Medtronic reports strong second quarter fiscal 2026 financial results, enterprise growth drivers accelerate momentum
Medtronic (NYSE: MDT) reported Q2 FY26 revenue of $8.96B, up 6.6% reported and 5.5% organic, and GAAP diluted EPS of $1.07 (+8%). Non-GAAP diluted EPS was $1.36 (+8%).
Highlights include Cardiac Ablation Solutions +71% (PFA portfolio), Cardiovascular revenue $3.436B (+10.8%), Diabetes revenue $757M (+10.3%), and several regulatory/coverage wins (CMS NCD for Symplicity, FDA approvals for Altaviva and MiniMed 780G updates).
The company raised FY26 guidance to ~5.5% organic revenue growth and $5.62–$5.66 adjusted EPS; tariffs could reduce results by about $185M.
Medtronic (NYSE: MDT) ha riportato un fatturato del secondo trimestre dell'FY26 di 8,96 miliardi di dollari, in crescita 6,6% rispetto all'anno precedente e 5,5% organico, e un EPS diluito GAAP di 1,07 dollari (+8%). L'EPS diluito non GAAP è stato di 1,36 dollari (+8%).
Le evidenze principali includono Cardiac Ablation Solutions +71% (portafoglio PFA), ricavi Cardiovascolari 3,436 miliardi di dollari (+10,8%), ricavi Diabetes 757 milioni (+10,3%), e diverse conquiste regolatorie/coperte (CMS NCD per Symplicity, approvazioni FDA per Altaviva e aggiornamenti di MiniMed 780G).
La guidance FY26 è stata innalzata a circa 5,5% di crescita organica dei ricavi e 5,62–5,66 dollari di EPS rettificato; le tariffe potrebbero ridurre i risultati di circa 185 milioni di dollari.
Medtronic (NYSE: MDT) reportó ingresos del segundo trimestre FY26 de 8,96 mil millones de dólares, un incremento del 6,6% reportado y del 5,5% orgánico, y un BPA diluido GAAP de 1,07 dólares (+8%). El BPA diluido no GAAP fue de 1,36 dólares (+8%).
Los aspectos destacados incluyen Soluciones de Ablación Cardíaca +71% (portafolio PFA), ingresos de Cardiovascular de 3,436 mil millones de dólares (+10,8%), ingresos de Diabetes de 757 millones (+10,3%), y varios logros regulatorios/alcances (CMS NCD para Symplicity, aprobaciones de la FDA para Altaviva y actualizaciones de MiniMed 780G).
La guía para FY26 se elevó a aproximadamente 5,5% de crecimiento orgánico de ingresos y 5,62–5,66 de EPS ajustado; las tarifas podrían reducir los resultados en alrededor de 185 millones de dólares.
Medtronic (NYSE: MDT)가 FY26 2분기 매출을 89.6억 달러로 발표했고, 이는 보고된 6.6%, 유기적 성장률은 5.5%를 기록했습니다. GAAP 희석 EPS는 1.07달러(+8%)였고, 비GAAP 희석 EPS는 1.36달러(+8%)였습니다.
주요 하이라이트로는 Cardiac Ablation Solutions +71% (PFA 포트폴리오), 심혈관 매출 343.6억 달러 (+10.8%), 당뇨 매출 75.7억 달러 (+10.3%), 그리고 여러 규제/보장 승리(CMS Symplicity NCD, Altaviva 및 MiniMed 780G 업데이트에 대한 FDA 승인)가 있습니다.
회사는 FY26 가이던스를 약 5.5%의 유기 매출 성장과 $5.62–$5.66의 조정 EPS로 상향했습니다; 관세로 인해 약 $185M의 결과 감소가 있을 수 있습니다.
Medtronic (NYSE: MDT) a annoncé un chiffre d’affaires du 2e trimestre de l’exercice FY26 de 8,96 milliards de dollars, en hausse de 6,6% sur la période publiée et de 5,5% organique, et un BPA dilué GAAP de 1,07 dollar (+8%). Le BPA dilué non-GAAP était de 1,36 dollar (+8%).
Les points forts incluent Cardiac Ablation Solutions +71% (portefeuille PFA), les revenus Cardiovasculaires à 3,436 milliards de dollars (+10,8%), les revenus Diabetes à 757 millions (+10,3%), et plusieurs succès réglementaires/scope (NCD CMS pour Symplicity, approvals FDA pour Altaviva et mises à jour MiniMed 780G).
La prévision FY26 a été relevée à environ 5,5% de croissance organique du chiffre d’affaires et 5,62–5,66 dollars d’EPS ajusté; les droits de douane pourraient réduire les résultats d’environ 185 millions de dollars.
Medtronic (NYSE: MDT) meldete im Q2 des FY26-Umsatzes 89,6 Mrd. USD, was berichten um 6,6% gestiegen ist und organisch um 5,5%, sowie ein GAAP dilutes EPS von 1,07 USD (+8%). Das Non-GAAP dilutes EPS betrug 1,36 USD (+8%).
Highlights umfassen Cardiac Ablation Solutions +71% (PFA-Portfolio), Cardiovascular-Umsatz 343,6 Mio. USD (+10,8%), Diabetes-Umsatz 757 Mio. USD (+10,3%) und mehrere regulatorische/Deckungserfolge (CMS NCD für Symplicity, FDA-Zulassungen für Altaviva und MiniMed 780G-Updates).
Das Unternehmen hob die FY26-Prognose auf ca. 5,5% organisches Umsatzwachstum und 5,62–5,66 USD angepasstes EPS an; Zölle könnten die Ergebnisse um rund 185 Mio. USD verringern.
مدترونيك (بورصة نيويورك: MDT) أعلنت عن إيرادات الربع الثاني من السنة المالية FY26 بلغت 8.96 مليار دولار، بارتفاع 6.6% كما ورد و5.5% نمواً عضويًا، وتوزيع أرباح EPS مخفف GAAP قدره 1.07 دولار (+8%). كما بلغ EPS المخفف غير GAAP 1.36 دولار (+8%).
تشمل أبرز النقاط حلول تقويم العيوب القلبية +71% (محفظة PFA)، إيرادات القلب والأوعية الدموية 3.436 مليار دولار (+10.8%)، وإيرادات السكري 757 مليون دولار (+10.3%)، والعديد من النجاحات التنظيمية/التغطية (NCD CMS لـ Symplicity، موافقات FDA لـ Altaviva وتحديثات MiniMed 780G).
