Q4 and Full Year 2025 Operational and Financial Results: Q4 Net Income of $38.1M ($0.70 per Share) vs. Net Loss of $8.2M ($0.16 per Share) in Q4 2024; Advancing Key Developments to Double Production by 2030
Rhea-AI Summary
McEwen (NYSE: MUX) reported Q4 2025 net income of $38.1M ($0.70/share) versus a Q4 2024 net loss of $8.2M, and full year 2025 net income of $34.4M ($0.64/share). Revenue for Q4 rose 28% to $64.6M; full year revenue was $197.6M.
The company plans to grow production to 250,000–300,000 GEOs by 2030, is advancing Los Azules (RIGI-approved, strong feasibility with after-tax NPV(8%) of $2.9B at $4.35/lb Cu) and expects increased free cash flow and dividends from its assets in 2026.
Positive
- Q4 net income of $38.1M
- Full year 2025 net income $34.4M
- Q4 revenue +28% to $64.6M
- Los Azules after-tax NPV(8%) of $2.9B at $4.35/lb Cu
- Cash and equivalents increased to $51.0M
Negative
- Full year 2025 GEO sales 58,552 vs 74,911 in 2024 (sales decline)
- Debt principal increased to $130.0M
- Fox Complex 2025 production below guidance: 23,187 GEOs
Key Figures
Market Reality Check
Peers on Argus
MUX fell 3.64% while peers were mixed: ASM -4.12%, MTA -3.12%, but USAS +2.91% and SLSR +2.22%. Moves do not show a unified sector trend.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 06 | Q3 2025 earnings | Negative | -10.0% | Q3 2025 results with revenue decline, guidance cut and higher cost outlook. |
| Aug 07 | Q2 2025 earnings | Positive | -0.4% | Q2 2025 net income and stronger EBITDA with maintained production guidance. |
| May 08 | Q1 2025 earnings | Positive | -5.6% | Q1 2025 gross profit improvement and reduced net loss with new funding. |
| Feb 27 | Grey Fox update | Positive | -4.6% | Grey Fox drilling success and larger resource with 2025 exploration budget. |
| Nov 05 | Q3 2024 earnings | Positive | -0.9% | Q3 2024 revenue and gross profit growth with narrower net loss. |
Earnings and financial updates have often been followed by negative price reactions, even when results showed operational or profitability improvements.
Over the last five earnings-related updates from Nov 2024 to Nov 2025, McEwen moved from recurring net losses toward profitability, while repeatedly outlining its plan to reach 250,000–300,000 GEOs by 2030. Q1–Q3 2025 results highlighted rising gross profit, improving net income and strengthening liquidity, but shares typically traded down after these reports. Today’s Q4 and full-year 2025 release continues that narrative with stronger profitability and cash generation alongside long-term growth plans.
Historical Comparison
Past earnings-related releases saw an average move of -4.29%. The current pre-news move of -3.64% sits within that typical downside range, suggesting today’s setup is consistent with prior earnings reactions.
Same-tag events trace a shift from 2024 losses to 2025 profitability while consistently reiterating the 2030 production-doubling goal and advancing Los Azules and Fox/Gold Bar growth plans.
Market Pulse Summary
This announcement details a significant improvement in profitability, with Q4 net income of $38.1M and full-year net income of $34.4M, alongside revenue of $197.6M. Cash rose to $51.0M, while debt increased to $130.0M, underscoring both stronger liquidity and higher leverage. The company reiterates its plan to reach 250,000–300,000 GEOs by 2030, so investors may focus on project execution, cost control and future capital requirements.
Key Terms
adjusted ebitda financial
geos technical
c1 cash cost financial
aisc financial
heap leaching technical
convertible notes financial
AI-generated analysis. Not financial advice.
TORONTO, March 12, 2026 (GLOBE NEWSWIRE) -- McEwen Inc. (NYSE/TSX: MUX) today announced its fourth quarter (Q4) and full year results for the period ended December 31, 2025, along with an update on its development projects as the Company looks to increase production to 250,000 – 300,000 GEOs by 2030, while lowering costs and extending mine life across operations.
“With gold and silver trading near record highs, we reported significant Net Income and Adjusted EBITDA for Q4 and the full year 2025.
Our Q4 operating and financial performance positions us to potentially generate
At the same time, we are advancing Los Azules, one of the world’s largest undeveloped copper deposits. We received approval to enter RIGI – Argentina’s Large Infrastructure Investment Incentive Regime, which grants us 30 years of regulatory stability, access to international arbitration in the event of disputes, a significantly lower tax rate, along with removed exchange controls. RIGI is a game changer for Argentina’s mining sector and for projects that qualify under the program.
