2026 Half Year Results
Rhea-AI Summary
The Magnum Ice Cream Company (EURONEXT/NYSE/LSE: MICC) reported H1 2026 revenue of €4.691 billion (H1 2025: €4.503 billion), with organic sales growth of 4.7%, driven by volume +2.5% and price +2.2% across all regions. Adjusted EBIT rose to €716 million (margin 15.3% vs 14.8%), and Adjusted EBITDA to €880 million (margin 18.7% vs 19.0%), with margins affected by Transitional Service Agreements (-70bps) and the India acquisition (-30bps). Net profit declined to €349 million (H1 2025: €464 million), while free cash flow improved to €273 million (H1 2025: €138 million), supported by working capital benefits linked to the interim operating model with Unilever. TMICC delivered €90 million productivity savings, completed acquisitions in India and Portugal, and reported organic growth in Europe & ANZ (+4.1%), Americas (+3.2%), and AMEA (+7.6%). The company reaffirmed its full-year 2026 outlook for 3–5% organic sales growth and a 40–60bps Adjusted EBITDA margin improvement on a comparable perimeter.
Positive
- Revenue €4.691 billion, up 4.2% reported and 4.7% organic in H1 2026
- Adjusted EBIT €716 million, up from €666 million; margin +50bps to 15.3%
- Free cash flow €273 million, up from €138 million, aided by €173 million better working capital
- Productivity savings €90 million in H1 2026 toward €500 million medium-term target
- All regions grew organically: Europe & ANZ +4.1%, Americas +3.2%, AMEA +7.6%
- Full-year 2026 outlook reaffirmed: 3–5% OSG and 40–60bps Adjusted EBITDA margin improvement (comparable perimeter)
Negative
- Net profit €349 million, down from €464 million, due to higher finance costs, hyperinflation loss, establishment costs, and taxes
- Adjusted EBITDA margin 18.7%, down from 19.0%, impacted by TSAs (-70bps) and India acquisition (-30bps)
- Forex translation -2.7% impact on reported revenue growth, with notable effects from Turkish Lira and US Dollar
- Americas reported revenue -1.1%, with Brazil business remaining in decline despite regional OSG of 3.2%
- Turkish Competition Authority investigation and interim cabinet measure requiring 30% of TMICC freezer capacity to be shared or left empty at certain small outlets
News Explained
TMICC faces a near-term cabinet-capacity constraint in Türkiye, with 30 percent reserved for competitors or left empty by August 15, 2026.
The H1 2026 results release also reports that the Turkish Competition Authority has opened an investigation into TMICC’s subsidiary in Türkiye over freezer-cabinet use. The investigation is open, and its interim measure imposes a cabinet-capacity requirement on the company.
At retail points with closed net sales areas of
TMICC has until
Separately, the company says all TSA exits planned for the first half of
AI-generated analysis. How Rhea-AI works. Not financial advice.
TMICC H1 2026 results
Solid performance, driven by innovation and operational rigour
H1 organic sales growth +
Amsterdam, 30 July 2026
- H1 2026 revenue
€4.7 billion (H1 2025:€4.5 billion ), +4.7% organic sales growth (OSG) balanced between volume +2.5% and price +2.2% , and across all regions - Q2 2026 revenue
€2.9 billion (Q2 2025:€2.7 billion ), +4.9% OSG - Operating Profit
€587 million (H1 2025:€569 million ), reflects improved Adjusted EBIT partially offset by an increase in adjusting items - H1 2026 Adjusted EBIT
€716 million (H1 2025:€666 million ), H1 2026 Adjusted EBIT margin15.3% (H1 2025:14.8% ), +50bps versus H1 2025 - H1 2026 Adjusted EBITDA
€880 million (H1 2025:€853 million ), H1 2026 Adjusted EBITDA margin18.7% (H1 2025:19.0% ), impacted -70bps by Transitional Service Agreements (TSAs), with previously allocated depreciation charged as cash costs, and -30bps due to the acquisition in India - Productivity programme remains on track, with
€90 million of savings delivered in H1 2026 - Successfully integrated India and Portugal acquisitions
| Financial Highlights | ||||
| In €, percentage (unaudited) | H1 2026 | H1 2025 | Q2 2026 | Q2 2025 |
| Revenue (in € billions) | 4.691 | 4.503 | 2.921 | 2.711 |
| Reported revenue growth | ||||
| Organic Sales Growth(a) | ||||
| Organic Volume Growth | ||||
| Organic Price Growth(a) | ||||
| Operating profit (in € millions) | 587 | 569 | ||
| Adjusted EBIT (in € millions) | 716 | 666 | ||
| Adjusted EBITDA (in € millions) | 880 | 853 | ||
| Operating profit margin (% revenue) | ||||
| Adjusted EBIT margin (% revenue) | ||||
| Adjusted EBITDA margin (% revenue) | ||||
| Free Cash Flow (FCF, in € millions) | 273 | 138 | ||
| Diluted Earnings Per Share (€) | 0.55 | |||
| Adjusted Earnings Per Share (€) | 0.72 | |||
(a) India and Portugal were not in the perimeter and paid royalty for the use of TMICC brands prior to acquisitions completed on 30 March 2026 and 1 April 2026 respectively. The underlying growth of The Magnum Ice Cream Company N.V. (the ‘Company’ or ‘TMICC’) excluding these royalties would be Organic Sales Growth (OSG)
Peter ter Kulve, CEO: “We delivered another solid performance for the first half, achieving growth of
Growth in the first half continued to be powered by market-making innovation and our occasion-led demand creation model. Each of our four leading brands – Magnum, Ben & Jerry’s, Cornetto, and the Heartbrand – grew, with innovation across flavours and formats, exciting consumers and customers. Ben & Jerry’s grew mid-single-digit and had an outstanding second quarter with
Our key summer selling season got off to a strong start. We grew and gained share in all regions, including the US – our biggest market – supported by improved operational rigour. Our productivity programme remains on track, helping us deliver underlying margin improvement and providing fuel for growth. This demonstrates the strength of our frontline-first model and ownership culture, which is driving better end-to-end execution. Looking ahead, while we’re clear-eyed on the wider external challenges, we are committed to our strategy, confident in our ability to execute, and reaffirm our full-year outlook.”
| Performance review H1 2026 |
Revenue was
Reported revenue was +
Adjusted EBIT was
Adjusted EBITDA was
Free Cash Flow was
Brands
Our four leading brands – Magnum, Ben & Jerry’s, Cornetto, and the Heartbrand – continued to drive organic sales growth:
- Magnum delivered mid-single-digit growth driven by the successful launch of Magnum Signature La Pistache – ranked as the top ice cream innovation in Europe – and La Peche, Bonbons in Europe & ANZ, and cones in multiple markets of Europe & ANZ as well as AMEA.
- Ben & Jerry’s gained further momentum and grew mid-single-digit across the period, with performance accelerating in the second quarter – for both the Americas and Europe & ANZ – with new stick and sandwich formats bringing new consumers to the brand. Social reach and engagement continued to grow, and our annual Free Cone Day was the most successful yet, with more than one million scoops shared with consumers.
- Cornetto delivered low-single-digit growth, supported by the launch of Pistachio MAX in Europe and Türkiye and an improved 'windmill' structure for its famous topping as well as an on-trend fruit sorbet variant in Europe, China, and selected Southeast Asia markets.