رفعت الشركة التوجيه للسنة المالية FY26 إلى نحو 5.5% نموًا عضويًا في الإيرادات و $5.62–$5.66 في EPS المعدل؛ قد تخفض الرسوم الجمركية النتائج بنحو $185 مليون.
- Cardiac Ablation Solutions revenue +71% year-over-year
- Cardiovascular revenue +10.8% to $3.436B in Q2
- Diabetes revenue +10.3% to $757M in Q2
- Raised FY26 organic revenue guidance to ~5.5% and EPS to $5.62–$5.66
- GAAP and non-GAAP operating margin down 20 basis points QoQ
- Potential tariff impact of approximately $185M on FY26 results
- Specialty Therapies revenue essentially flat year-over-year
Insights
Medtronic delivered a beat-and-raise quarter driven by PFA, regulatory wins, and broad cardiovascular strength.
Revenue of
The business mechanism is clear: procedure-led product adoption and regulatory/payer wins are accelerating revenue and margin expansion. Growth concentrated in cardiovascular devices and diabetes products explains the beat. Results show investment in R&D and sales to capture outsized demand, while near-term margins reflect those investments.
Key dependencies and risks include sustaining procedure volumes and payer momentum for new indications, realizing anticipated uptake for PFA and Symplicity, and managing the stated
Concrete items to watch over the next quarters include execution against the raised FY26 targets, follow-through on the CMS NCD and commercial coverage for Symplicity, clinical progress for Hugo™ and Embrace Gynecology studies, and sequential trends in Cardiac Ablation revenue through the back half of the fiscal year. The near-term time horizon is the remainder of FY26, with acceleration expected in the back half as management stated on
Cardiac Ablation Solutions growth of
GALWAY,
Q2 Key Highlights
- Revenue of
, increased$9.0 billion 6.6% as reported and5.5% organic, 75 basis points above guidance midpoint - GAAP diluted EPS of
increased$1.07 8% ; non-GAAP diluted EPS of increased$1.36 8% , above guidance - Raising FY26 guidance:
5.5% organic revenue growth, adjusted EPS$5.62 -$5.66 - Strongest Cardiovascular revenue growth in over a decade, excluding pandemic
- Cardiac Ablation Solutions revenue increased
71% , including128% in theU.S. , on strength of pulsed field ablation (PFA) portfolio - Received broad, favorable National Coverage Determination (NCD) from
U.S. Centers for Medicare & Medicaid Services (CMS) and several favorable commercial payer coverage policies for the Symplicity™ procedure for the treatment of uncontrolled hypertension, or high blood pressure, withU.S. addressable market of 18 million people - Secured
U.S. FDA approval for the Altaviva™ device, a simple option for treating urge urinary incontinence, which affects over 16 million people in theU.S. - Hugo™ robotic-assisted surgery system Enable Hernia Repair study met safety and effectiveness endpoints; initiated Embrace Gynecology US pivotal study
U.S. FDA cleared the MiniMed™ 780G system to enable integration with the Instinct sensor and approved use of the MiniMed™ 780G system in Type 2 diabetes
"We delivered a strong second quarter, with both revenue and EPS beating expectations. Overall, procedure volumes and our end markets are robust, and we're executing well across the business," said Geoff Martha, Medtronic chairman and chief executive officer. "Looking ahead, we are positioned for even greater acceleration of revenue growth in the back half of the year and beyond, driven by several enterprise growth drivers, including our PFA franchise for Afib, Symplicity™ procedure for hypertension, Hugo™ robotic-assisted surgery system, and Altaviva™ therapy for urge urinary incontinence."
Financial Results
Medtronic reported Q2 worldwide revenue of
- Other revenue of
in the current year and$35 million in the prior year;$37 million - Revenue from the Dutch Obesity Clinic (NOK) divestiture of
in the current year and$5 million in the prior year; and$16 million - Foreign exchange benefit of
on the remaining segments.$111 million
Q2 revenue by segment included:
- Cardiovascular Portfolio revenue of
, an increase of$3.43 6 billion10.8% as reported and9.3% organic, with a mid-teens increase in Cardiac Rhythm & Heart Failure, high-single digit increase in Structural Heart & Aortic, and low-single digit increase in Coronary & Peripheral Vascular, all on an organic basis; - Neuroscience Portfolio revenue of
, an increase of$2.56 2 billion4.5% reported and3.9% organic, with a high-single digit increase in Neuromodulation, a mid-single digit increase in Cranial & Spinal Technologies, and flat result in Specialty Therapies, all on an organic basis; - Medical Surgical Portfolio revenue of
, an increase of$2.17 1 billion2.1% as reported and1.3% organic, with low-single digit organic increases in both Surgical & Endoscopy and Acute Care & Monitoring; and - Diabetes business revenue of
, an increase of$757 million 10.3% as reported and7.1% organic.
Q2 GAAP operating profit and operating margin were
Q2 GAAP net income and diluted earnings per share (EPS) were
Guidance
The company today raised its FY26 revenue growth and EPS guidance.
The company raised its FY26 organic revenue growth guidance to approximately
The company raised its FY26 diluted non-GAAP EPS guidance to the new range of
"In the second quarter, we drove underlying efficiency gains in our gross margin, significantly increased R&D to fuel our future growth, as well as strategically increased investment in sales and marketing for our growth programs in light of the outsized demand and building momentum for key programs," said Thierry Piéton, Medtronic chief financial officer. "Given our outperformance in the first half of the year and confidence we have in our revenue growth acceleration, we are raising today our full year revenue and EPS guidance."
Video Webcast Information
Medtronic will host a video webcast today, November 18, at 8:00 a.m. EST (7:00 a.m. CST) to provide information about its business for the public, investors, analysts, and news media. This webcast can be accessed by clicking on the Quarterly Earnings icon at investorrelations.medtronic.com, and this earnings release will be archived at news.medtronic.com. Within 24 hours of the webcast, a replay of the webcast and transcript of the company's prepared remarks will be available by clicking on the Past Events and Presentations link under the News & Events drop-down at investorrelations.medtronic.com.
