Merchants Bancorp Reports First Quarter 2026 Results
Rhea-AI Summary
Merchants Bancorp (Nasdaq: MBIN) reported Q1 2026 net income of $67.7M and diluted EPS of $1.25. Total assets reached a record $20.3B and tangible book value per share hit $38.55. Loans receivable rose 10% to $11.4B; criticized loans fell 31% to $505.5M.
Liquidity remained strong at $11.1B (55% of assets). Core deposits were $12.1B (93% of deposits). The company repurchased shares and terminated its FDIC/IDFI MOU during the quarter.
Positive
- Net income +16% YoY to $67.7M
- Record total assets of $20.3B
- Tangible book value per share $38.55 (+10% YoY)
Negative
- Noninterest expense +23% YoY
- Provision for credit losses increased versus prior year
- Non-performing loans rose to $247.5M (2.16% of loans)
Key Figures
Market Reality Check
Peers on Argus
MBIN is up 1.67% with modest volume while several regional peers (GABC, HOPE, NBHC, RBCAA, TCBK) also show gains of about 0.6–1.98%, but context still flags today’s action as stock-specific rather than a broad sector momentum move.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 28 | Quarterly earnings | Positive | +15.7% | Record Q4 2025 results with higher net income and improved asset quality. |
| Oct 28 | Quarterly earnings | Neutral | -2.0% | Mixed Q3 2025 with earnings down YoY but sequential improvement and strong TBV. |
| Jul 28 | Quarterly earnings | Negative | -10.8% | Q2 2025 earnings hit by higher credit loss provisions and lower EPS. |
| Apr 28 | Quarterly earnings | Negative | -8.6% | Q1 2025 net income and EPS declined amid market-driven origination delays. |
| Jan 28 | Quarterly earnings | Positive | +6.5% | Record Q4 2024 and full-year 2024 net income and EPS with strong growth. |
Recent earnings releases have often driven significant moves, with strong quarters (record earnings, improving asset quality and liquidity) seeing positive reactions, while weaker credit or earnings trends have coincided with notable selloffs. The stock has generally moved in the same direction as the tone of each earnings update, showing a tendency to reward clear operational progress and penalize credit-driven setbacks.
Over the last five earnings cycles from Jan 2025 through Jan 2026, Merchants Bancorp has alternated between record results and periods pressured by elevated credit costs. Q4 2024 and Q4 2025 highlighted record net income, growing assets, and strong tangible book value, each followed by solid positive price reactions. By contrast, Q1 and Q2 2025 featured earnings declines tied to higher provisions and unfavorable valuation adjustments, triggering sizeable share price declines. The current Q1 2026 report extends the record-asset and record tangible book trajectory while showing stabilizing asset quality, fitting into the recent recovery arc from mid-2025 credit headwinds.
Historical Comparison
In the past five earnings releases, MBIN’s average 1-day move was 0.15%, with reactions ranging from sharp gains to double-digit drops. Today’s 1.67% move is modest versus that history but still consistent with the pattern of positive response to strong, balance-sheet-focused quarters.
Across recent earnings, Merchants has evolved from mid-2025 results constrained by elevated credit loss provisions toward later quarters emphasizing record assets, rising tangible book value, and improving criticized loan trends. The Q1 2026 report continues this progression, pairing record asset and tangible book levels with signs of stabilizing asset quality.
Market Pulse Summary
This announcement highlights record $20.3B in assets, a new high tangible book value of $38.55 per share, and improving asset quality with criticized loans down 31% year over year. Compared with earlier 2025 quarters that were pressured by higher provisions, Q1 2026 extends the recovery trend. Investors may focus on ongoing credit metrics, loan growth mix, and noninterest income drivers such as mortgage servicing rights valuations in future results.
Key Terms
tangible book value financial
criticized loans financial
allowance for credit losses financial
credit default swaps financial
mortgage servicing rights financial
net interest margin financial
nonperforming loans financial
AI-generated analysis. Not financial advice.
- First quarter 2026 net income of
, increased$67.7 million , or$9.5 million 16% , compared to first quarter of 2025 and was relatively stable compared to the fourth quarter 2025. - First quarter 2026 diluted earnings per common share of
increased$1.25 34% compared to the first quarter of 2025 and decreased2% compared to the fourth quarter of 2025. - Total assets of
reflected the highest level ever reported by the Company, increasing$20.3 billion 8% compared to March 31, 2025 and4% compared to December 31, 2025. - Tangible book value per common share reached a new record level of
, increasing$38.55 10% from at March 31, 2025, and$34.90 3% from at December 31, 2025.$37.51 - Asset quality continued to stabilize, as criticized loans receivable of
decreased by$505.5 million 31% from March 31, 2025, and1% from December 31, 2025. - Capital ratios have remained elevated, with a total capital ratio of
12.8% , reflecting the Company's continued emphasis on financial strength and balance sheet resilience. - Liquidity remained strong, with
, or$11.1 billion 55% of total assets, comprising of unused borrowing capacity of through the Federal Home Loan Bank and the Federal Reserve Discount Window, as well as cash and cash equivalents, short‑term investments (including interest‑earning demand deposits), mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable.$3.9 billion - Loans receivable, net of allowance for credit losses, totaled
, increasing$11.4 billion , or$1.1 billion 10% , from March 31, 2025, and , or$448.5 million 4% , from December 31, 2025. - Total deposits of
increased$13.0 billion 4% from March 31, 2025 and remained relatively flat compared to December 31, 2025. Core deposits of increased$12.1 billion , or$781.4 million 7% during the quarter, while brokered deposits declined , or$870.8 million 50% , to . Core deposits now represent$886.5 million 93% of total deposits. - The Company repurchased 73,164 shares of common stock for
, pursuant to its previously authorized share repurchase program.$3.0 million - During the quarter, the Company's Memorandum of Understanding from mid-2025 with the FDIC and IDFI was terminated, following progress made by management in addressing the MOU provisions.