- The Heartbrand delivered mid-single-digit growth, driven by the strong performance of Solero within the core range and newly introduced Bonbons, as well as the continued momentum of Volcanix in Europe and Türkiye.
Innovation
Growth continued to be powered by market-making innovation:
Our core portfolio superiority was enhanced with the success of new range additions, such as Magnum Signature La Pistache and La Peche in Europe. New pint flavours for Ben & Jerry’s, including strawberry doughnut-ee and churrifically churros-y, are among the top 10 new ice cream products in the UK, Netherlands, and Germany.
We continued to create the “perfect portfolio” with a clear offer across all price points, including new launches for Popsicle in partnership with Hello Kitty and Bluey in the US, and reinventing Kwality Wall's in India to lead with a new, improved, dairy recipe.
We are taking our premium brands increasingly multi-format. Magnum sandwiches and ball cones launched strongly in Türkiye, and Ben & Jerry's sticks make up four of the top 10 super premium novelty innovations in the US, with Ben & Jerry's sandwiches the number one impulse ice cream new product in the UK.
Our category expanding innovation continued with the launch of Yasso pints in the US, tapping growing demand for healthier scoopable frozen desserts, and Ice Balls in Asia.
Channels
Our frontline-first model and ownership culture drove growth in all channels. The At-Home channel grew mid-single-digit, supported by improved service levels, which enhanced availability. Growth was further supported by stronger in-store execution, driven by more frequent visits from our dedicated sales force and a greater focus on merchandising. In the US, we continued to rebuild our business in the value and club segments. The Away-from-Home channel delivered mid-single-digit growth, supported by the continued expansion of our cabinet fleet in key markets – including India, Pakistan, China, and Mexico – setting us up better for the key summer season. Digital commerce maintained double-digit growth, driven by solid execution and supported by strong collaboration with key partners as well as improved digital assets.
Productivity
Our productivity programme started in 2024 and is on track to deliver planned savings of
Perimeter and TSA progress
Our acquisitions in India and Portugal were completed on 30 March 2026 and 1 April 2026 respectively. Consistent with the definition of OSG, which includes changes in sales of acquired businesses from the date of business combination, the growth of India and Portugal has been reflected in reported OSG, Organic Volume Growth (OVG), and Organic Price growth (OPG) from the second quarter onwards. We have appointed six strategic partners that will form the backbone of our future technology stack, and we are now entering a key phase of transformation, building our systems, processes and capabilities. All TSA exits planned for the first half of 2026 were concluded on time, and we continue working to exit remaining TSAs by the end of 2027.
Turkish Competition Authority Investigation Update
The Turkish Competition Authority (TCA) has opened an investigation into our subsidiary in Türkiye focused on the use of cabinets in small retail outlets. While they do this, they have announced an interim measure that, at retail points with closed net sales areas of 100 square metres or less, where no other freezer cabinet directly accessible to consumers is present,
| Full Year 2026 Outlook |
Whilst we are mindful of continued uncertainty in the global environment, particularly in the Middle East and the associated knock-on effects to inputs costs, our direct regional exposure remains limited, and we are taking mitigating actions. Our focus is on executing our growth strategy and productivity programme, and we are reaffirming our full year outlook.
We expect Organic Sales Growth for 2026 to be between
-ENDS-
Conference call and audio webcast
Peter ter Kulve, CEO, and Abhijit Bhattacharya, CFO, will host a conference call for investors and analysts at 11:00 CEST, to discuss the H1 2026 results. A live webcast of the conference call will be available on the Magnum Ice Cream Company website and can be accessed here.
| Enquiries Media Relations media.relations-tmicc@magnumicecream.com | Investor Relations investor.relations-tmicc@magnumicecream.com |
This announcement has been submitted to the FCA National Storage Mechanism and is available for inspection at https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
About The Magnum Ice Cream Company
The Magnum Ice Cream Company N.V. EURONEXT: MICC / NYSE: MICC / LSE: MICC is the world's leading ice cream business. Home to four of the world's five largest ice cream brands: Magnum, Ben & Jerry's, Cornetto and the Heartbrand, our portfolio delights consumers in 80 markets around the world. Headquartered in Amsterdam, The Netherlands, we have a global team of 19,000 employees, a network of 32 factories, 13 R&D centres, and a fleet of three million freezer cabinets. For more information, visit www.corporate.magnumicecream.com. TMICC's legal entity identifier is 25490052LLF3XH6G9847.
| Other information |
Segment performance (unaudited)
| EUROPE & ANZ | |||||
| In €, percentage | H1 2026 | H1 2026 Excluding Royalties (a) | H1 2025 | ||
| Revenue (in € billions) | 1.961 | 1.961 | 1.861 | ||
| Reported revenue growth | |||||
| Organic Sales Growth | |||||
| Organic Volume Growth | |||||
| Organic Price Growth | - | - | |||
| Adjusted EBITDA margin | |||||
| Adjusted EBIT margin | |||||
| (a) India and Portugal were not in the perimeter and paid royalty for the use of TMICC brands. To reflect the underlying performance of the region, OSG and OPG have been presented by excluding these royalties. | |||||
Europe & ANZ delivered a solid performance, with +
Magnum and Ben & Jerry’s performed strongly, delivering high single-digit and mid-single digit growth respectively, supported by new format innovations and new flavours. Growth was enabled by improved availability and on-shelf execution, with key wins including new listings.
Adjusted EBIT margin improved +100bps despite -50bps headwind due to lower royalties from India. Strong gross margin delivery was partially offset by previously allocated depreciation charged as cash costs, which adversely impacted Adjusted EBITDA margin by -90bps.
AMERICAS | |||
| In €, percentage | H1 2026 | H1 2025 | |
| Revenue (in € billions) | 1.463 | 1.479 | |
| Reported revenue growth | - | - | |
| Organic Sales Growth | |||
| Organic Volume Growth | |||
| Organic Price Growth | |||
| Adjusted. EBITDA margin | |||
| Adjusted EBIT margin | |||
The Americas delivered +
In North America, growth was driven by our leading US brands, with Yasso and Popsicle continuing double-digit growth and Ben & Jerry’s outperforming the broader market, resulting in market share gains.
Innovation continues to revitalise our US portfolio. Strategic partnerships – including with Hershey and Disney – supported growth across key brands, while Popsicle benefitted from successful collaborations with Hello Kitty and Bluey. Ben & Jerry’s delivered strong growth, especially during the second quarter, supported by the launch of stick and sandwich formats.
Growth was further supported by increased availability across the value and club segments for the At-Home channel, as well as through digital commerce. Continued expansion of our cabinet fleet in Latin America strengthened our presence in the Away-from-Home channel.
Adjusted EBIT margin improved +140bps due to carry-over pricing effect from H2 2025 and savings from our productivity programme, which more than offset increased distribution costs. Adjusted EBITDA improved +50bps, due to higher EBIT partially offset by previously allocated depreciation charged as cash costs.
| AMEA | ||||
| In €, percentage | H1 2026 | H1 2025 | ||
| Revenue (in € billions) | 1.267 | 1.163 | ||
| Reported revenue growth | ||||
| Organic Sales Growth | ||||
| Organic Volume Growth | ||||
| Organic Price Growth | ||||
| Adjusted EBITDA margin | ||||
| Adjusted EBIT margin | ||||
AMEA continued to grow with +
Reported revenue increased +
Adjusted EBIT margin declined -190bps due to significant external headwinds, including material cost inflation, hyperinflation and measures imposed by the TCA, as well as our acquisition in India. These impacts were partly mitigated by selective pricing actions and disciplined execution of our cost management programme. Adjusted EBITDA margin decreased by -270bps, also reflecting previously allocated depreciation charged as cash costs.
