Corvex Reports Third Quarter 2026 Results
Customer contracts require payment regardless of utilization, while additional capacity is expected to be ready for service in the fourth quarter.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Corvex (MOVE) reported third-quarter 2026 revenue of $4.982 million in its first full reporting period after transferring its legacy healthcare assets. Revenue rose 31% from the second quarter. Net loss attributable to common stockholders was $17.519 million, or $0.60 per share, and adjusted EBITDA, a non-GAAP earnings measure, was negative $3.242 million. Cash was $41.986 million at September 30.
Live compute supported approximately $21.7 million in contracted annualized revenue as of November 12, a contractual metric rather than a forecast. Corvex secured approximately 8 MW of planned capacity, with 1.5 MW live; it expects the remaining capacity ready for service in the fourth quarter. September's private placement raised approximately $33 million gross. A subsidiary borrowed $7.5 million for GPU servers. Prior-year results reflect only the legacy healthcare business and are not directly comparable.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Major pointApproximately $33 million gross proceeds raised through September's private placement. 18% of market cap
- Moderate pointThird-quarter revenue of $4.982 million rose 31% from the second quarter of 2026.
- Moderate pointDeferred revenue of $3.2 million at September 30 increased from $12,000 at December 31, 2025.
- Moderate pointApproximately $21.7 million contracted annualized revenue covered live compute as of November 12, 2026.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Approximately 8 MW secured; Corvex expects remaining capacity beyond 1.5 MW live ready in fourth-quarter 2026.
- Moderate point$7.5 million equipment financing funded GPU servers for the Mid-Atlantic 1 Blackwell expansion. 4.2% of market cap
3 minor points
- Minor pointTake-or-pay contracts generate all current AI Platform and services revenue, requiring payment regardless of utilization.
- Minor point. Forward-looking: it has not happened yet and may not happen.Right of first refusal on another 12.5 MW at Midwest-1 provides a potential 2027 expansion.
- Minor pointTwo patent allowances brought the portfolio to two allowed patents and 10 pending applications.
Negative
- Major pointApproximately 4.26 million common shares at $7.75 each issued in September dilute existing holders.
- Major pointApproximately 21,800 Series D preferred shares were convertible into approximately 21.8 million common shares as of November 10.
- Moderate pointCommon-stockholder net loss of $17.519 million, or $0.60 per share, in third-quarter 2026.
- Moderate pointAdjusted EBITDA losses totaled $3.242 million for the quarter and $8.017 million for nine months.
- Moderate pointOperating cash use was $7.0 million in the third quarter and $16.567 million over nine months.
- Moderate pointStock-based compensation expense totaled $11.287 million for the quarter and $22.853 million over nine months.
- Moderate point$16.019 million of property and equipment purchases used cash during the first nine months.
- Moderate point$7.5 million secured borrowing carries subsidiary collateral and a limited operating-subsidiary guaranty; non-recourse to Corvex. 4.2% of market cap
- Moderate pointCustomer offtake remains unfinished for the planned 1.6 MW Blackwell cluster and 4.5 MW at Midwest-1.
2 minor points
- Minor pointNine-month common-stockholder net loss of $35.444 million, or $3.22 per share, on $9.294 million revenue.
- Minor pointAI Platform and services adjusted EBITDA loss was $5.6 million for the nine-month period.
News Explained
As of
Key Figures
- Revenue
- $4.982 million
- Third quarter 2026
- Revenue growth
- 31%
- Third quarter 2026 versus second quarter 2026
- Net loss attributable to common stockholders
- $(17.5) million
- Third quarter 2026
- Net loss per share
- $(0.60)
- Third quarter 2026
- Adjusted EBITDA
- $(3.2) million
- Third quarter 2026
- Cash and cash equivalents
- $42.0 million
- At September 30, 2026
- Contracted annualized revenue on live compute
- Approximately $21.7 million
- As of November 12, 2026
- Cash used in operating activities
- $7.0 million
- Three months ended September 30, 2026
Previous Earnings Reports
-
Prior full-period results reported AI-platform revenue, adjusted EBITDA loss, and contracted annualized revenue on live compute.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
adjusted ebitda financial
non-gaap financial measure financial
take-or-pay contracts financial
right of first refusal financial
serverless inference technical
AI-generated analysis. How Rhea-AI works. Not financial advice.