"Achieving record‑high assets of
Michael J.
Net income for the first quarter of 2026 was
Net income of
Total Assets
Total assets were
Asset Quality
The allowance for credit losses on loans of
During the first quarter of 2026, the Company recorded charge-offs across seven relationships, primarily in the healthcare and multi-family loan portfolios, totaling
The increases to provision for credit losses for the last several quarters were largely associated with declines on certain multi-family property values after receiving new appraisals and the ongoing investigation of borrowers involved in mortgage fraud or suspected fraud, as well as loan growth. The increases were also attributable to certain types of subordinated loans that the Company no longer offers to borrowers. These underperforming loans have been largely identified and evaluated for potential losses that have either been included in the allowance for credit losses on loans as specific reserves or charged off.
Overall, criticized loans receivable of
As of March 31, 2026, all substandard loans have been evaluated for impairment, and these loans have specific reserves of
Total delinquent loans declined
The Company has been making additional efforts to reduce its credit risk through loan sale and securitization activities since 2019. Since 2023, the Company has strategically executed credit protection arrangements through credit default swaps and a credit-linked note to reduce risk of losses, with coverage ranging from 13
Total Deposits
Total deposits of
Core deposits of
Brokered deposits of
Liquidity
The Company maintains exceptional liquidity, supported by substantial borrowing capacity, including unused lines of credit totaling
The Company's most liquid assets are in cash and cash equivalents, short-term investments, including interest-earning demand deposits, mortgage loans in process of securitization, loans held for sale, and warehouse lines of credit included in loans receivable. Combined with unused borrowing capacity of
This liquidity position provides the Company with flexibility to manage funding costs, interest expense, and asset levels. In addition, the Company's business model is designed to continuously sell or securitize a significant portion of its loans, which provides flexibility in managing its liquidity.
Comparison of Operating Results for the Three Months Ended
March 31, 2026 and 2025
Net Interest Income of
- Net interest margin of
2.92% increased three basis points compared to2.89% . - Interest rate spread of
2.50% increased 12 basis points compared to2.38% .
Interest Income of
- Average yields on loans and loans held for sale of
6.34% decreased 72 basis points compared to7.06% . - Average balances of
for loans and loans held for sale increased by$14.7 billion , or$990.1 million 7% , compared to .$13.8 billion - Average yields on securities held to maturity of
5.29% decreased 72 basis points compared to6.01% . - Average balances of
for securities held to maturity decreased by$1.5 billion , or$150.5 million 9% , compared to .$1.6 billion
Interest Expense of
- Average balances of
for certificates of deposit decreased by$1.6 billion , or$1.8 billion 54% , compared to .$3.4 billion - Average interest rates of
3.92% for certificates of deposit decreased by 75 basis points compared to4.67% . - Average interest rates of
4.14% for borrowings decreased by 119 basis points compared to5.33% . - Average balances on interest-bearing checking accounts of
increased by$7.2 billion , or$2.1 billion 41% , compared to .$5.1 billion - Average interest rates of
3.42% for interest-bearing checking accounts decreased by 59 basis points compared to4.01% .
Noninterest Income of
- Loan servicing fees included an
positive fair market value adjustment to servicing rights, with a$8.9 million positive adjustment in the Banking segment and a$1.6 million positive adjustment in the Multi-family Mortgage Banking segment. This is compared to a$7.4 negative fair market value adjustment to servicing rights in the prior period with a$754,000 negative adjustment in the Banking segment and a$1.2 million positive adjustment in the Multi-family Mortgage Banking segment. The value of servicing rights generally increases in rising 10-year interest rate environments and declines in falling interest rate environments due to expected prepayments and earning rates that are influenced by projected future interest rates on escrow deposits.$449,000 - Other income included a
positive fair market value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a$2.7 million negative fair market value adjustment in the prior period.$2.3 million
Noninterest Expense of
Comparison of Operating Results for the Three Months Ended
March 31, 2026 and December 31, 2025
Net Interest Income of
- Net interest margin of
2.92% increased three basis points compared to2.89% . - Interest rate spread of
2.50% increased six basis points compared to2.44% .