Historical half-yearly organic sales, price, and volume growth and Q2 growth per regions
| Half-yearly Growth for TMICC | ||||||||||
| In percentage | H1 2024 | H2 2024 | H1 2025 | H2 2025 | H1 2026 | |||||
| Organic Sales Growth | - | |||||||||
| Organic Volume Growth | - | - | ||||||||
| Organic Price Growth | ||||||||||
| Q2 Growth per Region | ||||||||||
| In percentage | Organic Sales Growth | Organic Volume Growth | Organic Price Growth | |||||||
| Q2 2026 | Q2 2025 | Q2 2026 | Q2 2025 | Q2 2026 | Q2 2025 | |||||
| Europe & ANZ | - | |||||||||
| Americas | - | |||||||||
| AMEA | ||||||||||
Additional commentary on the unaudited condensed financial statements (H1 2026)
Finance costs
Net finance costs totalled
Taxation
Adjusted effective tax rate for the first half was
Net monetary loss
Net monetary loss arising from hyperinflation adjustments for Türkiye was
Net debt
Net debt was
Compared with the same period last year, net debt increased primarily as a result of debt financing raised in November 2025 to fund the settlement of amounts payable to Unilever arising from the separation.
Finance and liquidity
During the first half no bonds matured, were repaid, nor issued. On 30 June 2026, the Company had undrawn facilities and revolving credit facilities aggregating to
Principal Risks
The principal risks and uncertainties faced by TMICC and its subsidiaries are set out on pages 36 to 39 of the 2025 Annual Report and in the ‘Cautionary Statement’. The nature and potential impact of these risks remain substantially unchanged for the remaining six months of 2026.
Cautionary statement
This document may contain forward-looking statements, including ‘forward-looking statements’ within the meaning of the United States Private Securities Litigation Reform Act of 1995, concerning the financial condition, results of operations and businesses of The Magnum Ice Cream Company N.V. (the ‘Company’). All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Words such as ‘will’, ‘aim’, ‘expects’, ‘anticipates’, ‘intends’, ‘looks’, ‘believes’, ‘vision’, ‘ambition’, ‘target’, ‘goal’, ‘plan’, ‘potential’, ‘work towards’, ‘may’, ‘milestone’, ‘objectives’, ‘outlook’, ‘probably’, ‘project’, ‘risk’, ‘seek’, ‘continue’, ‘projected’, ‘estimate’, ‘achieve’ or the negative of these terms, and other similar expressions of future performance or results and their negatives, are intended to identify such forward-looking statements.
Forward-looking statements also include, but are not limited to, statements and information regarding the Company’s strategy, plans and expected trends, financial results and results of operations, including trends in the global ice cream market, the Company’s outlook and expected modelled or potential financial results including, sales growth and Adjusted EBITDA margin improvement, expectations with respect to the Company’s productivity programme, the anticipated growth of the global ice cream market, expectations with respect to Company’s strategic partners, statements with respect to external environment, statements relating to costs and anticipated benefits from pricing such as increase in supply chain costs, plans and ambitions of the Company to maintain a leadership position in the global ice cream market, statements with respect to the Turkish Competition Authority investigation, statements regarding the Company’s exposure to the Middle East and impact of geopolitical events and hostilities, including those in the Middle East as well as consequences of mitigating actions, statements on the Company’s financial results and result of operations, the Company’s expected financial and operational position, finalisation of exits from remaining TSAs by the end of 2027. Forward-looking statements can be made in writing but also may be made verbally by directors, officers and employees of the Company (including during management presentations) in connection with this document. These forward-looking statements are based upon current expectations, assumptions, plans and projections regarding anticipated developments and other factors affecting the Company. They are not historical facts, nor are they guarantees of future performance or outcomes. All forward-looking statements contained in this document are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers should not place undue reliance on forward-looking statements.
Because these forward-looking statements involve known and unknown risks and uncertainties, a number of which may be beyond the Company’s control, there are important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements. Among other risks and uncertainties, the material or principal factors which could cause actual results to differ materially from those expressed in the forward-looking statements included in this document are: the Company’s global brands not meeting consumer preferences; the Company’s ability to innovate and remain competitive; the Company’s investment choices in its portfolio management; the effect of climate change on the Company’s business; the Company’s ability to find sustainable solutions to its packaging; significant changes or deterioration in customer relationships; the Company’s reliance on Unilever; the recruitment and retention of talented employees; disruptions in the Company’s supply chain and distribution; increases or volatility in the cost of raw materials and commodities; the production of safe and high-quality products; secure and reliable IT infrastructure; execution of acquisitions, divestitures and business transformation projects; economic, social and political risks and natural disasters; financial risks; failure to meet high ethical standards; and managing regulatory, tax and legal matters and practices with regard to the interpretation and application thereof and emerging and developing ESG reporting standards including differences in implementation of climate and sustainability policies in the regions where the Company operates. The foregoing list of risk factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the “Risk Factors” section of the Company’s annual report for the year 2025 and filed by the Company on Form 20-F with the U.S. Securities and Exchange Commission (the ‘SEC’) on 18 March 2026, the Company’s other documents on file, and filed from time to time, by the Company with the SEC. These filings do or will identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. There may be additional risks that the Company does not presently know or that the Company currently believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements.
The forward-looking statements speak only as of the date of this document. Except as required by any applicable law or regulation, the Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Market and Industry Information
All references to market share, market data, industry statistics and industry forecasts in this document consist of estimates compiled by industry professionals, competitors, organisations or analysts, of publicly available information or of the Group’s own assessment of its sales and markets. Rankings are based on sales unless otherwise stated. None of the Company or its affiliates, representatives, partners, members, directors, officers, employees, advisers or agents. make any representation or warranty with respect to the accuracy of such information, and each expressly disclaim any responsibility or liability for any damages or losses in connection with the use of such information herein.
Comparability
Prior to 1 July 2025, TMICC did not operate as a standalone Group. Whilst a part of Unilever, TMICC has historically been reported as an operating segment under IFRS 8 in Unilever’s annual report and HY condensed financial reporting ('Ice Cream'). The basis of preparation of the financial information utilised in this announcement is in Appendix A and differs from the Ice Cream segment as presented historically in Unilever’s financial reporting. As a result, while the two sets of financial information are similar, there are certain differences in accounting and disclosure under IFRS. These differences primarily include:
- Removal of countries (Russia, India, Portugal) which are not in the carve-out perimeter, but historically reported within ‘Ice Cream’
- Other minor adjustments
Non-IFRS Financial Measures Definitions
The information in this announcement contains certain measures not defined by, or calculated in accordance with, IFRS, including Organic Sales Growth (OSG), Organic Price Growth (OPG), Organic Volume Growth (OVG), Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Earnings per Share, Free Cash Flow, Net Debt and Adjusted Effective Tax Rate. The non-IFRS financial measures presented in this announcement may not be comparable to other similarly titled measures used by other companies, have limitations as analytical tools and should not be considered in isolation, or as a substitute for, financial information presented in compliance with IFRS. The definition and reconciliation with IFRS measures are presented in Appendix B.