"We are building the Corvex AI Factory business one underwritten project at a time, and the third quarter moved that business forward. We have now secured all of the approximately 8 MW of critical IT capacity in the plan we set out in August. Of that capacity, 1.5 MW is live and supports approximately
"Corvex is an engineering company first. In the third quarter we launched Corvex Token Factory on schedule and received notices of allowance for two patents covering Corvex's technology, bringing our portfolio to two allowed patents and 10 pending patent applications. The goal is to get more useful work out of every GPU and every watt, on infrastructure customers can trust with their most sensitive data," said Seth Demsey, Co-Founder and Co-Chief Executive Officer of Corvex.
Third Quarter 2026 Financial Highlights:
- Total revenue for the third quarter was
, up$5.0 million 31% from in the second quarter of 2026. Revenue for the nine months ended September 30, 2026, was$3.8 million .$9.3 million - Deferred revenue, including current and non-current portions, was
at September 30, 2026, compared with$3.2 million at December 31, 2025, reflecting amounts collected in advance for contracted AI compute capacity not yet recognized as revenue.$12,000 - Net loss attributable to common stockholders for the third quarter was
, or$(17.5) million per share. Net loss attributable to common stockholders for the nine months ended September 30, 2026, was$(0.60) , or$(35.4) million per share.$(3.22) - Adjusted EBITDA, a non-GAAP financial measure, was
for the third quarter and$(3.2) million for the nine months ended September 30, 2026. Adjusted EBITDA for AI Platform and services was$(8.0) million for the third quarter and$(3.2) million for the nine-month period.$(5.6) million - Total stock-based compensation expense was
in the third quarter, including$11.3 million recorded in general and administrative expense.$9.3 million - Cash and cash equivalents were
at September 30, 2026. Cash used in operating activities for the three months ended September 30, 2026, was$42.0 million .$7.0 million
Business Highlights:
- Contracted annualized revenue on live compute was approximately
as of November 12, 2026. Corvex defines this operating metric as the annualized value of fixed contractual fees on capacity that has been delivered, accepted by the customer and is generating revenue as of the stated date. It excludes contracted capacity that is not yet live, is not a forecast, and is not a GAAP financial measure.$21.7 million - All AI Platform and services revenue today is generated under take-or-pay contracts rather than spot pricing, meaning that customers reserve compute and storage capacity under those agreements and pay the contracted fee regardless of utilization.
- Corvex launched Corvex Token Factory publicly on September 30, 2026, moving the serverless inference platform out of closed alpha as planned. Developers and enterprises can register at no cost, obtain an API key, and run open-weight models with zero data retention by default.
- On August 31, 2026, Corvex announced plans to grow critical IT capacity from approximately 1.5 MW to approximately 8 MW by the end of 2026, doubling capacity at its Mid-Atlantic 1 data center and establishing operations at its Midwest-1 facility. Corvex expects the Mid-Atlantic 1 expansion and Midwest-1 to be ready for service in the fourth quarter of 2026. Corvex also holds a right of first refusal on an additional 12.5 MW at Midwest-1, which could bring Corvex's total capacity above 20 MW.
- In early September 2026, Corvex closed a private placement of approximately 4.26 million shares of common stock at
per share, for gross proceeds of approximately$7.75 .$33 million - In August 2026, a Corvex subsidiary entered into a secured equipment financing facility with USD.AI and borrowed
to fund GPU servers for the Blackwell expansion at Mid-Atlantic 1. The loan is secured by the subsidiary's assets, including the related customer contract, is supported by a limited guaranty from Corvex's operating subsidiary, and is non-recourse to Corvex, Inc.$7.5 million - In August 2026, Corvex appointed Garrett Brams, formerly a managing director at Cushman & Wakefield, to lead data center sourcing and development for its AI Factory platform. Corvex also appointed Michael Craig as Vice President of Architecture and Site Operations in July. Craig, a former Crusoe leader, brings more than 25 years of experience across HPC architecture, GPU infrastructure and operations.
