Locafy Reports Fiscal Nine-Month 2025 Results and Highlights Operational Progress, Positioning the Company to Scale
Locafy Limited (NASDAQ: LCFY), a location-based digital marketing SaaS company, reported financial results for the nine months ended March 31, 2025. The company recorded total operating revenue of $2.4 million, down from $2.9 million in the same period last year. Subscription revenue was $2.2 million, while monthly recurring revenue reached $261,000 in Q3.
Key operational highlights include launching an AI-powered SEO product suite featuring Localizer, securing partnerships with major U.S. agencies, and expanding their U.S. listings footprint by approximately 10,000 end users through a reputation platform partnership. The company also signed an agreement to manage 1,400 locations across Australia for a Top 50 enterprise client.
The company reported a net loss of $3.5 million ($2.19 per share), compared to a $2.1 million loss in the previous year, partly due to a one-time $1.4 million share-based payment expense.
Locafy Limited (NASDAQ: LCFY), azienda SaaS di marketing digitale basato sulla localizzazione, ha reso noti i risultati finanziari per i nove mesi chiusi il 31 marzo 2025. La società ha registrato ricavi operativi totali di 2,4 milioni di dollari, in calo rispetto ai 2,9 milioni dello stesso periodo dell’anno precedente. I ricavi da abbonamento sono stati pari a 2,2 milioni di dollari, mentre il ricavo ricorrente mensile ha raggiunto 261.000 dollari nel terzo trimestre.
I principali risultati operativi includono il lancio di una suite SEO potenziata dall’IA con il prodotto Localizer, la stipula di partnership con importanti agenzie statunitensi e l’espansione della loro presenza nelle listings USA di circa 10.000 utenti finali grazie a una partnership con una piattaforma di gestione della reputazione. La società ha inoltre firmato un accordo per gestire 1.400 sedi in Australia per un cliente aziendale tra i Top 50.
La società ha riportato una perdita netta di 3,5 milioni di dollari (2,19 dollari per azione), rispetto a una perdita di 2,1 milioni nell’anno precedente, in parte dovuta a una voce non ricorrente di 1,4 milioni di dollari relativa a pagamenti in azioni.
Locafy Limited (NASDAQ: LCFY), una empresa SaaS de marketing digital basado en la ubicación, informó los resultados financieros de los nueve meses concluidos el 31 de marzo de 2025. La compañía registró ingresos operativos totales de 2,4 millones de dólares, frente a 2,9 millones en el mismo periodo del año anterior. Los ingresos por suscripciones fueron de 2,2 millones de dólares, y los ingresos recurrentes mensuales alcanzaron los 261.000 dólares en el tercer trimestre.
Los aspectos operativos clave incluyen el lanzamiento de una suite SEO impulsada por IA con Localizer, la obtención de alianzas con importantes agencias de EE. UU. y la ampliación de su presencia en listados estadounidenses en aproximadamente 10.000 usuarios finales mediante una asociación con una plataforma de reputación. La compañía también firmó un acuerdo para gestionar 1.400 ubicaciones en Australia para un cliente empresarial del Top 50.
La empresa registró una pérdida neta de 3,5 millones de dólares (2,19 dólares por acción), en comparación con una pérdida de 2,1 millones del año anterior, en parte debido a un gasto único por pagos en acciones de 1,4 millones de dólares.
Locafy Limited (NASDAQ: LCFY), 위치 기반 디지털 마케팅 SaaS 기업이 2025년 3월 31일 종료된 9개월 실적을 발표했습니다. 회사는 총 영업수익 240만 달러를 기록했으며, 이는 전년 동기 290만 달러에서 감소한 수치입니다. 구독 수익은 220만 달러였고, 분기 Q3의 월간 반복수익(MRR)은 26만1천 달러에 달했습니다.
주요 운영 성과로는 Localizer를 포함한 AI 기반 SEO 제품군 출시, 미국 주요 에이전시들과의 파트너십 확보, 평판 관리 플랫폼 파트너십을 통해 미국 목록에 약 1만 명의 최종 사용자를 추가로 확보한 점이 있습니다. 또한 회사는 상위 50대 기업 고객을 위해 호주에서 1,400개 지점을 관리하는 계약을 체결했습니다.