Appendix A Condensed financial statements as of and for the first half ended 30 June 2026 (unaudited)
Condensed consolidated income statement (unaudited)
| In millions of € | First half | ||||
| Notes | 2026 | 2025 | Change | % | |
| Revenue | 2 | 4,691 | 4,503 | 188 | 4.2 |
| Operating Profit | 587 | 569 | 18 | 3.1 | |
| Net finance costs | (72) | (10) | (62) | 650.1 | |
| -Pensions and similar obligations | (1) | (5) | |||
| -Finance income | 7 | 3 | |||
| -Finance costs | (78) | (8) | |||
| Net monetary gain/(loss) arising from hyperinflationary economies | (13) | 27 | (40) | (147.6) | |
| Profit before taxation | 502 | 586 | (84) | (14.4) | |
| Taxation | 3 | (153) | (122) | (31) | 25.7 |
| Net profit | 349 | 464 | (115) | (24.8) | |
| Attributable to: | |||||
| -Non-controlling interests | 7 | 10 | |||
| -Shareholders of the Company / Parent investment | 342 | 454 | |||
| Earnings per share, in € | |||||
| Basic earnings per share | 5 | 0.56 | N/A | ||
| Diluted earnings per share | 0.55 | N/A | |||
Condensed consolidated statement of comprehensive income (unaudited)
| In millions of € | First half | ||
| Notes | 2026 | 2025 | |
| Net profit | 349 | 464 | |
| Other comprehensive income Items that will not be reclassified to profit or loss, net of tax: | |||
| Remeasurement of defined benefit pension plans | 11 | 22 | |
| Items that may be reclassified subsequently to profit or loss, net of tax: Cash flow hedges losses | (7) | (48) | |
| Currency retranslation gains/(losses) | 61 | (236) | |
| Total comprehensive income | 414 | 202 | |
| Attributable to: | |||
| Non-controlling interests | 8 | 7 | |
| Shareholders’ equity / Parent investment | 406 | 195 | |
Condensed consolidated statement of changes in equity (unaudited)
| In millions of € | Invested Capital | Share Capital | Share premium | Retained Earnings | Other Reserves | Total Shareholders' Equity(e) | Non-controlling Interests | Total Equity |
| First half 2026 | ||||||||
| 1 January 2026 | 2,143 | 5,798 | (172) | (7,144) | 625 | 8 | 633 | |
| Profit for the period | 342 | - | 342 | 7 | 349 | |||
| Other comprehensive income, net of tax | ||||||||
| Remeasurement of defined benefit pension plans | 11 | - | 11 | 11 | ||||
| Cash flow hedges losses | - | (7) | (7) | (7) | ||||
| Currency retranslation gains(a) | - | 60 | 60 | 1 | 61 | |||
| Total comprehensive income | 353 | 53 | 406 | 8 | 414 | |||
| Movements in shares for employee share plans | (8) | (2) | (10) | (10) | ||||
| Share-based payment credit (b) | 18 | - | 18 | 18 | ||||
| Hedging losses transferred to non-financial assets | - | 42 | 42 | 42 | ||||
| Acquisition of non-controlling interests | - | - | - | 25 | 25 | |||
| 30 June 2026 | 2,143 | 5,798 | 191 | (7,051) | 1,081 | 41 | 1,122 | |
| First half 2025 | ||||||||
| 1 January 2025 | 2,385 | 393 | 2,778 | 23 | 2,801 | |||
| Profit for the period(d) | 454 | - | 454 | 10 | 464 | |||
| Other comprehensive income, net of tax | ||||||||
| Remeasurement of defined benefit pension plans | - | 22 | 22 | 22 | ||||
| Cash flow hedges losses | - | (48) | (48) | (48) | ||||
| Currency retranslation losses(a) | - | (233) | (233) | (3) | (236) | |||
| Total comprehensive income | 454 | (259) | 195 | 7 | 202 | |||
| Dividends paid to Unilever | (10) | - | (10) | - | (10) | |||
| Share-based payment credit(b) | 19 | - | 19 | - | 19 | |||
| Dividends declared to non-controlling interests | - | - | - | (6) | (6) | |||
| Hedging gains transferred to non-financial assets | - | (36) | (36) | - | (36) | |||
| Other transactions with Unilever(c) | (111) | - | (111) | - | (111) | |||
| Transactions with owners of the non-controlling interests | - | - | - | 3 | 3 | |||
| 30 June 2025 | 2,737 | 98 | 2,835 | 27 | 2,862 |
(a) Includes a hyperinflation adjustment in relation to Türkiye.
(b) In H1 2025, the share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of Unilever share options and awards allocated to the Ice Cream Business. It includes the fair value of Unilever share awards allocated to the Group which is presented in Invested Capital. Following the Demerger and during H1 2026, the Group granted its own share awards to employees, and the related non-cash charge in operating profit for these awards is presented in Retained Earnings.
(c) In H1 2025, other transactions with Unilever reflect the fact that the Ice Cream Business does not retain cash generated from operating activities and represent the cash outflow associated with repatriating such cash to Unilever, net of any movements in working capital, financing and investing activities.
(d) In H1 2025, Profit for the period is presented within Invested Capital.
(e) In the 2025 condensed combined carve-out financial statements this referenced as Net Parent Investment.
