LICT Corporation Reports Third Quarter 2025 Results
-
Non-regulated revenue climbed
12% to , from$21.2 million in the prior-year quarter, with overall revenues rising to$18.9 million from$36.1 million in the third quarter of 2024.$33.7 million -
EBITDA increased
11% , to from$15.2 million in the third quarter of 2024.$13.7 million -
Third Quarter earnings per share (EPS) totaled
per share, versus$233 per share in the third quarter of 2024.$228 -
Fourth Quarter 2025 EPS are expected to be approximately
, compared with adjusted EPS of$240 in the fourth quarter of 2024.$131 - Net Debt is 1.2x trailing 12-month EBITDA.
- The Company continues to benefit from accelerated depreciation provisions under federal tax law that went into effect in July 2025.
- Approved Designated Charitable Contributions to Registered Shareholders.
Shareholder Designated Charitable Contribution Program (Update)
As previously announced in our November 19, 2025, press release, LICT’s Board of Directors approved the Shareholder Designated Charitable Contribution Program with a contribution of
Results from Operations
Third Quarter 2025
Revenues
Total revenues were
Non-regulated revenues rose to
Regulated revenues were
EBITDA
EBITDA for the third quarter of 2025 increased
Non-regulated EBITDA for the third quarter of 2025 increased
Net Income and Earnings per Share
Net income for the third quarter of 2025 was
Nine months ended September 30, 2025
Revenues
Total revenues were
Non-regulated revenues were
Regulated revenues were
EBITDA
EBITDA for the nine months ended September 30, 2025, was
Non-regulated EBITDA for the first nine months of 2025 was
The following table is a reconciliation of EBITDA (from operations):
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||
(in thousands) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
Operating profit from operations |
|
$ |
6,734 |
|
$ |
7,066 |
|
$ |
17,930 |
|
$ |
21,693 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate expenses |
|
1,487 |
|
1,040 |
|
4,339 |
|
3,478 |
||||
Depreciation and amortization |
|
|
6,993 |
|
|
5,562 |
|
|
20,238 |
|
|
17,369 |
Total adjustments |
|
|
8,480 |
|
|
6,602 |
|
|
24,577 |
|
|
20,847 |
EBITDA (from operations) |
|
$ |
15,214 |
|
$ |
13,668 |
|
$ |
42,507 |
|
$ |
42,540 |
Net Income and Earnings per Share
Net income for the nine months ended September 30, 2025 was
2025 Outlook – Estimated revenue for fiscal year 2025 is expected to be approximately
Government Programs & Funding Update: Rural Broadband Expansion Accelerates
LICT continues to benefit from federal and state regulatory support for rural broadband deployment. The
Federal Tax Reform - The Company continues to benefit from accelerated depreciation provisions under federal tax law. Under prior law, bonus depreciation was scheduled to phase down from
Universal Service Fund
Enhanced Alternative Connect America Cost Model ("E-ACAM") Program
LICT elected to participate in the FCC E-ACAM program effective January 1, 2024, which accelerates broadband deployment and improves speeds in rural portions of
E-ACAM directly supports our long-term capital plans and commitment to deliver at least 100/20 Mbps service in our RLEC territory. The plan calls for completion of
A reactivated Congressional bipartisan USF Working Group is also driving efforts to modernize the contribution system and broaden the USF funding base—efforts we support through our active participation in USTelecom and WTA - Advocates for Rural Broadband (formerly known as Western Telecommunications Alliance).
Government Grants and Capital Expenditures
Broadband Equity, Access, and Deployment ("BEAD") Program
LICT was preliminarily awarded BEAD “Benefit of the Bargain” round grants in
Reconnect III and Reconnect IV
As previously announced, LICT was awarded
The combination of ReConnect and BEAD grants combined with the EACAM USF platform enhances LICT’s ability to expand affordable, high-speed broadband to our customers and the communities we serve.
Strategic Initiatives
The Company continues to implement strategic measures aimed at lowering the cost structure of its capital investment programs. By leveraging fixed wireless solutions and alternative access technologies, the Company is focused on achieving more capital-efficient network deployments while maintaining service quality and coverage targets.