Capital Structure Update
As of November 10, 2026, the Company had approximately 39.1 million shares of Common Stock outstanding and approximately 21,800 shares of Series D Preferred Stock outstanding, convertible into approximately 21.8 million shares of Common Stock, or approximately 60.9 million common shares on an as-converted basis.
|
Third Quarter 2026 Financial Highlights |
||||
|
|
||||
|
|
Three Months Ended |
Nine Months Ended |
||
|
|
2026 |
2025 |
2026 |
2025 |
|
Revenue |
|
|
|
|
|
Operating expenses |
22,419 |
2,671 |
46,794 |
11,478 |
|
Loss from operations |
(17,437) |
(2,591) |
(37,500) |
(11,089) |
|
Other (expense) income, net |
(82) |
(1,438) |
2,211 |
(1,343) |
|
Loss before income tax expense |
(17,519) |
(4,029) |
(35,289) |
(12,432) |
|
Income tax expense |
— |
— |
— |
— |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A preferred stock |
— |
— |
(155) |
— |
|
Net loss attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing net loss per share, basic and diluted |
29,006,953 |
1,155,780 |
11,002,465 |
1,061,224 |
|
Reconciliation of Net Loss to Adjusted EBITDA |
|||||
|
|
|||||
|
|
Three Months Ended |
|
Nine Months Ended |
||
|
|
2026 |
2025 |
|
2026 |
2025 |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
Depreciation and amortization |
2,908 |
— |
|
5,911 |
— |
|
Stock-based compensation(1) |
11,287 |
691 |
|
22,853 |
1,770 |
|
Transaction costs(2) |
— |
— |
|
719 |
— |
|
Gain on disposal of business |
(13) |
— |
|
(2,514) |
— |
|
Interest and other income, net |
95 |
1,438 |
|
303 |
1,343 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
(1) Stock-based compensation: related to incentive plans and inducement awards and the Company's replacement awards related to the Merger. |
|
(2) Related to the transaction costs associated with the Merger. |
Investor Conference Call
Management will host a conference call and live audio webcast to discuss these results and provide a business update today at 8:30 a.m. ET / 5:30 a.m. PT. The live webcast of the earnings conference call can be accessed at the Corvex Investor Relations website at investors.corvex.ai. A replay of the webcast will be available at the same website. Investors and analysts with questions may contact Corvex Investor Relations at investor-relations@corvex.ai.
About Corvex
Corvex is an AI cloud computing company specializing in GPU-accelerated infrastructure for AI workloads. Corvex's platform allows organizations to leverage the advantage of AI by providing secure, scalable, and cost-efficient computational resources. Corvex's infrastructure leverages advanced GPU-accelerated compute clusters, high-throughput storage systems and layered architecture to provide enhanced security, consistent performance, and efficiency at scale. As previously announced on March 19, 2026, Corvex, Inc. (formerly known as Movano Inc.) acquired Corvex Legacy Holdings, Inc. (Corvex OpCo, formerly known as Corvex, Inc.) (such acquisition the "Merger"). Following the Merger, the Company was renamed Corvex, Inc., effective March 23, 2026.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of applicable securities laws. Such statements are based on our current expectations, forecasts and assumptions and involve risks and uncertainties. These statements include, but are not limited to, statements related to our business; our strategy; our capital structure; our future growth; our technology; financial projections; our projections for future active power; demand for our platform including with respect to customer offtake agreements and customer-readiness dates; our plans to scale our platform and accelerate AI innovation; and strategic opportunities. In some cases, you can identify forward-looking statements by terms such as "anticipate," "believe," "estimate," "expect," "intend," "may," "might," "plan," "project," "will," "would," "should," "could," "can," "predict," "potential," "target," "explore," "continue," "outlook," "guidance," or the negative of these terms, where applicable, and similar expressions intended to identify forward-looking statements.
Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include but are not limited to our limited operating history, our ability to execute our business strategies and manage our growth, our ability to maintain and grow our customer base, continued demand for AI infrastructure as well as changes in prevailing market pricing for GPU-as-a-Service capacity, delays in arranging financing, procuring or installing equipment, or making facilities ready for deployment, delays in the delivery, commissioning or acceptance of GPU capacity, our potential inability to enter into customer offtake agreements at all, or to achieve the duration, pricing or take-or-pay terms we anticipate, our ability to perform our obligations under customer agreements as well as customers' ability to perform their payment and other obligations, contract termination, modification or other rights affecting the realization of anticipated revenue, any disruption in our strategic relationships or disruptions with our third-party providers, including our suppliers and data center partners, our ability to develop and maintain our corporate infrastructure and internal controls, our financial performance, capital requirements and ability to raise additional capital and the impact of global political and macroeconomic conditions, including the effects of global geopolitical conflicts, inflation, tariffs, interest rates, any instability in the global banking sector and foreign currency exchange rates. More information about factors that could affect our operating results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent filings with the SEC, including in our Annual Report on Form 10-K for the year ended December 31, 2025 and our subsequent Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting our Investor Relations website at investors.corvex.ai or the SEC's website at www.sec.gov. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States ("GAAP"), we use adjusted EBITDA to help us evaluate our business. We use this non-GAAP financial measure to make strategic decisions, establish business plans and forecasts, identify trends affecting our business, and evaluate operating performance. We believe that this non-GAAP financial measure may be helpful to investors because it allows for greater transparency into what measures we use in operating our business and measuring our performance and enables comparison of financial trends and results between periods where items may vary independent of business performance. This non-GAAP financial measure is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies.
