Mid Penn Bancorp, Inc. Reports Second Quarter Earnings and Declares 63rd Consecutive Quarterly Dividend
Key Terms
net interest margin financial
basis points financial
net charge-offs financial
nonperforming assets financial
brokered certificates of deposit financial
Key Highlights of the Second Quarter of 2026:
-
Net income available to common shareholders for the second quarter of 2026 was
, an increase of$21.7 million or$16.9 million 355.5% compared to the second quarter of 2025, and an increase of , or$13.0 million 149.2% , compared to the first quarter of 2026. The year-over-year increase reflects the William Penn and 1st Colonial acquisitions, while the linked-quarter comparison reflects a full quarter of 1st Colonial results. Earnings per basic common share for the second quarter of 2026 were and$0.86 per diluted common share, an increase from$0.85 per both basic and diluted common share in the second quarter of 2025.$0.22 -
Net interest margin increased to
4.06% for the quarter ended June 30, 2026, from3.80% for the first quarter of 2026, and3.44% for the second quarter of 2025. This represents increases of 26 and 62 basis points ("bps") compared to the first quarter of 2026 and second quarter of 2025, respectively. The increase from the second quarter of 2025 was driven by higher investment securities yields, higher loan yields, and lower funding costs. -
Loan balances increased
, or$107.2 million 7.8% (annualized), during the second quarter of 2026 compared to the first quarter of 2026. Total loans increased , or$784.3 million 16.2% , to at June 30, 2026, compared to$5.6 billion at June 30, 2025. Excluding the$4.8 billion of loans acquired in the 1st Colonial acquisition, organic loan growth was$597.5 million from June 30, 2025.$186.8 million -
Deposits decreased
, or$17.7 million 1.2% (annualized), during the second quarter of 2026 compared to the first quarter of 2026. Total deposits increased , or$503.6 million 9.2% , to from June 30, 2025. Excluding$6.0 billion of deposits from the 1st Colonial acquisition, organic deposits decreased$747.1 million , or$243.4 million 17.9% (annualized), from June 30, 2025, primarily reflecting the planned reduction of approximately in brokered certificates of deposit during 2025.$225 million -
The core efficiency ratio(1) improved to
59.82% in the second quarter of 2026, compared to63.52% in the first quarter of 2026, and62.56% in the second quarter of 2025. This improvement was driven by higher net interest income and disciplined management of noninterest expense following the 1st Colonial and William Penn acquisitions. -
Book value per common share improved to
as of June 30, 2026, compared to$35.62 as of March 31, 2026, and$35.08 as of June 30, 2025. Tangible book value per common share (1) was$33.85 as of June 30, 2026, compared to$28.18 and$27.56 as of March 31, 2026 and June 30, 2025, respectively.$27.22 - Mid Penn returned capital to shareholders through the repurchase of 76,000 shares of common stock during the second quarter of 2026.
-
As a result of the foregoing, the Board of Directors declared a quarterly cash dividend of
per common share, payable on August 14, 2026, to shareholders of record as of August 3, 2026.$0.23
(1) |
Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document. |
||
Chair, President and CEO Rory G. Ritrievi provided the following statement:
"We are pleased to share our second quarter operating performance with our shareholders. Results include earnings above consensus expectations, meaningful organic loan growth, healthy net interest margin expansion, a reduction in the efficiency ratio to below
Comparisons to the second quarter of 2025 and the first quarter of 2026 are somewhat challenging, as both previous periods were impacted by merger and acquisition-related costs, as well as significant balance sheet expansion. However, when measured against analyst expectations and our own internal expectations, second quarter performance was favorable across nearly every key metric.
During the quarter, we were also active in common stock repurchases, placing 76,000 shares into treasury and returning approximately
In light of this solid second quarter performance, the Board has also elected to increase the quarterly dividend by
We look forward to building on this momentum through the remainder of 2026."
Net Interest Income
For the three months ended June 30, 2026, net interest income was
The yield on interest-earning assets increased to
For the six months ended June 30, 2026, net interest income increased
Average Balances
Average balances continue to be impacted by the 1st Colonial acquisition given that the acquisition closed on February 27, 2026. Day one increases in loans, total assets, deposits, and total liabilities were
Average loans increased
Average deposits were
Cost of funds decreased to
Asset Quality
The total provision for credit losses, including the benefit for credit losses on off-balance sheet credit exposures, was
The provision for credit losses on loans was
Allowance for credit losses - loans was
Total nonperforming assets were
Delinquency, measured as loans past due 30 days or more, as a percentage of total loans was
Capital
Shareholders’ equity increased
On April 21, 2026, Mid Penn’s Board of Directors authorized an increase to its treasury stock repurchase program ("the Program"), increasing the authorized repurchase amount to
Noninterest Income
For the three months ended June 30, 2026, noninterest income totaled
For the six months ended June 30, 2026, noninterest income totaled
Noninterest Expense
For the three months ended June 30, 2026, noninterest expense totaled
For the six months ended June 30, 2026, noninterest expense totaled
The core efficiency ratio(1) was
(1) |
Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document. Non-GAAP financial measure. |
SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology, and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements, the possibility that the anticipated benefits of a transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the companies or as a result of the strength of the economy and competitive factors in legacy Mid Penn and target markets; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of a transaction; the ability to complete the integration of Mid Penn and its target successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with a transaction; and other factors that may affect the future results of Mid Penn.
For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2025 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events, except as required by law.