회사는 순손실 350만 달러(주당 2.19달러)를 보고했으며, 이는 전년의 210만 달러 손실과 비교해 악화된 수치로, 140만 달러 규모의 일회성 주식기반 보상 비용이 일부 원인입니다.
Locafy Limited (NASDAQ: LCFY), entreprise SaaS de marketing digital basé sur la localisation, a publié ses résultats financiers pour les neuf mois clos le 31 mars 2025. La société a enregistré un chiffre d’affaires opérationnel total de 2,4 millions de dollars, en baisse par rapport à 2,9 millions sur la même période l’an dernier. Les revenus d’abonnement se sont élevés à 2,2 millions de dollars et le revenu mensuel récurrent a atteint 261 000 dollars au troisième trimestre.
Parmi les principaux faits marquants opérationnels : le lancement d’une suite SEO propulsée par l’IA incluant Localizer, la conclusion de partenariats avec de grandes agences américaines et l’extension de leur présence dans les listings US d’environ 10 000 utilisateurs finaux via un partenariat avec une plateforme de réputation. La société a également signé un accord pour gérer 1 400 emplacements en Australie pour un client entreprise classé dans le Top 50.
La société a déclaré une perte nette de 3,5 millions de dollars (2,19 $ par action), contre une perte de 2,1 millions l’année précédente, en partie en raison d’une charge exceptionnelle de 1,4 million de dollars liée à des paiements en actions.
Locafy Limited (NASDAQ: LCFY), ein standortbasiertes Digital-Marketing-SaaS-Unternehmen, berichtete über die Finanzergebnisse für die neun Monate zum 31. März 2025. Das Unternehmen verzeichnete gesamte Betriebserlöse von 2,4 Millionen USD, gegenüber 2,9 Millionen USD im gleichen Zeitraum des Vorjahres. Die Abonnementerlöse beliefen sich auf 2,2 Millionen USD, und der monatlich wiederkehrende Umsatz (MRR) lag im Q3 bei 261.000 USD.
Wesentliche operative Highlights sind die Einführung einer KI-gestützten SEO-Produktsuite mit Localizer, der Abschluss von Partnerschaften mit großen US-Agenturen sowie die Ausweitung ihres US-Listings-Bestands um rund 10.000 Endnutzer durch eine Partnerschaft mit einer Reputationsplattform. Zudem unterzeichnete das Unternehmen einen Vertrag zur Betreuung von 1.400 Standorten in Australien für einen Top-50-Unternehmenskunden.
Das Unternehmen meldete einen Nettoverlust von 3,5 Millionen USD (2,19 USD je Aktie), verglichen mit einem Verlust von 2,1 Millionen im Vorjahr, teilweise bedingt durch eine einmalige aktienbasierte Aufwandsbuchung in Höhe von 1,4 Millionen USD.
- Secured partnerships with major U.S. agencies including a national SEO agency with dedicated 10-person call center
- Expanded U.S. listings footprint by 10,000 end users through reputation platform partnership
- Won enterprise contract to manage 1,400 locations across Australia
- Successfully launched AI-powered Localizer product with proven early trial results
- Secured R&D Tax Incentive rebate eligibility worth $357,000 for nine months ended March 31, 2025
- Total operating revenue declined to $2.4M from $2.9M year-over-year
- Net loss increased to $3.5M from $2.1M year-over-year
- Monthly recurring revenue down 2% year-over-year
- Subscription revenue decreased to $2.2M from $2.6M year-over-year
Insights
Locafy reports declining revenue but shows promising operational progress with new partnerships and AI products that could drive future growth.
Locafy's fiscal nine-month results reveal a company in transition, with declining financial metrics but significant operational groundwork that could pave the way for future growth. Total operating revenue dropped to
The company's recent strategic partnerships show promising potential scale: a U.S. reputation platform partnership adding 10,000 end users, two large U.S. digital agencies in insurance and home services verticals, and an Australian enterprise win covering 1,400 locations. Particularly noteworthy is the partnership with a national SEO agency featuring a 10-person call center dedicated to selling Locafy's products beginning September 2025.
Locafy's new AI-powered product suite, particularly Localizer, represents a technological pivot targeting multi-location businesses with automated local SEO capabilities. Early trials demonstrating rapid ranking improvements (Page 1 in 30 days) suggest the product delivers tangible value. The integration of AI across their product stack addresses the increasing complexity of search visibility in both traditional and emerging AI search environments.
