Modine Reports Second Quarter Fiscal 2026 Results
Modine (NYSE: MOD) reported second quarter fiscal 2026 results for the period ended September 30, 2025, with net sales of $738.9M (+12% year-over-year) and net earnings of $44.8M (down 3%). Adjusted EBITDA was $103.8M (+4%) and adjusted EPS was $1.06 (+9%).
The company raised fiscal 2026 revenue guidance to +15% to +20% (from +10% to +15%) and reiterated adjusted EBITDA guidance of $440M–$470M. Climate Solutions led growth: segment sales of $454.4M (+24%), with data center sales up 42%. Gross margin declined 290 bps to 22.3% amid capacity expansion costs. Free cash flow was negative $30.3M for six months and net debt rose to $498.3M.
Modine (NYSE: MOD) ha riportato i risultati del secondo trimestre fiscale 2026 per il periodo terminato il 30 settembre 2025, con vendite nette di 738,9 mln di dollari (+12% anno su anno) e utile netto di 44,8 mln di dollari (-3%). EBITDA rettificato è stato di 103,8 mln (+4%) e EPS rettificato è stato di 1,06 dollari (+9%).
La società ha aumentato le previsioni di ricavi per l’esercizio 2026 a +15% a +20% (da +10% a +15%) e ha ribadito la guidance sull’EBITDA rettificato di 440M–470M. Climate Solutions ha guidato la crescita: le vendite del segmento sono state di 454,4M (+24%), con le vendite dei data center in aumento del 42%. Il margine lordo è diminuito di 290 bps al 22,3% a causa dei costi di espansione della capacità. Il free cash flow è stato negativo 30,3M per sei mesi e il debito netto è aumentato a 498,3M.
Modine (NYSE: MOD) presentó los resultados del segundo trimestre fiscal 2026 para el periodo que terminó el 30 de septiembre de 2025, con ventas netas de 738,9 millones de dólares (+12% interanual) y ganancia neta de 44,8 millones de dólares (bajó 3%). EBITDA ajustado fue de 103,8 millones de dólares (+4%) y EPS ajustado fue de 1,06 dólares (+9%).
La empresa elevó la guía de ingresos para 2026 a +15% a +20% (desde +10% a +15%) y reiteró la guía de EBITDA ajustado de 440M–470M. Climate Solutions lideró el crecimiento: ventas del segmento de 454,4 millones de dólares (+24%), con ventas de centros de datos que subieron 42%. El margen bruto cayó 290 puntos básicos a 22,3% debido a costos de expansión de capacidad. El flujo de efectivo libre fue negativo 30,3 millones de dólares en seis meses y la deuda neta aumentó a 498,3 millones de dólares.
Modine(NYSE: MOD)는 2025년 9월 30일에 종료된 기간에 대한 2026 회계연도 제2분기 실적을 발표했습니다. 순매출은 7억3890만 달러(+전년 대비 12%), 순이익은 4480만 달러(-3%)였습니다. 조정 EBITDA는 1억380만 달러(+4%), 조정 주당순이익은 1.06달러(+9%)였습니다.
회사는 2026 회계연도 매출 가이드를 +15% ~ +20%로 상향했고(이전 +10% ~ +15%), 조정 EBITDA 가이드는 440M ~ 470M 달러를 재확인했습니다. Climate Solutions가 성장을 주도했습니다: 세그먼트 매출은 4억5400만 달러(+24%), 데이터 센터 매출은 42%22.3%를 기록했습니다. 자유현금흐름은 6개월 동안 -3030만 달러, 순부채는 4억9830만 달러로 상승했습니다.
Modine (NYSE: MOD) a publié les résultats du deuxième trimestre de l’exercice 2026 pour la période se terminant le 30 septembre 2025, avec un chiffre d’affaires net de 738,9 millions de dollars (+12% sur un an) et un résultat net de 44,8 millions de dollars (en baisse de 3%). L’EBITDA ajusté s’est élevé à 103,8 millions de dollars (+4%) et l’EPS ajusté était de 1,06 dollar (+9%).
La société a relevé les prévisions de revenus pour 2026 à +15% à +20% (au lieu de +10% à +15%) et a réaffirmé la prévision d’EBITDA ajusté de 440M–470M dollars. Climate Solutions a mené la croissance : les ventes du segment s’élevaient à 454,4 millions de dollars (+24%), les ventes des data centers augmentant de 42%. La marge brute a diminué de 290 points de base à 22,3% en raison des coûts d’expansion des capacités. Le flux de trésorerie libre a été négatif de 30,3 millions de dollars sur six mois et la dette nette a augmenté à 498,3 millions de dollars.