SUMMARY FINANCIAL HIGHLIGHTS (Unaudited):
(Dollars in thousands, except per share data) |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
||||||||||
Ending Balances: |
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities |
$ |
878,026 |
|
|
$ |
830,499 |
|
|
$ |
769,045 |
|
|
$ |
781,888 |
|
|
$ |
769,211 |
|
Loans, net of unearned income |
|
5,617,169 |
|
|
|
5,509,940 |
|
|
|
4,862,838 |
|
|
|
4,821,134 |
|
|
|
4,832,898 |
|
Total assets |
|
7,062,910 |
|
|
|
6,964,809 |
|
|
|
6,133,896 |
|
|
|
6,267,349 |
|
|
|
6,354,543 |
|
Total deposits |
|
5,953,297 |
|
|
|
5,970,967 |
|
|
|
5,214,663 |
|
|
|
5,342,720 |
|
|
|
5,449,664 |
|
Shareholders' equity |
|
901,907 |
|
|
|
887,405 |
|
|
|
814,058 |
|
|
|
796,323 |
|
|
|
775,708 |
|
Average Balances: |
|
|
|
|
|
|
|
|
|
||||||||||
Investment securities |
|
843,317 |
|
|
|
783,768 |
|
|
|
774,962 |
|
|
|
782,020 |
|
|
|
652,105 |
|
Loans, net of unearned income |
|
5,588,129 |
|
|
|
5,083,240 |
|
|
|
4,844,308 |
|
|
|
4,804,163 |
|
|
|
4,724,638 |
|
Total assets |
|
6,996,021 |
|
|
|
6,393,011 |
|
|
|
6,202,310 |
|
|
|
6,385,751 |
|
|
|
6,036,045 |
|
Total deposits |
|
5,939,499 |
|
|
|
5,393,592 |
|
|
|
5,290,598 |
|
|
|
5,468,144 |
|
|
|
5,159,754 |
|
Shareholders' equity |
|
892,092 |
|
|
|
845,553 |
|
|
|
803,093 |
|
|
|
783,547 |
|
|
|
670,491 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
||||||||||||||||||
Income Statement: |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
||||||||||
Net interest income |
$ |
65,280 |
|
|
$ |
55,250 |
|
|
$ |
54,751 |
|
|
$ |
53,629 |
|
|
$ |
48,206 |
|
Provision/(benefit) for credit losses (4) |
|
528 |
|
|
|
1,594 |
|
|
|
(839 |
) |
|
|
(434 |
) |
|
|
2,269 |
|
Noninterest income |
|
10,586 |
|
|
|
9,604 |
|
|
|
7,277 |
|
|
|
8,183 |
|
|
|
6,143 |
|
Noninterest expense |
|
47,767 |
|
|
|
51,959 |
|
|
|
35,848 |
|
|
|
37,982 |
|
|
|
47,798 |
|
Income before provision for income taxes |
|
27,571 |
|
|
|
11,301 |
|
|
|
27,019 |
|
|
|
24,264 |
|
|
|
4,282 |
|
Provision/(benefit) for income taxes |
|
5,880 |
|
|
|
2,595 |
|
|
|
7,572 |
|
|
|
5,967 |
|
|
|
(480 |
) |
Net income available to shareholders |
|
21,691 |
|
|
|
8,706 |
|
|
|
19,447 |
|
|
|
18,297 |
|
|
|
4,762 |
|
Net income excluding non-recurring income and expenses (1) |
|
22,019 |
|
|
|
15,294 |
|
|
|
19,224 |
|
|
|
17,772 |
|
|
|
15,074 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share |
$ |
0.86 |
|
|
$ |
0.36 |
|
|
$ |
0.84 |
|
|
$ |
0.80 |
|
|
$ |
0.22 |
|
Diluted earnings per common share |
|
0.85 |
|
|
|
0.36 |
|
|
|
0.83 |
|
|
|
0.79 |
|
|
|
0.22 |
|
Cash dividends declared |
|
0.22 |
|
|
|
0.22 |
|
|
|
0.22 |
|
|
|
0.20 |
|
|
|
0.20 |
|
Book value per common share |
|
35.62 |
|
|
|
35.08 |
|
|
|
35.32 |
|
|
|
34.56 |
|
|
|
33.85 |
|
Tangible book value per common share (1) |
|
28.18 |
|
|
|
27.56 |
|
|
|
28.76 |
|
|
|
27.96 |
|
|
|
27.22 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality: |
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs to average loans (3) |
|
0.002 |
% |
|
|
0.084 |
% |
|
|
0.038 |
% |
|
|
0.008 |
% |
|
|
0.069 |
% |
Non-performing loans to total loans |
|
0.51 |
|
|
|
0.54 |
|
|
|
0.47 |
|
|
|
0.37 |
|
|
|
0.38 |
|
Non-performing asset to total loans and other real estate |
|
0.65 |
|
|
|
0.69 |
|
|
|
0.63 |
|
|
|
0.57 |
|
|
|
0.58 |
|
Non-performing asset to total assets |
|
0.52 |
|
|
|
0.55 |
|
|
|
0.50 |
|
|
|
0.44 |
|
|
|
0.44 |
|
ACL on loans to total loans |
|
0.74 |
|
|
|
0.75 |
|
|
|
0.74 |
|
|
|
0.77 |
|
|
|
0.78 |
|
ACL on loans to nonperforming loans |
|
146.52 |
|
|
|
138.68 |
|
|
|
157.25 |
|
|
|
207.92 |
|
|
|
206.49 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Profitability: |
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets (3) |
|
1.24 |
% |
|
|
0.55 |
% |
|
|
1.24 |
% |
|
|
1.14 |
% |
|
|
0.32 |
% |
Return on average equity (3) |
|
9.75 |
|
|
|
4.18 |
|
|
|
9.61 |
|
|
|
9.26 |
|
|
|
2.85 |
|
Return on average tangible common equity (1) (3) |
|
13.20 |
|
|
|
5.82 |
|
|
|
12.29 |
|
|
|
11.95 |
|
|
|
4.05 |
|
Tax-equivalent net interest margin |
|
4.06 |
|
|
|
3.80 |
|
|
|
3.79 |
|
|
|
3.60 |
|
|
|
3.44 |
|
Core Efficiency ratio (1) |
|
59.82 |
|
|
|
63.52 |
|
|
|
55.26 |
|
|
|
58.80 |
|
|
|
62.56 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Ratios: |
|
|
|
|
|
|
|
|
|
||||||||||
