | -59 % |
Caruso Brand Key Financials(3) | ||||||||||||
(€ in Thousands, unless otherwise noted) | ||||||||||||
Caruso Brand Key Financials | 2021A | 2022A | 2023A | 2024A | 2022 A | 2023 A | 2024 A | |||||
FY | % | FY | % | FY | % | FY | % | 2021 A | 2022 A | 2023 A | ||
Key Financials on P&L | ||||||||||||
Revenues | 24,695 | 100 % | 30,819 | 100 % | 40,011 | 100 % | 37,107 | 100 % | 25 % | 30 % | -7 % | |
Gross profit | 4,449 | 18 % | 7,147 | 23 % | 11,351 | 28 % | 10,628 | 29 % | ||||
Selling and distribution | -1,144 | -5 % | -1,446 | -5 % | -1,900 | -5 % | -1,861 | -5 % | ||||
Contribution profit (2) | 3,305 | 13 % | 5,701 | 18 % | 9,451 | 24 % | 8,767 | 24 % | ||||
Revenues by Geography | ||||||||||||
EMEA | 19,475 | 79 % | 23,050 | 75 % | 33,739 | 84 % | 30,900 | 83 % | 18 % | 46 % | -8 % | |
3,272 | 13 % | 5,833 | 19 % | 4,580 | 11 % | 4,662 | 13 % | 78 % | -21 % | 2 % | ||
549 | 2 % | 559 | 2 % | 44 | 0 % | 29 | 0 % | 2 % | -92 % | -34 % | ||
Other | 1,399 | 6 % | 1,377 | 4 % | 1,648 | 4 % | 1,516 | 4 % | -2 % | 20 % | -8 % | |
Revenues by Channel | ||||||||||||
DTC | 0 | 0 % | 0 | 0 % | 40 | 0 % | 64 | 0 % | 60 % | |||
Wholesale | 24,695 | 100 % | 30,819 | 100 % | 39,971 | 100 % | 37,043 | 100 % | 25 % | 30 % | -7 % | |
Other | 0 | 0 % | 0 | 0 % | 0 | 0 % | 0 | 0 % |
Lanvin Group Brand Footprint | ||||||||
Footprint By Brand | 2021 | 2022 | 2023 | 2024 | ||||
DOS (4) | POS (5) | DOS (4) | POS (5) | DOS (4) | POS (5) | DOS (4) | POS (5) | |
Lanvin | 27 | 287 | 31 | 339 | 36 | 319 | 33 | 277 |
Wolford | 167 | 227 | 163 | 225 | 150 | 201 | 112 | 163 |
St. John | 48 | 133 | 46 | 106 | 45 | 107 | 37 | 88 |
Sergio Rossi | 50 | 328 | 50 | 346 | 48 | 289 | 43 | 154 |
Caruso | 1 | 144 | 1 | 189 | 0 | 183 | 0 | 181 |
Total | 293 | 1,119 | 291 | 1,205 | 279 | 1,099 | 225 | 863 |
Non-IFRS Financial Measures Reconciliation | ||||
(€ in Thousands, unless otherwise noted) | ||||
Reconciliation of Contribution Margin | 2021A | 2022A | 2023A | 2024A |
FY | FY | FY | FY | |
Revenue | 308,822 | 422,312 | 426,178 | 328,610 |
Cost of sales | -138,920 | -184,368 | -175,236 | -145,847 |
Gross profit | 169,902 | 237,944 | 250,942 | 182,763 |
Marketing and selling expenses | -165,502 | -224,733 | -226,750 | -208,803 |
Contribution profit (2) | 4,400 | 13,211 | 24,192 | -26,040 |
(€ in Thousands, unless otherwise noted) | ||||
Reconciliation of Adjusted EBIT and EBITDA | 2021A | 2022A | 2023A | 2024A |
FY | FY | FY | FY | |
Loss for the year | -76,452 | -239,751 | -146,253 | -189,295 |
Add / (Deduct) the impact of: | ||||
Income tax benefits / (expenses) | 4,331 | -129 | 3,407 | 3,078 |
Finance cost - net | 9,313 | 14,556 | 20,431 | 29,821 |
Non-underlying items (1) | -45,206 | 83,057 | 3,858 | -10,243 |
Loss from operating before non-underlying items | -108,014 | -142,267 | -118,557 | -166,639 |
Add / (Deduct) the impact of: | ||||
Share based compensation | 7,208 | 7,431 | 2,749 | 551 |
Adjusted EBIT (2) | -100,806 | -134,836 | -115,808 | -166,088 |
Depreciation / Amortization | 41,584 | 45,810 | 46,946 | 46,542 |
Provision and impairment losses | 10,766 | 16,729 | 79 | 34,935 |
Net foreign exchange (gains) / losses | -10,489 | 339 | 4,610 | -7,709 |
Adjusted EBITDA (2) | -58,945 | -71,958 | -64,173 | -92,320 |
Note: |
(1) 2022 was impacted by a |
(2) These are Non-IFRS Financial Measures and will be mentioned throughout this communication. Please see Non-IFRS Financial Measures and Definition. |
(3) Brand-level results are presented exclusive of eliminations. |
(4) DOS refers to Directly Operated Stores which include boutiques, outlets, concession shop-in-shops and pop-up stores. |
(5) POS refers to Point of Sales which include DOS and wholesale accounts. |
Non-IFRS Financial Measures and Definition
Our management monitors and evaluates operating and financial performance using several non-IFRS financial measures including: contribution profit, contribution margin, Adjusted EBIT and Adjusted EBITDA. Our management believes that these non-IFRS financial measures provide useful and relevant information regarding our performance and improve their ability to assess financial performance and financial position. They also provide comparable measures that facilitate management's ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. While similar measures are widely used in the industry in which we operate, the financial measures that we use may not be comparable to other similarly named measures used by other companies nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS.
Contribution profit is defined as revenue less the cost of sales and selling and marketing expenses. Contribution profit subtracts the main variable expenses of selling and marketing expenses from gross profit, and our management believes this measure is an important indicator of profitability at the marginal level. Below contribution profit, the main expenses are general administrative expenses and other operating expenses (which include foreign exchange gains or losses and impairment losses). As we continue to improve the management of our portfolio brands, we believe we can achieve greater economy of scale across the different brands by maintaining the fixed expenses at a lower level as a proportion of revenue. We therefore use contribution profit margin as a key indicator of profitability at the group level as well as the portfolio brand level.
Contribution margin is defined as contribution profit divided by revenue.
Adjusted EBIT is defined as profit or loss before income taxes, net finance cost, share based compensation, adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operational activities, mainly including net gains on disposal of long-term assets, negative goodwill from acquisition of Sergio Rossi, gain on debt restructuring and government grants.
Adjusted EBITDA is defined as profit or loss before income taxes, net finance cost, exchange gains/(losses), depreciation, amortization, share based compensation and provisions and impairment losses adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operational activities, mainly including net gains on disposal of long-term assets, negative goodwill from acquisition of Sergio Rossi, gain on debt restructuring and government grants.
View original content:https://www.prnewswire.com/news-releases/lanvin-group-demonstrates-strategic-resilience-in-challenging-luxury-market-lays-foundation-for-future-growth-302442475.html
SOURCE LANVIN GROUP