BETMGM FY 2025 BUSINESS UPDATE
Rhea-AI Summary
BetMGM (NYSE: MGM) reported FY 2025 Net Revenue of $2.8 billion, up 33% YoY, with iGaming Net Revenue +24% and Online Sports Net Revenue +63%. FY 2025 EBITDA was $220 million, a swing of +$464 million YoY. BetMGM returned $270 million cash to parents in Q4 2025.
Management expects FY 2026 Net Revenue of $3.1–$3.2 billion and Adjusted EBITDA of $300–$350 million, and reiterated a pathway to $500 million Adjusted EBITDA in FY 2027. Parent Fees will be recorded as an operating expense from 2026; BetMGM will report Adjusted EBITDA excluding Parent Fees.
Positive
- Net Revenue +33% YoY to $2.8 billion
- Online Sports Net Revenue +63% YoY
- FY 2025 EBITDA of $220 million (improvement of $464M YoY)
- Returned $270 million cash to parents in Q4 2025
- iGaming Net Revenue +24% YoY
Negative
- Parent Fees become BetMGM operating expense from 2026, reducing reported EBITDA
- Estimates unaudited; auditors may require material adjustments to FY 2025 figures
Market Reaction
Following this news, MGM has gained 12.75%, reflecting a significant positive market reaction. Our momentum scanner has triggered 41 alerts so far, indicating elevated trading interest and price volatility. The stock is currently trading at $38.53. This price movement has added approximately $1.19B to the company's valuation.
Data tracked by StockTitan Argus (15 min delayed). Upgrade to Silver for real-time data.
Key Figures
Market Reality Check
Peers on Argus
MGM was up 2.03% while key casino peers were mixed: CZR +0.78%, RRR +0.09%, but BYD -0.95%, MTN -1.27%, MLCO -1.94%, suggesting a company-specific reaction to the BetMGM update rather than a broad sector move.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Feb 02 | Policy / integrity move | Positive | -0.1% | BetMGM tightened terms to prohibit harassment of athletes and league personnel. |
| Jan 29 | Sponsorship deal | Positive | +1.8% | Toyota became a founding partner and auto sponsor of T-Mobile Arena in Las Vegas. |
| Jan 22 | Event notice | Neutral | +1.5% | Announcement of the forthcoming BetMGM FY 2025 business update and related earnings dates. |
| Jan 20 | Sustainability project | Positive | -4.0% | MGM highlighted solar and storage projects powering daytime Las Vegas Strip operations. |
| Jan 09 | Earnings date notice | Neutral | -2.0% | MGM scheduled its Q4 and full-year 2025 earnings release and conference call details. |
Recent MGM/BetMGM headlines have produced mixed reactions, with several positive or strategic updates met by negative or muted price moves, suggesting occasional divergence between news tone and short-term trading.
Over the last few months, MGM-related news has ranged from operational updates to strategic initiatives. A Jan 20, 2026 announcement about powering up to 100% of daytime Las Vegas Strip electricity with solar accompanied a notable price decline. The Jan 22, 2026 notice about this BetMGM FY 2025 business update saw shares rise modestly. Responsible gambling and integrity measures, plus arena partnership branding, generated only modest price shifts. Against this backdrop, BetMGM’s FY 2025 outperformance and EBITDA inflection add a more clearly financial milestone to the narrative.
Market Pulse Summary
The stock is surging +12.8% following this news. A strong positive reaction aligns with BetMGM’s clear inflection in profitability and growth, highlighted by FY 2025 Net Revenue of $2.8 billion and EBITDA of $220 million. The initiation of $270 million in cash distributions to MGM and Entain, plus guidance for $3.1–$3.2 billion in 2026 revenue and a pathway to $500 million Adjusted EBITDA in 2027, underscored a more mature digital profile. Investors would still have needed to weigh execution risk and broader MGM fundamentals.
Key Terms
ebitda financial
adjusted ebitda financial
ggr hold % financial
revolving credit facility financial
AI-generated analysis. Not financial advice.