Financial Schedules and Earnings Presentation
The second quarter financial schedules and non-GAAP reconciliations can be viewed by clicking on the Quarterly Earnings link at investorrelations.medtronic.com. To view a printable PDF of the financial schedules and non-GAAP reconciliations, click here. To view the second quarter earnings presentation, click here.
About Medtronic
Bold thinking. Bolder actions. We are Medtronic. Medtronic plc, headquartered in Galway,
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties, including risks related to competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of medical products, government regulation, geopolitical conflicts, changing global trade policies, material acquisition and divestiture transactions, general economic conditions, and other risks and uncertainties described in the company's periodic reports on file with the
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted EPS, and organic revenue, which are considered "non-GAAP" financial measures under applicable SEC rules and regulations. References to quarterly or annual figures increasing, decreasing or remaining flat are in comparison to fiscal year 2025, and references to sequential changes are in comparison to the prior fiscal quarter. Unless stated otherwise, quarterly and annual rates and ranges are given on an organic basis.
Medtronic management believes that non-GAAP financial measures provide information useful to investors in understanding the company's underlying operational performance and trends and to facilitate comparisons with the performance of other companies in the med tech industry. Non-GAAP net income and diluted EPS exclude the effect of certain charges or gains that contribute to or reduce earnings but that result from transactions or events that management believes may or may not recur with similar materiality or impact to operations in future periods (Non-GAAP Adjustments). Medtronic generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with
Medtronic calculates forward-looking non-GAAP financial measures based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. For instance, forward-looking organic revenue growth guidance excludes the impact of foreign currency fluctuations, as well as significant acquisitions, divestitures, or other significant discrete items. Forward-looking diluted non-GAAP EPS guidance also excludes other potential charges or gains that would be recorded as Non-GAAP Adjustments to earnings during the fiscal year. Medtronic does not attempt to provide reconciliations of forward-looking non-GAAP EPS guidance to projected GAAP EPS guidance because the combined impact and timing of recognition of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a substantial impact on GAAP measures of financial performance.
Contacts:
Erika Winkels
Public Relations
+1-763-526-8478
Ryan Weispfenning
Investor Relations
+1-763-505-4626
|
MEDTRONIC PLC |
||||||||||||||||||||||||||||
|
WORLD WIDE REVENUE(1) |
||||||||||||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
SECOND QUARTER |
|
|
YEAR-TO-DATE |
||||||||||||||||||||||||
|
|
REPORTED |
|
|
|
ORGANIC |
|
|
REPORTED |
|
|
|
ORGANIC |
||||||||||||||||
|
(in millions) |
FY26 |
|
FY25 |
|
Growth |
|
Currency |
|
FY26(5) |
|
FY25(5) |
|
Growth |
|
|
FY26 |
|
FY25 |
|
Growth |
|
Currency |
|
FY26(6) |
|
FY25(6) |
|
Growth |
|
Cardiovascular |
$ 3,436 |
|
$ 3,102 |
|
10.8 % |
|
$ 46 |
|
$ 3,390 |
|
$ 3,102 |
|
9.3 % |
|
|
$ 6,721 |
|
$ 6,108 |
|
10.0 % |
|
$ 114 |
|
$ 6,607 |
|
$ 6,108 |
|
8.2 % |
|
Cardiac Rhythm & Heart Failure |
1,825 |
|
1,578 |
|
15.7 |
|
22 |
|
1,804 |
|
1,578 |
|
14.3 |
|
|
3,538 |
|
3,114 |
|
13.6 |
|
58 |
|
3,479 |
|
3,114 |
|
11.7 |
|
Structural Heart & Aortic |
956 |
|
881 |
|
8.5 |
|
17 |
|
939 |
|
881 |
|
6.6 |
|
|
1,885 |
|
1,736 |
|
8.6 |
|
39 |
|
1,847 |
|
1,736 |
|
6.4 |
|
Coronary & Peripheral Vascular |
655 |
|
643 |
|
1.9 |
|
7 |
|
648 |
|
643 |
|
0.8 |
|
|
1,298 |
|
1,259 |
|
3.1 |
|
17 |
|
1,281 |
|
1,259 |
|
1.8 |
|
Neuroscience |
2,562 |
|
2,451 |
|
4.5 |
|
15 |
|
2,546 |
|
2,451 |
|
3.9 |
|
|
4,978 |
|
4,768 |
|
4.4 |
|
43 |
|
4,935 |
|
4,768 |
|
3.5 |
|
Cranial & Spinal Technologies |
1,299 |
|
1,234 |
|
5.2 |
|
6 |
|
1,293 |
|
1,234 |
|
4.7 |
|
|
2,509 |
|
2,382 |
|
5.4 |
|
18 |
|
2,492 |
|
2,382 |
|
4.6 |
|
Specialty Therapies |
744 |
|
737 |
|
0.9 |
|
5 |
|
739 |
|
737 |
|
0.3 |
|
|
1,446 |
|
1,450 |
|
(0.3) |
|
13 |
|
1,432 |
|
1,450 |
|
(1.2) |
|
Neuromodulation |
520 |
|
480 |
|
8.3 |
|
5 |
|
515 |
|
480 |
|
7.3 |
|
|
1,023 |
|
937 |
|
9.2 |
|
12 |
|
1,011 |
|
937 |
|
7.9 |
|
Medical Surgical |
2,171 |
|
2,128 |
|
2.1 |
|
27 |
|
2,139 |
|
2,111 |
|
1.3 |
|
|