Tier 1 Capital (to Average Assets) (2) |
|
10.7 |
% |
|
|
11.4 |
% |
|
|
11.0 |
% |
|
|
10.4 |
% |
|
|
10.6 |
% |
Common Tier 1 Capital (to Risk Weighted Assets) (2) |
|
12.8 |
|
|
|
12.8 |
|
|
|
13.5 |
|
|
|
13.9 |
|
|
|
12.8 |
|
Tier 1 Capital (to Risk Weighted Assets) (2) |
|
12.8 |
|
|
|
12.8 |
|
|
|
13.5 |
|
|
|
13.9 |
|
|
|
12.8 |
|
Total Capital (to Risk Weighted Assets) (2) |
|
13.5 |
|
|
|
13.6 |
|
|
|
14.3 |
|
|
|
15.5 |
|
|
|
14.4 |
|
(1) |
Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document. |
|
(2) |
Regulatory capital ratios as of June 30, 2026 are preliminary estimates while prior period ratios are actual. |
|
(3) |
Annualized ratio |
|
(4) |
Includes |
CONSOLIDATED BALANCE SHEETS (Unaudited):
(Dollars in thousands, except share data) |
Jun. 30, 2026 |
|
Mar. 31, 2026 |
|
Dec. 31, 2025 |
|
Sep. 30, 2025 |
|
Jun. 30, 2025 |
||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks |
$ |
55,168 |
|
|
$ |
60,967 |
|
|
$ |
46,695 |
|
|
$ |
18,013 |
|
|
$ |
52,671 |
|
Interest-bearing balances with other financial institutions |
|
15,367 |
|
|
|
19,383 |
|
|
|
29,178 |
|
|
|
24,736 |
|
|
|
22,828 |
|
Federal funds sold |
|
16,111 |
|
|
|
60,840 |
|
|
|
23,045 |
|
|
|
214,420 |
|
|
|
261,353 |
|
Total cash and cash equivalents |
|
86,646 |
|
|
|
141,190 |
|
|
|
98,918 |
|
|
|
257,169 |
|
|
|
336,852 |
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
||||||||||
Held to maturity, at amortized cost |
|
372,866 |
|
|
|
340,957 |
|
|
|
347,285 |
|
|
|
354,094 |
|
|
|
364,029 |
|
Available for sale, at fair value |
|
499,773 |
|
|
|
484,130 |
|
|
|
416,314 |
|
|
|
427,352 |
|
|
|
404,745 |
|
Equity securities available for sale, at fair value |
|
5,387 |
|
|
|
5,412 |
|
|
|
5,446 |
|
|
|
442 |
|
|
|
437 |
|
Loans held for sale |
|
16,595 |
|
|
|
16,554 |
|
|
|
3,668 |
|
|
|
6,085 |
|
|
|
6,101 |
|
Loans, net of unearned income |
|
5,617,169 |
|
|
|
5,509,940 |
|
|
|
4,862,838 |
|
|
|
4,821,134 |
|
|
|
4,832,898 |
|
Less: Allowance for credit losses |
|
(41,640 |
) |
|
|
(41,105 |
) |
|
|
(36,091 |
) |
|
|
(37,337 |
) |
|
|
(37,615 |
) |
Net loans |
|
5,575,529 |
|
|
|
5,468,835 |
|
|
|
4,826,747 |
|
|
|
4,783,797 |
|
|
|
4,795,283 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premises and equipment, net |
|
49,236 |
|
|
|
49,611 |
|
|
|
48,742 |
|
|
|
48,491 |
|
|
|
47,732 |
|
Operating lease right of use asset |
|
15,872 |
|
|
|
16,803 |
|
|
|
15,169 |
|
|
|
15,700 |
|
|
|
15,026 |
|
Finance lease right of use asset |
|
2,278 |
|
|
|
2,323 |
|
|
|
2,368 |
|
|
|
2,413 |
|
|
|
2,458 |
|
Cash surrender value of life insurance |
|
117,515 |
|
|
|
116,474 |
|
|
|
95,351 |
|
|
|
95,015 |
|
|
|
94,770 |
|
Restricted investment in bank stocks |
|
15,720 |
|
|
|
10,081 |
|
|
|
7,576 |
|
|
|
6,737 |
|
|
|
7,110 |
|
Accrued interest receivable |
|
33,391 |
|
|
|
32,958 |
|
|
|
29,640 |
|
|
|
29,705 |
|
|
|
28,546 |
|
Deferred income taxes |
|
23,227 |
|
|
|
23,798 |
|
|
|
21,416 |
|
|
|
27,475 |
|
|
|
35,333 |
|
Goodwill |
|
157,121 |
|
|
|
157,121 |
|
|
|
136,620 |
|
|
|
136,620 |
|
|
|
135,473 |
|
Core deposit and other intangibles, net |
|
31,173 |
|
|
|
33,013 |
|
|
|
14,657 |
|
|
|
15,586 |
|
|
|
16,531 |
|
Foreclosed assets held for sale |
|
8,390 |
|
|
|
8,420 |
|
|
|
7,806 |
|
|
|
9,346 |
|
|
|
9,816 |
|
Other assets |
|
52,191 |
|
|
|
57,129 |
|
|
|
56,173 |
|
|
|
51,322 |
|
|
|
54,301 |
|
Total Assets |
$ |
7,062,910 |
|
|
$ |
6,964,809 |
|
|
$ |
6,133,896 |
|
|
$ |
6,267,349 |
|
|
$ |
6,354,543 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
LIABILITIES & SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
||||||||||
Deposits: |
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-bearing demand |
$ |
973,371 |
|
|
$ |
933,497 |
|
|
$ |
834,013 |
|
|
$ |
836,374 |
|
|
$ |
857,072 |
|
Interest-bearing transaction accounts |
|
3,299,576 |
|
|
|
3,357,497 |
|
|
|
2,829,175 |
|
|
|
2,852,361 |
|
|
|
2,770,877 |
|
Time |
|
1,680,350 |
|
|
|
1,679,973 |
|
|
|
1,551,475 |
|
|
|
1,653,985 |
|
|
|
1,821,715 |
|
Total Deposits |
|
5,953,297 |
|
|
|
5,970,967 |
|
|
|
5,214,663 |
|
|
|
5,342,720 |
|
|
|
5,449,664 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term borrowings |
|
137,500 |
|
|
|
31,500 |
|
|
|
20,833 |
|
|
|
— |
|
|
|
— |
|
Long-term debt |
|
2,902 |
|
|
|
3,021 |
|
|
|
23,139 |
|
|
|
23,258 |