Interest Income of
- Average yields on loans and loans held for sale of
6.34% decreased 32 basis points compared to6.66% . - Average balances of
for loans and loans held for sale decreased$14.7 billion 4% compared to .$15.4 billion
Interest Expense of
- Average interest rates on interest-bearing checking accounts of
3.42% decreased by 31 basis points compared to3.73% . - Average balances of
for interest-bearing checking accounts decreased$7.2 billion , or$426.1 million 6% , compared to .$7.6 billion - Average interest rates on borrowings of
4.14% decreased by 74 basis points compared to4.88% . - Average balances of
for borrowings decreased$3.1 billion , or$368.5 million 11% , compared to .$3.5 billion
Noninterest Income of
- Gain on sale of loans decreased
, or$12.2 million 48% , primarily due to higher 10-year interest rates, which delayed borrower decisions to transition to permanent fixed-rate loans. This impact was partially offset by the increase in the fair value adjustments of mortgage servicing rights and floor derivatives as detailed below. - Loan servicing fees included an
positive fair market value adjustment to servicing rights, with a$8.9 million positive adjustment in the Banking segment and a$1.6 million positive adjustment in the Multi-family Mortgage Banking segment. This compared to a$7.4 million negative fair market value adjustment to servicing rights in the prior period, with a$179,000 negative adjustment in the Banking segment and a$275,000 positive adjustment in the Multi-family Mortgage Banking segment. The value of servicing rights generally increases in rising 10-year interest rate environments and declines in falling interest rate environments due to expected prepayments and earning rates that are influenced by projected future interest rates on escrow deposits.$96,000 - Other income included a
positive fair market value adjustment to floor derivatives, reflected in the Warehouse segment, compared to a$2.7 million positive fair market value adjustment to derivatives in the prior period. The prior quarter also reflected an impairment of$4.2 million for an investment in a joint venture that was not repeated in the first quarter 2026.$4.1 million
Noninterest Expense of
About Merchants Bancorp
Merchants Bancorp is a diversified bank holding company headquartered in
Forward-Looking Statements
This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Consolidated Balance Sheets | ||||||||||
(Unaudited) | ||||||||||
(In thousands, except share data) | ||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||
2026 | 2025 | 2025 | 2025 | 2025 | ||||||
Assets | ||||||||||
Cash and due from banks | $ 19,642 | $ 15,844 | $ 11,566 | $ 15,419 | $ 15,609 | |||||
Interest-earning demand accounts | 63,573 | 196,358 | 586,470 | 631,746 | 505,687 | |||||
Cash and cash equivalents | 83,215 | 212,202 | 598,036 | 647,165 | 521,296 | |||||
Securities purchased under agreements to resell | 1,511 | 1,520 | 1,529 | 1,539 | 1,550 | |||||
Mortgage loans in process of securitization | 437,001 | 620,094 | 414,786 | 402,427 | 389,797 | |||||
Securities available for sale (includes | 843,896 | 865,058 | 885,070 | 936,343 | 961,183 | |||||
Securities held to maturity (fair value of | 1,425,982 | 1,543,659 | 1,670,555 | 1,548,211 | 1,606,286 | |||||
Federal Home Loan Bank (FHLB) stock and other equity securities | 227,589 | 227,589 | 217,850 | 217,850 | 217,850 | |||||
Loans held for sale (includes | 4,709,688 | 3,873,012 | 4,129,329 | 4,105,765 | 3,983,452 | |||||
Loans receivable (includes | 11,399,882 | 10,951,381 | 10,515,221 | 10,432,117 | 10,343,724 | |||||
Premises and equipment, net | 73,695 | 73,929 | 75,148 | 71,050 | 67,787 | |||||
Servicing rights | 229,576 | 217,296 | 213,156 | 193,037 | 189,711 | |||||
Interest receivable | 77,326 | 81,807 | 82,445 | 82,391 | 82,811 | |||||
Goodwill | 8,014 | 8,014 | 8,014 | 8,014 | 8,014 | |||||