Adjusted EBITDA is defined as net loss, excluding (i) depreciation and amortization, (ii) stock-based compensation, (iii) benefit from income taxes, (iv) transaction costs related to the Merger, (v) gain on disposal of assets and (vi) interest and other income, net. A reconciliation is provided below to reconcile adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. Corvex encourages investors to review the related GAAP financial measure and the reconciliation of the non-GAAP financial measure to its most directly comparable GAAP financial measure, and not to rely on any single financial measure to evaluate Corvex's business.
Media Contact
corvex.media@stillpointglobaladvisors.com
Investor Contact
investor-relations@corvex.ai
|
CORVEX, INC. |
||||
|
|
||||
|
|
Three Months Ended |
Nine Months Ended |
||
|
|
2026 |
2025 |
2026 |
2025 |
|
REVENUE: |
|
|
|
|
|
Revenue - AI Platform and services |
|
$ — |
|
$ — |
|
Revenue - Connected devices and services |
— |
80 |
35 |
389 |
|
Total revenue |
4,982 |
80 |
9,294 |
389 |
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
Cost of revenue - AI Platform and services (exclusive of depreciation and amortization)⁽¹⁾ |
2,520 |
— |
4,876 |
— |
|
Cost of revenue - Connected devices and services (exclusive of depreciation and amortization)⁽²⁾ |
— |
280 |
275 |
1,284 |
|
Depreciation and amortization |
2,908 |
— |
5,911 |
— |
|
Technology and infrastructure⁽³⁾ |
1,319 |
1,166 |
3,507 |
4,950 |
|
Sales and marketing⁽⁴⁾ |
842 |
— |
1,883 |
— |
|
General and administrative⁽⁵⁾ |
14,830 |
1,225 |
30,342 |
5,244 |
|
Total operating expenses |
22,419 |
2,671 |
46,794 |
11,478 |
|
|
|
|
|
|
|
Loss from operations |
(17,437) |
(2,591) |
(37,500) |
(11,089) |
|
|
|
|
|
|
|
Other (expense) income, net: |
|
|
|
|
|
Interest expense (related party) |
— |
(1,503) |
(208) |
(1,503) |
|
Interest expense |
(281) |
— |
(429) |
— |
|
Other income, net |
186 |
65 |
334 |
160 |
|
Gain on disposal of business |
13 |
— |
2,514 |
— |
|
Other (expense) income, net |
(82) |
(1,438) |
2,211 |
(1,343) |
|
|
|
|
|
|
|
Loss before income tax expense |
(17,519) |
(4,029) |
(35,289) |
(12,432) |
|
Income tax expense |
— |
— |
— |
— |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
Cumulative dividends on Series A preferred stock |
— |
— |
(155) |
— |
|
Net loss attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing net loss per share, basic and diluted |
29,006,953 |
1,155,780 |
11,002,465 |
1,061,224 |
|
|
|
|
|
|
|
Amounts include stock-based compensation expense, as follows: |
|
|
|
|
|
⁽¹⁾Cost of revenue - AI Platform and services (exclusive of depreciation and amortization) |
|
$ — |
|
$ — |
|
⁽²⁾Cost of revenue - Connected devices and services (exclusive of depreciation and amortization) |
— |
4 |
1 |
5 |
|
⁽³⁾Technology and infrastructure |
936 |
347 |
2,199 |
728 |
|
⁽⁴⁾Sales and marketing |
306 |
— |
648 |
— |
|
⁽⁵⁾General and administrative |
9,265 |
340 |
18,430 |
1,037 |
|
CORVEX, INC. |
||
|
|
||
|
|
September 30, |
December 31, |
|
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
|
|
|
Restricted cash |
729 |
— |
|
Accounts receivable, net |
1,673 |
— |
|
Inventory |
— |
1,766 |
|
Prepaid expenses and other current assets |
5,520 |
394 |
|
Total current assets |
49,908 |
4,987 |
|
Property and equipment, net |
39,095 |
101 |
|
Operating lease right-of-use assets, net |
4,672 |
415 |
|
Intangible assets, net |
14,731 |
— |
|
Goodwill |
519,249 |
— |
|
Other assets |
37 |
97 |
|
Total assets |
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
|
|
|
Accrued liabilities |
1,948 |