4,255 |
|
4,123 |
|
3.2 |
|
67 |
|
4,183 |
|
4,107 |
|
1.8 |
|
Surgical & Endoscopy |
1,679 |
|
1,649 |
|
1.8 |
|
23 |
|
1,651 |
|
1,633 |
|
1.1 |
|
|
3,291 |
|
3,193 |
|
3.0 |
|
55 |
|
3,231 |
|
3,177 |
|
1.7 |
|
Acute Care & Monitoring |
493 |
|
478 |
|
3.0 |
|
4 |
|
488 |
|
478 |
|
2.0 |
|
|
964 |
|
930 |
|
3.6 |
|
12 |
|
952 |
|
930 |
|
2.3 |
|
Diabetes |
757 |
|
686 |
|
10.3 |
|
22 |
|
735 |
|
686 |
|
7.1 |
|
|
1,478 |
|
1,333 |
|
10.9 |
|
45 |
|
1,433 |
|
1,333 |
|
7.5 |
|
Total Reportable Segments |
8,926 |
|
8,366 |
|
6.7 |
|
111 |
|
8,811 |
|
8,350 |
|
5.5 |
|
|
17,432 |
|
16,333 |
|
6.7 |
|
270 |
|
17,158 |
|
16,317 |
|
5.2 |
|
Other(2) |
35 |
|
37 |
|
(5.8) |
|
— |
|
— |
|
— |
|
— |
|
|
107 |
|
(15) |
|
NM(3) |
|
3 |
|
— |
|
— |
|
— |
|
TOTAL |
$ 8,961 |
|
$ 8,403 |
|
6.6 % |
|
$ 111 |
|
$ 8,811 |
|
$ 8,350 |
|
5.5 % |
|
|
$ 17,539 |
|
$ 16,318 |
|
7.5 % |
|
$ 273 |
|
$ 17,158 |
|
$ 16,317 |
|
5.2 % |
|
|
|
|
(1) |
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
|
(2) |
Includes the historical operations and ongoing transition agreements from businesses the Company has exited or divested, and for the year-to-date figures, adjustments to the Company's Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court and the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015. |
|
(3) |
Not meaningful (NM). |
|
(4) |
The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates. |
|
(5) |
The three months ended October 24, 2025 excludes |
|
(6) |
The six months ended October 24, 2025 excludes |
|
MEDTRONIC PLC |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
SECOND QUARTER |
|
|
YEAR-TO-DATE |
||||||||||||||||||||
|
|
REPORTED |
|
ORGANIC |
|
|
REPORTED |
|
ORGANIC |
||||||||||||||||
|
(in millions) |
FY26 |
|
FY25 |
|
Growth |
|
FY26 |
|
FY25 |
|
Growth |
|
|
FY26 |
|
FY25 |
|
Growth |
|
FY26 |
|
FY25 |
|
Growth |
|
Cardiovascular |
$ 1,592 |
|
$ 1,434 |
|
11.0 % |
|
$ 1,592 |
|
$ 1,434 |
|
11.0 % |
|
|
$ 3,071 |
|
$ 2,836 |
|
8.3 % |
|
$ 3,071 |
|
$ 2,836 |
|
8.3 % |
|
Cardiac Rhythm & Heart Failure |
920 |
|
768 |
|
19.9 |
|
920 |
|
768 |
|
19.9 |
|
|
1,754 |
|
1,534 |
|
14.4 |
|
1,754 |
|
1,534 |
|
14.4 |
|
Structural Heart & Aortic |
390 |
|
388 |
|
0.4 |
|
390 |
|
388 |
|
0.4 |
|
|
761 |
|
757 |
|
0.6 |
|
761 |
|
757 |
|
0.6 |
|
Coronary & Peripheral Vascular |
282 |
|
278 |
|
1.4 |
|
282 |
|
278 |
|
1.4 |
|
|
556 |
|
546 |
|
1.7 |
|
556 |
|
546 |
|
1.7 |
|
Neuroscience |
1,730 |
|
1,677 |
|
3.1 |
|
1,730 |
|
1,677 |
|
3.1 |
|
|
3,354 |
|
3,242 |
|
3.4 |
|
3,354 |
|
3,242 |
|
3.4 |
|
Cranial & Spinal Technologies |
966 |
|
926 |
|
4.4 |
|
966 |
|
926 |
|
4.4 |
|
|
1,857 |
|
1,781 |
|
4.2 |
|
1,857 |
|
1,781 |
|
4.2 |
|
Specialty Therapies |
409 |
|
418 |
|
(2.2) |
|
409 |
|
418 |
|
(2.2) |
|
|
801 |
|
816 |
|
(1.8) |
|
801 |
|
816 |
|
(1.8) |
|
Neuromodulation |
355 |
|
333 |
|
6.4 |
|
355 |
|
333 |
|
6.4 |
|
|
695 |
|
645 |
|
7.9 |
|
695 |
|
645 |
|
7.9 |
|
Medical Surgical |
943 |
|
944 |
|
(0.1) |
|
943 |
|
944 |
|
(0.1) |
|
|
1,827 |
|
1,825 |
|
0.1 |
|
1,827 |
|
1,825 |
|
0.1 |
|
Surgical & Endoscopy |
665 |
|
675 |
|
(1.5) |
|
665 |
|
675 |
|
(1.5) |
|
|
1,286 |
|
1,304 |
|
(1.4) |
|
1,286 |
|
1,304 |
|
(1.4) |
|
Acute Care & Monitoring |
278 |
|
269 |
|
3.4 |
|
278 |
|
269 |
|
3.4 |
|
|
541 |
|
521 |
|
3.9 |
|
541 |
|
521 |
|
3.9 |
|
Diabetes |
230 |
|
232 |
|
(0.8) |
|
230 |
|
232 |
|
(0.8) |
|
|
447 |
|
447 |
|
— |
|
447 |
|
447 |
|
— |
|
Total Reportable Segments |
4,494 |
|
4,286 |
|
4.8 |
|
4,494 |
|
4,286 |
|
4.8 |
|
|
8,699 |
|
8,350 |
|
4.2 |
|
8,699 |
|
8,350 |
|
4.2 |
|
Other(3) |
22 |
|
18 |
|
21.9 |
|
— |
|
— |
|
— |
|
|
42 |
|
37 |
|
14.1 |
|
— |
|
— |
|
— |
|
TOTAL |
$ 4,516 |
|
$ 4,304 |
|
4.9 % |
|
$ 4,494 |
|
$ 4,286 |
|
4.8 % |
|
|
$ 8,741 |
|
$ 8,387 |
|
4.2 % |
|
$ 8,699 |
|
$ 8,350 |
|
4.2 % |
|
|
|
|
(1) |
|
|
(2) |
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
|
(3) |
Includes historical operations and ongoing transition agreements from businesses the Company has exited or divested. |
|
MEDTRONIC PLC |
||||||||||||||||||||||||||||
|
INTERNATIONAL REVENUE(1) |
||||||||||||||||||||||||||||
|
(Unaudited) |
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
SECOND QUARTER |
|
|
YEAR-TO-DATE |
||||||||||||||||||||||||
|
|
REPORTED |
|
|
|
ORGANIC |
|
|
REPORTED |
|
|
|
ORGANIC |
||||||||||||||||
|
(in millions) |
FY26 |
|
FY25 |
|
Growth |
|
Currency |
|
FY26(5) |
|
FY25(5) |
|
Growth |
|
|
FY26 |
|
FY25 |
|
Growth |
|
Currency |
|
FY26(6) |
|
FY25(6) |
|
Growth |
|
Cardiovascular |
$ 1,844 |
|
$ 1,668 |
|
10.6 % |
|
$ 46 |
|
$ 1,799 |
|
$ 1,668 |
|
7.8 % |
|
|
$ 3,650 |
|
$ 3,272 |
|
11.6 % |
|
$ 114 |
|
$ 3,536 |
|
$ 3,272 |
|
8.1 % |
|