Modine (NYSE: MOD) meldete die Ergebnisse des zweiten Quartals des Geschäftsjahres 2026 für den Zeitraum zum 30. September 2025 mit einem Nettoumsatz von 738,9 Mio. USD (+12% gegenüber dem Vorjahr) und einem Nettogewinn von 44,8 Mio. USD (-3%). Das bereinigte EBITDA betrug 103,8 Mio. USD (+4%) und der bereinigte Gewinn je Aktie betrug 1,06 USD (+9%).
Das Unternehmen hob die Umsatzprognose für das Geschäftsjahr 2026 auf +15% bis +20% an (von +10% bis +15%) und bestätigte die Guidance für bereinigtes EBITDA von 440M–470M USD. Climate Solutions führte das Wachstum an: Segmentumsatz 454,4 Mio. USD (+24%), Data-Center-Umsätze stiegen um 42%. Die Bruttomarge fiel aufgrund von Kapazitätserweiterung um 290 Basispunkte auf 22,3% zu. Free Cash Flow war über sechs Monate negativ mit −30,3 Mio. USD und Nettoverschuldung stieg auf 498,3 Mio. USD.
Modine (NYSE: MOD) أصدرت نتائج الربع الثاني من السنة المالية 2026 للفترة المنتهية في 30 سبتمبر 2025، مع مبيعات صافية قدرها 738.9 مليون دولار (+12% على أساس سنوي) وصافي ربح قدره 44.8 مليون دولار (-3%). EBITDA المعدل كان 103.8 مليون دولار (+4%) والتدفق النقدي معدّل للسهم كان 1.06 دولار (+9%).
رفعت الشركة توجيهات الإيرادات لسنة 2026 إلى +15% إلى +20% (من +10% إلى +15%) وأكدت توجيه EBITDA المعدل إلى 440M–470M دولار. Climate Solutions قاد النمو: مبيعات القطاع وصلت إلى 454.4 مليون دولار (+24%), ومبيعات مراكز البيانات ارتفعت بنسبة 42%. الهامش الإجمالي انخفض 290 نقطة أساس إلى 22.3% بسبب تكاليف توسيع القدرة. التدفق النقدي الحر كان سلبيًا قدره 30.3 مليون دولار لـستة أشهر وارتفعت الدين الصافي إلى 498.3 مليون دولار.
Modine(NYSE: MOD) 公布了截至2025年9月30日的2026财年第二季度业绩,净销售额为7.389亿美元(同比增长12%),净利润为4480万美元(下降3%)。调整后EBITDA为1.038亿美元(+4%),调整后每股收益为1.06美元(+9%)。
公司将2026财年的营收指引上调至+15% 至 +20%(此前为 +10% 至 +15%),并重申调整后EBITDA指引为4.40亿美元–4.70亿美元。Climate Solutions领衔增长:分部销售额为4.544亿美元(+24%),数据中心销售增长42%。毛利率因产能扩张成本下降了290个基点,至22.3%。六个月自由现金流为负3030万美元,净债务上升至4.983亿美元。
- Net sales +12% to $738.9M in Q2
- Raised fiscal 2026 revenue outlook to +15%–20%
- Adjusted EBITDA $103.8M (+4%) in Q2
- Climate Solutions sales $454.4M (+24%); data center sales +42%
- Gross margin down 290 bps to 22.3% in Q2
- Free cash flow negative $30.3M for six months
- Net debt increased $219.1M to $498.3M as of Sept 30, 2025
- $4.1M impairment charge and $3.1M restructuring in Q2
Insights
Revenue beat and upgraded top‑line guidance, mixed profit metrics with short‑term margin pressure from capacity build‑out.
Net sales rose to
The company raised fiscal 2026 net sales guidance to
Watch near‑term margin recovery and cash conversion: gross margin compressed by 290 basis points to
Capacity expansion fuels revenue but creates transient operating inefficiencies and cash strain.