Condensed consolidated balance sheet (unaudited)
| In millions of € | Notes | 30 Jun 2026 | 31 Dec 2025 | 30 Jun 2025 |
| Assets | ||||
| Non-current assets | ||||
| Goodwill | 885 | 510 | 531 | |
| Intangible assets | 764 | 731 | 716 | |
| Property, plant and equipment | 2,600 | 2,306 | 2,258 | |
| Pension asset for funded schemes in surplus | 91 | 78 | 40 | |
| Deferred tax assets | 468 | 520 | 126 | |
| Other non-current assets | 196 | 186 | 29 | |
| Total non-current assets | 5,004 | 4,331 | 3,700 | |
| Current assets | ||||
| Inventories | 1,114 | 873 | 1,054 | |
| Trade and other current receivables | 3,019 | 1,790 | 1,388 | |
| Current tax assets | 55 | 45 | 8 | |
| Cash and cash equivalents | 4 | 577 | 441 | 49 |
| Assets held for sale | - | - | 3 | |
| Other financial assets | 41 | 8 | - | |
| Total current assets | 4,806 | 3,157 | 2,502 | |
| Total assets | 9,810 | 7,488 | 6,202 | |
| Liabilities | ||||
| Non-current liabilities | ||||
| Financial liabilities | 3,473 | 3,311 | 260 | |
| Pensions and post-retirement healthcare liabilities | ||||
| - Funded schemes in deficit | 2 | 1 | 1 | |
| - Unfunded schemes | 68 | 75 | 87 | |
| Provisions due after more than one year | 40 | 31 | 40 | |
| Deferred tax liabilities | 218 | 206 | 262 | |
| Other non-current liabilities | 130 | 124 | 10 | |
| Total non-current liabilities | 3,931 | 3,748 | 660 | |
| Current liabilities | ||||
| Financial liabilities due within one year | 4 | 372 | 105 | 89 |
| Trade payables and other current liabilities | 4,283 | 2,921 | 2,535 | |
| Current tax liabilities | 79 | 42 | 20 | |
| Provisions | 23 | 39 | 35 | |
| Liabilities held for sale | - | - | 1 | |
| Total current liabilities | 4,757 | 3,107 | 2,680 | |
| Total liabilities | 8,688 | 6,855 | 3,340 | |
| Equity | ||||
| Shareholders' equity (a) | 1,081 | 625 | 2,835 | |
| Non-controlling interests | 41 | 8 | 27 | |
| Total equity | 1,122 | 633 | 2,862 | |
| Total liabilities and equity | 9,810 | 7,488 | 6,202 |
(a) In the H1 2025 condensed combined carve-out financial statements this is referenced as Net Parent Investment
Condensed consolidated statement of cash flows (unaudited)
| In millions of € | First half | |
| 2026 | 2025 | |
| Net profit | 349 | 464 |
| Taxation | 153 | 122 |
| Net monetary (gain)/loss arising from hyperinflationary economies | 13 | (27) |
| Net finance costs | 72 | 10 |
| Operating profit | 587 | 569 |
| Adjustments for | ||
| - Depreciation, amortisation and impairment (direct and allocated) (a) | 164 | 187 |
| - Non-cash charge for share-based compensation | 18 | 19 |
| - Elimination of losses on disposals | 5 | 8 |
| Changes in working capital: | (131) | (304) |
| - Inventories | (137) | (198) |
| - Trade and other receivables | (1,155) | (956) |
| - Trade payables and other liabilities | 1,161 | 850 |
| Pensions and similar obligations less payments | (5) | (16) |
| Provisions less payments | (13) | (64) |
| Other adjustments | (2) | (1) |
| Cash flow from operating activities | 623 | 398 |
| Income tax paid | (84) | (122) |
| Net cash flow from operating activities | 539 | 276 |
| Interest received (b) | 7 | 3 |
| Purchase of property, plant and equipment | (182) | (150) |
| Disposal of property, plant and equipment | 1 | 17 |
| Acquisition of businesses, net of cash | (445) | - |
| Disposal of other non-current investments | - | 1 |
| Net cash flow used in investing activities | (619) | (129) |
| Dividends paid to Unilever | - | (10) |
| Interest paid (b) | (92) | (8) |
| Net change in short-term borrowings | 249 | - |
| Proceeds from loans and borrowings | 840 | 6 |
| Repayment of loans and borrowings | (747) | - |
| Lease payments | (34) | (30) |
| Purchase of shares for employee share plans | (8) | - |
| Other transactions with Unilever and owners of non-controlling interests (b) | - | (122) |
| Net cash flow from / (used in) financing activities | 208 | (164) |
| Net increase / (decrease) in cash and cash equivalents | 128 | (17) |
| Cash and cash equivalents at the beginning of the period | 436 | 67 |
| Effect of foreign exchange rate changes | 10 | (5) |
| Cash and cash equivalents at the end of the period (c) | 574 | 45 |
(a) In H1 2025, depreciation, amortisation and impairment (direct and allocated) reflects amortisation and depreciation charges relating to intangible assets, property, plant and equipment, and leased assets and liabilities included in the condensed consolidated balance sheet and an allocation of amortisation and depreciation charges for those software and land and buildings used by the Ice Cream Business but which were not transferred to the Group. In H1 2026, these depreciation and amortisation costs are included within the TSA charge from Unilever, reflecting the Group’s continued use of those assets during the Transitional Period.
(b) In H1 2025, Unilever used a centralised approach to cash management and financing its operations, transactions between Unilever and the Ice Cream Business were accounted for through Invested Capital. Accordingly, none of the cash, cash equivalents, debtor related interest income and expense at the corporate level were assigned to the Ice Cream Business. Cash that was held in newly incorporated holding companies for the sole purpose of the restructuring prior to demerger has also been excluded. Only cash, debt and related interest held by entities that only contain Ice Cream related trading activities was assigned in H1 2025. The other transactions with Unilever and non-controlling interests reflected the fact that the Ice Cream Business did not retain cash generated from operating activities and represented the cash outflow associated with repatriating such cash to Unilever, net of any movements in working capital, financing and investing activities. This balance represents Group transactions and cash pooling activities between Unilever and the combined Ice Cream Business.
(c) Cash and cash equivalent at the end of the period in the statement of cash flow includes bank overdrafts of
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying notes are an integral part of these condensed consolidated financial statements.
1. Basis of preparation, accounting policies, estimates and judgements
Reporting Entity
The Magnum Ice Cream Company N.V. (‘TMICC’) is a public limited liability company (naamloze vennootschap) domiciled in the Netherlands. TMICC is headquartered in Amsterdam and its registered address is Reguliersdwarsstraat 63, 1017BK Amsterdam, the Netherlands. The condensed consolidated financial statements of TMICC as at and for the six months ended 30 June 2026 comprise TMICC and its subsidiaries (together referred to as ‘TMICC’, the ‘Company’ or the ‘Group’). TMICC is the global leader in the ice cream industry, operating in 80 markets with an extensive portfolio of global and local brands.
TMICC derives from the demerger of the Ice Cream Business previously owned by Unilever PLC (Unilever Group) and is publicly listed with its shares admitted to trading on Euronext Amsterdam, the London Stock Exchange, and the New York Stock Exchange on 8 December 2025.
Basis of Preparation and Accounting policies
These condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by the International Accounting Standards Board and as endorsed by the European Union. They have been prepared on a going concern basis using the same accounting policies, judgements and estimates as those applied in the Group’s consolidated financial statements for the year ended 31 December 2025. They do not include all disclosures required for annual financial statements and should be read together with the Group’s 2025 annual financial statements. Selected explanatory notes are included where relevant to explain events and transactions significant to an understanding of the changes in the Group’s financial position and performance since 31 December 2025.
Comparative information for the first half of 2025 represents combined carve-out financial information derived from Unilever’s consolidated accounting records prior to legal execution of the demerger. During that period, the results included allocations of certain centrally incurred and corporate costs from Unilever. Following the demerger, these were replaced by charges under TSAs.
These condensed consolidated financial statements were authorised for issue by the Board of Directors on 30 July 2026.
Standards and amendments effective from 1 January 2026 were not applicable or material to the Group. IFRS 18 Presentation and Disclosure in Financial Statements, effective from 1 January 2027, will replace IAS 1 and introduce new requirements for the presentation of the income statement, including defined categories and disclosures for management-defined performance measures. The Group is currently assessing the impact of IFRS 18. All other standards, amendments and interpretations issued but not yet effective are not expected to have a material impact on the Group.
Due to rounding, the figures presented in the condensed consolidated financial statements and notes may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
Seasonality
The operations of the Ice Cream Business are subject to seasonal fluctuations that affect financial performance. Historically, revenue and adjusted EBITDA are higher in the first half of the financial year driven by strong activity in the most seasonally affected markets. No adjustments have been made to defer or anticipate revenues or costs that are seasonal, cyclical, or occasional in nature.