Successful strategic execution delivered stronger than expected 2025 performance and EBITDA inflection
- FY 2025 performance exceeded expectations, reflecting benefit of a full year of strategic initiatives driving strong underlying growth in both iGaming and Online Sports1
- Net Revenue of
, up +$2.8 billion 33% YoY - iGaming Net Revenue up +
24% YoY and Online Sports Net Revenue up +63% YoY - EBITDA of
, up$220 million + YoY$464 million - Cash distribution of
returned to parents in Q4 2025$270 million
- Net Revenue of
- Ongoing successful execution of BetMGM's refined player engagement strategy supported by enhanced product and user experiences driving continued growth in player activity and retention
- Expect FY 2026 Net Revenue between
-$3.1 and Adjusted EBITDA$3.2 billion -$300 1$350 million - Confidence in pathway to achieving
Adjusted EBITDA in FY 20271$500 million
Adam Greenblatt, Chief Executive Officer of BetMGM, commented:
"2025 was a record year for BetMGM, outperforming expectations with the execution of our refined strategy coming together at scale. Q4 2025 saw record performances, completing a year where both iGaming and Online Sports achieved step change results, reflecting robust engagement, improved player economics, sharper player management, and continued platform and product enhancements. BetMGM's meaningfully improved profitability and material EBITDA generation now sees us returning cash to our parent companies and marks a clear inflection in our growth trajectory. Looking ahead to 2026 and beyond, the strong underlying metrics and health of the business continue to reinforce our confidence in our outlook as we enter the next phase of growth. As the industry continues to evolve, we will continue to focus on winning the BetMGM way."
FY 2025 Key Financial Highlights
FY 2025 BetMGM Financial Summary1,2,3 | ||||||||||
$ millions, unless otherwise noted | FY | YoY Change | Q4 | YoY Change | H2 | YoY Change | ||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||
Net Revenue | ||||||||||
iGaming | +24 % | +18 % | +19 % | |||||||
Online Sports | +63 % | +93 % | +65 % | |||||||
Handle4 | +16 % | +3 % | +7 % | |||||||
GGR Hold % | 9.5 % | 8.6 % | +90bps | 10.2 % | 7.4 % | +280bps | 10.1 % | 8.3 % | +180bps | |
NGR Hold % | 5.9 % | 4.2 % | +170bps | 6.2 % | 3.3 % | +290bps | 6.3 % | 4.1 % | +220bps | |
Retail / Other | (5 %) | +161 % | +10 % | |||||||
Total Net Revenue | +33 % | +39 % | +31 % | |||||||
Contribution | ( | |||||||||
Net Income | ( | ( | ( | |||||||
EBITDA | ( | ( | ( | |||||||
Capital Expenditures | ||||||||||
Cash Distributions | -- | -- | -- | |||||||
Average Monthly Actives (thousands)5 | 979 | 946 | +4 % | 1,048 | 1,078 | (3 %) | 975 | 966 | +1 % | |
2025 Financial Highlights1
- FY 2025 Net Revenue of
, up +$2.8 billion 33% YoY, with record performance in Q4- iGaming Net Revenue up +
24% YoY underpinned by our leading iGaming offering and enhanced player acquisition and retention approach - Online Sports Net Revenue up +
63% YoY driven by our refined player engagement strategy, strengthened product offering, and return to normalized sports hold levels - Average Monthly Actives up +
4% 5 YoY in line with expectations, reflecting our refined player targeting and management capabilities
- iGaming Net Revenue up +
- FY 2025 EBITDA of
(up$220 million + YoY), supported by greater than$464 million and greater than$500 million of Contribution from iGaming and Online Sports, respectively$200 million - Q4 2025 Net Revenue of
, up +$780 million 39% YoY- Particularly strong December with increased player engagement as well as favorable sports results lapping a soft prior year comparator saw Q4 Online Sports Net Revenue up +
93%
- Particularly strong December with increased player engagement as well as favorable sports results lapping a soft prior year comparator saw Q4 Online Sports Net Revenue up +
- Cash distribution of
returned to parents in Q4 2025$270 million - Podium position with
13% GGR market share in active markets, including iGaming (21% ) and Online Sports (8% )6,7
Operational Highlights
- Market-leading iGaming offering
- Strength of iGaming offering and improved player management driving player acquisition and retention
- FY 2025 Average Monthly Actives +
24% YoY5 - FY 2025 Active Player Days +
14% YoY8
- FY 2025 Average Monthly Actives +
- Best-in-class and exclusive content providing players with engaging and differentiated experiences
- Latest releases from exclusive game franchises, including the Wizard of Oz, The Price Is Right and Friends
