STOCK TITAN

Merchants Bancorp Ind Financials

MBIN
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Merchants Bancorp Ind (MBIN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MBIN FY2025

Liability-funded expansion kept enlarging the balance sheet, but cash conversion and asset productivity weakened.

From FY2023 to FY2025, total assets expanded from $17.0B to $19.4B while operating cash flow stayed negative in all three recent years. Yet return on assets fell from 1.7% to 1.1%, which means recent balance-sheet growth produced less profit per dollar of assets rather than making the larger balance sheet more productive.

FY2025 ended with liabilities of $17.2B against just $212M of cash, so readily available liquidity is small relative to the obligations carried on the balance sheet. Even though debt to equity eased from 9.0x to 7.5x over the last three years, the capital structure still relies far more on liabilities than on common equity.

FY2025 net income was $219M, but free cash flow was -$362M, so reported earnings and reported cash generation pointed in opposite directions. Return on equity fell from 16.4% in FY2023 to 9.6% in FY2025, showing that shareholders' capital earned less even as the balance sheet continued expanding.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency Credit Quality Stability 62 / 100
Financial Health Score 62/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Merchants Bancorp Ind's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
82
Growth
61
Capital
56
Efficiency
97
Credit Quality
8
Stability
66
Piotroski F-Score Partial
1/6

Merchants Bancorp Ind passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
-1.56x

For every $1 of reported earnings, Merchants Bancorp Ind generates $-1.56 in operating cash flow (-$341.2M OCF vs $218.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.2B
YoY-7.8%
5Y CAGR+33.5%
10Y CAGR+35.8%

Merchants Bancorp Ind generated $1.2B in revenue in fiscal year 2025. This represents a decrease of 7.8% from the prior year.

EBITDA
N/A
Net Income
$218.8M
YoY-31.7%
5Y CAGR+3.9%
10Y CAGR+22.7%

Merchants Bancorp Ind reported $218.8M in net income in fiscal year 2025. This represents a decrease of 31.7% from the prior year.

EPS (Diluted)
$3.78
YoY-40.0%
5Y CAGR-0.4%
10Y CAGR+10.8%

Merchants Bancorp Ind earned $3.78 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 40.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$362.2M
YoY+57.6%

Merchants Bancorp Ind generated -$362.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 57.6% from the prior year.

Cash & Debt
$212.2M
YoY-55.5%
5Y CAGR+3.4%
10Y CAGR-7.2%

Merchants Bancorp Ind held $212.2M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.40
YoY+11.1%
5Y CAGR+13.8%
10Y CAGR+7.2%

Merchants Bancorp Ind paid $0.40 per share in dividends in fiscal year 2025. This represents an increase of 11.1% from the prior year.

Shares Outstanding
46M
YoY+0.3%
5Y CAGR+1.3%

Merchants Bancorp Ind had 46M shares outstanding in fiscal year 2025. This represents an increase of 0.3% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
18.2%
YoY-6.4pp
5Y CAGR-45.6pp
10Y CAGR-32.1pp

Merchants Bancorp Ind's net profit margin was 18.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 6.4 percentage points from the prior year.

Return on Equity
9.6%
YoY-4.7pp
5Y CAGR-12.7pp
10Y CAGR-9.6pp

Merchants Bancorp Ind's ROE was 9.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 4.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$20.9M
YoY+13.9%
5Y CAGR+42.0%
10Y CAGR+51.8%

Merchants Bancorp Ind invested $20.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 13.9% from the prior year.

MBIN Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $270.5M-12.0% $307.5M+1.9% $301.8M-0.9% $304.4M+6.0% $287.2M-10.6% $321.3M-5.2% $338.9M+3.2% $328.3M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $38.6M-9.0% $42.4M-4.0% $44.2M+1.3% $43.6M+19.6% $36.4M-3.0% $37.5M+6.6% $35.2M+24.1% $28.4M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $141.9M-16.2% $169.4M-2.5% $173.7M-1.1% $175.7M+6.5% $165.0M-11.6% $186.7M-9.4% $206.1M+3.0% $200.2M
Income Tax $16.6M+174.6% $6.0M-38.9% $9.9M-9.0% $10.9M-40.6% $18.3M-43.3% $32.2M+60.5% $20.1M-11.7% $22.7M
Net Income $67.7M-0.2% $67.8M+24.0% $54.7M+44.0% $38.0M-34.8% $58.2M-39.1% $95.7M+56.1% $61.3M-19.8% $76.4M
EPS (Diluted) $1.25 N/A $0.97+61.7% $0.60-35.5% $0.93 N/A $1.17-21.5% $1.49