|
|
|
23,374 |
|
Subordinated debt and trust preferred securities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37,149 |
|
|
|
37,303 |
|
Operating lease liability |
|
16,275 |
|
|
|
17,186 |
|
|
|
15,405 |
|
|
|
15,973 |
|
|
|
15,342 |
|
Accrued interest payable |
|
12,175 |
|
|
|
12,195 |
|
|
|
10,942 |
|
|
|
16,460 |
|
|
|
13,421 |
|
Other liabilities |
|
38,854 |
|
|
|
42,535 |
|
|
|
34,856 |
|
|
|
35,466 |
|
|
|
39,731 |
|
Total Liabilities |
|
6,161,003 |
|
|
|
6,077,404 |
|
|
|
5,319,838 |
|
|
|
5,471,026 |
|
|
|
5,578,835 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders' Equity: |
|
|
|
|
|
|
|
|
|
||||||||||
Common stock, par value |
|
25,924 |
|
|
|
25,817 |
|
|
|
23,567 |
|
|
|
23,551 |
|
|
|
23,419 |
|
Additional paid-in capital |
|
661,903 |
|
|
|
659,883 |
|
|
|
589,421 |
|
|
|
588,405 |
|
|
|
584,291 |
|
Retained earnings |
|
238,224 |
|
|
|
222,154 |
|
|
|
219,685 |
|
|
|
205,320 |
|
|
|
191,574 |
|
Accumulated other comprehensive loss |
|
(9,142 |
) |
|
|
(8,157 |
) |
|
|
(6,323 |
) |
|
|
(8,907 |
) |
|
|
(11,756 |
) |
Treasury stock |
|
(15,002 |
) |
|
|
(12,292 |
) |
|
|
(12,292 |
) |
|
|
(12,046 |
) |
|
|
(11,820 |
) |
Total Shareholders’ Equity |
|
901,907 |
|
|
|
887,405 |
|
|
|
814,058 |
|
|
|
796,323 |
|
|
|
775,708 |
|
Total Liabilities and Shareholders' Equity |
$ |
7,062,910 |
|
|
$ |
6,964,809 |
|
|
$ |
6,133,896 |
|
|
$ |
6,267,349 |
|
|
$ |
6,354,543 |
|
CONSOLIDATED STATEMENTS OF INCOME (Unaudited):
|
Three Months Ended |
||||||||||||||||
(Dollars in thousands, except per share data) |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
||||||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
||||||||
Loans, including fees |
$ |
88,574 |
|
$ |
76,798 |
|
$ |
76,916 |
|
|
$ |
76,262 |
|
|
$ |
72,469 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
||||||||
Taxable |
|
7,558 |
|
|
6,501 |
|
|
6,590 |
|
|
|
6,614 |
|
|
|
4,637 |
|
Tax-exempt |
|
284 |
|
|
297 |
|
|
320 |
|
|
|
331 |
|
|
|
344 |
|
Other interest-bearing balances |
|
117 |
|
|
110 |
|
|
135 |
|
|
|
196 |
|
|
|
142 |
|
Federal funds sold |
|
159 |
|
|
220 |
|
|
1,179 |
|
|
|
3,463 |
|
|
|
2,428 |
|
Total Interest Income |
|
96,692 |
|
|
83,926 |
|
|
85,140 |
|
|
|
86,866 |
|
|
|
80,020 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
||||||||
Deposits |
|
30,619 |
|
|
27,848 |
|
|
29,930 |
|
|
|
32,631 |
|
|
|
30,981 |
|
Short-term borrowings |
|
764 |
|
|
702 |
|
|
5 |
|
|
|
— |
|
|
|
86 |
|
Long-term and subordinated debt |
|
29 |
|
|
126 |
|
|
454 |
|
|
|
606 |
|
|
|
747 |
|
Total Interest Expense |
|
31,412 |
|
|
28,676 |
|
|
30,389 |
|
|
|
33,237 |
|
|
|
31,814 |
|
Net Interest Income |
|
65,280 |
|
|
55,250 |
|
|
54,751 |
|
|
|
53,629 |
|
|
|
48,206 |
|
Net provision/(benefit) for credit losses (1) |
|
528 |
|
|
1,594 |
|
|
(839 |
) |
|
|
(434 |
) |
|
|
2,269 |
|
Net Interest Income After Provision for Credit Losses |
|
64,752 |
|
|
53,656 |
|
|
55,590 |
|
|
|
54,063 |
|
|
|
45,937 |
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
||||||||
Fiduciary and wealth management |
|
3,891 |
|
|
3,661 |
|
|
1,412 |
|
|
|
1,340 |
|
|
|
1,406 |
|
ATM debit card interchange |
|
1,169 |
|
|
1,035 |
|
|
1,053 |
|
|
|
1,019 |
|
|
|
958 |
|
Service charges on deposits |
|
632 |
|
|
636 |
|
|
634 |
|
|
|
647 |
|
|
|
652 |
|
Mortgage banking |
|
1,119 |
|
|
314 |
|
|
552 |
|
|
|
1,013 |
|
|
|
676 |
|
Mortgage hedging |
|
113 |
|
|
81 |
|
|
(22 |
) |
|
|
50 |
|
|
|
(7 |
) |
Net gain on sales of SBA loans |
|
27 |
|
|
163 |
|
|
100 |
|
|
|
— |
|
|
|
63 |
|
Earnings from cash surrender value of life insurance |
|
1,041 |
|
|
705 |
|
|
609 |
|
|
|
605 |
|
|
|
491 |
|
Net gain on sales of investment securities |
|
— |
|
|
— |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
Other |
|
2,594 |
|
|
3,009 |
|
|
2,929 |
|
|
|
3,509 |
|
|
|
1,904 |
|
Total Noninterest Income |
|
10,586 |
|
|
9,604 |
|
|
7,277 |
|
|
|
8,183 |
|
|
|
6,143 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
26,945 |
|
|
23,346 |
|
|
20,026 |
|
|
|
20,941 |
|
|
|
20,753 |
|
Software licensing and utilization |
|
4,155 |
|
|
3,598 |
|
|
3,406 |
|
|
|
3,310 |
|
|
|
3,272 |
|
Occupancy, net |
|
2,891 |
|
|
3,253 |
|
|
2,624 |
|
|
|
2,642 |
|
|
|
2,365 |
|
Equipment |
|
1,684 |
|
|
1,553 |
|
|
1,435 |
|
|
|
1,248 |
|
|
|
1,248 |
|
Shares tax |
|
822 |