- Expanding live dealer strategy with more dedicated studios and content
- Focused cross-sell initiatives and sports-branded IP games driving Online Sports players to iGaming offering
- Strength of iGaming offering and improved player management driving player acquisition and retention
- Transformative year for Online Sports
- Refined approach to player management and tailored marketing underpinning improvements to player retention, economics and activity metrics
- FY 2025 NGR margin improvement of +170 bps YoY
- FY 2025 Handle per Active +
26% YoY9 - FY 2025 NGR per Active +
77% YoY9
- Significantly improved product throughout FY 2025, delivering our fastest, smoothest and most intuitive app experience to date
- Enhanced market discovery and trackers for reward points
- Launched live SGPs and live SGP cashouts, along with Quickbet and betslip improvements, for a richer parlay and in play experience
- Day-one OSB launch in
Missouri on December 1, bringing BetMGM's footprint to 30 legalized states
- Refined approach to player management and tailored marketing underpinning improvements to player retention, economics and activity metrics
- Omnichannel advantage in
Nevada a key differentiator in FY 2025- Strong performance driven by best-in-market digital product offering, improved CRM and promotional capabilities and deepest collaboration to date with MGM Resorts
- Strategic and competitive advantage with "always on" flywheel that drives more play, loyalty and rewards, and omnichannel products and experiences for players both during and post
Nevada visit- FY 2025 Nevada Average Monthly Actives +
19% YoY5 - FY 2025 Nevada Handle +
26% YoY10 - FY 2025 increase in Nevada First-Time Depositors (FTDs) continuing gameplay +2.1x YoY11 post-visit
- FY 2025 Nevada Average Monthly Actives +
Cash to Parents
- From Q1 2026 onwards, total cash to parents will consist of two components: Parent Fees12 and excess cash generated by the business
- As per the joint venture agreement that formed BetMGM, having reached sustainable profitability, BetMGM commences payment of Parent Fees for the provisioning of licenses and services by MGM and Entain to BetMGM12
- The Parent Fees are a BetMGM operating expense; therefore, in 2026 and forward, BetMGM will report 'Adjusted EBITDA' (representing EBITDA prior to deducting the Parent Fee), to provide clarity on the cash going to the parents as a result of BetMGM operations, as well as comparability to reported EBITDA in 2025 and prior periods12
- Adjusted EBITDA less CapEx continues to be a reasonable proxy for total cash to parents
Outlook
- BetMGM's FY 2026 expectations of Net Revenue between
-$3.1 and Adjusted EBITDA between$3.2 billion -$300 $350 million - Confidence in pathway to
Adjusted EBITDA in FY 2027$500 million - BetMGM's policy of maintaining minimum unrestricted cash of
-$100 provides sufficient liquidity alongside its$125 million undrawn revolving credit facility13$150 million
FY 2025 Results Webcast and Q&A
- An audio webcast call with accompanying presentation slides will be held today, Wednesday, February 4, 2026 at 9:00AM EST (2:00PM
UK ), with participants able to join via webcast- Webcast registration link: BetMGM FY 2025 webcast
- Following the webcast, there will be a 30 minute Q&A session for analysts and investors
- Those wishing to ask a question should use the dial ins below and register via the following link: Investor Registration for Q&A
US Toll free + 1 888 500 3691
US + 1 646 307 1951UK Toll free +44 800 358 0970UK +44 20 3433 3846
International dial-in numbers
Access Code: 70035
- Those wishing to ask a question should use the dial ins below and register via the following link: Investor Registration for Q&A
Contacts:
|
MGM Resorts International |
Investment Community Sarah Rogers – Senior Vice President, Corporate Finance srogers@mgmresorts.com
News Media Brian Ahern – Executive Director, Communications media@mgmresorts.com |
Entain plc |
Investor Relations investors@entaingroup.com Media media@entaingroup.com |
BetMGM |
Nitish Basandra – Director, Corporate Development & IR nitish.basandra@betmgm.com Jennifer Arapoff – Director, Public Relations jennifer.arapoff@betmgm.com
|
Notes:
1: Net Revenue, Contribution, EBITDA, and Adjusted EBITDA are based on how management analyzes the performance of the business, which are not prepared in accordance with GAAP. EBITDA reflects the impact of employee long-term incentive compensation programs. Refer to "Non-GAAP Financial Information" section below for additional detail.