The Climate Solutions segment delivered strong volume with segment sales of
Liquidity and integration costs pose execution risks: free cash flow swung to negative
Strong revenue performance driven by strong organic growth in Climate Solutions segment and strategic acquisitions; raising full-year revenue guidance
Second Quarter Highlights:
- Net sales of
increased 12 percent, from the prior year$738.9 million - Net earnings of
decreased$44.8 million , or 3 percent, from the prior year$1.6 million - Adjusted EBITDA of
increased 4 percent, from the prior year$103.8 million - Earnings per share of
decreased$0.83 , or 3 percent, from the prior year$0.03 - Adjusted earnings per share of
increased$1.06 , or 9 percent, from the prior year$0.09
Fiscal 2026 Outlook:
- Net sales growth between 15 percent to 20 percent, up from our prior outlook of 10 to 15 percent
- Adjusted EBITDA range of
to$440 million , resulting in growth between 12 percent and 20 percent$470 million
"This quarter's strong organic growth reflects the continued momentum of the Climate Solutions segment, which is aligned with our strategy to expand manufacturing capacity in response to accelerating demand for data center solutions," said Modine President and Chief Executive Officer, Neil D. Brinker. "As we prepare to bring this additional capacity online, we are encountering temporary operating inefficiencies. However, these expansions are critical to meeting customer needs and fueling long-term growth. We remain on track to begin production in the second half of the fiscal year, positioning us to capitalize on recent investments and further drive revenue and margin improvement."
Second Quarter Financial Results
Net sales increased 12 percent to
Gross profit decreased
Selling, general and administrative ("SG&A") expenses decreased
Operating income decreased
Earnings per share was
Second Quarter Segment Review
- Climate Solutions segment sales were
, compared with$454.4 million one year ago, an increase of 24 percent. Data center sales increased 42 percent from the prior year, and HVAC Technologies sales increased 25 percent, including$366.4 million of incremental sales from acquired businesses. The segment reported gross margin of 24.6 percent, which was 440 basis points lower than the prior year. This decline included the negative impact of temporary costs related to the rapid expansion of manufacturing capacity for data center products, the absence of commercial pricing settlements that benefited the prior year, and unfavorable sales mix in HVAC Technologies. The segment reported operating income of$28.1 million , a 4 percent decrease from the prior year, and adjusted EBITDA of$62.2 million , a decrease of 4 percent from the prior year.$76.0 million - Performance Technologies segment sales were
, compared with$286.3 million one year ago, a decrease of 4 percent. This decrease primarily resulted from lower sales of On-Highway Applications products to commercial vehicle customers. The segment reported gross margin of 18.9 percent, which was 130 basis points lower than the prior year, primarily due to the lower sales volume, higher material costs, and the absence of sales tax credits recognized in$297.5 million Brazil in the prior year. This was partially offset by the positive impact of improved operating efficiencies and cost reductions. The segment reported operating income of , a 4 percent decrease from the prior year, and adjusted EBITDA of$29.7 million , a 3 percent increase from the prior year.$42.2 million
Balance Sheet & Liquidity
Net cash provided by operating activities for the six months ended September 30, 2025 was
Total debt was
Outlook
"Organic growth in Climate Solutions continues to gain momentum and is projected to accelerate in the second half of the fiscal year," said Brinker. "We now anticipate Data Centers revenue to grow by more than 60 percent year-over-year, reflecting strong demand and strategic execution. Based on current market conditions, we are raising our revenue outlook and reaffirming our guidance for adjusted EBITDA. Our expanded capacity positions us to meet growing demand for data center products, and keeps us on track to achieve our target of more than
Based on current exchange rates and market conditions, Modine provides its revised outlook for Fiscal 2026:
|
|
|
|
Fiscal 2026 |
Current Outlook |
|
Net Sales |
+ |
|
Adjusted EBITDA |
|
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on Wednesday, October 29, 2025, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss its second quarter fiscal year 2026 financial results. The webcast and accompanying slides will be available on the Investor Relations section of the Modine website at www.modine.com. Participants are encouraged to log on to the webcast and conference call about ten minutes prior to the start of the event. A replay of the audio and slides will be available on the Investor Relations section of the Modine website at www.modine.com on or after October 29, 2025. A call-in replay will be available through midnight on November 5, 2025, at 877-660-6853, (international replay 201-612-7415); Conference ID# 13755492. The Company will post a transcript of the call on its website on or after October 31, 2025.