|
|
964 |
|
|
245 |
|
|
|
1,006 |
|
|
|
606 |
|
Legal and professional fees |
|
2,157 |
|
|
1,688 |
|
|
992 |
|
|
|
1,070 |
|
|
|
993 |
|
ATM/card processing |
|
689 |
|
|
757 |
|
|
771 |
|
|
|
557 |
|
|
|
621 |
|
Intangible amortization |
|
1,819 |
|
|
1,300 |
|
|
930 |
|
|
|
944 |
|
|
|
744 |
|
FDIC assessment |
|
663 |
|
|
800 |
|
|
1,046 |
|
|
|
422 |
|
|
|
994 |
|
Loss on sale or write-down of foreclosed assets, net |
|
4 |
|
|
491 |
|
|
203 |
|
|
|
471 |
|
|
|
— |
|
Merger and acquisition (2) |
|
103 |
|
|
7,723 |
|
|
(39 |
) |
|
|
233 |
|
|
|
11,011 |
|
Other |
|
5,835 |
|
|
6,486 |
|
|
4,209 |
|
|
|
5,138 |
|
|
|
5,191 |
|
Total Noninterest Expense |
|
47,767 |
|
|
51,959 |
|
|
35,848 |
|
|
|
37,982 |
|
|
|
47,798 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
27,571 |
|
|
11,301 |
|
|
27,019 |
|
|
|
24,264 |
|
|
|
4,282 |
|
Provision/(benefit) for income taxes |
|
5,880 |
|
|
2,595 |
|
|
7,572 |
|
|
|
5,967 |
|
|
|
(480 |
) |
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
$ |
21,691 |
|
$ |
8,706 |
|
$ |
19,447 |
|
|
$ |
18,297 |
|
|
$ |
4,762 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
PER COMMON SHARE DATA: |
|
|
|
|
|
|
|
|
|
||||||||
Basic Earnings Per Common Share |
$ |
0.86 |
|
$ |
0.36 |
|
$ |
0.84 |
|
|
$ |
0.80 |
|
|
$ |
0.22 |
|
Diluted Earnings Per Common Share |
|
0.85 |
|
|
0.36 |
|
|
0.83 |
|
|
|
0.79 |
|
|
|
0.22 |
|
Cash Dividends Declared |
|
0.22 |
|
|
0.22 |
|
|
0.22 |
|
|
|
0.20 |
|
|
|
0.20 |
|
(1) |
Includes |
|
(2) |
Includes release of merger and acquisition accruals related to the William Penn acquisition in the fourth quarter of 2025. |
CONSOLIDATED – AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (Unaudited):
|
Average Balances, Income and Interest Rates on a Taxable Equivalent Basis |
|||||||||||||||||||||||||
|
For the Three Months Ended |
|||||||||||||||||||||||||
|
June 30, 2026 |
|
March 31, 2026 |
|
June 30, 2025 |
|||||||||||||||||||||
(Dollars in thousands) |
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
|
Average
|
|
Interest |
|
Yield/
|
|||||||||
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest Bearing Balances |
$ |
19,067 |
|
$ |
117 |
|
2.46 |
% |
|
$ |
19,647 |
|
$ |
110 |
|
2.27 |
% |
|
$ |
23,271 |
|
$ |
142 |
|
2.45 |
% |
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Taxable |
|
787,477 |
|
|
7,213 |
|
3.67 |
|
|
|
715,209 |
|
|
6,486 |
|
3.68 |
|
|
|
584,919 |
|
|
4,570 |
|
3.13 |
|
Tax-Exempt |
|
55,840 |
|
|
284 |
|
2.04 |
|
|
|
68,559 |
|
|
297 |
|
1.76 |
|
|
|
67,186 |
|
|
344 |
|
2.05 |
|
Total Securities |
|
843,317 |
|
|
7,497 |
|
3.57 |
|
|
|
783,768 |
|
|
6,783 |
|
3.51 |
|
|
|
652,105 |
|
|
4,914 |
|
3.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Federal Funds Sold |
|
11,748 |
|
|
159 |
|
5.43 |
|
|
|
16,994 |
|
|
220 |
|
5.25 |
|
|
|
236,037 |
|
|
2,428 |
|
4.13 |
|
Loans, Net of Unearned Income |
|
5,588,129 |
|
|
88,574 |
|
6.36 |
|
|
|
5,083,240 |
|
|
76,798 |
|
6.13 |
|
|
|
4,724,638 |
|
|
72,469 |
|
6.15 |
|
Restricted Investment in Bank Stocks |
|
12,292 |
|
|
345 |
|
11.26 |
|
|
|
10,864 |
|
|
15 |
|
0.56 |
|
|
|
6,945 |
|
|
67 |
|
3.87 |
|
Total Earning Assets |
|
6,474,553 |
|
|
96,692 |
|
5.99 |
|
|
|
5,914,513 |
|
|
83,926 |
|
5.75 |
|
|
|
5,642,996 |
|
|
80,020 |
|
5.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and Due from |
|
55,360 |
|
|
|
|
|
|
55,545 |
|
|
|
|
|
|
50,376 |
|
|
|
|
||||||
Other Assets |
|
466,108 |
|
|
|
|
|
|
422,953 |
|
|
|
|
|
|
342,673 |
|
|
|
|
||||||
Total Assets |
$ |
6,996,021 |
|
|
|
|
|
$ |
6,393,011 |
|
|
|
|
|
$ |
6,036,045 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES & SHAREHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing Demand |
$ |
1,660,007 |
|
$ |
6,712 |
|
1.62 |
% |
|
$ |
1,382,567 |
|
$ |
5,417 |
|
1.59 |
% |
|
$ |
1,123,130 |
|
$ |
4,954 |
|
1.77 |
% |
Money Market |
|
1,243,822 |
|
|
7,838 |
|
2.53 |
|
|
|
1,216,581 |
|
|
7,470 |
|
2.49 |
|
|
|
1,179,295 |
|
|
8,350 |
|
2.84 |
|
Savings |
|
433,917 |
|
|
711 |
|
0.66 |
|
|
|
363,593 |
|
|
300 |
|
0.33 |
|
|
|
307,634 |
|
|
70 |
|
0.09 |
|
Time |
|
1,668,054 |
|
|
15,358 |
|
3.69 |
|
|
|
1,579,915 |
|
|
14,661 |
|
3.76 |
|
|
|
1,735,888 |
|
|
17,607 |
|
4.07 |
|
Total Interest-bearing Deposits |
|
5,005,800 |
|
|
30,619 |
|
2.45 |
|
|
|
4,542,656 |
|
|
27,848 |
|
2.49 |
|
|
|