Operating expenses increased to
The company's R&D tax incentive strategy provides some financial relief, with
Locafy appears to be executing a classic SaaS pivot – sacrificing short-term revenue growth to build scalable partnerships and technology that could potentially accelerate growth in fiscal 2026. However, investors should monitor whether these partnerships actually convert into meaningful revenue in coming quarters.
- Expanded U.S. footprint through strategic partnerships and enterprise wins
- Delivered AI-powered product innovations enabling rapid market adoption
- Partner-led go-to-market model positioned for accelerated growth
PERTH, Australia, Aug. 29, 2025 (GLOBE NEWSWIRE) -- Locafy Limited (Nasdaq: LCFY, LCFYW) (“Locafy” or the “Company”), a globally recognized software-as-a-service technology company specializing in location-based digital marketing solutions, today reported financial results for the fiscal nine-month period ended March 31, 2025, and provided a comprehensive business update on operational achievements, strategic partnerships, and product innovations that the Company believes will lay the foundation for growth in fiscal 2026. All financial results are reported in Australian dollars (AUD).
Growth Catalysts
- Signed multi-year, high-value partnerships in the U.S. and APAC with large-scale deployment potential.
- Launched AI-powered SEO product suite, including Localizer, targeting multi-location businesses.
- Secured large agency and enterprise clients, representing thousands of potential locations with imminent revenue generation.
- Established partner-led go-to-market model for scalable, high-margin recurring revenue.
Management Commentary
“We believe our achievements over the past nine months have reshaped Locafy’s position in the market,” said Gavin Burnett, Chief Executive Officer of Locafy. “We’ve launched innovative AI-powered products, secured high-value partnerships, and expanded our channel network, creating a strong foundation to scale.
“Today, we have a clear go-to-market strategy anchored by our Localizer product, which is gaining traction with large agencies and high-volume partners. Localizer’s repeatable sales model and its potential to generate meaningful recurring revenue, position it as a key growth driver going forward. In recent months, we’ve signed major U.S. agencies capable of driving Localizer sales at scale, including a national SEO agency with a 10-person call center dedicated to selling the product starting in September 2025, and a digital marketing group serving a leading national insurance network with thousands of locations nationwide. These partners provide us with immediate access to large, targeted customer bases and which we expect will enable us to scale more efficiently.
“As we look ahead, our focus is on converting this operational momentum into sustained revenue growth. With a partner-led model, an expanding enterprise and channel pipeline, and technology that addresses critical SEO challenges quickly and at scale, we believe Locafy is well-positioned to capture market share, improve margins, and advance decisively toward profitability.”
Fiscal Nine-Month 2025 and Recent Operational Highlights
Strategic Partnerships & Market Expansion
- U.S. Reputation Platform Partnership (June 2025): Entered a strategic agreement with a leading U.S.-based online reputation and review management platform to syndicate business listings for a premium segment of its client base, including real estate agents, mortgage brokers, and other professional service providers. The partnership expands Locafy’s U.S. listings footprint by approximately 10,000 end users, establishes a foundation for broader adoption across additional industries, as well as positions Locafy’s “AI Search Ready” landing pages and engagement tools as value-added upsells.
- AI-Driven SEO Product Suite Launch (July 2025): Introduced an AI-powered suite, headlined by Localizer, a flagship product designed to drive rapid local and national search visibility across Google, Google Maps, and leading AI search engines with minimal human intervention. Early trials have shown both scalability and customer demand, leading to partnerships with high-quality agencies to sell the product in the U.S. and Australian markets.
- Experience.com Partnership (July 2025): Appointed exclusive APAC syndication partner for Experience.com’s enterprise-grade review management platform. The integration delivers a combined SEO and reputation-management solution for professional service sectors across APAC, anticipated to establish a long-term growth channel.
Localizer Momentum & Revenue Pipeline
- Localizer Channel Growth (August 2025): Signed two large U.S. digital agencies focused on insurance and home services verticals and one Australian agency focused on multi-location clients in insurance and home services. These partners are expected to leverage Locafy’s U.S. and Australian business listings database to drive targeted leads. Revenue generation is expected to begin in September 2025, with significant scalability potential across additional verticals.