Other real estate owned | 60,226 | 60,145 | 4,347 | 7,049 | 7,049 | |||||
Other assets and receivables | 744,181 | 713,237 | 539,161 | 488,246 | 417,290 | |||||
Total assets | $ 20,321,782 | $ 19,448,943 | $ 19,354,647 | $ 19,141,204 | $ 18,797,800 | |||||
Liabilities and Shareholders' Equity | ||||||||||
Liabilities | ||||||||||
Deposits | ||||||||||
Noninterest-bearing | $ 501,864 | $ 604,081 | $ 399,814 | $ 315,523 | $ 313,296 | |||||
Interest-bearing | 12,449,889 | 12,437,111 | 13,534,891 | 12,371,312 | 12,092,869 | |||||
Total deposits | 12,951,753 | 13,041,192 | 13,934,705 | 12,686,835 | 12,406,165 | |||||
Borrowings | 4,773,490 | 3,842,592 | 2,902,631 | 4,009,474 | 4,001,744 | |||||
Deferred and current tax liabilities, net | 46,403 | 33,900 | 28,973 | 29,228 | 35,740 | |||||
Other liabilities | 219,833 | 250,500 | 262,904 | 231,035 | 193,416 | |||||
Total liabilities | 17,991,479 | 17,168,184 | 17,129,213 | 16,956,572 | 16,637,065 | |||||
Commitments and Contingencies | ||||||||||
Shareholders' Equity | ||||||||||
Common stock, without par value | ||||||||||
Authorized - 75,000,000 shares | ||||||||||
Issued and outstanding - 45,935,408 shares, 45,893,172 shares, | 243,433 | 243,310 | 242,371 | 241,452 | 240,512 | |||||
Preferred stock, without par value - 5,000,000 total shares authorized | ||||||||||
Authorized - 200,000 shares | ||||||||||
Issued and outstanding - 196,181 shares (equivalent to | 191,084 | 191,084 | 191,084 | 191,084 | 191,084 | |||||
| ||||||||||
Authorized - 300,000 shares | ||||||||||
Issued and outstanding - 142,500 shares (equivalent to | 137,459 | 137,459 | 137,459 | 137,459 | 137,459 | |||||
| ||||||||||
Authorized - 230,000 shares | ||||||||||
Issued and outstanding - 230,000 shares (equivalent to | 222,748 | 222,748 | 222,748 | 222,748 | 222,748 | |||||
Retained earnings | 1,536,383 | 1,486,191 | 1,431,983 | 1,392,136 | 1,369,009 | |||||
Accumulated other comprehensive loss | (804) | (33) | (211) | (247) | (77) | |||||
Total shareholders' equity | 2,330,303 | 2,280,759 | 2,225,434 | 2,184,632 | 2,160,735 | |||||
Total liabilities and shareholders' equity | $ 20,321,782 | $ 19,448,943 | $ 19,354,647 | $ 19,141,204 | $ 18,797,800 | |||||
Consolidated Statement of Income | |||||||||||||
(Unaudited) | |||||||||||||
(In thousands, except share data) | |||||||||||||
Three Months Ended | Change | ||||||||||||
March 31, | December 31, | March 31, | 1Q26 | 1Q26 | |||||||||
2026 | 2025 | 2025 | vs. 4Q25 | vs. 1Q25 | |||||||||
Interest Income | |||||||||||||
Loans | $ | 230,269 | $ | 258,090 | $ | 239,280 | -11 % | -4 % | |||||
Mortgage loans in process of securitization | 4,387 | 6,719 | 3,743 | -35 % | 17 % | ||||||||
Investment securities: | |||||||||||||
Available for sale | 9,942 | 11,178 | 12,358 | -11 % | -20 % | ||||||||
Held to maturity | 19,479 | 23,182 | 24,358 | -16 % | -20 % | ||||||||
FHLB stock and other equity securities (dividends) | 4,394 | 4,723 | 4,372 | -7 % | 1 % | ||||||||
Other | 2,040 | 3,577 | 3,093 | -43 % | -34 % | ||||||||
Total interest income | 270,511 | 307,469 | 287,204 | -12 % | -6 % | ||||||||
Interest Expense | |||||||||||||
Deposits | 109,849 | 126,288 | 123,941 | -13 % | -11 % | ||||||||
Short-term borrowings | 28,937 | 34,283 | 33,364 | -16 % | -13 % | ||||||||
Long-term borrowings | 3,077 | 8,812 | 7,703 | -65 % | -60 % | ||||||||
Total interest expense | 141,863 | 169,383 | 165,008 | -16 % | -14 % | ||||||||
Net Interest Income | 128,648 | 138,086 | 122,196 | -7 % | 5 % | ||||||||
Provision for credit losses | 15,299 | 27,761 | 7,727 | -45 % | 98 % | ||||||||
Net Interest Income After Provision for Credit Losses | 113,349 | 110,325 | 114,469 | 3 % | -1 % | ||||||||
Noninterest Income | |||||||||||||
Gain on sale of loans | 13,506 | 25,730 | 11,619 | -48 % | 16 % | ||||||||
Loan servicing fees, net | 15,099 | 4,235 | 4,010 | 257 % | 277 % | ||||||||
Mortgage warehouse fees | 1,620 | 1,801 | 1,513 | -10 % | 7 % | ||||||||