Cardiac Rhythm & Heart Failure |
905 |
|
811 |
|
11.7 |
|
22 |
|
883 |
|
811 |
|
9.0 |
|
|
1,784 |
|
1,580 |
|
12.9 |
|
58 |
|
1,725 |
|
1,580 |
|
9.2 |
|
Structural Heart & Aortic |
566 |
|
492 |
|
14.9 |
|
17 |
|
549 |
|
492 |
|
11.5 |
|
|
1,124 |
|
980 |
|
14.8 |
|
39 |
|
1,085 |
|
980 |
|
10.8 |
|
Coronary & Peripheral Vascular |
373 |
|
365 |
|
2.3 |
|
7 |
|
366 |
|
365 |
|
0.3 |
|
|
743 |
|
713 |
|
4.2 |
|
17 |
|
726 |
|
713 |
|
1.8 |
|
Neuroscience |
832 |
|
774 |
|
7.5 |
|
15 |
|
817 |
|
774 |
|
5.5 |
|
|
1,624 |
|
1,526 |
|
6.4 |
|
43 |
|
1,582 |
|
1,526 |
|
3.6 |
|
Cranial & Spinal Technologies |
332 |
|
308 |
|
7.8 |
|
6 |
|
326 |
|
308 |
|
5.9 |
|
|
652 |
|
600 |
|
8.7 |
|
18 |
|
635 |
|
600 |
|
5.8 |
|
Specialty Therapies |
335 |
|
319 |
|
4.9 |
|
5 |
|
330 |
|
319 |
|
3.5 |
|
|
644 |
|
634 |
|
1.6 |
|
13 |
|
631 |
|
634 |
|
(0.4) |
|
Neuromodulation |
165 |
|
146 |
|
12.7 |
|
5 |
|
160 |
|
146 |
|
9.2 |
|
|
328 |
|
292 |
|
12.3 |
|
12 |
|
316 |
|
292 |
|
8.1 |
|
Medical Surgical |
1,228 |
|
1,183 |
|
3.8 |
|
27 |
|
1,196 |
|
1,167 |
|
2.5 |
|
|
2,427 |
|
2,298 |
|
5.6 |
|
67 |
|
2,356 |
|
2,282 |
|
3.2 |
|
Surgical & Endoscopy |
1,014 |
|
974 |
|
4.1 |
|
23 |
|
987 |
|
958 |
|
3.0 |
|
|
2,004 |
|
1,889 |
|
6.1 |
|
55 |
|
1,945 |
|
1,873 |
|
3.9 |
|
Acute Care & Monitoring |
214 |
|
209 |
|
2.5 |
|
4 |
|
210 |
|
209 |
|
0.3 |
|
|
423 |
|
409 |
|
3.3 |
|
12 |
|
411 |
|
409 |
|
0.3 |
|
Diabetes |
527 |
|
455 |
|
16.0 |
|
22 |
|
505 |
|
455 |
|
11.1 |
|
|
1,031 |
|
886 |
|
16.4 |
|
45 |
|
986 |
|
886 |
|
11.2 |
|
Total Reportable Segments |
4,432 |
|
4,080 |
|
8.6 |
|
111 |
|
4,317 |
|
4,064 |
|
6.2 |
|
|
8,733 |
|
7,983 |
|
9.4 |
|
270 |
|
8,459 |
|
7,966 |
|
6.2 |
|
Other(2) |
13 |
|
19 |
|
(32.4) |
|
— |
|
— |
|
— |
|
— |
|
|
65 |
|
(51) |
|
NM(3) |
|
3 |
|
— |
|
— |
|
— |
|
TOTAL |
$ 4,445 |
|
$ 4,099 |
|
8.4 % |
|
$ 111 |
|
$ 4,317 |
|
$ 4,064 |
|
6.2 % |
|
|
$ 8,799 |
|
$ 7,931 |
|
10.9 % |
|
$ 273 |
|
$ 8,459 |
|
$ 7,966 |
|
6.2 % |
|
|
|
|
(1) |
The data in this schedule has been intentionally rounded to the nearest million and, therefore, may not sum. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
|
(2) |
Includes the historical operations and ongoing transition agreements from businesses the Company has exited or divested, and for the year-to-date figures, adjustments to the Company's Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court and the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015. |
|
(3) |
Not meaningful (NM). |
|
(4) |
The currency impact to revenue measures the change in revenue between current and prior year periods using constant exchange rates. |
|
(5) |
The three months ended October 24, 2025 excludes |
|
(6) |
The six months ended October 24, 2025 excludes |
|
MEDTRONIC PLC |
|||||||
|
CONSOLIDATED STATEMENTS OF INCOME |
|||||||
|
(Unaudited) |
|||||||
|
|
|||||||
|
|
Three months ended |
|
Six months ended |
||||
|
(in millions, except per share data) |
October 24, 2025 |
|
October 25, 2024 |
|
October 24, 2025 |
|
October 25, 2024 |
|
Net sales |
$ 8,961 |
|
$ 8,403 |
|
$ 17,539 |
|
$ 16,318 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of products sold, excluding amortization of intangible assets |
3,061 |
|
2,946 |
|
6,062 |
|
5,707 |
|
Research and development expense |
754 |
|
697 |
|
1,480 |
|
1,373 |
|
Selling, general, and administrative expense |
2,965 |
|
2,757 |
|
5,772 |
|
5,412 |
|
Amortization of intangible assets |
463 |
|
413 |
|
922 |
|
827 |
|
Restructuring charges, net |
10 |
|
30 |
|
55 |
|
77 |
|
Certain litigation charges, net |
— |
|
— |
|
27 |
|
81 |
|
Other operating expense (income), net |
22 |
|
(34) |
|
92 |
|
(33) |
|
Operating profit |
1,686 |
|
1,595 |
|
3,130 |
|
2,873 |
|
Other non-operating income, net |
(92) |
|
(173) |
|
(125) |
|
(330) |
|
Interest expense, net |
181 |
|
209 |
|
357 |
|
376 |
|
Income before income taxes |
1,597 |
|
1,559 |
|
2,898 |
|
2,827 |
|
Income tax provision |
215 |
|
281 |
|
470 |
|
500 |
|
Net income |
1,381 |
|
1,278 |
|
2,428 |
|
2,327 |
|
Net income attributable to noncontrolling interests |
(7) |
|
(9) |
|
(14) |
|
(15) |
|
Net income attributable to Medtronic |
$ 1,374 |
|
$ 1,270 |
|
$ 2,414 |
|
$ 2,312 |
|
Basic earnings per share |
$ 1.07 |
|
$ 0.99 |
|
$ 1.88 |
|
$ 1.79 |
|
Diluted earnings per share |
$ 1.07 |
|
$ 0.99 |
|
$ 1.87 |
|
$ 1.79 |
|
Basic weighted average shares outstanding |
1,282.0 |
|
1,282.4 |
|
1,281.8 |
|
1,288.6 |
|
Diluted weighted average shares outstanding |
1,288.0 |
|
1,286.9 |
|
1,287.5 |
|
1,292.5 |
|
|
|
The data in the schedule above has been intentionally rounded to the nearest million. |
|
MEDTRONIC PLC |
|||||||||||||||||
|
GAAP TO NON-GAAP RECONCILIATIONS(1) |