MBIN Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $20.3B+4.5% $19.4B+0.5% $19.4B+1.1% $19.1B+1.8% $18.8B0.0% $18.8B+0.8% $18.7B+2.4% $18.2B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $83.2M-60.8% $212.2M-64.5% $598.0M-7.6% $647.2M+24.1% $521.3M+9.4% $476.6M-20.8% $601.9M+11.3% $540.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M0.0% $8.0M
Total Liabilities $18.0B+4.8% $17.2B+0.2% $17.1B+1.0% $17.0B+1.9% $16.6B+0.5% $16.6B-0.9% $16.7B+2.4% $16.3B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $2.3B+2.2% $2.3B+2.5% $2.2B+1.9% $2.2B+1.1% $2.2B-3.7% $2.2B+15.7% $1.9B+2.7% $1.9B
Retained Earnings $1.5B+3.4% $1.5B+3.8% $1.4B+2.9% $1.4B+1.7% $1.4B+2.9% $1.3B+6.5% $1.3B+4.1% $1.2B

MBIN Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$597.3M-50.1% -$397.9M-1436.8% $29.8M+124.6% -$121.2M-181.8% $148.0M+1583.8% -$10.0M+98.0% -$492.6M-1063.7% $51.1M
Capital Expenditures $1.1M-69.9% $3.8M-34.2% $5.8M+28.5% $4.5M-34.4% $6.9M+9.3% $6.3M+38.6% $4.5M-14.3% $5.3M
Free Cash Flow -$598.5M-49.0% -$401.7M-1774.9% $24.0M+119.1% -$125.7M-189.0% $141.2M+968.7% -$16.3M+96.7% -$497.2M-1184.7% $45.8M
Investing Cash Flow -$335.3M-2742.9% $12.7M+107.0% -$181.1M-588.0% -$26.3M-2815.4% -$903K+97.9% -$43.5M-124.0% $181.4M+157.2% -$317.2M
Financing Cash Flow $803.6M+129711.9% -$620K-100.6% $102.2M-62.6% $273.3M+366.8% -$102.4M-42.7% -$71.8M-119.3% $372.3M+24.9% $298.2M
Dividends Paid $15.3M+3.1% $14.9M0.0% $14.9M0.0% $14.9M0.0% $14.9M0.0% $14.8M+25.0% $11.9M0.0% $11.9M
Share Buybacks $3.0M N/A N/A N/A N/A N/A N/A N/A

MBIN Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 25.0%+3.0pp 22.1%+3.9pp 18.1%+5.6pp 12.5%-7.8pp 20.3%-9.5pp 29.8%+11.7pp 18.1%-5.2pp 23.3%
Return on Equity 2.9%-0.1pp 3.0%+0.5pp 2.5%+0.7pp 1.7%-1.0pp 2.7%-1.6pp 4.3%+1.1pp 3.2%-0.9pp 4.0%
Return on Assets 0.3%-0.0pp 0.4%+0.1pp 0.3%+0.1pp 0.2%-0.1pp 0.3%-0.2pp 0.5%+0.2pp 0.3%-0.1pp 0.4%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 7.72+0.2 7.53-0.2 7.70-0.1 7.76+0.1 7.70+0.3 7.38-1.2 8.62-0.0 8.65
FCF Margin -221.2%-90.6pp -130.7%-138.6pp 8.0%+49.2pp -41.3%-90.4pp 49.2%+54.2pp -5.1%+141.6pp -146.7%-160.7pp 14.0%

Similar Companies

Frequently Asked Questions

Merchants Bancorp Ind (MBIN) reported $1.2B in total revenue for fiscal year 2025. This represents a -7.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Merchants Bancorp Ind (MBIN) revenue declined by 7.8% year-over-year, from $1.3B to $1.2B in fiscal year 2025.

Yes, Merchants Bancorp Ind (MBIN) reported a net income of $218.8M in fiscal year 2025, with a net profit margin of 18.2%.

Merchants Bancorp Ind (MBIN) reported diluted earnings per share of $3.78 for fiscal year 2025. This represents a -40.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Merchants Bancorp Ind (MBIN) had a net profit margin of 18.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Merchants Bancorp Ind (MBIN) paid $0.40 per share in dividends during fiscal year 2025.

Merchants Bancorp Ind (MBIN) has a return on equity of 9.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Merchants Bancorp Ind (MBIN) generated -$362.2M in free cash flow during fiscal year 2025. This represents a 57.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Merchants Bancorp Ind (MBIN) generated -$341.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Merchants Bancorp Ind (MBIN) had $19.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Merchants Bancorp Ind (MBIN) invested $20.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Merchants Bancorp Ind (MBIN) had 46M shares outstanding as of fiscal year 2025.

Merchants Bancorp Ind (MBIN) had a debt-to-equity ratio of 7.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Merchants Bancorp Ind (MBIN) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Merchants Bancorp Ind (MBIN) had $212.2M in cash against an annual operating cash burn of $341.2M. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Merchants Bancorp Ind (MBIN) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Merchants Bancorp Ind (MBIN) has an earnings quality ratio of -1.56x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Merchants Bancorp Ind (MBIN) scores 62 out of 100 on our Financial Health Score, indicating moderate standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top