Syndication and asset management fees | 3,117 | 5,680 | 3,389 | -45 % | -8 % | ||||||||
Other income | 13,257 | 9,755 | 3,162 | 36 % | 319 % | ||||||||
Total noninterest income | 46,599 | 47,201 | 23,693 | -1 % | 97 % | ||||||||
Noninterest Expense | |||||||||||||
Salaries and employee benefits | 38,565 | 42,375 | 36,419 | -9 % | 6 % | ||||||||
Loan expense | 1,185 | 1,004 | 798 | 18 % | 48 % | ||||||||
Occupancy and equipment | 3,081 | 3,382 | 2,351 | -9 % | 31 % | ||||||||
Professional fees | 2,767 | 3,436 | 2,894 | -19 % | -4 % | ||||||||
Deposit insurance expense | 8,408 | 8,040 | 7,228 | 5 % | 16 % | ||||||||
Technology expense | 2,679 | 2,611 | 2,374 | 3 % | 13 % | ||||||||
Credit risk transfer premium expense | 5,764 | 8,198 | 3,862 | -30 % | 49 % | ||||||||
Other expense | 13,193 | 14,596 | 5,738 | -10 % | 130 % | ||||||||
Total noninterest expense | 75,642 | 83,642 | 61,664 | -10 % | 23 % | ||||||||
Income Before Income Taxes | 84,306 | 73,884 | 76,498 | 14 % | 10 % | ||||||||
Provision for income taxes | 16,574 | 6,035 | 18,259 | 175 % | -9 % | ||||||||
Net Income | $ | 67,732 | $ | 67,849 | $ | 58,239 | — | 16 % | |||||
Dividends on preferred stock | (10,265) | (10,266) | (10,265) | — | — | ||||||||
Impact of preferred stock redemption | — | 1,215 | (5,371) | -100 % | -100 % | ||||||||
Net Income Available to Common Shareholders | $ | 57,467 | $ | 58,798 | $ | 42,603 | -2 % | 35 % | |||||
Basic Earnings Per Share | $ | 1.25 | $ | 1.28 | $ | 0.93 | -2 % | 34 % | |||||
Diluted Earnings Per Share | $ | 1.25 | $ | 1.28 | $ | 0.93 | -2 % | 34 % | |||||
Weighted-Average Shares Outstanding | |||||||||||||
Basic | 45,929,936 | 45,891,077 | 45,824,022 | ||||||||||
Diluted | 45,997,744 | 45,976,153 | 45,914,083 | ||||||||||
Key Operating Results | |||||||||||||||
(Unaudited) | |||||||||||||||
($ in thousands, except share data) | |||||||||||||||
Three Months Ended | Change | ||||||||||||||
March 31, | December 31, | March 31, | 1Q26 | 1Q26 | |||||||||||
2026 | 2025 | 2025 | vs. 4Q25 | vs. 1Q25 | |||||||||||
Noninterest expense | $ 75,642 | $ 83,642 | $ 61,664 | -10 % | 23 % | ||||||||||
Net interest income (before provision for credit losses) | 128,648 | 138,086 | 122,196 | -7 % | 5 % | ||||||||||
Noninterest income | 46,599 | 47,201 | 23,693 | -1 % | 97 % | ||||||||||
Total income | $ 175,247 | $ 185,287 | $ 145,889 | -5 % | 20 % | ||||||||||
Efficiency ratio | 43.16 | % | 45.14 | % | 42.27 | % | (198) | bps | 89 | bps | |||||
Average assets | $ 18,952,948 | $ 19,815,940 | $ 17,831,950 | -4 % | 6 % | ||||||||||
Net income | 67,732 | 67,849 | 58,239 | — | 16 % | ||||||||||
Return on average assets before annualizing | 0.36 | % | 0.34 | % | 0.33 | % | |||||||||
Annualization factor | 4.00 | 4.00 | 4.00 | ||||||||||||
Return on average assets | 1.43 | % | 1.37 | % | 1.31 | % | 6 | bps | 12 | bps | |||||
Return on average tangible common shareholders' equity (1) | 13.01 | % | 13.76 | % | 10.65 | % | (75) | bps | 236 | bps | |||||
Tangible book value per common share (1) | $ 38.55 | $ 37.51 | $ 34.90 | 3 % | 10 % | ||||||||||
Tangible common shareholders' equity/tangible assets (1) | 8.72 | % | 8.85 | % | 8.52 | % | (13) | bps | 20 | bps | |||||
Consolidated ratios | |||||||||||||||
Total capital/risk-weighted assets(2) | 12.8 | % | 13.6 | % | 13.0 | % | |||||||||
Tier I capital/risk-weighted assets(2) | 12.3 | % | 13.1 | % | 12.4 | % | |||||||||
Common Equity Tier I capital/risk-weighted assets(2) | 9.4 | % | 9.9 | % | 9.2 | % | |||||||||
Tier I capital/average assets(2) | 12.3 | % | 11.5 | % | 12.1 | % | |||||||||
(1) Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures" below: | |||||||||||||||
(2) As defined by regulatory agencies; March 31, 2026 shown as estimates and prior periods shown as reported. | |||||||||||||||
Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations. As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. A reconciliation of GAAP to non-GAAP financial measures is below. Net Income Available to Common Shareholders excludes preferred stock dividends. Tangible common shareholders' equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total equity. Tangible Assets is calculated by excluding the balance of goodwill and intangible assets. Tangible book value per share is calculated by dividing tangible common shareholders' equity by the number of shares outstanding. | |||||||||||||||
Three Months Ended | Change | ||||||||||||||
March 31, | December 31, | March 31, | 1Q26 | 1Q26 | |||||||||||
2026 | 2025 | 2025 | vs. 4Q25 | vs. 1Q25 | |||||||||||
Average shareholders' equity | $ 2,326,390 | $ 2,268,832 | $ 2,160,169 | 3 % | 8 % | ||||||||||
Less: average goodwill & intangibles | (8,048) | (8,054) | (8,070) | — | — | ||||||||||
Less: average preferred stock | (551,291) | (551,291) | (552,633) | — | — | ||||||||||
Average tangible common shareholders' equity | $ 1,767,051 | $ 1,709,487 | $ 1,599,466 | 3 % | 10 % | ||||||||||
Annualization factor | 4.00 | 4.00 | 4.00 | ||||||||||||
Return on average tangible common shareholders' equity | 13.01 | % | 13.76 | % | 10.65 | % | (75) | bps | 236 | bps | |||||
Total equity | $ 2,330,303 | $ 2,280,759 | $ 2,160,735 | 2 % | 8 % | ||||||||||
Less: goodwill and intangibles | (8,045) | (8,051) | (8,068) | — | — | ||||||||||
Less: preferred stock | (551,291) | (551,291) | (551,291) | — | — | ||||||||||
Tangible common shareholders' equity | $ 1,770,967 | $ 1,721,417 | $ 1,601,376 | 3 % | 11 % | ||||||||||
Assets | $ 20,321,782 | $ 19,448,943 | $ 18,797,800 | 4 % | 8 % | ||||||||||
Less: goodwill and intangibles | (8,045) | (8,051) | (8,068) | — | — | ||||||||||
Tangible assets | $ 20,313,737 | $ 19,440,892 | $ 18,789,732 | 4 % | 8 % | ||||||||||
Ending common shares | 45,935,408 | 45,893,172 | 45,881,706 | ||||||||||||
Tangible book value per common share | $ 38.55 | $ 37.51 | $ 34.90 | 3 % | 10 % | ||||||||||
Tangible common shareholders' equity/tangible assets | 8.72 | % | 8.85 | % | 8.52 | % | (13) | bps | 20 | bps | |||||
Merchants Bancorp | |||||||||||
Average Balance Analysis | |||||||||||
($ in thousands) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, 2026 | December 31, 2025 | March 31, 2025 | |||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | ||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | |||
Assets: | |||||||||||
Interest-earning deposits, and other interest or | $ 433,306 | $ 6,434 | 6.02 % | $ 556,453 | $ 8,300 | 5.92 % | $ 511,077 | $ 7,465 | 5.92 % | ||
Securities available for sale | 856,846 | 9,942 | 4.71 % | 870,949 | 11,178 | 5.09 % | 961,065 | 12,358 | 5.21 % | ||
Securities held to maturity | 1,493,185 | 19,479 | 5.29 % | 1,627,341 | 23,182 | 5.65 % | 1,643,703 | 24,358 | 6.01 % | ||
Mortgage loans in process of securitization | 338,052 | 4,387 | 5.26 % | 506,704 | 6,719 | 5.26 % | 277,426 | 3,743 | 5.47 % | ||
Loans and loans held for sale | 14,741,304 | 230,269 | 6.34 % | 15,368,719 | 258,090 | 6.66 % | 13,751,197 | 239,280 | 7.06 % | ||
Total interest-earning assets | 17,862,693 | 270,511 | 6.14 % | 18,930,166 | 307,469 | 6.44 % | 17,144,468 | 287,204 | 6.79 % | ||
Allowance for credit losses on loans | (85,226) | (99,349) | (86,711) | ||||||||
Noninterest-earning assets | 1,175,481 | 985,123 | 774,193 | ||||||||
Total assets | $ 18,952,948 | $ 17,831,950 | |||||||||
Liabilities & Shareholders' Equity: | |||||||||||
Interest-bearing checking | $ 7,199,340 | 60,763 | 3.42 % | $ 7,625,489 | 71,599 | 3.73 % | $ 5,121,343 | 50,609 | 4.01 % | ||
Money market /savings deposits | 3,925,326 | 34,000 | 3.51 % | 3,870,411 | 35,743 | 3.66 % | 3,544,828 | 34,521 | 3.95 % | ||
Certificates of deposit | 1,562,186 | 15,086 | 3.92 % | 1,818,058 | 18,946 | 4.13 % | 3,369,269 | 38,811 | 4.67 % | ||
Total interest-bearing deposits | 12,686,852 | 109,849 | 3.51 % | 13,313,958 | 126,288 | 3.76 % | 12,035,440 | 123,941 | 4.18 % | ||