About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World™ means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 11,000 employees worldwide, our Climate Solutions and Performance Technologies segments advance our purpose with systems that improve air quality, reduce energy and water consumption, lower harmful emissions, enable cleaner running vehicles, and use environmentally friendly refrigerants. Modine is a global company headquartered in
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended March 31, 2025. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to inflation, energy costs, government incentive or funding programs, supply chain challenges or supplier constraints, logistical disruptions, tariffs, sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and compete, including foreign currency exchange rate fluctuations, changes in interest rates, tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy changes that have been or may be implemented in the
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition – Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, impairment charges, acquisition and integration costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, impairment charges, and certain other gains or charges.
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, impairment charges, acquisition and integration costs, and excluding changes in income tax valuation allowances and certain other gains or charges, including pension settlement charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring and acquisitions and certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measure
The Company's fiscal 2026 guidance includes adjusted EBITDA, as defined above, which is a non-GAAP financial measure. The fiscal 2026 guidance includes the Company's estimates for interest expense of approximately
|
Modine Manufacturing Company Consolidated statements of operations (unaudited) (In millions, except per share amounts) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
||||||||
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Net sales |
|
|
|
$ |
738.9 |
|
$ |
658.0 |
|
$ |
1,421.7 |
|
$ |
1,319.5 |
|
Cost of sales |
|
|
|
|
574.0 |
|
|
492.4 |
|
|
1,091.4 |
|
|
991.3 |
|
Gross profit |
|
|
|
|
164.9 |
|
|
165.6 |
|
|
330.3 |
|
|
328.2 |
|
Selling, general & administrative expenses |
|
|
|
|
84.2 |
|
|
85.8 |
|
|
169.1 |
|
|
168.6 |
|
Restructuring expenses |
|
|
|
|
3.1 |
|
|
4.5 |
|
|
7.9 |
|
|
9.9 |
|
Impairment charge |
|
|
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
|
— |
|
Operating income |
|
|
|
|
73.5 |
|
|
75.3 |
|
|
149.2 |
|
|
149.7 |
|
Interest expense |
|
|
|
|
(8.3) |
|
|
(7.4) |
|
|
(14.1) |
|
|
(14.9) |
|
Other expense – net |
|
|
|
|
(1.5) |
|
|
(1.5) |
|
|
(5.7) |
|
|
(1.8) |
|
Earnings before income taxes |
|
|
|
|
63.7 |
|
|
66.4 |
|
|
129.4 |
|
|
133.0 |
|
Provision for income taxes |
|
|
|
|
(18.9) |
|
|
(20.0) |
|
|
(32.9) |
|
|
(38.8) |
|
Net earnings |
|
|
|
|
44.8 |
|
|
46.4 |
|
|
96.5 |
|
|
94.2 |
|
Net earnings attributable to noncontrolling interest |
|
|
|
|
(0.4) |
|
|
(0.3) |
|
|
(0.9) |
|
|
(0.8) |
|
Net earnings attributable to Modine |
|
|
|
$ |
44.4 |
|
$ |
46.1 |
|
$ |
95.6 |
|
$ |
93.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Modine shareholders |
|
|
|
$ |
0.83 |
|
$ |
0.86 |
|
$ |
1.78 |
|
$ |
1.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding – diluted |
|
|
|
|
53.8 |
|
|
53.9 |