665 |
|
Deferred revenue, current |
1,892 |
12 |
|
Bridge loan (related party) |
— |
4,382 |
|
Operating lease liabilities, current |
2,628 |
253 |
|
Finance lease liabilities, current |
3,964 |
18 |
|
Loan payable, current |
1,870 |
— |
|
Total current liabilities |
16,166 |
8,807 |
|
Operating lease liabilities, non-current |
2,228 |
267 |
|
Finance lease liabilities, non-current |
4,549 |
— |
|
Deferred revenue, non-current |
1,341 |
— |
|
Loan payable, non-current |
5,059 |
— |
|
Total noncurrent liabilities |
13,177 |
267 |
|
Total liabilities |
29,343 |
9,074 |
|
Commitments and contingencies |
|
|
|
Stockholders' equity (deficit): |
|
|
|
Preferred stock, |
232,117 |
2,850 |
|
Common stock, |
4 |
10 |
|
Additional paid-in capital |
567,909 |
160,058 |
|
Accumulated deficit |
(201,681) |
(166,392) |
|
Total stockholders' equity (deficit) |
598,349 |
(3,474) |
|
Total liabilities and stockholders' equity (deficit) |
|
|
|
CORVEX, INC. |
||
|
|
||
|
|
Nine Months Ended |
|
|
|
2026 |
2025 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
Net loss |
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
Depreciation and amortization |
5,911 |
112 |
|
Stock-based compensation |
22,853 |
1,770 |
|
Amortization of debt discount (related party) |
118 |
1,465 |
|
Amortization of debt issuance costs |
38 |
— |
|
Interest expense on bridge loan (related party) |
— |
38 |
|
Noncash lease expense |
1,249 |
11 |
|
Gain on disposal of business |
(2,514) |
— |
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
Accounts receivable |
(262) |
— |
|
Inventory |
(42) |
(427) |
|
Prepaid expenses and other current assets |
(4,530) |
52 |
|
Other assets |
60 |
(13) |
|
Accounts payable |
(1,141) |
846 |
|
Deferred revenue |
(1,119) |
(28) |
|
Other current and noncurrent liabilities |
— |
(402) |
|
Operating lease liabilities, net |
(1,228) |
— |
|
Accrued liabilities |
(671) |
— |
|
Net cash used in operating activities |
(16,567) |
(9,008) |
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
Purchase of property and equipment |
(16,019) |
— |
|
Capitalized internal use software |
(643) |
— |
|
Cash acquired in business combination |
36,678 |
— |
|
Net cash provided by investing activities |
20,016 |
— |
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
Payments on finance lease liabilities |
(1,892) |
— |
|
Proceeds from loans payable, net of lender fees |
7,350 |
— |
|
Payment of debt issuance costs |
(279) |
— |
|
Repayments of loans payable |
(180) |
— |
|
Proceeds from bridge loan (related party) |
— |
1,500 |
|
Issuance of common stock and Series D preferred stock in the Private Placement, net of issuance costs |
30,976 |
— |
|
Issuance of common stock, net of issuance costs |
— |
1,606 |
|
Issuance of common stock upon exercise of stock options |
464 |
— |
|
Net cash provided by financing activities |
36,439 |
3,106 |
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
39,888 |
(5,902) |
|
Cash, cash equivalents and restricted cash at beginning of period |
2,827 |
7,902 |
|
Cash, cash equivalents and restricted cash at end of period |
|
|
|
|
|
|
|
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH: |
|
|
|
Cash and cash equivalents |
41,986 |
2,000 |
|
Restricted cash |
729 |
— |
|
Total cash, cash equivalents and restricted cash |
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
Cash paid for interest |
|
|
|
Cash paid for income taxes |
|
$ — |
|
NONCASH INVESTING AND FINANCING ACTIVITIES: |
|
|
|
Transaction expense adjustments |
|
$ — |
|
Business acquired by issuance of equity instruments |
|