FIXED WIRELESS/5G — Under the leadership of Dylan Larmore, Sound Broadband LLC, the wireless subsidiary of LICT Corporation, is expanding its fixed wireless footprint through strategic deployments and spectrum optimization. The company has completed multiple successful fixed wireless deployments across existing markets and is expanding into new regions, including
By strengthening and strategically managing LICT's spectrum holdings, Sound Broadband is creating long-term value for LICT while driving down deployment costs and maximizing performance across its networks. The company remains firmly committed to bridging the digital divide and delivering next-generation connectivity across underserved communities and diverse industry sectors—both within its current operations and beyond its historical territories.
Operating Statistics / Broadband Deployment
LICT owns and operates 7,604 miles of fiber optic cable (up 736 miles, or
The table below provides a comparative summary of the Company’s subscriber and line metrics as of September 30, 2025, versus December 31, 2024.
|
September |
|
December |
|
Increase |
|
% Increase |
|
30, 2025 |
|
31, 2024 |
|
(Decrease) |
|
(Decrease) |
||
Broadband lines |
43,263 |
42,148 |
1,115 |
|
||||
Fixed Wireless subscribers |
7,296 |
7,349 |
(53) |
(0.7)% |
||||
Voice lines |
|
|
|
|
||||
ILEC |
16,555 |
15,871 |
684 |
A |
|
|||
Out of franchise |
5,321 |
6,113 |
(792) |
(13.0)% |
||||
Total Voice lines |
21,876 |
21,984 |
(108) |
(0.5)% |
||||
Video subscribers |
3,272 |
3,467 |
(195) |
(5.6)% |
||||
Total revenue generating units |
75,707 |
74,948 |
759 |
|
||||
Note: ILEC Voice lines increased due to the MTC acquisition. |
||||||||
Liquidity and Balance Sheet Highlights
Liquidity
As of September 30, 2025, the Company had
The Company’s net debt totaled
The Company’s debt leverage ratio, calculated as net debt divided by trailing 12-month EBITDA after Corporate Expenses, was 1.2x as of September 30, 2025. Including the impact of
The Company maintains sufficient liquidity under its
Capital Expenditures
In the third quarter of 2025, capital expenditures were
Other Assets & Investments
In addition to its core operations, the Company owns various complementary assets and investments, including spectrum licenses and minority interests in other entities. Management currently estimates that these assets collectively have a value in excess of
Shareholder Return
For the three months ended September 30, 2025, the Company repurchased 188 shares of its common stock for a total of
On July 1, 2025, the Company's Board of Directors authorized the repurchase of an additional 250 shares, reflecting the Company’s continued commitment to disciplined capital allocation and enhancing long-term shareholder value. As of September 30, 2025, LICT had 15,544 shares outstanding.
About LICT Corporation
LICT Corporation (OTC Pink®: LICT) is a holding company with subsidiaries in broadband and other telecommunications services that actively seeks acquisitions, principally in its existing business. LICT has operations in
Cautionary Note Concerning Forward Looking Statements
This release contains certain forward-looking information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation anticipated financial results, financing, capital expenditures and corporate transactions. It should be recognized that such information is based upon certain assumptions, projections and forecasts, including without limitation, business conditions and financial markets, regulatory and other approvals, and the cautionary statements set forth in documents filed by LICT on its website, www.lictcorp.com. As a result, there can be no assurance that any possible transactions will be accomplished or be successful, or that financial targets will be met. Such forward-looking information is subject to uncertainties, risks and inaccuracies, which could be material.