|
|
53.7 |
|
|
53.9 |
|
|
||||||||||||||
|
Condensed consolidated balance sheets (unaudited) (In millions) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
March 31, 2025 |
||
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$ |
83.8 |
|
$ |
71.6 |
|
Trade receivables |
|
|
|
|
559.0 |
|
|
478.9 |
|
Inventories |
|
|
|
|
528.8 |
|
|
340.9 |
|
Other current assets |
|
|
|
|
80.3 |
|
|
69.8 |
|
Total current assets |
|
|
|
|
1,251.9 |
|
|
961.2 |
|
Property, plant and equipment – net |
|
|
|
|
457.0 |
|
|
390.5 |
|
Intangible assets – net |
|
|
|
|
207.6 |
|
|
146.7 |
|
Goodwill |
|
|
|
|
290.7 |
|
|
233.9 |
|
Deferred income taxes |
|
|
|
|
48.5 |
|
|
67.0 |
|
Other noncurrent assets |
|
|
|
|
130.2 |
|
|
118.3 |
|
Total assets |
|
|
|
$ |
2,385.9 |
|
$ |
1,917.6 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
Debt due within one year |
|
|
|
$ |
56.3 |
|
$ |
54.1 |
|
Accounts payable |
|
|
|
|
395.8 |
|
|
290.8 |
|
Other current liabilities |
|
|
|
|
173.8 |
|
|
196.1 |
|
Total current liabilities |
|
|
|
|
625.9 |
|
|
541.0 |
|
Long-term debt |
|
|
|
|
525.8 |
|
|
296.7 |
|
Other noncurrent liabilities |
|
|
|
|
173.1 |
|
|
161.7 |
|
Total liabilities |
|
|
|
|
1,324.8 |
|
|
999.4 |
|
Total equity |
|
|
|
|
1,061.1 |
|
|
918.2 |
|
Total liabilities & equity |
|
|
|
$ |
2,385.9 |
|
$ |
1,917.6 |
|
|
||||||||
|
Modine Manufacturing Company Condensed consolidated statements of cash flows (unaudited) (In millions) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, |
||||
|
|
|
|
|
2025 |
|
2024 |
||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net earnings |
|
|
|
$ |
96.5 |
|
$ |
94.2 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
38.7 |
|
|
39.1 |
|
Impairment charge |
|
|
|
|
4.1 |
|
|
— |
|
Stock-based compensation expense |
|
|
|
|
7.4 |
|
|
9.8 |
|
Deferred income taxes |
|
|
|
|
10.4 |
|
|
9.8 |
|
Other – net |
|
|
|
|
4.8 |
|
|
3.4 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
|
|
(48.2) |
|
|
(25.5) |
|
Inventories |
|
|
|
|
(147.1) |
|
|
(5.2) |
|
Accounts payable |
|
|
|
|
96.7 |
|
|
21.8 |
|
Other assets and liabilities |
|
|
|
|
(34.2) |
|
|
(49.6) |
|
Net cash provided by operating activities |
|
|
|
|
29.1 |
|
|
97.8 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Expenditures for property, plant and equipment |
|
|
|
|
(59.4) |
|
|
(40.3) |
|
Payments for business acquisitions, net of cash acquired |
|
|
|
|
(182.1) |
|
|
(3.4) |
|
Other – net |
|
|
|
|
3.2 |
|
|
0.5 |
|
Net cash used for investing activities |
|
|
|
|
(238.3) |
|
|
(43.2) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in debt |
|
|
|
|
224.6 |
|
|
(28.8) |
|
Purchases of treasury stock |
|
|
|
|
(5.7) |
|
|
(7.8) |
|
Other – net |
|
|
|
|
0.6 |
|
|
(0.1) |
|
Net cash provided by (used for) financing activities |
|
|
|
|
219.5 |
|
|
(36.7) |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
|
|
1.8 |
|
|
0.7 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents and restricted cash |
|
|
|
|
12.1 |
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash – beginning of period |
|
|
|
|
71.9 |
|
|
60.3 |
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash – end of period |
|
|
|
$ |
84.0 |
|
$ |
78.9 |
|
|
||||||||
|
Modine Manufacturing Company Segment operating results (unaudited) (In millions) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
||||||||
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
$ |
454.4 |
|
$ |
366.4 |
|
$ |