|||||||||||||||||
|
(Unaudited) |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
Three months ended October 24, 2025 |
||||||||||||||||
|
(in millions, except per share data) |
Net |
|
Cost of |
|
Gross |
|
Operating |
|
Operating |
|
Income |
|
Net Income |
|
Diluted |
|
Effective |
|
GAAP |
$ 8,961 |
|
$ 3,061 |
|
65.8 % |
|
$ 1,686 |
|
18.8 % |
|
$ 1,597 |
|
$ 1,374 |
|
$ 1.07 |
|
13.5 % |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets(2) |
— |
|
— |
|
— |
|
463 |
|
5.2 |
|
463 |
|
376 |
|
0.29 |
|
18.8 |
|
Restructuring and associated costs(3) |
— |
|
— |
|
— |
|
13 |
|
0.1 |
|
13 |
|
9 |
|
0.01 |
|
23.1 |
|
Acquisition and divestiture-related items(4) |
— |
|
(9) |
|
0.1 |
|
— |
|
— |
|
— |
|
(8) |
|
(0.01) |
|
— |
|
(Gain)/loss on minority investments(5) |
— |
|
— |
|
— |
|
— |
|
— |
|
24 |
|
24 |
|
0.02 |
|
— |
|
Certain tax adjustments, net(6) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(29) |
|
(0.02) |
|
— |
|
Non-GAAP |
$ 8,961 |
|
$ 3,052 |
|
65.9 % |
|
$ 2,162 |
|
24.1 % |
|
$ 2,097 |
|
$ 1,746 |
|
$ 1.36 |
|
16.4 % |
|
Currency impact |
(111) |
|
50 |
|
(1.0) |
|
(93) |
|
(0.7) |
|
|
|
|
|
(0.06) |
|
|
|
Currency Adjusted |
$ 8,850 |
|
$ 3,102 |
|
64.9 % |
|
$ 2,070 |
|
23.4 % |
|
|
|
|
|
$ 1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended October 25, 2024 |
||||||||||||||||
|
(in millions, except per share data) |
Net |
|
Cost of |
|
Gross |
|
Operating |
|
Operating |
|
Income |
|
Net Income |
|
Diluted |
|
Effective |
|
GAAP |
$ 8,403 |
|
$ 2,946 |
|
64.9 % |
|
$ 1,595 |
|
19.0 % |
|
$ 1,559 |
|
$ 1,270 |
|
$ 0.99 |
|
18.0 % |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
— |
|
— |
|
— |
|
413 |
|
4.9 |
|
413 |
|
338 |
|
0.26 |
|
18.2 |
|
Restructuring and associated costs(3) |
— |
|
(11) |
|
0.1 |
|
46 |
|
0.5 |
|
46 |
|
37 |
|
0.03 |
|
19.6 |
|
Acquisition and divestiture-related items(4) |
— |
|
(5) |
|
0.1 |
|
(25) |
|
(0.3) |
|
(25) |
|
(30) |
|
(0.02) |
|
(20.0) |
|
(Gain)/loss on minority investments(5) |
— |
|
— |
|
— |
|
— |
|
— |
|
(10) |
|
(21) |
|
(0.02) |
|
(100.0) |
|
Medical device regulations(7) |
— |
|
(9) |
|
0.1 |
|
12 |
|
0.1 |
|
12 |
|
10 |
|
0.01 |
|
16.7 |
|
Certain tax adjustments, net |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
16 |
|
0.01 |
|
— |
|
Non-GAAP |
$ 8,403 |
|
$ 2,921 |
|
65.2 % |
|
$ 2,041 |
|
24.3 % |
|
$ 1,995 |
|
$ 1,620 |
|
$ 1.26 |
|
18.3 % |
|
|
|
|
See description of non-GAAP financial measures contained in the press release dated November 18, 2025. |
|
|
(1) |
The data in this schedule has been intentionally rounded to the nearest million or |
|
(2) |
The Company recognized |
|
(3) |
The charges primarily relate to employee termination benefits and facility related and contract termination costs. |
|
(4) |
The charges primarily include business combination costs, changes in fair value of contingent consideration, exit of business-related charges, and gains related to certain business or asset sales. Exit of business-related charges primarily relate to the impending separation of the Diabetes business and costs associated with the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System. |
|
(5) |
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
|
(6) |
Primarily includes a tax benefit recognized due to a change in interest accrued on uncertain tax positions, partially offset by amortization of previously established deferred tax assets arising from intercompany intellectual property transactions. |
|
(7) |
The charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs. |
|
MEDTRONIC PLC |
|||||||||||||||||
|
GAAP TO NON-GAAP RECONCILIATIONS(1) |
|||||||||||||||||
|
(Unaudited) |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
Six months ended October 24, 2025 |
||||||||||||||||
|
(in millions, except per share data) |
Net |
|
Cost of |
|
Gross |
|
Operating |
|
Operating |
|
Income |
|
Net Income |
|
Diluted |
|
Effective |
|
GAAP |
|
|
$ 6,062 |
|
65.4 % |
|
$ 3,130 |
|
17.8 % |
|
$ 2,898 |
|
$ 2,414 |
|
$ 1.87 |
|
16.2 % |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets(2) |
— |
|
— |
|
— |
|
922 |
|
5.4 |
|
922 |
|
750 |
|
0.58 |
|
18.7 |
|
Restructuring and associated costs(3) |
— |
|
(16) |
|
0.1 |
|
79 |
|
0.5 |
|
79 |
|
61 |
|
0.05 |
|
24.1 |
|
Acquisition and divestiture-related items(4) |
— |
|
(16) |
|
0.1 |
|
58 |
|
0.3 |
|
58 |
|
40 |
|
0.03 |
|
31.0 |
|
Certain litigation charges, net |
— |
|
— |
|
— |
|
27 |
|
0.2 |
|
27 |
|
21 |
|
0.02 |
|
22.2 |
|
(Gain)/loss on minority investments(5) |
— |
|
— |
|
— |
|
— |
|
— |
|
137 |
|
130 |
|
0.10 |
|
5.1 |
|
Other(6) |
(39) |
|
— |
|
(0.2) |
|
(39) |
|
(0.2) |
|
(39) |
|
(30) |
|
(0.02) |
|
20.5 |
|