2. Segment information
The operating segment information for the Group is provided based on three geographical areas: Europe & ANZ, Americas and AMEA.
| In millions of € | Europe & ANZ | Americas | AMEA(a) | Total | ||||
| H1 2026 | H1 2025 | H1 2026 | H1 2025 | H1 2026 | H1 2025 | H1 2026 | H1 2025 | |
| Revenue (b) | 1,961 | 1,861 | 1,463 | 1,479 | 1,267 | 1,163 | 4,691 | 4,503 |
| Operating Profit (b) | 230 | 226 | 142 | 126 | 214 | 217 | 587 | 569 |
| Adjusting items (c) | 56 | 27 | 46 | 44 | 27 | 26 | 129 | 97 |
| Adjusted EBIT | 286 | 253 | 188 | 170 | 241 | 243 | 716 | 666 |
| Adjusted EBIT % | ||||||||
| Depreciation and amortisation | 61 | 67 | 45 | 59 | 57 | 61 | 164 | 187 |
| Adjusted EBITDA | 347 | 320 | 233 | 229 | 298 | 304 | 880 | 853 |
| Adjusted EBITDA % | ||||||||
(a) In the Condensed combined carve-out financial statements for H1 2025 this was referred to as Rest of World.
(b) In H1 2025, Revenue and operating profit included royalties of
(c) Adjusting items include acquisition and disposal related costs of
Adjusted EBITDA is the primary measure by which we evaluate segment profit or loss and make resource-allocation and performance-assessment decisions.
3. Taxation
The tax charge for the first half of 2026 was determined using jurisdiction-specific effective tax rates and may not be representative of future periods. The effective tax rate for the first half is
4. Financial Instruments
The Company aims to protect the value of financial investments, while maximising returns. The fair value of financial assets is the same as the carrying amount for H1 2026, FY 2025, and H1 2025. Cash resources are shown below.
Financial assets (unaudited) (a)
| In millions of € | H1 2026 | FY 2025 | H1 2025 |
| Cash and cash equivalents | |||
| Cash at bank and in hand | 262 | 402 | 35 |
| Short-term deposits with maturity of less than three months | 315 | 39 | 14 |
| Total financial assets | 577 | 441 | 49 |
(a) Financial assets exclude 'trade and other current receivables' and 'other financial assets'. All financial assets are classified as current.
Financial liabilities (unaudited) (a)
| In millions of € | H1 2026 | FY 2025 | H1 2025 | ||||||
| Current | Non-current | Total | Current | Non-current | Total | Current | Non-current | Total | |
| Bank loans and overdrafts(b) | 284 | 2 | 287 | 34 | 1 | 35 | 39 | - | 39 |
| Bonds and other loans | - | 3,168 | 3,168 | - | 3,077 | 3,077 | - | - | - |
| Lease liabilities | 57 | 169 | 226 | 43 | 100 | 143 | 49 | 115 | 164 |
| Loans with Unilever | - | - | - | - | - | - | 1 | - | 1 |
| Derivatives | 31 | - | 31 | 28 | - | 28 | - | - | - |
| Other financial liabilities(c) | - | 133 | 133 | - | 133 | 133 | - | 145 | 145 |
| Total financial liabilities | 372 | 3,473 | 3,845 | 105 | 3,311 | 3,416 | 89 | 260 | 349 |
(a) Financial liabilities exclude trade payables and other liabilities.
(b) Bank loans and overdrafts do not include any secured liabilities. This includes Commercial Papers of
(c) Other financial liabilities consist of an option to acquire non-controlling interests in Magnum RFM Ice Cream Inc from RFM Corporation, the Philippines Joint Venture (the ‘Philippines Put Option’). The Group holds
There have been no material changes in the classification of the fair value of financial assets and financial liabilities since FY 2025. Additionally, there have been no significant movements between the fair value hierarchy classifications during this period.
Calculation of fair values
The fair values of the financial assets and liabilities are defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Methods and assumptions used to estimate the fair values are consistent with those used in FY 2025.
Assets and liabilities carried at fair value
Derivatives liabilities of
The Philippines Put Option is valued annually at the redemption value with subsequent changes in finance
costs (Level 3). The redemption value is derived from a formula defined in the shareholder agreement
which uses historical financial information, multipliers, and CPI adjustments. The impact in the income
statement for the first half of 2026 due to the Philippines Put Option is €nil (H1 2025: €nil).
Assets and liabilities carried at amortised cost
Bonds issued by the Group are measured at amortised cost. The fair value of these bonds using quoted prices in active markets (Level 1 of the fair value hierarchy) is
Other financial assets and liabilities
Cash and short-term deposits, trade and other current receivables, overdrafts, trade payables and other current liabilities have fair values that approximate to their carrying amounts due to their short-term nature.
Lease liabilities and non-current receivables and payables have a fair value that approximate the carrying value based on the net present value of the anticipated future cash flows associated with these instruments using rates currently available for debt on similar terms, credit risk and remaining maturities.
5. Earnings per share (EPS)
The earnings per share calculations are based on the weighted average number of ordinary shares of TMICC in issue during the period less the weighted average number of shares held as treasury shares.
In calculating diluted earnings per share, the weighted average number of shares is adjusted to reflect the dilutive effect of potential ordinary shares, principally arising from employee and executive share-based payment arrangements.
Prior to 6 December 2025, the Company was under the control of Unilever and did not have any issued shares. Accordingly, EPS has not been calculated for H1 2025.
EPS for total operations for the six months is calculated as follows:
| H1 2026 | |
| EPS – Basic | |
| Net profit attributable to shareholders' equity (in € millions) | 342 |
| Average number of shares (millions of share units) | 612 |
| EPS – basic (€) | 0.56 |
| EPS – Diluted | |
| Net profit attributable to shareholders' equity (in € millions) | 342 |
| Adjusted average number of shares (millions of share units) | 617 |
| EPS – diluted (€) | 0.55 |
The number of ordinary shares has not changed compared to 31 December 2025.
On 16 June 2026, the Group granted 10,952,635 share options under the Foundation Plan for Growth, a one-off equity-settled share-based payment arrangement for selected senior executives. The options vest in two equal tranches after three and four years. They are subject to continued employment and a relative Total Shareholder Return (TSR) market condition. They are measured at grant-date fair value using an option pricing model (Monte Carlo Simulation), with the related expense recognised over the vesting period with a corresponding entry in equity.
6. Acquisitions and Disposals
Acquisitions
Business combinations are accounted for using the acquisition accounting method as at the acquisition date, which is the date at which control is transferred to the Group.
| Deal completion date | Acquired business |
| 30 March 2026 | |
| 1 April 2026 |
The acquisitions are consistent with the Group’s strategy to establish a standalone global ice cream business following the separation from Unilever.
During the three months ended 30 June 2026, KWIL contributed
The following table sets out the opening balance sheets which remain provisional pending finalisation of the purchase price allocation. This has not yet been completed as the transactions took place at the start of the second quarter.
| In millions of € | KWIL | ULICC | Total |
| Intangible assets | 10 | 10 | 20 |
| Property, plant and equipment | 117 | 14 | 131 |
| Other non-current assets | 1 | 1 | 2 |
| Trade and other receivables | 23 | 10 | 33 |
| Inventories | 28 | 19 | 47 |
| Other current assets | 1 | 2 | 3 |
| Non-current liabilities | (45) | (3) | (48) |
| Current liabilities | (66) | (26) | (92) |
| Total identifiable net assets at fair value | 69 | 27 | 96 |
| Non-controlling interest | (25) | - | (25) |
| Goodwill arising on acquisition | 235 | 125 | 360 |
| Purchase consideration transferred | 279 | 152 | 431 |
For both acquisitions, the consideration transferred was measured at fair value at the acquisition date. The consideration was settled entirely in cash, with no contingent consideration or equity instruments issued.