851.8 |
|
$ |
723.7 |
|
Performance Technologies |
|
|
|
|
286.3 |
|
|
297.5 |
|
|
571.8 |
|
|
606.5 |
|
Segment total |
|
|
|
|
740.7 |
|
|
663.9 |
|
|
1,423.6 |
|
|
1,330.2 |
|
Corporate and eliminations |
|
|
|
|
(1.8) |
|
|
(5.9) |
|
|
(1.9) |
|
|
(10.7) |
|
Net sales |
|
|
|
$ |
738.9 |
|
$ |
658.0 |
|
$ |
1,421.7 |
|
$ |
1,319.5 |
|
|
|
|
|
Three months ended September 30, |
|
|
Six months ended September 30, |
|
||||||||||||||||||
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||||||||||
|
|
|
|
|
$'s |
|
% |
|
|
$'s |
|
% |
|
|
$'s |
|
% |
|
|
$'s |
|
% |
|
||||
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
$ |
112.0 |
|
24.6 |
% |
|
$ |
106.3 |
|
29.0 |
% |
|
$ |
224.9 |
|
26.4 |
% |
|
$ |
207.1 |
|
28.6 |
% |
|
Performance Technologies |
|
|
|
|
54.1 |
|
18.9 |
% |
|
|
60.1 |
|
20.2 |
% |
|
|
106.0 |
|
18.5 |
% |
|
|
123.6 |
|
20.4 |
% |
|
Segment total |
|
|
|
|
166.1 |
|
22.4 |
% |
|
|
166.4 |
|
25.1 |
% |
|
|
330.9 |
|
23.2 |
% |
|
|
330.7 |
|
24.9 |
% |
|
Corporate and eliminations |
|
|
|
|
(1.2) |
|
— |
|
|
|
(0.8) |
|
— |
|
|
|
(0.6) |
|
— |
|
|
|
(2.5) |
|
— |
|
|
Gross profit |
|
|
|
$ |
164.9 |
|
22.3 |
% |
|
$ |
165.6 |
|
25.2 |
% |
|
$ |
330.3 |
|
23.2 |
% |
|
$ |
328.2 |
|
24.9 |
% |
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
||||||||
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
$ |
62.2 |
|
$ |
64.7 |
|
$ |
129.1 |
|
$ |
124.5 |
|
Performance Technologies |
|
|
|
|
29.7 |
|
|
30.8 |
|
|
56.2 |
|
|
62.3 |
|
Segment total |
|
|
|
|
91.9 |
|
|
95.5 |
|
|
185.3 |
|
|
186.8 |
|
Corporate and eliminations |
|
|
|
|
(18.4) |
|
|
(20.2) |
|
|
(36.1) |
|
|
(37.1) |
|
Operating income |
|
|
|
$ |
73.5 |
|
$ |
75.3 |
|
$ |
149.2 |
|
$ |
149.7 |
|
|
||||||||||||||
|
Modine Manufacturing Company Adjusted financial results (unaudited) (In millions, except per share amounts) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
||||||||
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Net earnings |
|
|
|
$ |
44.8 |
|
$ |
46.4 |
|
$ |
96.5 |
|
$ |
94.2 |
|
Interest expense |
|
|
|
|
8.3 |
|
|
7.4 |
|
|
14.1 |
|
|
14.9 |
|
Provision for income taxes |
|
|
|
|
18.9 |
|
|
20.0 |
|
|
32.9 |
|
|
38.8 |
|
Depreciation and amortization expense |
|
|
|
|
19.7 |
|
|
20.0 |
|
|
38.7 |
|
|
39.1 |
|
Other expense – net |
|
|
|
|
1.5 |
|
|
1.5 |
|
|
5.7 |
|
|
1.8 |
|
Restructuring expenses (a) |
|
|
|
|
3.1 |
|
|
4.5 |
|
|
7.9 |
|
|
9.9 |
|
Impairment charge (b) |
|
|
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
|
— |
|
Acquisition and integration costs (c) |
|
|
|
|
3.4 |
|
|
— |
|
|
5.3 |
|
|
1.9 |
|
Environmental charges (d) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
Adjusted EBITDA |
|
|
|
$ |
103.8 |
|
$ |
99.8 |
|
$ |
205.2 |
|
$ |
200.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share attributable to Modine shareholders |
|
|
|
$ |
0.83 |
|
$ |
0.86 |
|
$ |
1.78 |
|
$ |
1.73 |
|
Restructuring expenses (a) |
|
|
|
|
0.04 |
|
|
0.07 |
|
|
0.12 |
|
|
0.17 |
|
Impairment charge (b) |
|
|
|
|
0.08 |
|
|
— |
|
|
0.08 |
|
|
— |
|
Acquisition and integration costs (c) |
|
|
|
|
0.05 |
|
|
0.04 |
|
|
0.08 |
|
|
0.11 |
|
Tax law changes (e) |
|
|
|
|
0.06 |
|
|
— |
|
|
0.06 |
|
|
— |
|
Adjusted earnings per share |
|
|
|
$ |
1.06 |
|
$ |
0.97 |
|
$ |
2.12 |
|
$ |
2.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
(b) |
During the second quarter of fiscal 2026, the Company recorded a |
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