- Australian Top 50 Enterprise Win (August 2025): Signed an agreement to manage business citations for over 1,400 locations across Australia, creating a recurring revenue stream with potential for expansion into other enterprise networks.
Flagship Contracts & Strategic Initiatives
- Strategic Partner Program Launch (Early 2025): Converted select resellers into strategic partners to deepen engagement and accelerate market penetration, starting with Unique Point in Australia.
Technology & Product Milestones
- Development of Localizer, an AI-driven, location-based SEO solution that rapidly increases prominence in Google Map search results for relevant high-value keywords, while also delivering visibility in search results across many AI search tools such as ChatGPT, Perplexity, and Gemini.
- Integrated Article Accelerator directly into the Locafy platform, enabling in-house article creation, publishing, and boosting in compliance with Google’s latest SEO policies.
- Developed AI-driven prototype for localized business articles using directory content; initial tests reached Page 1 rankings within 30 days, validating rapid time-to-value.
Fiscal Nine-Month 2025 Financial Highlights
Results compare the fiscal nine-month ended results (March 31, 2025) to the same period in 2024 (March 31, 2024) unless otherwise indicated. All financial results are reported in Australian Dollars (AUD).
- Total operating revenue was
$2.4 million , compared to$2.9 million in the same year-ago period. Total operating revenue for the respective period was comprised of:- Subscription revenue was
$2.2 million , compared to$2.6 million in the same year-ago period. - Advertising revenue was
$117,000 , compared to$213,000 in the same year-ago period. - Services revenue was
$47,000 , compared to$126,000 in the same year-ago period. Services revenue for the fiscal nine months of 2024 included consulting fees relating to the Company’s engagement with Localista, which was subsequently revised lower on a “fair value” basis. Adjusting for this revision, services revenue in the comparable year-ago period was$25,000.
- Subscription revenue was
- Other income was
$257,000 , compared to$32,000 in the same year-ago period. The variance was attributed to the Company’s assessment (as at the respective reporting period) of the extent and likelihood of its ability to claim a Research & Development tax incentive in Australia, for non-capitalized expenditure. During the quarter ended December 31, 2024, and after authorizing the Fiscal 2024 Financial Statements, the Company assessed its eligibility to receive an R&D Tax Incentive rebate relating to Fiscal 2024 of$770,000. On a similar basis, the Company expects that its eligibility to receive an R&D Tax Incentive rebate will extend to R&D expenditure incurred during Fiscal 2025 and has accrued for an R&D tax refund receivable of$357,000 for the nine months ended March 31, 2025. The$257,000 in other income represents the R&D Tax Incentive rebates related to non-capitalized expenditure of both Fiscal 2024 ($226,000) and the nine-month period ended March 31, 2025 ($31,000) , with the balance ($870,000) applied as a reduction to the carrying amount of capitalized development costs. - Operating expenses were
$6.0 million , compared to$5.0 million in the same year-ago period. Operating expenses included a one-time$1.4 million share-based payment expense as it related to the conferral of shares in recognition of liabilities converted to equity (via the issue of performance rights, which subsequently expired) to assist the Company in preserving cash and maintaining compliance with the Nasdaq Capital Market listing requirements. Excluding this one-time adjustment, operating expenses were$4.6 million , with the decrease driven by lower employment-related costs and marketing expenses, partially offset by higher technology expenses and depreciation and amortization expenses.
- Net loss totaled
$3.5 million , or$2.19 per share, compared to net loss of$2.1 million , or$1.63 per share, in the comparable year-ago period.
Key Performance Indicators (KPIs)
Unless otherwise stated, KPI data is as of the 2025 fiscal third quarter ended (March 31, 2025).
- Monthly recurring revenue (MRR) for the 2025 fiscal third quarter was
$261,000 , up1% sequentially and down2% year-over-year.
For more information, please see Locafy’s investor relations website at investors.locafy.com.
About Locafy
Founded in 2009, Locafy's (Nasdaq: LCFY, LCFYW) mission is to accelerate visibility and prominence for local, national and brand focused businesses in both online and AI search engines using advanced SEO techniques, technologies and AI driven automation. For more information, please visit www.locafy.com.
About Key Performance Indicators
Locafy defines MRR as the value of all recurring subscription contracts with active entitlements as at the end of each month. MRR across a period is the average of each month’s MRR within that period.