LICT Corporation |
||||||||||||||||
Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||
(in thousands, except share data) |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Revenues |
|
$ |
36,108 |
|
|
$ |
33,687 |
|
|
$ |
105,095 |
|
|
$ |
100,870 |
|
Cost and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue, excluding depreciation and amort. |
|
17,741 |
|
|
17,318 |
|
|
53,202 |
|
|
50,153 |
|
||||
General and administrative costs at operations |
|
|
3,153 |
|
|
|
2,701 |
|
|
|
9,386 |
|
|
|
8,177 |
|
Corporate office expenses |
|
|
1,487 |
|
|
|
1,040 |
|
|
|
4,339 |
|
|
|
3,478 |
|
Depreciation and amortization |
|
|
6,993 |
|
|
|
5,562 |
|
|
|
20,238 |
|
|
|
17,369 |
|
Total costs and expenses |
|
|
29,374 |
|
|
|
26,621 |
|
|
|
87,165 |
|
|
|
79,177 |
|
Operating profit |
|
|
6,734 |
|
|
|
7,066 |
|
|
|
17,930 |
|
|
|
21,693 |
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
48 |
|
|
265 |
|
|
890 |
|
|
1,473 |
|
||||
Interest expense |
|
|
(1,349 |
) |
|
|
(1,177 |
) |
|
|
(3,744 |
) |
|
|
(3,243 |
) |
Unrealized gain/(loss) on investment |
|
|
(454 |
) |
|
|
(151 |
) |
|
|
(30 |
) |
|
|
(788 |
) |
Equity in earnings of affiliated companies |
|
|
— |
|
|
|
— |
|
|
|
(66 |
) |
|
|
225 |
|
Other |
|
|
(44 |
) |
|
|
(863 |
) |
|
|
(141 |
) |
|
|
(828 |
) |
Total other income (expense) |
|
|
(1,799 |
) |
|
|
(1,926 |
) |
|
|
(3,091 |
) |
|
|
(3,161 |
) |
Income from operations before income taxes |
4,935 |
5,140 |
14,839 |
18,532 |
||||||||||||
Provision for income taxes |
|
|
(1,301 |
) |
|
|
(1,357 |
) |
|
|
(3,939 |
) |
|
|
(4,898 |
) |
Net income |
|
$ |
3,634 |
|
|
$ |
3,783 |
|
|
$ |
10,900 |
|
|
$ |
13,634 |
|
Basic and Diluted Weighted-Average Shares |
15,625 |
16,624 |
15,873 |
16,780 |
||||||||||||
Earnings Per Share |
$ |
233 |
$ |
228 |
$ |
687 |
$ |
813 |
||||||||
Actual shares outstanding at end of period |
|
|
15,544 |
|
|
|
16,540 |
|
|
|
15,544 |
|
|
|
16,540 |
|
Highlights: |
|
|
|
|
|
|
|
|
||||||||
Capital expenditures |
|
$ |
18,277 |
|
|
$ |
15,375 |
|
|
$ |
51,385 |
|
|
$ |
43,490 |
|
Government grants received |
|
$ |
4,162 |
|
|
$ |
— |
|
|
$ |
17,467 |
|
|
$ |
— |
|
LICT Corporation |
||||||
Balance Sheet |
||||||
(Unaudited) |
||||||
(in thousands) |
September 30, 2025 |
December 31, 2024 |
||||
Assets: |
|
|
||||
Current assets: |
|
|
||||
Cash and cash equivalents |
$ |
10,334 |
$ |
9,546 |
||
Restricted cash |
|
1,798 |
|
1,835 |
||
Accounts receivable, less allowances of |
|
7,328 |
|
7,834 |
||
Grants receivable |
|
6,711 |
|
12,759 |
||
Materials and supplies |
|
12,287 |
|
12,581 |
||
Prepaid expenses and other current assets |
|
4,002 |
|
4,681 |
||
Total current assets |
|
42,460 |
|
49,236 |
||
Property, plant, and equipment, net |
|
205,129 |
|
179,910 |
||
Goodwill |
|
48,497 |
|
48,251 |
||
Other intangibles |
|
34,243 |
|
34,100 |
||
Investments in affiliated companies |
|
5,839 |
|
6,723 |
||
Other assets |
|
10,912 |
|
10,836 |
||
Total assets |
$ |
347,080 |
$ |
329,056 |
||
Liabilities: |
|
|
||||
Current liabilities: |
|
|
||||
Accounts payable |
$ |
10,066 |
$ |
8,908 |
||
Accrued interest payable |
|
399 |
|
105 |
||
Accrued liabilities |
|
10,246 |
|
9,227 |
||
Current maturities of long-term debt |
|
7,727 |
|
80 |
||
Total current liabilities |
|
28,438 |
|
18,320 |
||
Long-term debt |
|
70,726 |
|
66,556 |
||
Deferred income taxes |
|
31,905 |
|
31,289 |
||
Other liabilities |
|
9,774 |
|
9,301 |
||
Total liabilities |
|
140,843 |
|
125,466 |
||
|
|
|
||||
Total shareholders’ equity |
|
206,237 |
|
203,590 |
||
Total liabilities and shareholders’ equity |
$ |
347,080 |
$ |
329,056 |
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20251209270349/en/
Joe Cecin
Chief Operating Officer
(914) 921-8821
Stephen J. Moore
Vice President - Finance
(914) 305-3312
Source: LICT Corporation