2: BetMGM's independent registered public accounting firm has not audited, reviewed or performed any procedures with respect to these estimates. During the course of the preparation of BetMGM's audited financial statements, BetMGM and its auditors may identify items that would require material adjustments to these estimates. As a result, these estimates constitute forward-looking statements and, therefore, investors are cautioned that they are subject to risks and uncertainties, including possible adjustments.
3: Totals may not sum due to rounding.
4: Handle reflects the total Online Sports handle (cash + bonus bets) taken in the period.
5: Average Monthly Actives are equal to the average of unique monthly actives over the period, regardless of product played; monthly actives include players that place 1+ bets within the month.
6: BetMGM operates iGaming and Online Sports Betting in five markets and Sports Betting only (combined online and retail) in 25 markets.
7: Gross Gaming Revenue (GGR) market share consists of last three months ending December, November, or October 2025 as latest reported for
8: Active Player Days are equal to the sum of the total player days over the period divided by the sum of total monthly actives over the same period.
9: Handle and NGR per Active are equal to each respective metric over the period divided by the sum of the total monthly actives during the same period.
10: Includes both Online Sports and Retail handle for Nevada.
11: Represents the increase in
12: Parent Fees is the operating expense to BetMGM for the provision of certain licenses and services by affiliates of MGM and Entain. Parent Fees are governed by agreements entered into at the time of formation of the venture, and became effective upon BetMGM achieving long-term profitability. Reference to parents throughout includes our MGM and Entain parent entities and their MGM and Entain affiliates.
13: Minimum unrestricted cash balance of
Supplementary financial disclosures
BetMGM has updated its financial disclosure practices, aiming to provide investors with more comprehensive and transparent information regarding its financial position and operations. These enhanced disclosures will include a more granular breakdown across different segments to provide greater insight into performance drivers.
Forward-looking statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which involve substantial risks and/or uncertainties, including those described in the MGM Resorts International public filings with the Securities and Exchange Commission. BetMGM has based forward-looking statements on management's current expectations, assumptions and projections about future events and trends. Examples of these statements include, but are not limited to, BetMGM's expectations regarding its financial outlook (including forecasted net revenues from operations, EBITDA, and expected distributions to Entain and MGM Resorts), projected market share position, its expected growth in new and existing jurisdictions, product capabilities, and achievement of key milestones. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Included among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements are: the significant competition within the gaming and entertainment industry; BetMGM's ability to execute on its business plan; changes in applicable laws or regulations, particularly with respect to iGaming and online sports betting; BetMGM's ability to manage growth and access the capital needed to support its growth plans; and BetMGM's ability to obtain the required licenses, permits and other approvals necessary to grow in existing and new jurisdictions. In providing forward-looking statements, BetMGM is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law. If BetMGM updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those other forward-looking statements.