Borrowings | 3,137,379 | 32,014 | 4.14 % | 3,505,903 | 43,095 | 4.88 % | 3,125,935 | 41,067 | 5.33 % | ||
Total interest-bearing liabilities | 15,824,231 | 141,863 | 3.64 % | 16,819,861 | 169,383 | 4.00 % | 15,161,375 | 165,008 | 4.41 % | ||
Noninterest-bearing deposits | 560,176 | 492,650 | 294,248 | ||||||||
Noninterest-bearing liabilities | 242,151 | 234,597 | 216,158 | ||||||||
Total liabilities | 16,626,558 | 17,547,108 | 15,671,781 | ||||||||
Shareholders' equity | 2,326,390 | 2,268,832 | 2,160,169 | ||||||||
Total liabilities and shareholders' equity | $ 18,952,948 | $ 17,831,950 | |||||||||
Net interest income | |||||||||||
Net interest spread | 2.50 % | 2.44 % | 2.38 % | ||||||||
Net interest-earning assets | $ 2,038,462 | $ 2,110,305 | $ 1,983,093 | ||||||||
Net interest margin | 2.92 % | 2.89 % | 2.89 % | ||||||||
Average interest-earning assets to average | 112.88 % | 112.55 % | 113.08 % | ||||||||
Supplemental Results | ||||||||||||
(Unaudited) | ||||||||||||
($ in thousands) | ||||||||||||
Net Income | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2026 | 2025 | 2025 | ||||||||||
Segment | ||||||||||||
Multi-family Mortgage Banking | $ 11,014 | $ 15,397 | $ 3,413 | |||||||||
Mortgage Warehousing | 28,648 | 34,996 | 15,398 | |||||||||
Banking | 37,980 | 30,773 | 47,107 | |||||||||
Other | (9,910) | (13,317) | (7,679) | |||||||||
Total | $ 67,732 | $ 67,849 | $ 58,239 | |||||||||
Total Assets | ||||||||||||
March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||
Amount | % | Amount | % | Amount | % | |||||||
Segment | ||||||||||||
Multi-family Mortgage Banking | $ 522,976 | 3 % | $ 526,423 | 3 % | $ 460,441 | 3 % | ||||||
Mortgage Warehousing | 8,544,107 | 42 % | 7,251,653 | 37 % | 5,902,165 | 31 % | ||||||
Banking | 10,850,657 | 53 % | 11,307,401 | 58 % | 12,002,564 | 64 % | ||||||
Other | 404,042 | 2 % | 363,466 | 2 % | 432,630 | 2 % | ||||||
Total | $ 20,321,782 | 100 % | $ 19,448,943 | 100 % | $ 18,797,800 | 100 % | ||||||
Gain on Sale of Loans | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2026 | 2025 | 2025 | ||||||||||
Loan Type | ||||||||||||
Multi-family | $ 11,422 | $ 24,823 | $ 10,125 | |||||||||
Single-family | 388 | (328) | 206 | |||||||||
Small Business Association (SBA) | 1,696 | 1,235 | 1,288 | |||||||||
Total | $ 13,506 | $ 25,730 | $ 11,619 | |||||||||
Servicing Rights | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
2026 | 2025 | 2025 | ||||||||||
Balance, beginning of period | $ 217,296 | $ 213,156 | $ 189,935 | |||||||||
Additions | ||||||||||||
Purchased servicing | 125 | 1,554 | — | |||||||||
Originated servicing | 5,749 | 7,484 | 3,338 | |||||||||
Subtractions | ||||||||||||
Paydowns | (2,532) | (4,719) | (2,808) | |||||||||
Changes in fair value | 8,938 | (179) | (754) | |||||||||
Balance, end of period | $ 229,576 | $ 217,296 | $ 189,711 | |||||||||
Supplemental Results | ||||||||||||||
(Unaudited) | ||||||||||||||
($ in thousands) | ||||||||||||||
Loans Receivable and Loans Held for Sale | ||||||||||||||
March 31, | December 31, | March 31, | ||||||||||||
2026 | 2025 | 2025 | ||||||||||||
Mortgage warehouse repurchase agreements (4) | $ 1,982,411 | $ 1,600,285 | $ 1,408,239 | |||||||||||
Residential real estate (1) | 1,038,724 | 1,018,780 | 1,332,601 | |||||||||||
Multi-family financing | 5,537,711 | 5,332,680 | 4,600,117 | |||||||||||
Healthcare financing | 1,260,821 | 1,385,359 | 1,583,290 | |||||||||||
Commercial and commercial real estate (2)(3)(4) | 1,560,788 | 1,603,551 | 1,418,741 | |||||||||||
Agricultural production and real estate | 92,527 | 92,077 | 79,190 | |||||||||||
Consumer and margin loans | 3,731 | 1,950 | 4,959 | |||||||||||
Loans receivable | 11,476,713 | 11,034,682 | 10,427,137 | |||||||||||
Less: Allowance for credit losses on loans | 76,831 | 83,301 | 83,413 | |||||||||||
Loans receivable, net | $ 11,399,882 | $ 10,951,381 | $ 10,343,724 | |||||||||||
Loans held for sale (4) | 4,709,688 | 3,873,012 | 3,983,452 | |||||||||||