Certain tax adjustments, net(7) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(13) |
|
(0.01) |
|
— |
|
Non-GAAP |
|
|
$ 6,031 |
|
65.5 % |
|
$ 4,179 |
|
23.9 % |
|
$ 4,084 |
|
$ 3,372 |
|
$ 2.62 |
|
17.1 % |
|
Currency impact |
(270) |
|
4 |
|
(0.5) |
|
(103) |
|
(0.2) |
|
|
|
|
|
(0.06) |
|
|
|
Currency Adjusted |
|
|
$ 6,035 |
|
65.0 % |
|
$ 4,076 |
|
23.7 % |
|
|
|
|
|
$ 2.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended October 25, 2024 |
||||||||||||||||
|
(in millions, except per share data) |
Net |
|
Cost of |
|
Gross |
|
Operating |
|
Operating |
|
Income |
|
Net Income |
|
Diluted |
|
Effective |
|
GAAP |
|
|
$ 5,707 |
|
65.0 % |
|
$ 2,873 |
|
17.6 % |
|
$ 2,827 |
|
$ 2,312 |
|
$ 1.79 |
|
17.7 % |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
— |
|
— |
|
— |
|
827 |
|
4.9 |
|
827 |
|
678 |
|
0.52 |
|
18.0 |
|
Restructuring and associated costs(3) |
— |
|
(20) |
|
0.1 |
|
108 |
|
0.6 |
|
108 |
|
87 |
|
0.07 |
|
19.4 |
|
Acquisition and divestiture-related items(4) |
— |
|
(16) |
|
0.1 |
|
(13) |
|
(0.1) |
|
(13) |
|
(19) |
|
(0.01) |
|
(46.2) |
|
Certain litigation charges, net |
— |
|
— |
|
— |
|
81 |
|
0.5 |
|
81 |
|
68 |
|
0.05 |
|
16.0 |
|
(Gain)/loss on minority investments(5) |
— |
|
— |
|
— |
|
— |
|
— |
|
(27) |
|
(38) |
|
(0.03) |
|
(37.0) |
|
Medical device regulations(8) |
— |
|
(20) |
|
0.1 |
|
27 |
|
0.2 |
|
27 |
|
22 |
|
0.02 |
|
18.5 |
|
Other(6) |
90 |
|
— |
|
0.4 |
|
90 |
|
0.5 |
|
90 |
|
70 |
|
0.05 |
|
22.2 |
|
Certain tax adjustments, net(7) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
33 |
|
0.03 |
|
— |
|
Non-GAAP |
|
|
$ 5,651 |
|
65.6 % |
|
$ 3,993 |
|
24.3 % |
|
$ 3,921 |
|
$ 3,213 |
|
$ 2.49 |
|
17.7 % |
|
|
|
|
See description of non-GAAP financial measures contained in the press release dated November 18, 2025. |
|
|
(1) |
The data in this schedule has been intentionally rounded to the nearest million or |
|
(2) |
The Company recognized |
|
(3) |
The charges primarily relate to employee termination benefits and facility related and contract termination costs. |
|
(4) |
The charges primarily include business combination costs, changes in fair value of contingent consideration, exit of business-related charges, and gains related to certain business or asset sales. Exit of business-related charges primarily relate to the impending separation of the Diabetes business and costs associated with the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System. |
|
(5) |
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
|
(6) |
Reflects adjustments to the Company's Italian payback accruals resulting from the two July 22, 2024 rulings by the Constitutional Court and the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015. |
|
(7) |
The net benefit for the six months ended October 24, 2025 primarily includes a tax benefit recognized due to a change in interest accrued on uncertain tax positions, partially offset by amortization of previously established deferred tax assets arising from intercompany intellectual property transactions. The charges for the six months ended October 25, 2024 primarily includes amortization of previously established deferred tax assets arising from intercompany intellectual property transactions. |
|
(8) |
The charges represent incremental costs of complying with the new European Union (E.U.) medical device regulations for previously registered products and primarily include charges for contractors supporting the project and other direct third-party expenses. We consider these costs to be duplicative of previously incurred costs and/or one-time costs. |
|
MEDTRONIC PLC |
|||||||||||||||
|
GAAP TO NON-GAAP RECONCILIATIONS(1) |
|||||||||||||||
|
(Unaudited) |
|||||||||||||||
|
|
|||||||||||||||
|
|
Three months ended October 24, 2025 |
||||||||||||||
|
(in millions) |
Net Sales |
|
SG&A |
|
SG&A |
|
R&D |
|
R&D |
|
Other |
|
Other |
|
Other Non- |
|
GAAP |
$ 8,961 |
|
$ 2,965 |
|
33.1 % |
|
$ 754 |
|
8.4 % |
|
$ 22 |
|
0.2 % |
|
$ (92) |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and associated costs(2) |
— |
|
(3) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Acquisition and divestiture-related items(3) |
— |
|
(35) |
|
(0.4) |
|
— |
|
— |
|
43 |
|
0.5 |
|
— |
|
(Gain)/loss on minority investments(4) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(24) |
|
Non-GAAP |
$ 8,961 |
|
$ 2,927 |
|
32.7 % |
|
$ 755 |
|
8.4 % |
|
$ 64 |
|
0.7 % |
|
$ (116) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended October 24, 2025 |
||||||||||||||
|
(in millions) |
Net Sales |
|
SG&A |
|
SG&A |
|
R&D |
|
R&D |
|
Other |
|
Other |
|
Other Non- |
|
GAAP |
$ 17,539 |
|
$ 5,772 |
|
32.9 % |
|
$ 1,480 |
|
8.4 % |