Non-GAAP Financial Information
In this press release we provide certain financial measures, including Net Revenue, Contribution, EBITDA, and Adjusted EBITDA, from operations, which have not been prepared in accordance with GAAP. BetMGM believes these measures, which it uses for its own analysis of operations, are useful to supplement the results presented in accordance with GAAP. These non-GAAP financial measures, which may not be comparable to other similarly titled measures presented by other companies, should not be considered a substitute for, or superior to, the financial information prepared in accordance with GAAP. If BetMGM presented Net Revenue from operations in accordance with GAAP, then BetMGM would present the revenues associated with its
About BetMGM
BetMGM is a market leading sports betting and gaming entertainment company, pioneering the online gaming industry. Born out of a partnership between MGM Resorts International (NYSE: MGM) and Entain Plc (LSE: ENT), BetMGM has exclusive access to all of MGM Resorts'
About MGM Resorts International
MGM Resorts International (NYSE: MGM) is an S&P 500® global gaming and entertainment company with national and international destinations featuring best-in-class hotels and casinos, state-of-the-art meetings and conference spaces, incredible live and theatrical entertainment experiences, and an extensive array of restaurant, nightlife and retail offerings. MGM Resorts creates immersive, iconic experiences through its suite of
About Entain plc
Entain plc (LSE: ENT) is a FTSE100 company and is one of the world's largest sports betting and gaming groups, operating both online and in the retail sector. The Group owns a comprehensive portfolio of established brands; Sports brands include BetCity, bwin, Coral, Crystalbet, Eurobet, Ladbrokes, Neds, Sportingbet, Sports Interaction, STS and SuperSport; Gaming brands include Foxy Bingo, Gala, GiocoDigitale, Ninja Casino, Optibet, Partypoker and PartyCasino. The Group operates the TAB NZ brand as part of a long-term strategic partnership with TAB New Zealand. The Group owns proprietary technology across all its core product verticals and in addition to its B2C operations, provides services to a number of third-party customers on a B2B basis.
The Group has a 50/50 joint venture, BetMGM, a leader in sports betting and iGaming in the US. Entain provides the technology and capabilities which power BetMGM as well as exclusive games and products, specially developed at its in-house gaming studios. The Group is tax resident in the
Entain is a leader in ESG, a member of FTSE4Good, the DJSI and is AAA rated by MSCI. For more information see the Group's website: www.entaingroup.com
LEI: 213800GNI3K45LQR8L28
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(In thousands, except per share data) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||
December 31, | December 31, | December 31, | December 31, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenues | |||||||||||||||
Casino | $ | 2,574,945 | $ | 2,210,746 | $ | 9,450,887 | $ | 8,785,649 | |||||||
Rooms | 858,355 | 942,654 | 3,377,400 | 3,681,617 | |||||||||||
Food and beverage | 749,016 | 751,868 | 3,045,965 | 3,078,731 | |||||||||||
Entertainment, retail and other | 422,951 | 441,294 | 1,663,431 | 1,694,548 | |||||||||||
4,605,267 | 4,346,562 | 17,537,683 | 17,240,545 | ||||||||||||
Expenses | |||||||||||||||
Casino | 1,440,163 | 1,259,135 | 5,340,097 | 4,958,020 | |||||||||||
Rooms | 281,379 | 280,193 | 1,101,061 | 1,119,108 | |||||||||||
Food and beverage | 570,952 | 560,000 | 2,262,434 | 2,253,031 | |||||||||||
Entertainment, retail and other | 284,879 | 295,064 | 1,043,960 | 1,063,382 | |||||||||||
General and administrative | 1,258,771 | 1,242,937 | 4,877,538 | 4,825,313 | |||||||||||
Corporate expense | 165,248 | 141,410 | 556,952 | 520,197 | |||||||||||