4,345,947 |
|
|
30,981 |
|
2.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Short term borrowings |
|
79,875 |
|
|
764 |
|
3.84 |
|
|
|
71,111 |
|
|
702 |
|
4.00 |
|
|
|
7,418 |
|
|
86 |
|
4.65 |
|
Long-term debt |
|
2,886 |
|
|
29 |
|
4.03 |
|
|
|
11,733 |
|
|
126 |
|
4.36 |
|
|
|
23,417 |
|
|
252 |
|
4.32 |
|
Subordinated debt and trust preferred securities |
|
— |
|
|
— |
|
— |
|
|
|
— |
|
|
— |
|
— |
|
|
|
45,264 |
|
|
495 |
|
4.39 |
|
Total Interest-bearing Liabilities |
|
5,088,561 |
|
|
31,412 |
|
2.48 |
|
|
|
4,625,500 |
|
|
28,676 |
|
2.51 |
|
|
|
4,422,046 |
|
|
31,814 |
|
2.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noninterest-bearing Demand |
|
933,699 |
|
|
|
|
|
|
850,936 |
|
|
|
|
|
|
813,807 |
|
|
|
|
||||||
Other Liabilities |
|
81,669 |
|
|
|
|
|
|
71,022 |
|
|
|
|
|
|
129,701 |
|
|
|
|
||||||
Shareholders' Equity |
|
892,092 |
|
|
|
|
|
|
845,553 |
|
|
|
|
|
|
670,491 |
|
|
|
|
||||||
Total Liabilities & Shareholders' Equity |
$ |
6,996,021 |
|
|
|
|
|
$ |
6,393,011 |
|
|
|
|
|
$ |
6,036,045 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income |
|
|
$ |
65,280 |
|
|
|
|
|
$ |
55,250 |
|
|
|
|
|
$ |
48,206 |
|
|
||||||
Taxable Equivalent Adjustment (1) |
|
|
|
231 |
|
|
|
|
|
|
236 |
|
|
|
|
|
|
245 |
|
|
||||||
Net Interest Income (taxable equivalent basis) |
|
|
$ |
65,511 |
|
|
|
|
|
$ |
55,486 |
|
|
|
|
|
$ |
48,451 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Yield on Earning Assets |
|
|
|
|
5.99 |
% |
|
|
|
|
|
5.75 |
% |
|
|
|
|
|
5.69 |
% |
||||||
Cost of funds |
|
|
|
|
2.09 |
% |
|
|
|
|
|
2.12 |
% |
|
|
|
|
|
2.44 |
% |
||||||
Rate on Supporting Liabilities |
|
|
|
|
2.48 |
|
|
|
|
|
|
2.51 |
|
|
|
|
|
|
2.89 |
|
||||||
Average Interest Spread |
|
|
|
|
3.51 |
|
|
|
|
|
|
3.24 |
|
|
|
|
|
|
2.80 |
|
||||||
Tax-Equivalent Net Interest Margin |
|
|
|
|
4.06 |
|
|
|
|
|
|
3.80 |
|
|
|
|
|
|
3.44 |
|
||||||
(1) |
Presented on a fully taxable-equivalent basis using a |
|
(2) |
Annualized ratios |
ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY (Unaudited):
(Dollars in thousands) |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
||||||||||
Allowance for Credit Losses on Loans: |
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance |
$ |
41,105 |
|
|
$ |
36,091 |
|
|
$ |
37,337 |
|
|
$ |
37,615 |
|
|
$ |
35,838 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses on loans acquired |
|
— |
|
|
|
4,415 |
|
|
|
— |
|
|
|
— |
|
|
|
343 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans Charged off |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate |
|
|
|
|
|
|
|
|
|
||||||||||
CRE Nonowner Occupied |
|
(2 |
) |
|
|
(499 |
) |
|
|
(394 |
) |
|
|
— |
|
|
|
(691 |
) |
CRE Owner Occupied |
|
— |
|
|
|
— |
|
|
|
(346 |
) |
|
|
— |
|
|
|
— |
|
Multifamily |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Farmland |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(91 |
) |
|
|
(203 |
) |
Construction |
|
|
|
|
|
|
|
|
|
||||||||||
Residential Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential mortgage |
|
|
|
|
|
|
|
|
|
||||||||||
1-4 Family 1st Lien |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
1-4 Family Rental |
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
HELOC and Junior Liens |
|
(48 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
(11 |
) |
|
|
(641 |
) |
|
|
(28 |
) |
|
|
(40 |
) |
|
|
(15 |
) |
Total loans charged off |
|
(61 |
) |
|
|
(1,153 |
) |
|
|
(768 |
) |
|
|
(131 |
) |
|
|
(909 |
) |
Recoveries of loans previously charged off |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate |
|
|
|
|
|
|
|
|
|
||||||||||
CRE Nonowner Occupied |
|
— |
|
|
|
— |
|
|
|
294 |
|
|
|
9 |
|
|
|
1 |
|
CRE Owner Occupied |
|
2 |
|
|
|
93 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multifamily |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Farmland |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial and industrial |
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
Construction |
|
|
|
|
|
|
|
|
|
||||||||||
Residential Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other Construction |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential mortgage |
|
|
|
|
|
|
|
|
|
||||||||||
1-4 Family 1st Lien |
|
3 |
|
|
|
2 |
|
|
|
2 |
|
|
|
3 |
|
|
|
83 |
|
1-4 Family Rental |