Goodwill primarily reflects expected growth opportunities, operational efficiencies and synergies. Specifically, for KWIL and ULICC, this represents the customer and distribution growth, local market expertise as well as product innovation, and premiumisation opportunities. The amount of goodwill is not expected to be deductible for income tax purposes.
Disposal of Venezuelan Ice Cream Business
During H1 2025, the Company entered into an agreement to sell its Venezuela business, which was classified as held for sale at 30 June 2025, with the transaction completing on 3 July 2025 and resulting in a net loss on disposal of
7. Events after Balance Sheet date
Subsequent to the reporting date, the Group repaid in full the outstanding balance of
Appendix B Definitions and Reconciliation of non-IFRS Financial measures
The sections below provide reconciliations of the closest measures prepared in accordance with IFRS to the non-IFRS measures used by the Group.
Constant currency
The Group uses “constant rate” and “organic” measures primarily for internal performance analysis and targeting purposes. The Group presents certain items, percentages and movements, using constant exchange rates, which do not include the impact of fluctuations in foreign currency exchange rates. Constant currency values are calculated by translating both the current and the prior period local currency amounts using the prior year average exchange rates into euro, except for the local currency of entities that operate in hyperinflationary economies. These currencies are translated into euro using the prior year closing exchange rate before the application of IAS 29.
OSG, OVG, OPG
OSG refers to the increase in revenue for the period, excluding any change in revenue resulting from disposals, changes in currency and price growth in excess of
OVG is part of OSG and means, for the applicable period, the increase in revenue in such period calculated as the sum of: (i) the increase in revenue attributable to the volume of products sold; and (ii) the increase in revenue attributable to the composition of products sold during such period. OVG therefore excludes any impact on OSG due to changes in prices.
OPG is part of OSG and means, for the applicable period, the increase in revenue attributable to changes in prices during the period. OPG therefore excludes the impact to OSG due to (i) the volume of products sold; and (ii) the composition of products sold during the period. In determining changes in price, the Group excludes the impact of price growth in excess of
The following table presents a reconciliation of changes in the IFRS measure of revenue to OSG for H1 2026 and H1 2025:
| H1 2026 | H1 2025 | |
| Revenue (in € millions) | 4,691 | 4,503 |
| Revenue growth(a) (%) | 4.2 | 2.5 |
| Effect of acquisitions(b) (%) | 2.3 | - |
| Effect of disposals(c) (%) | - | (0.1) |
| Effect of currency-related items(d) (%) | (2.7) | (3.0) |
| of which: | ||
| Exchange rate changes (%) | (3.1) | (4.1) |
| Extreme price growth in hyperinflationary markets (%) | 0.3 | 1.1 |
| OSG(e) (%) | 4.7 | 5.8 |
| Of which: | ||
| OVG(f) | 2.5 | 3.5 |
| OPG(g) | 2.2 | 2.1 |
(a) Revenue growth is calculated as current period revenue minus prior year revenue divided by prior period revenue.
(b) Effect of acquisitions is calculated using constant exchange rates and is the difference between revenue growth and what revenue growth would have been if the revenue associated with acquisitions was removed from the current year. This excludes the change in revenue of the acquisitions compared to their historical base, if this change has been included in the OSG.
(c) Effect of disposals is calculated using constant exchange rates and is the difference between revenue growth and what revenue growth would have been if the revenue associated with disposals was removed from the prior year.
(d) Effect of currency-related items is comprised of the effect of foreign currency exchange rate movements on revenue growth and price growth in excess of
(e) OSG is revenue growth adjusted to remove the impacts of acquisitions, disposals and the impact of currency-related items (being movements in exchange rates and extreme price growth in hyperinflationary markets). The calculation of OSG is as follows: (1 plus revenue growth) divided by [(1 plus effect of acquisitions) multiplied by (1 plus effect of disposals) multiplied by (1 plus effect of currency related items)] minus 1. There may be minor discrepancies between the number arrived at through the application of this calculation and the final figure set out above, which is as a result of rounding. The reconciliation of OSG to revenue is as set out in the table above.
(f) OVG and OPG are multiplied on a compounded basis to arrive at OSG through application of the following formula: OSG equals (1 plus OVG) multiplied by (1 plus OPG) minus 1.
(g) OPG in excess of
Adjusting items
Several non-IFRS measures are Adjusted to exclude items defined as adjusting. Management considers adjusting items to be significant, or unusual or non-recurring in nature and so believes that separately identifying them helps in understanding the financial performance of the Group from period to period. Adjusting items within operating profit are:
- gains or losses on business disposals which arise from business disposal projects;
- restructuring costs which are costs that are directly attributable to a restructuring project. Management defines a restructuring project as a strategic, major initiative that delivers cost savings and materially changes either the scope of the business or the manner in which the business is conducted;
- impairments of assets which includes impairments of goodwill, intangible assets, and property, plant and equipment; and
- other approved items which are any additional matters considered by management to be significant and outside the course of normal operations;
- acquisition and disposal-related costs which are costs that are directly attributable to a business acquisition or disposal project.
Adjusting items not in operating profit but within net profit are net monetary gain/(loss) arising from hyperinflationary economies and significant and unusual items in net finance cost and taxation.
Several non-IFRS measures are adjusted to exclude items defined as adjusting. The following table sets out the calculation of adjusting items for H1 2026 and H1 2025.
| In millions of € | H1 2026 | H1 2025 |
| Acquisition and disposal-related costs(a) | (110) | (121) |
| Restructuring costs(b) | (19) | 26 |
| Other | - | (2) |
| Total adjusting items within operating profit | (129) | (97) |
| Net monetary (loss)/gain | (13) | 27 |
| Total adjusting items not in operating profit | (13) | 27 |
| Total adjusting items | (142) | (70) |
(a) H1 2026 and H1 2025 comprise costs relating to the separation and establishment.
(b) H1 2026 mainly relates to supply chain projects and other corporate initiatives. H1 2025 comprises a net release of
Adjusted EBIT, Adjusted EBITDA, Adjusted EBIT margin, Adjusted EBITDA margin
Adjusted EBIT is defined as operating profit before the impact of adjusting items within operating profit. Adjusted EBITDA is defined as Adjusted EBIT before the impact of depreciation, amortisation. Adjusted EBITDA margin and Adjusted EBIT margin is calculated as Adjusted EBITDA and Adjusted EBIT divided by revenue for the period. Those measures are used to evaluate the performance of the Group and its segments. Items are classified as adjusting due to their nature and/or frequency of occurrence. The Group’s management believes this measure provides useful information in understanding and evaluating the Group’s operating results.