(c) |
Acquisition and integration costs during the first six months of fiscal 2026 primarily relate to the Company's fiscal 2026 acquisitions of Climate by Design International and L.B. White. The costs primarily include fees for transaction advisory services, legal, accounting, and other professional services and costs directly associated with integration activities. The adjustment for the first six months of fiscal 2026 also includes |
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
(d) |
Environmental charges, including related legal costs, are recorded as SG&A expenses at Corporate and relate to previously-owned facilities. |
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
(e) |
The provisions of the One Big Beautiful Bill Act, which was enacted in July 2025, negatively impacted the Company's income tax expense for the second quarter of fiscal 2026 by |
|||||||||||||||||||||||
|
Modine Manufacturing Company Segment adjusted financial results (unaudited) (In millions) |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2025 |
|
Three months ended September 30, 2024 |
|
||||||||||||||||||||
|
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
||||||
|
|
|
|
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
||||||||
|
Operating income |
|
|
|
$ |
62.2 |
|
$ |
29.7 |
|
$ |
(18.4) |
|
$ |
73.5 |
|
$ |
64.7 |
|
$ |
30.8 |
|
$ |
(20.2) |
|
$ |
75.3 |
|
|
Depreciation and amortization |
|
|
|
|
11.4 |
|
|
7.8 |
|
|
0.5 |
|
|
19.7 |
|
|
12.6 |
|
|
7.2 |
|
|
0.2 |
|
|
20.0 |
|
|
Restructuring expenses (a) |
|
|
|
|
2.4 |
|
|
0.6 |
|
|
0.1 |
|
|
3.1 |
|
|
1.5 |
|
|
3.0 |
|
|
— |
|
|
4.5 |
|
|
Impairment charge (a) |
|
|
|
|
— |
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Acquisition and integration costs (a) |
|
|
|
|
— |
|
|
— |
|
|
3.4 |
|
|
3.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Adjusted EBITDA |
|
|
|
$ |
76.0 |
|
$ |
42.2 |
|
$ |
(14.4) |
|
$ |
103.8 |
|
$ |
78.8 |
|
$ |
41.0 |
|
$ |
(20.0) |
|
$ |
99.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
$ |
454.4 |
|
$ |
286.3 |
|
$ |
(1.8) |
|
$ |
738.9 |
|
$ |
366.4 |
|
$ |
297.5 |
|
$ |
(5.9) |
|
$ |
658.0 |
|
|
Adjusted EBITDA margin |
|
|
|
|
16.7 |
% |
|
14.7 |
% |
|
|
|
|
14.0 |
% |
|
21.5 |
% |
|
13.8 |
% |
|
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2025 |
|
Six months ended September 30, 2024 |
|
||||||||||||||||||||
|
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
Climate |
|
Performance |
|
Corporate and |
|
|
|
|
||||||
|
|
|
|
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
Solutions |
|
Technologies |
|
eliminations |
|
Total |
|
||||||||
|
Operating income |
|
|
|
$ |
129.1 |
|
$ |
56.2 |
|
$ |
(36.1) |
|
$ |
149.2 |
|
$ |
124.5 |
|
$ |
62.3 |
|
$ |
(37.1) |
|
$ |
149.7 |
|
|
Depreciation and amortization |
|
|
|
|
22.6 |
|
|
15.3 |
|
|
0.8 |
|
|
38.7 |
|
|
24.5 |
|
|
14.2 |
|
|
0.4 |
|
|
39.1 |
|
|
Restructuring expenses (a) |
|
|
|
|
3.7 |
|
|
4.1 |
|
|
0.1 |
|
|
7.9 |
|
|
1.7 |
|
|
8.2 |
|
|
— |
|
|
9.9 |
|
|
Impairment charge (a) |
|
|
|
|
— |
|
|
4.1 |
|
|
— |
|
|
4.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Acquisition and integration costs (a) |
|
|
|
|
— |
|
|
— |
|
|
5.3 |
|
|
5.3 |
|
|
— |
|
|
— |
|
|
1.9 |
|
|
1.9 |
|
|
Environmental charges (a) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
0.1 |
|
|
Adjusted EBITDA |
|
|
|
$ |
155.4 |
|
$ |
79.7 |
|
$ |
(29.9) |
|
$ |
205.2 |
|
$ |
150.7 |
|
$ |
84.7 |
|
$ |
(34.7) |