The Company may introduce additional KPIs in future quarters if deemed relevant long-term indicators of performance.
Forward-Looking Statements
This press release contains “forward-looking statements” that are subject to substantial risks and uncertainties. All statements, other than statements of historical fact, contained in this press release are forward-looking statements. Forward-looking statements contained in this press release may be identified by the use of words such as “subject to”, “believe,” “anticipate,” “plan,” “expect,” “intend,” “estimate,” “project,” “may,” “will,” “should,” “would,” “could,” “can,” the negatives thereof, variations thereon and similar expressions, or by discussions of strategy, although not all forward-looking statements contain these words. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, they do involve assumptions, risks, and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors and risk factors, including those discussed in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including the Company’s Restated Annual Report on Form 20-F/A filed with the SEC on August 22, 2025, and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.
Investor Relations Contact
Matt Glover
Gateway Investor Relations
(949) 574-3860
LCFY@gateway-grp.com
-Financial Tables to Follow-
Locafy Limited Consolidated Statement of Profit or Loss and Other Comprehensive Income | |||||||||||
6 months to 31 Dec 2024 AUD $ (unaudited) | 3 months to 31 Mar 2025 AUD $ (unaudited) | 9 months to 31 Mar 2025 AUD $ (unaudited) | 9 months to 31 Mar 2024 AUD $ (unaudited) | ||||||||
Revenue | 1,557,673 | 816,448 | 2,374,121 | 2,947,522 | |||||||
Other income | 247,238 | 9,356 | 256,594 | 32,241 | |||||||
Technology expense | (625,138 | ) | (318,808 | ) | (943,946 | ) | (676,447 | ) | |||
Employee benefits expense | (906,906 | ) | (388,212 | ) | (1,295,118 | ) | (2,322,417 | ) | |||
Share based payments expense | (1,422,547 | ) | - | (1,422,547 | ) | - | |||||
Occupancy expense | (53,182 | ) | (26,151 | ) | (79,333 | ) | (75,055 | ) | |||
Marketing expense | (40,601 | ) | (50,208 | ) | (90,809 | ) | (179,151 | ) | |||
Consultancy expense | (358,410 | ) | (254,677 | ) | (613,087 | ) | (657,926 | ) | |||
Other expenses | (59,711 | ) | (27,766 | ) | (87,477 | ) | (46,962 | ) | |||
Depreciation and amortization expense | (840,939 | ) | (418,655 | ) | (1,259,594 | ) | (1,079,660 | ) | |||
Reversal / (Impairment) of financial assets | (184,593 | ) | - | (184,593 | ) | 67,146 | |||||
Operating loss | (2,687,116 | ) | (658,673 | ) | (3,345,789 | ) | (1,990,709 | ) | |||
Foreign exchange gain | 55,520 | (15,690 | ) | 39,830 | - | ||||||
Financial cost | (30,201 | ) | (142,823 | ) | (173,024 | ) | (97,660 | ) | |||
Loss before income tax | (2,661,797 | ) | (817,186 | ) | (3,478,983 | ) | (2,088,369 | ) | |||
Income tax expense | - | - | - | - | |||||||
Loss for the period after tax | (2,661,797 | ) | (817,186 | ) | (3,478,983 | ) | (2,088,369 | ) | |||
Other comprehensive income | |||||||||||
Items that will be reclassified subsequently to profit and loss | |||||||||||
Exchange differences on translating foreign operations | (41,797 | ) | 6,600 | (35,197 | ) | (9,251 | ) | ||||
Total comprehensive profit/(loss) for the period | (2,703,594 | ) | (810,586 | ) | (3,514,180 | ) | (2,097,620 | ) | |||
Earnings per share | |||||||||||
Basic loss per share | (1.78 | ) | (0.46 | ) | (2.19 | ) | (1.63 | ) | |||
Diluted loss per share | (1.78 | ) | (0.46 | ) | (2.19 | ) | (1.63 | ) | |||
Locafy Limited Consolidated Statement of Financial Position | ||||||||