The following table sets out a reconciliation of net profit to Adjusted EBIT and Adjusted EBITDA for H1 2026 and H1 2025 as well as Revenue to Adjusted EBIT margin and Adjusted EBITDA margin.
| In millions of € | H1 2026 | H1 2025 |
| Revenue | 4,691 | 4,503 |
| Net profit | 349 | 464 |
| Net finance costs | 72 | 10 |
| Net monetary loss/(gain) arising from hyperinflationary economies | 13 | (27) |
| Taxation | 153 | 122 |
| Operating profit | 587 | 569 |
| Adjusting items within operating profit | 129 | 97 |
| Adjusted EBIT | 716 | 666 |
| Adjusted EBIT margin | ||
| Depreciation and amortisation | 164 | 187 |
| Adjusted EBITDA | 880 | 853 |
| Adjusted EBITDA margin |
Adjusted Earnings per Share (Adjusted EPS)
Adjusted earnings per share (Adjusted EPS) is calculated as profit attributable to shareholders’ equity net of adjusting items divided by the diluted average number of ordinary shares. In calculating profit attributable to shareholders’ equity net of adjusting items, net profit attributable to shareholders’ equity is Adjusted to eliminate the post-tax impact of adjusting items. This measure removes the impact of non-recurring, one-off items from earnings per share and provides better visibility of the underlying performance. The reconciliation of net profit attributable to shareholders’ equity to profit attributable to shareholders’ equity net of adjusting items is as follows:
| In millions of € | H1 2026 |
| Net Profit | 349 |
| Non-controlling interests | 7 |
| Net profit attributable to shareholders’ equity – used for basic and diluted earnings per share | 342 |
| Post-tax impact of adjusting items | 101 |
| Profit attributable to shareholders’ equity net of adjusting items – used for Adjusted earnings per share | 442 |
| Diluted average number of shares (millions of share units) | 617 |
| Diluted EPS (€) | 0.55 |
| Adjusted EPS - diluted | 0.72 |
Prior to 6 December 2025, the Group was under the control of Unilever and did not have any issued shares. Accordingly, Adjusted EPS has not been calculated for H1 2025.
Free Cash Flow (FCF)
FCF is defined as net cash flow from operating activities, less net capital expenditure and net interest payments. It does not represent residual cash flows entirely available for discretionary purposes; for example, the repayment of principal amounts borrowed is not deducted from FCF. FCF reflects an additional way of viewing the Group’s liquidity that management believes is useful to investors because it represents cash flows that could be used for distribution of dividends, repayment of debt or to fund the Group’s strategic initiatives, including acquisitions, if any.
The following table sets out a reconciliation of net cash flow from operating activities to FCF for H1 2026 and H1 2025:
| In millions of € | H1 2026 | H1 2025 |
| Net cash flow from operating activities | 539 | 276 |
| Net capital expenditure | (181) | (133) |
| Net interest paid | (85) | (5) |
| FCF | 273 | 138 |
| Net cash flow used in investing activities | (619) | (129) |
| Net cash flow from/(used in) financing activities | 208 | (164) |
Net Debt
Net Debt is defined as the excess of total financial liabilities over cash and cash equivalents, other current financial assets and non-current financial asset derivatives that relate to financial liabilities. Management believes Net Debt provides valuable additional information on the summary presentation of the Group’s net financial liabilities and is a measure in common use elsewhere. The following table sets out a reconciliation of total financial liabilities to Net Debt for H1 2026, FY2025 and H1 2025:
| In millions of € | H1 2026 | FY2025 | H1 2025 |
| Total financial liabilities | (3,845) | (3,416) | (349) |
| - Current | (372) | (105) | (89) |
| - Non-current | (3,473) | (3,311) | (260) |
| Cash and cash equivalents | 577 | 441 | 49 |
| Other current financial assets | 3 | 8 | - |
| Net debt | (3,264) | (2,967) | (300) |
Adjusted Effective Tax Rate (Adjusted ETR)
Adjusted effective tax rate is calculated by dividing taxation excluding the tax impact of adjusting items by profit before tax excluding the impact of adjusting items. This measure reflects the Adjusted effective tax rate in relation to profit before tax excluding adjusting items before tax. This is shown in the table below:
| in millions of € | H1 2026 | H1 2025 | |||
| Taxation | 153 | 122 | |||
| Tax impact of: | |||||
| Adjusting items within operating profit (a) | 33 | 24 | |||
| Adjusting items not in operating profit but within net profit (b) | 9 | (4) | |||
| Taxation before tax impact of adjusting items | 195 | 142 | |||
| Profit before taxation | 502 | 586 | |||
| Adjusting items within operating profit before tax (c) | 129 | 97 | |||
| Adjusting items not in operating profit but within net profit before tax (d) | 13 | (27) | |||
| Profit before tax excluding adjusting items before tax | 644 | 656 | |||
| Effective tax rate (%) | |||||
| Adjusted effective tax rate (%) | |||||
(a) Tax impact of adjusting items within operating profit is the sum of the tax on each adjusting item, based on the applicable country tax rates and tax treatment
(b) Deferred tax effect of hyperinflationary adjustments and of purchase price allocation adjustments on deferred tax arising on separation
(c) See Note “Adjusting items”
(d) Net monetary loss/ (gain)
Appendix C Statement of the Board of Directors
This report contains the semi-annual report of The Magnum Ice Cream Company N.V. (‘the Company’), a public limited liability company incorporated under Dutch law and headquartered in the Netherlands. The principal activities of the Company and its subsidiaries (together, ‘the Group’) are described in the Company’s 2025 Annual Report.
The semi-annual report for the six-month period ended 30 June 2026 consists of the H1 2026 Results, the condensed consolidated financial statements (Appendix A), the Definitions and Reconciliation of non-IFRS Financial measures (Appendix B) and the responsibility statement by the Company’s Board of Directors (Appendix C). There have been no material changes to related parties since the 2025 Annual Report and no material related party transactions have taken place in the first six months of the year.
No audit (controle) or review (beperkte beoordeling) has been performed by an auditor in respect of the information in this semi-annual report.
Responsibility statement
The Board of Directors of the Company hereby declares that, to the best of its knowledge:
- the condensed consolidated financial statements for the six-month period ended 30 June 2026 have been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB) and as endorsed by the European Union;
- the condensed consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and
- the ‘TMICC H1 2026 Results’ report gives a fair view of the information required pursuant to Disclosure Guidance and Transparency Rule (DTR) 4.2.7R and 4.2.8R issued by the UK Financial Conduct Authority article 5:25d paragraphs 8 and 9 of the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht).
Details of all current Directors are available on our website https://corporate.magnumicecream.com.
On behalf of the Board
Peter ter Kulve, Chief Executive Officer
Abhijit Bhattacharya, Chief Financial Officer
Amsterdam, 30 July 2026
Appendix D – Comparatives re-presented to reflect customer returns
For quarterly reporting from Q3 2026, expected customer season-end returns will be accounted in the same quarter as related sales, rather than when the returns occur. This mainly relates to Türkiye and shifts a portion of revenue between quarters, reducing Q3 and increasing Q4 by equal amounts. Quarterly comparatives have been re-presented in the table below. This has no impact on half-year or full year reported results.
| 2024 | 2025 | |||||||
| Q3 | Q4 | Q3 | Q4 | |||||
| Previously reported (1) | Re -presented | Previously reported (2) | Re - presented | Previously reported (1) | Re-presented | Previously reported (2) | Re-presented | |
| OSG | ( | |||||||
| OVG | ( | ( | ( | |||||
| OPG | ||||||||
(1) The Magnum Ice Cream Company pre-close aide memoire, Q1 2026
(2) 2025 Full year results, Additional commentary on the unaudited financial statements (full year 2025)