|
$ 92 |
|
0.5 % |
|
$ (125) |
|
Non-GAAP Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and associated costs(2) |
— |
|
(8) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Acquisition and divestiture-related items(3) |
— |
|
(61) |
|
(0.3) |
|
— |
|
— |
|
18 |
|
0.1 |
|
— |
|
Other(5) |
(39) |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(Gain)/loss on minority investments(4) |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(137) |
|
Non-GAAP |
$ 17,501 |
|
$ 5,702 |
|
32.6 % |
|
$ 1,480 |
|
8.5 % |
|
$ 108 |
|
0.6 % |
|
$ (262) |
|
|
|
|
See description of non-GAAP financial measures contained in the press release dated November 18, 2025. |
|
|
(1) |
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
|
(2) |
The charges primarily relate to employee termination benefits and facility related and contract termination costs. |
|
(3) |
The charges primarily include business combination costs, changes in fair value of contingent consideration, exit of business-related charges, and a gain related to a certain business sale. Exit of business-related charges primarily relate to the impending separation of the Diabetes business and costs associated with the Company's June 2021 decision to stop the distribution and sale of the Medtronic HVAD System. |
|
(4) |
We exclude unrealized and realized gains and losses on our minority investments as we do not believe that these components of income or expense have a direct correlation to our ongoing or future business operations. |
|
(5) |
Reflects adjustments to the Company's Italian payback accruals resulting from the Legislative Decree published by the Italian government on June 30, 2025 for certain prior years since 2015. |
|
MEDTRONIC PLC |
|||
|
GAAP TO NON-GAAP RECONCILIATIONS(1) |
|||
|
(Unaudited) |
|||
|
|
|||
|
|
Six months ended |
||
|
(in millions) |
October 24, 2025 |
|
October 25, 2024 |
|
Net cash provided by operating activities |
$ 2,013 |
|
$ 1,944 |
|
Additions to property, plant, and equipment |
(972) |
|
(924) |
|
Free Cash Flow(2) |
$ 1,041 |
|
$ 1,020 |
|
|
|
|
See description of non-GAAP financial measures contained in the press release dated November 18, 2025. |
|
|
(1) |
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
|
(2) |
Free cash flow represents operating cash flows less property, plant, and equipment additions. |
|
MEDTRONIC PLC |
|||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
|
(Unaudited) |
|||
|
|
|||
|
|
Six months ended |
||
|
(in millions) |
October 24, 2025 |
|
October 25, 2024 |
|
Operating Activities: |
|
|
|
|
Net income |
$ 2,428 |
|
$ 2,327 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
1,493 |
|
1,337 |
|
Provision for credit losses |
66 |
|
45 |
|
Deferred income taxes |
160 |
|
57 |
|
Stock-based compensation |
268 |
|
242 |
|
Other, net |
167 |
|
(98) |
|
Change in operating assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
Accounts receivable, net |
74 |
|
(181) |
|
Inventories |
(672) |
|
(278) |
|
Accounts payable and accrued liabilities |
(780) |
|
(707) |
|
Other operating assets and liabilities |
(1,191) |
|
(800) |
|
Net cash provided by operating activities |
2,013 |
|
1,944 |
|
Investing Activities: |
|
|
|
|
Additions to property, plant, and equipment |
(972) |
|
(924) |
|
Purchases of investments |
(4,201) |
|
(4,019) |
|
Sales and maturities of investments |
3,958 |
|
4,338 |
|
Other investing activities, net |
14 |
|
1 |
|
Net cash used in investing activities |
(1,201) |
|
(604) |
|
Financing Activities: |
|
|
|
|
Change in current debt obligations, net |
1,402 |
|
(67) |
|
Issuance of long-term debt |
1,747 |
|
3,209 |
|
Payments on long-term debt |
(2,930) |
|
— |
|
Dividends to shareholders |
(1,820) |
|
(1,795) |
|
Issuance of ordinary shares |
255 |
|
232 |
|
Repurchase of ordinary shares |
(495) |
|
(2,780) |
|
Other financing activities, net |
65 |
|
(64) |
|
Net cash used in financing activities |
(1,776) |
|
(1,265) |
|
Effect of exchange rate changes on cash and cash equivalents |
28 |
|
35 |
|
Net change in cash and cash equivalents |
(936) |
|
110 |
|
Cash and cash equivalents at beginning of period |
2,218 |
|
1,284 |
|
Cash and cash equivalents at end of period |
$ 1,282 |
|
$ 1,394 |
|
|
|
|
|
|
Supplemental Cash Flow Information |
|
|
|
|
Cash paid for: |
|
|
|
|
Income taxes |
$ 1,394 |
|
$ 1,335 |
|
Interest |
542 |
|
513 |
|
|
|
The data in this schedule has been intentionally rounded to the nearest million, and, therefore, may not sum. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/medtronic-reports-strong-second-quarter-fiscal-2026-financial-results-enterprise-growth-drivers-accelerate-momentum-302617837.html
SOURCE Medtronic plc