As at 31 Mar 2025 AUD $ (unaudited) | As at 31 Dec 2024 AUD $ (unaudited) | As at 30 Jun 2024 AUD $ (restated) (audited) | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 1,286,175 | 568,286 | 275,875 | |||||
Trade and other receivables | 905,812 | 1,560,981 | 904,564 | |||||
Other assets | 326,144 | 222,132 | 294,355 | |||||
Total current assets | 2,518,131 | 2,351,399 | 1,474,794 | |||||
Non-current assets | ||||||||
Property, plant and equipment | 122,426 | 146,590 | 196,929 | |||||
Right of use assets | 193,662 | 222,711 | 280,810 | |||||
Intangible assets | 3,336,564 | 3,443,321 | 4,204,966 | |||||
Total non-current assets | 3,652,652 | 3,812,622 | 4,682,705 | |||||
Total assets | 6,170,783 | 6,164,021 | 6,157,499 | |||||
Liabilities | ||||||||
Current liabilities | ||||||||
Trade and other payables | 409,597 | 865,993 | 1,252,503 | |||||
Borrowings | 249,100 | 261,600 | 271,600 | |||||
Provisions | 106,589 | 122,255 | 211,300 | |||||
Accrued expenses | 514,693 | 401,404 | 496,749 | |||||
Lease liabilities | 137,562 | 134,017 | 128,669 | |||||
Contract and other liabilities | 141,816 | 147,111 | 147,640 | |||||
Total current liabilities | 1,559,357 | 1,932,380 | 2,508,461 | |||||
Non-current liabilities | ||||||||
Lease liabilities | 99,449 | 135,483 | 203,909 | |||||
Provisions | 147,783 | 145,054 | 133,399 | |||||
Total non-current liabilities | 247,232 | 280,537 | 337,308 | |||||
Total liabilities | 1,806,589 | 2,212,917 | 2,845,769 | |||||
Net assets | 4,364,194 | 3,951,104 | 3,311,730 | |||||
Equity | ||||||||
Issued capital | 53,208,868 | 51,985,189 | 48,588,888 | |||||
Reserves | 451,876 | 445,278 | 1,878,243 | |||||
Accumulated losses | (49,296,550 | ) | (48,479,363 | ) | (47,155,401 | ) | ||
Total equity | 4,364,194 | 3,951,104 | 3,311,730 | |||||
Locafy Limited Consolidated Statement of Cash Flows | |||||||||
6 months to 31 Dec 2024 AUD $ (unaudited) | 3 months to 31 Mar 2025 AUD $ (unaudited) | 9 months to 31 Mar 2025 AUD $ (unaudited) | |||||||
Cash flows from operating activities | |||||||||
Receipts from customers (inclusive of GST) | 1,710,444 | 670,591 | 2,381,035 | ||||||
Payments to suppliers and employees (inclusive of GST) | (2,344,083 | ) | (1,483,172 | ) | (3,335,755 | ) | |||
R&D Tax Incentive and government grants | - | 806,495 | 806,495 | ||||||
Financial cost | (30,201 | ) | (142,823 | ) | (173,024 | ) | |||
Net cash used by operating activities | (663,840 | ) | (148,909 | ) | (321,249 | ) | |||
Cash flows from investing activities | |||||||||
Capitalised development costs | (733,872 | ) | (258,686 | ) | (992,558 | ) | |||
Purchase of intellectual property | (152,417 | ) | (24,146 | ) | (668,063 | ) | |||
Net cash used by investing activities | (886,289 | ) | (282,832 | ) | (1,660,621 | ) | |||
Cash flows from financing activities | |||||||||
Proceeds from issue of shares | 1,992,063 | 1,267,385 | 3,259,448 | ||||||
Transaction costs on issuance of shares | (104,128 | ) | (60,561 | ) | (164,689 | ) | |||
Repayment of borrowings | (10,000 | ) | (12,500 | ) | (22,500 | ) | |||
Repayment of lease liabilities | (63,078 | ) | (32,489 | ) | (95,567 | ) | |||
Net cash from financing activities | 1,814,857 | 1,161,835 | 2,976,692 | ||||||
Net increase in cash and cash equivalents | 264,728 | 730,094 | 994,822 | ||||||
Net foreign exchange difference | 27,683 | (12,205 | ) | 15,478 | |||||
Cash and cash equivalents at the beginning of the period | 275,875 | 568,286 | 275,875 | ||||||
Cash and cash equivalents at the end of the period | 568,286 | 1,286,175 | 1,286,175 |