Preopening and start-up expenses | 121 | 5,503 | 1,086 | 7,972 | |||||||||||
Property transactions, net | 8,668 | 22,192 | 126,036 | 81,316 | |||||||||||
Goodwill impairment | 22,794 | - | 278,927 | - | |||||||||||
Depreciation and amortization | 278,658 | 209,229 | 1,017,794 | 831,097 | |||||||||||
4,311,633 | 4,015,663 | 16,605,885 | 15,659,436 | ||||||||||||
Income (loss) from unconsolidated affiliates | 31,376 | (39,334) | 69,982 | (90,653) | |||||||||||
Operating income | 325,010 | 291,565 | 1,001,780 | 1,490,456 | |||||||||||
Non-operating income (expense) | |||||||||||||||
Interest expense, net of amounts capitalized | (103,902) | (108,581) | (419,042) | (443,230) | |||||||||||
Non-operating items from unconsolidated affiliates | (1,014) | (2,777) | 1,135 | (734) | |||||||||||
Other, net | (120,268) | 25,477 | (303,094) | 70,573 | |||||||||||
(225,184) | (85,881) | (721,001) | (373,391) | ||||||||||||
Income before income taxes | 99,826 | 205,684 | 280,779 | 1,117,065 | |||||||||||
Benefit (provision) for income taxes | 282,950 | 32,232 | 240,093 | (52,457) | |||||||||||
Net income | 382,776 | 237,916 | 520,872 | 1,064,608 | |||||||||||
Less: Net income attributable to noncontrolling interests | (89,164) | (80,484) | (315,010) | (318,050) | |||||||||||
Net income attributable to MGM Resorts International | $ | 293,612 | $ | 157,432 | $ | 205,862 | $ | 746,558 | |||||||
Earnings per share | |||||||||||||||
Basic | $ | 1.12 | $ | 0.52 | $ | 0.77 | $ | 2.42 | |||||||
Diluted | $ | 1.11 | $ | 0.52 | $ | 0.76 | $ | 2.40 | |||||||
Weighted average common share outstanding | |||||||||||||||
Basic | 267,438 | 297,642 | 275,046 | 307,408 | |||||||||||
Diluted | 269,098 | 299,447 | 277,275 | 310,232 | |||||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(In thousands, except share data) | ||||||||||
(Unaudited) | ||||||||||
December 31, | December 31, | |||||||||
2025 | 2024 | |||||||||
ASSETS | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 2,062,994 | $ | 2,415,532 | ||||||
Accounts receivable, net | 1,122,940 | 1,071,412 | ||||||||
Inventories | 124,535 | 140,559 | ||||||||
Income tax receivable | 220,154 | 257,514 | ||||||||
Prepaid expenses and other | 486,419 | 478,582 | ||||||||
Assets held for sale | 315,382 | - | ||||||||
Total current assets | 4,332,424 | 4,363,599 | ||||||||
Property and equipment, net | 6,305,614 | 6,196,159 | ||||||||
Investments in and advances to unconsolidated affiliates | 536,066 | 380,626 | ||||||||
Goodwill | 4,901,960 | 5,145,004 | ||||||||
Other intangible assets, net | 1,356,676 | 1,715,381 | ||||||||
Operating lease right-of-use assets, net | 23,002,707 | 23,532,287 | ||||||||
Deferred income taxes | 89,792 | 39,591 | ||||||||
Other long-term assets, net | 848,547 | 858,980 | ||||||||
$ | 41,373,786 | $ | 42,231,627 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Current liabilities | ||||||||||
Accounts and construction payable | $ | 421,502 | $ | 412,662 | ||||||
Accrued interest on long-term debt | 71,845 | 69,916 | ||||||||
Other accrued liabilities | 2,993,179 | 2,869,105 | ||||||||
Liabilities related to assets held for sale | 25,581 | - | ||||||||
Total current liabilities | 3,512,107 | 3,351,683 | ||||||||
Deferred income taxes | 2,617,067 | 2,811,663 | ||||||||
Long-term debt, net | 6,230,141 | 6,362,098 | ||||||||
Operating lease liabilities | 24,962,742 | 25,076,139 | ||||||||
Other long-term obligations | 775,411 | 910,088 | ||||||||
Total liabilities | 38,097,468 | 38,511,671 | ||||||||
Redeemable noncontrolling interests | 21,777 | 34,805 | ||||||||
Stockholders' equity | ||||||||||
Common stock, | ||||||||||
issued and outstanding 258,323,143 and 294,374,189 shares | 2,583 | 2,944 | ||||||||
Capital in excess of par value | - | - | ||||||||
Retained earnings | 2,106,836 | 3,081,753 | ||||||||
Accumulated other comprehensive income (loss) | 320,498 | (61,216) | ||||||||