|
$ |
200.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
|
$ |
851.8 |
|
$ |
571.8 |
|
$ |
(1.9) |
|
$ |
1,421.7 |
|
$ |
723.7 |
|
$ |
606.5 |
|
$ |
(10.7) |
|
$ |
1,319.5 |
|
|
Adjusted EBITDA margin |
|
|
|
|
18.2 |
% |
|
13.9 |
% |
|
|
|
|
14.4 |
% |
|
20.8 |
% |
|
14.0 |
% |
|
|
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
See the Adjusted EBITDA reconciliations on the previous page for information on restructuring expenses and other adjustments. |
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
Modine Manufacturing Company Net debt (unaudited) (In millions) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
March 31, 2025 |
||
|
Debt due within one year |
|
|
|
$ |
56.3 |
|
$ |
54.1 |
|
Long-term debt |
|
|
|
|
525.8 |
|
|
296.7 |
|
Total debt |
|
|
|
|
582.1 |
|
|
350.8 |
|
|
|
|
|
|
|
|
|
|
|
Less: cash and cash equivalents |
|
|
|
|
83.8 |
|
|
71.6 |
|
Net debt |
|
|
|
$ |
498.3 |
|
$ |
279.2 |
|
|
||||||||
|
Free cash flow (unaudited) (In millions) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Six months ended September 30, |
||||||||
|
|
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Net cash provided by operating activities |
|
|
|
$ |
1.4 |
|
$ |
57.3 |
|
$ |
29.1 |
|
$ |
97.8 |
|
Expenditures for property, plant and equipment |
|
|
|
|
(31.9) |
|
|
(13.5) |
|
|
(59.4) |
|
|
(40.3) |
|
Free cash flow |
|
|
|
$ |
(30.5) |
|
$ |
43.8 |
|
$ |
(30.3) |
|
$ |
57.5 |
|
|
||||||||||||||
|
Organic sales and organic sales growth (unaudited) (In millions) |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2025 |
|
Three months ended September 30, 2024 |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
Sales |
|
Organic |
|
|||||
|
|
|
|
|
External |
|
Exchange Rate |
|
Effect of |
|
Organic |
|
External |
|
Effect of |
|
Excluding |
|
Sales |
|
|||||||
|
|
|
|
|
Sales |
|
Changes |
|
Acquisitions |
|
Sales |
|
Sales |
|
Dispositions |
|
Dispositions |
|
Growth |
|
|||||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
$ |
454.1 |
|
$ |
(5.1) |
|
$ |
(28.1) |
|
$ |
420.9 |
|
$ |
366.4 |
|
$ |
— |
|
$ |
366.4 |
|
15 |
% |
|
Performance Technologies |
|
|
|
|
284.8 |
|
|
(4.3) |
|
|
— |
|
|
280.5 |
|
|
291.6 |
|
|
— |
|
|
291.6 |
|
(4) |
% |
|
Net Sales |
|
|
|
$ |
738.9 |
|
$ |
(9.4) |
|
$ |
(28.1) |
|
$ |
701.4 |
|
$ |
658.0 |
|
$ |
— |
|
$ |
658.0 |
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2025 |
|
Six months ended September 30, 2024 |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
Effect of |
|
|
|
|
|
|
|
|
|
|
Sales |
|
Organic |
|
|||||
|
|
|
|
|
External |
|
Exchange Rate |
|
Effect of |
|
Organic |
|
External |
|
Effect of |
|
Excluding |
|
Sales |
|
|||||||
|
|
|
|
|
Sales |
|
Changes |
|
Acquisitions |
|
Sales |
|
Sales |
|
Dispositions |
|
Dispositions |
|
Growth |
|
|||||||
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate Solutions |
|
|
|
$ |
851.4 |
|
$ |
(11.2) |
|
$ |
(38.1) |
|
$ |
802.1 |
|
$ |
723.6 |
|
$ |
— |
|
$ |
723.6 |
|
11 |
% |
|
Performance Technologies |
|
|
|
|
570.3 |
|
|
(6.3) |
|
|
— |
|
|
564.0 |
|
|
595.9 |
|
|
— |
|
|
595.9 |
|
(5) |
% |
|
Net Sales |
|
|
|
$ |
1,421.7 |
|
$ |
(17.5) |
|
$ |
(38.1) |
|
$ |
1,366.1 |
|
$ |
1,319.5 |
|
$ |
— |
|
$ |
1,319.5 |
|
4 |
% |
|
|
||||||||||||||||||||||||||
Kathleen Powers
(262) 636-1687
kathleen.t.powers@modine.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-reports-second-quarter-fiscal-2026-results-302597318.html
SOURCE Modine