Total loans, net of allowance | $ 16,109,570 | $ 14,824,393 | $ 14,327,176 | |||||||||||
(1) Includes | ||||||||||||||
(2) Includes | ||||||||||||||
(3) Includes only | ||||||||||||||
(4) The warehouse portfolio is exclusively made up of loans to residential and multi-family mortgage bankers that are funding agency-eligible mortgages and commercial loans, which represent all of the Company's loans to non-depository institutions. | ||||||||||||||
Loan Credit Risk Profile | ||||||||||||||
March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||
Pass | $ 10,971,183 | 95.6 % | $ 10,526,493 | 95.4 % | $ 9,695,595 | 93.0 % | ||||||||
Special mention | 234,346 | 2.0 % | 204,918 | 1.9 % | 407,895 | 3.9 % | ||||||||
Substandard | 271,184 | 2.4 % | 303,271 | 2.7 % | 323,647 | 3.1 % | ||||||||
Criticized loans | 505,530 | 4.4 % | 508,189 | 4.6 % | 731,542 | 7.0 % | ||||||||
Total loans receivable | $ 11,476,713 | 100.0 % | $ 11,034,682 | 100.0 % | $ 10,427,137 | 100.0 % | ||||||||
Charge-offs (year-to-date) | $ 22,979 | $ 124,116 | $ 10,507 | |||||||||||
Recoveries (year-to-date) | $ 616 | $ 127 | $ 28 | |||||||||||
Nonperforming Loans | ||||||||||||||
March 31, | December 31, | March 31, | ||||||||||||
2026 | 2025 | 2025 | ||||||||||||
Nonaccrual loans | $ 239,108 | $ 197,812 | $ 284,019 | |||||||||||
90 days past due and still accruing | 8,350 | - | 585 | |||||||||||
Total nonperforming loans | $ 247,458 | $ 197,812 | $ 284,604 | |||||||||||
Other real estate owned | 60,226 | 60,145 | 7,049 | |||||||||||
Total nonperforming assets | $ 307,684 | $ 257,957 | $ 291,653 | |||||||||||
Nonperforming loans to total loans receivable | 2.16 | % | 1.79 | % | 2.73 | % | ||||||||
Nonperforming assets to total assets | 1.51 | % | 1.33 | % | 1.55 | % | ||||||||
Delinquent Loans | ||||||||||||||
March 31, | December 31, | March 31, | ||||||||||||
2026 | 2025 | 2025 | ||||||||||||
Delinquent loans: | ||||||||||||||
Loans receivable | $ 242,271 | $ 206,561 | $ 304,560 | |||||||||||
Loans held for sale | 264 | 265 | 30,103 | |||||||||||
Total delinquent loans | $ 242,535 | $ 206,826 | $ 334,663 | |||||||||||
Total loans receivable and loans held for sale | $ 16,186,401 | $ 14,907,694 | $ 14,410,589 | |||||||||||
Delinquent loans to total loans | 1.50 | % | 1.39 | % | 2.32 | % | ||||||||
Supplemental Results | ||||||||||
(Unaudited) | ||||||||||
($ in thousands) | ||||||||||
Deposits | ||||||||||
March 31, | December 31, | March 31, | ||||||||
2026 | 2025 | 2025 | ||||||||
Noninterest-bearing deposits | ||||||||||
Core demand deposits | $ 501,864 | $ 604,081 | $ 313,296 | |||||||
Interest-bearing deposits | ||||||||||
Demand deposits: | ||||||||||
Core demand deposits | $ 6,949,611 | $ 6,207,814 | $ 5,432,133 | |||||||
Brokered demand deposits | 301,111 | 600,000 | — | |||||||
Total interest-bearing demand deposits | 7,250,722 | 6,807,814 | 5,432,133 | |||||||
Money market/savings deposits: | ||||||||||
Core money market/savings deposits | 3,872,344 | 3,566,523 | 3,618,210 | |||||||
Brokered money market/savings deposits | 200,867 | 201,010 | 353 | |||||||
Total money market/savings deposits | 4,073,211 | 3,767,533 | 3,618,563 | |||||||
Certificates of deposit: | ||||||||||
Core certificates of deposits | 741,452 | 905,448 | 1,324,126 | |||||||
Brokered certificates of deposits | 384,504 | 956,316 | 1,718,047 | |||||||
Total certificates of deposits | 1,125,956 | 1,861,764 | 3,042,173 | |||||||
Total interest-bearing deposits | 12,449,889 | 12,437,111 | 12,092,869 | |||||||
Total deposits | $ 12,951,753 | $ 13,041,192 | $ 12,406,165 | |||||||
Total core deposits | $ 12,065,271 | $ 11,283,866 | $ 10,687,765 | |||||||
Total brokered deposits | 886,482 | 1,757,326 | 1,718,400 | |||||||
Total deposits | $ 12,951,753 | $ 13,041,192 | $ 12,406,165 | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/merchants-bancorp-reports-first-quarter-2026-results-302755998.html
SOURCE Merchants Bancorp