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
HELOC and Junior Liens |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
15 |
|
|
|
9 |
|
|
|
7 |
|
|
|
28 |
|
|
|
11 |
|
Total loans recovered |
|
39 |
|
|
|
104 |
|
|
|
303 |
|
|
|
40 |
|
|
|
98 |
|
Balance before provision |
|
41,083 |
|
|
|
39,457 |
|
|
|
36,872 |
|
|
|
37,524 |
|
|
|
35,370 |
|
Provision/(benefit) for credit losses - loans (1) |
|
557 |
|
|
|
1,648 |
|
|
|
(781 |
) |
|
|
(187 |
) |
|
|
2,245 |
|
Balance, end of quarter |
$ |
41,640 |
|
|
$ |
41,105 |
|
|
$ |
36,091 |
|
|
$ |
37,337 |
|
|
$ |
37,615 |
|
Nonperforming Assets |
|
|
|
|
|
|
|
|
|
||||||||||
Total nonaccrual loans |
$ |
28,420 |
|
|
$ |
29,641 |
|
|
$ |
22,951 |
|
|
$ |
17,957 |
|
|
$ |
18,216 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreclosed real estate |
|
8,390 |
|
|
|
8,420 |
|
|
|
7,806 |
|
|
|
9,346 |
|
|
|
9,816 |
|
Total nonperforming assets |
|
36,810 |
|
|
|
38,061 |
|
|
|
30,757 |
|
|
|
27,303 |
|
|
|
28,032 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accruing loans 90 days or more past due |
|
213 |
|
|
|
— |
|
|
|
— |
|
|
|
160 |
|
|
|
— |
|
Total risk elements |
$ |
37,023 |
|
|
$ |
38,061 |
|
|
$ |
30,757 |
|
|
$ |
27,463 |
|
|
$ |
28,032 |
|
(1) |
Includes |
RECONCILIATION OF NON-GAAP MEASURES (Unaudited)
Explanatory note: This press release contains financial information determined by methods other than in accordance with
Tangible Book Value Per Common Share
(Dollars in thousands, except per share data) |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Shareholders' Equity |
$ |
901,907 |
|
$ |
887,405 |
|
$ |
814,058 |
|
$ |
796,323 |
|
$ |
775,708 |
Less: Goodwill |
|
157,121 |
|
|
157,121 |
|
|
136,620 |
|
|
136,620 |
|
|
135,473 |
Less: Core Deposit and Other Intangibles |
|
31,173 |
|
|
33,013 |
|
|
14,657 |
|
|
15,586 |
|
|
16,531 |
Tangible Equity |
$ |
713,613 |
|
$ |
697,271 |
|
$ |
662,781 |
|
$ |
644,117 |
|
$ |
623,704 |
|
|
|
|
|
|
|
|
|
|
|||||
Common Shares Outstanding |
|
25,320,686 |
|
|
25,296,763 |
|
|
23,047,203 |
|
|
23,039,223 |
|
|
22,915,194 |
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Book Value per Share |
$ |
28.18 |
|
$ |
27.56 |
|
$ |
28.76 |
|
$ |
27.96 |
|
$ |
27.22 |
Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses
|
Three Months Ended |
||||||||||||||
(Dollars in thousands, except per share data) |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
Net Income Available to Common Shareholders |
$ |
21,691 |
|
$ |
8,706 |
|
$ |
19,447 |
|
|
$ |
18,297 |
|
$ |
4,762 |
Less: BOLI Death Benefit Income |
|
1 |
|
|
331 |
|
|
223 |
|
|
|
71 |
|
|
1 |
Less: Recoveries on loans previously acquired in business combinations (1) |
|
— |
|
|
— |
|
|
— |
|
|
|
534 |
|
|
— |
Less: Swap cancellation gain |
|
— |
|
|
— |
|
|
83 |
|
|
|
279 |
|
|
— |
Less: Gain on the closing of an investment of a reinsurance entity acquired from another institution |
|
— |
|
|
— |
|
|
— |
|
|
|
420 |
|
|
— |
Less: Gain on sale of pension assets |
|
— |
|
|
— |
|
|
192 |
|
|
|
— |
|
|
— |
Plus: Merger and Acquisition Expenses (2) |
|
103 |
|
|
7,723 |
|
|
(39 |
) |
|
|
233 |
|
|
11,011 |
Plus: Compensation expense for accelerated vesting of stock options and restricted stock awards |
|
314 |
|
|
370 |
|
|
314 |
|
|
|
753 |
|
|
2,043 |
Plus: Legal settlement expense |
|
— |
|
|
665 |
|
|
— |
|
|
|
— |
|
|
— |
Less: Tax Effect of Non-Recurring Expenses |
|
88 |
|
|
1,839 |
|
|
— |
|
|
|
207 |
|
|
2,741 |
Net Income Excluding Non-Recurring Income and Expenses |
$ |
22,019 |
|
$ |
15,294 |
|
$ |
19,224 |
|
|
$ |
17,772 |
|
$ |
15,074 |
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average Shares Outstanding |
|
25,330,234 |
|
|
23,949,008 |
|
|
23,045,983 |
|
|
|
23,005,504 |
|
|
21,566,617 |
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses |
$ |
0.87 |
|
$ |
0.64 |
|
$ |
0.83 |
|
|
$ |
0.77 |
|
$ |
0.70 |
(1) |
These recoveries are recognized in noninterest income rather than a reduction to the allowance for credit losses, consistent with purchase accounting treatment, as expected credit losses on acquired loans were reflected in fair value adjustments at the acquisition date. |
|
(2) |
Includes release of merger and acquisition accruals related to William Penn acquisition in Q4 2025. |
Return on Average Tangible Common Equity
|
Three Months Ended |