Total MGM Resorts International stockholders' equity | 2,429,917 | 3,023,481 | ||||||||
Noncontrolling interests | 824,624 | 661,670 | ||||||||
Total stockholders' equity | 3,254,541 | 3,685,151 | ||||||||
$ | 41,373,786 | $ | 42,231,627 | |||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||||||||
SUPPLEMENTAL DATA - NET REVENUES | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Las Vegas Strip Resorts | $ | 2,166,054 | $ | 2,223,409 | $ | 8,441,503 | $ | 8,816,113 | ||||||||
Regional Operations | 950,427 | 931,557 | 3,772,333 | 3,720,322 | ||||||||||||
MGM China | 1,236,450 | 1,018,720 | 4,461,743 | 4,022,384 | ||||||||||||
MGM Digital | 188,244 | 139,855 | 654,190 | 552,012 | ||||||||||||
Management and other operations | 64,092 | 33,021 | 207,914 | 129,714 | ||||||||||||
$ | 4,605,267 | $ | 4,346,562 | $ | 17,537,683 | $ | 17,240,545 | |||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||||||||
SUPPLEMENTAL DATA - SEGMENT ADJUSTED EBITDAR and CONSOLIDATED ADJUSTED EBITDA | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Las Vegas Strip Resorts | $ | 735,348 | $ | 765,429 | $ | 2,857,873 | $ | 3,106,543 | ||||||||
Regional Operations | 280,008 | 281,091 | 1,163,227 | 1,143,556 | ||||||||||||
MGM China | 332,297 | 254,721 | 1,203,194 | 1,087,126 | ||||||||||||
MGM Digital (1) | (6,968) | (21,676) | (90,307) | (77,227) | ||||||||||||
Unconsolidated affiliates - BetMGM and other (2) | 31,376 | (39,334) | 69,982 | (90,653) | ||||||||||||
Management and other operations | (253) | 965 | 58,014 | 41,258 | ||||||||||||
Stock compensation | (31,054) | (28,471) | (90,404) | (80,157) | ||||||||||||
Triple net lease rent expense | (564,856) | (565,096) | (2,258,405) | (2,258,057) | ||||||||||||
Corporate (3) | (140,647) | (119,140) | (487,551) | (461,548) | ||||||||||||
Consolidated Adjusted EBITDA | $ | 635,251 | 528,489 | $ | 2,425,623 | 2,410,841 | ||||||||||
Additional Information: | ||||||||||||||||
Non-cash rent (4) | $ | 104,060 | $ | 113,445 | $ | 425,420 | $ | 461,372 | ||||||||
(1) MGM Digital consists of LeoVegas and other consolidated subsidiaries that offer interactive gaming. | |
(2) Represents the Company's share of operating income (loss) of unconsolidated affiliates. | |
(3) Includes amounts related to MGM China of | |
(4) Represents the excess of expense over cash paid related to triple net operating and ground leases. |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF NET INCOME ATTRIBUTABLE TO MGM RESORTS INTERNATIONAL TO CONSOLIDATED ADJUSTED EBITDA | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income attributable to MGM Resorts International | $ | 293,612 | $ | 157,432 | $ | 205,862 | $ | 746,558 | ||||||||
Plus: Net income attributable to noncontrolling interests | 89,164 | 80,484 | 315,010 | 318,050 | ||||||||||||
Net income | 382,776 | 237,916 | 520,872 | 1,064,608 | ||||||||||||
Provision (benefit) for income taxes | (282,950) | (32,232) | (240,093) | 52,457 | ||||||||||||
Income before income taxes | 99,826 | 205,684 | 280,779 | 1,117,065 | ||||||||||||
Non-operating (income) expense: | ||||||||||||||||
Interest expense, net of amounts capitalized | 103,902 | 108,581 | 419,042 | 443,230 | ||||||||||||
Other, net | 121,282 | (22,700) | 301,959 | (69,839) | ||||||||||||
225,184 | 85,881 | 721,001 | 373,391 | |||||||||||||
Operating income | 325,010 | 291,565 | 1,001,780 | 1,490,456 | ||||||||||||
Preopening and start-up expenses | 121 | 5,503 | 1,086 | 7,972 | ||||||||||||
Property transactions, net | 8,668 | 22,192 | 126,036 | 81,316 | ||||||||||||
Goodwill impairment | 22,794 | - | 278,927 | - | ||||||||||||
Depreciation and amortization | 278,658 | 209,229 | 1,017,794 | 831,097 | ||||||||||||
Consolidated Adjusted EBITDA | $ | 635,251 | $ | 528,489 | $ | 2,425,623 | $ | 2,410,841 | ||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/betmgm-fy-2025-business-update-302678465.html
SOURCE MGM Resorts International