$ — |
|
Bridge Loan (Related Party) extinguishment (Note 9) |
|
$ — |
|
ROU assets obtained in exchange for operating lease liabilities |
|
$ — |
|
Common shares issued from conversion of Series B Preferred shares |
|
$ — |
|
Common shares issued from conversion of Series A, C and D Preferred shares |
|
$ — |
|
Par value adjustment for stock splits and stock dividend |
|
$ — |
|
Property and equipment in accounts payable and accrued liabilities |
|
$ — |
|
Stock based compensation capitalized into internal use software |
|
$ — |
|
Original issue discount on bridge loan (related party) |
$ — |
|
|
Issuance costs on bridge loan (related party) recorded in accounts payable |
$ — |
|
|
Accrued interest on bridge loan (related party) in other current liabilities |
$ — |
|
|
Amortization of original issue discount on bridge loan (related party) |
$ — |
|
|
Reconciliation of GAAP to Non-GAAP Results |
||||
|
|
||||
|
|
Three Months Ended |
Change |
||
|
|
2026 |
2025 |
$ |
% |
|
Net loss |
|
|
|
|
|
AI Platform and services |
|
$ — |
|
NM |
|
Connected devices and services |
— |
(4,029) |
4,029 |
100 % |
|
Total net loss |
|
|
|
(335) % |
|
Adjusted EBITDA⁽¹⁾ |
|
|
|
|
|
AI Platform and services |
|
$ — |
|
NM |
|
Connected devices and services |
— |
(1,900) |
1,900 |
100 % |
|
Total adjusted EBITDA |
|
|
|
(71) % |
|
|
||||
|
|
Nine Months Ended |
Change |
||
|
|
2026 |
2025 |
$ |
% |
|
Net loss |
|
|
|
|
|
AI Platform and services |
|
$ — |
|
NM |
|
Connected devices and services |
(2,228) |
(12,432) |
10,204 |
82 % |
|
Total net loss |
|
|
|
(184) % |
|
Adjusted EBITDA⁽¹⁾ |
|
|
|
|
|
AI Platform and services |
|
$ — |
|
NM |
|
Connected devices and services |
(2,402) |
(9,319) |
6,917 |
74 % |
|
Total adjusted EBITDA |
|
|
|
14 % |
|
|
|
(1) See the "Non-GAAP Financial Measures" section included above for a reconciliation to the most directly comparable GAAP measure. |
|
|
Three Months Ended September 30, |
|
|
AI Platform and services |
2026 |
2025 |
|
Net loss |
|
$ — |
|
Depreciation and amortization |
2,908 |
— |
|
Stock-based compensation⁽¹⁾ |
11,287 |
— |
|
Gain on disposal of business |
(13) |
— |
|
Interest and other income, net |
95 |
— |
|
Adjusted EBITDA |
|
$ — |
|
|
||
|
|
Nine Months Ended September 30, |
|
|
AI Platform and services |
2026 |
2025 |
|
Net loss |
|
$ — |
|
Depreciation and amortization |
5,792 |
— |
|
Stock-based compensation⁽¹⁾ |
21,565 |
— |
|
Gain on disposal of business |
(13) |
— |
|
Interest and other income, net |
102 |
— |
|
Adjusted EBITDA |
|
$ — |
|
|
||
|
|
Three Months Ended September 30, |
|
|
Connected devices and services |
2026 |
2025 |
|
Net loss |
$ — |
|
|
Depreciation and amortization |
— |
— |
|
Stock-based compensation⁽¹⁾ |
— |
691 |
|
Gain on disposal of business |
— |
— |
|
Interest and other income, net |
— |
1,438 |
|
Adjusted EBITDA |
$ — |
|
|
|
||
|
|
Nine Months Ended September 30, |
|
|
Connected devices and services |
2026 |
2025 |
|
Net loss |
|
|
|
Depreciation and amortization |
119 |
— |
|
Stock-based compensation⁽¹⁾ |
1,288 |
1,770 |
|
Transaction costs⁽²⁾ |
719 |
— |
|
Gain on disposal of business |
(2,501) |
— |
|
Interest and other income, net |
201 |
1,343 |
|
Adjusted EBITDA |
|
|
|
|
|
(1) Stock-based compensation: related to the 2019 and 2024 Incentive Plans for employees, contractors, or other entities. |
|
(2) Related to the transaction costs associated with the Merger. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/corvex-reports-third-quarter-2026-results-302937865.html
SOURCE Corvex
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.