||||||||||||||||||
(Dollars in thousands) |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30,
|
|
Jun. 30,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common shareholders |
$ |
21,691 |
|
|
$ |
8,706 |
|
|
$ |
19,447 |
|
|
$ |
18,297 |
|
|
$ |
4,762 |
|
Plus: Intangible amortization, net of tax |
|
1,437 |
|
|
|
1,027 |
|
|
|
735 |
|
|
|
746 |
|
|
|
588 |
|
|
|
23,128 |
|
|
|
9,733 |
|
|
|
20,182 |
|
|
|
19,043 |
|
|
|
5,350 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shareholders' equity |
|
892,092 |
|
|
|
845,553 |
|
|
|
803,093 |
|
|
|
783,547 |
|
|
|
670,491 |
|
Less: Average goodwill |
|
157,121 |
|
|
|
147,021 |
|
|
|
136,620 |
|
|
|
135,486 |
|
|
|
130,824 |
|
Less: Average core deposit and other intangibles |
|
32,105 |
|
|
|
20,835 |
|
|
|
14,969 |
|
|
|
16,003 |
|
|
|
9,824 |
|
Average tangible common shareholders' equity |
$ |
702,866 |
|
|
$ |
677,697 |
|
|
$ |
651,504 |
|
|
$ |
632,058 |
|
|
$ |
529,843 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average tangible common equity(1) |
|
13.20 |
% |
|
|
5.82 |
% |
|
|
12.29 |
% |
|
|
11.95 |
% |
|
|
4.05 |
% |
(1) |
Annualized ratio |
Core Efficiency Ratio (Non-GAAP)
|
Three Months Ended |
||||||||||||||||||
(Dollars in thousands) |
Jun. 30,
|
|
Mar. 31,
|
|
Dec. 31,
|
|
Sep. 30, 2025 |
|
Jun. 30,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest expense |
$ |
47,767 |
|
|
$ |
51,959 |
|
|
$ |
35,848 |
|
|
$ |
37,982 |
|
|
$ |
47,798 |
|
Less: Merger and acquisition expenses (1) |
|
103 |
|
|
|
7,723 |
|
|
|
(39 |
) |
|
|
233 |
|
|
|
11,011 |
|
Less: Compensation expense for accelerated vesting of stock options and restricted stock awards |
|
314 |
|
|
|
370 |
|
|
|
314 |
|
|
|
753 |
|
|
|
2,043 |
|
Less: Intangible amortization |
|
1,819 |
|
|
|
1,300 |
|
|
|
930 |
|
|
|
944 |
|
|
|
744 |
|
Less: Loss on sale or write-down of foreclosed assets, net |
|
4 |
|
|
|
491 |
|
|
|
203 |
|
|
|
471 |
|
|
|
— |
|
Less: Other expenses on foreclosed assets |
|
142 |
|
|
|
427 |
|
|
|
445 |
|
|
|
— |
|
|
|
— |
|
Less: Legal settlement expense |
|
— |
|
|
|
665 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Efficiency ratio numerator |
|
45,385 |
|
|
|
40,983 |
|
|
|
33,995 |
|
|
|
35,581 |
|
|
|
34,000 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income |
|
65,280 |
|
|
|
55,250 |
|
|
|
54,751 |
|
|
|
53,629 |
|
|
|
48,206 |
|
Noninterest income |
|
10,586 |
|
|
|
9,604 |
|
|
|
7,277 |
|
|
|
8,183 |
|
|
|
6,143 |
|
Less: BOLI Death Benefit |
|
1 |
|
|
|
331 |
|
|
|
223 |
|
|
|
71 |
|
|
|
1 |
|
Less: Recoveries on loans previously acquired in business combinations (2) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
534 |
|
|
|
— |
|
Less: Swap cancellation gain |
|
— |
|
|
|
— |
|
|
|
83 |
|
|
|
279 |
|
|
|
— |
|
Less: Gain on the closing of an investment of a reinsurance entity acquired from another institution |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
420 |
|
|
|
— |
|
Less: Gain on sale of pension assets |
|
— |
|
|
|
— |
|
|
|
192 |
|
|
|
— |
|
|
|
— |
|
Less: Net gain on sales of investment securities |
|
— |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
Efficiency ratio denominator |
$ |
75,865 |
|
|
$ |
64,523 |
|
|
$ |
61,520 |
|
|
$ |
60,508 |
|
|
$ |
54,348 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core efficiency ratio |
|
59.82 |
% |
|
|
63.52 |
% |
|
|
55.26 |
% |
|
|
58.80 |
% |
|
|
62.56 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Tax effect on non-GAAP adjustments (3) |
|
231 |
|
|
|
236 |
|
|
|
243 |
|
|
|
245 |
|
|
|
245 |
|
Tax-effected core efficiency ratio |
|
59.64 |
% |
|
|
63.29 |
% |
|
|
55.04 |
% |
|
|
58.57 |
% |
|
|
62.28 |
% |
(1) |
Includes release of merger and acquisition accruals related to the William Penn acquisition in Q4 2025. |
|
(2) |
These recoveries are recognized in noninterest income rather than a reduction to the allowance for credit losses, consistent with purchase accounting treatment, as expected credit losses on acquired loans were reflected in fair value adjustments at the acquisition date. |
|
(3) |
Tax-effected using a |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260722830975/en/
Mid Penn Bancorp, Inc.
1-866-642-7736
Rory G. Ritrievi
Chair, President & Chief Executive Officer
Justin T. Webb
Chief Financial Officer
Source: Mid Penn Bancorp