We also released a strong feasibility study at the end of last quarter that outlines a base case scenario with a 22-year project life, average copper production of 205 ktpa in the first five years, and 148 ktpa of copper cathodes over the life of the asset. Our study also highlights the potential for an additional 33 years of mine life at 141 ktpa copper production. At a copper price of
These results demonstrate the potential for Los Azules to become a generational copper asset. As global demand for copper accelerates with electrification and infrastructure investment, Los Azules stands out as a transformational opportunity for our shareholders and reflects our vision to build a new model for the mine of the future.
The project has been designed as a low-cost, environmentally responsible operation, with one-quarter the water consumption of a comparable conventional mine, one-tenth the carbon emissions, and the potential to operate using
McEwen is advancing the following projects:
Canada
In Canada, McEwen is forecasting that production will grow from 16,000-19,000 GEOs in 2026 to 105,000-120,000 GEOs by 2030, coming from the Fox Complex and the recently acquired Tartan Mine Project.
- Stock Mine (Fox Complex, Timmins, Ontario) - During 2025, we invested
$29.5 million in advancing Stock towards production. This is the Company’s first step toward increasing production from current levels. Stock remains on schedule and on budget to begin initial production by mid-2026, with commercial production scheduled for 2027. This is expected to result in lower-cost gold production at the Fox Complex compared to current operations, due to a lower royalty burden, shorter haulage distances to the mill, and the benefits of processing softer material. Based on the current Mineral Resource Estimate, McEwen projects a six-year life at Stock, which is expected to increase as underground drilling advances this year. - Grey Fox (Fox Complex, Timmins, Ontario) released an updated Mineral Resource Estimate in January that showed Indicated Resources increased by +
23% to 1,892,000 gold ounces (19,474,000 tonnes @ 3.02 gpt Au) and Inferred Resources of 436,000 gold ounces (5,101,000 tonnes @ 2.66 gpt Au). A Pre-feasibility Study (“PFS”) scheduled for release in Q2 2026 will highlight the Company’s ability to materially extend the mine life at the Fox Complex. McEwen is targeting combined annual production from Grey Fox and Stock of 75,000 to 90,000 GEOs per year. - Tartan Mine Project (Flin Flon, Manitoba) is expected to deliver a Mineral Resource Estimate by the end of March. The Company is continuing its exploration, reviewing existing environmental licenses, and planning additional metallurgical testing as part of its plan to restart production within the existing permits. McEwen expects initial annual production at Tartan to average approximately 30,000 GEOs, with the potential to expand output through future permit modifications. The Company believes doubling of the potential mill capacity from 500 tpd to 1,000 tpd could see production grow to 45,000 - 55,000 GEOs per year.
USA
In the USA (Nevada), McEwen is forecasting that production will grow from 39,000 - 43,000 GEOs in 2026 to 90,000 - 110,000 GEOs by 2030, coming from Lookout Mountain, Windfall and Trinity Ridge. All three deposits are located within the Gold Bar Mine Complex.
- Lookout Mountain, Windfall and Trinity Ridge (Gold Bar Mine Complex) - Gold Bar’s transformation into a long-life mine starts today with the publication of the updated Mineral Resource Estimate for the Lookout Mountain deposit, which shows Measured & Indicated Resources of 402,300 gold ounces (19,570,000 tonnes @ 0.64 gpt Au) and Inferred Resources of 134,200 gold ounces (7,292,000 tonnes @ 0.57 gpt Au). Approximately
90% of the Mineral Resource Estimate is oxide gold mineralization that could potentially be processed using the same heap leaching methods currently being used at the Gold Bar Mine.
Trinity Ridge is the deposit formerly known as Unity Ridge and lies within the current Plan of Operations at Gold Bar. Mineral Resource Estimates for Trinity Ridge and the Windfall deposit, located to the south, are scheduled for later this year and are expected to meaningfully grow total resources.
The Company is advancing these deposits towards production to incorporate them into the Gold Bar Mine Complex mine plan, targeting a combined annual production of 90,000 to 110,000 GEOs from the three areas. - Golden Lake Resources Inc. entered a definitive agreement to be acquired by McEwen, with closing expected by early April 2026. Golden Lake’s Jewel Ridge and Jewel Ridge West projects adjoin McEwen’s Windfall deposit to the north and have encouraging historical drill results, which highlight the potential to further grow our resource base at the Gold Bar Mine Complex and to increase mine life.
Mexico
In Mexico, McEwen is forecasting 20,000 GEOs per year starting mid-2027.
- El Gallo - Phase 1 production is targeted for mid-2027. Detailed engineering is underway, with construction of the mill expected to begin in Q2 2026. Phase 1 is expected to operate for 10 years, producing approximately 20,000 GEOs annually once commercial production is achieved. Permit approval of Phase 2 (El Gallo Silver) would materially extend the mine life and increase production to approximately 40,000 to 50,000 GEOs (based on a 77:1 silver/gold ratio) due to higher grades being processed.
Argentina
- San José Mine - The operation is beginning to benefit from the recently completed process plant expansion and higher mining rates, resulting in increased production and lower costs. At current gold and silver prices, San José is expected to be an important source of capital for the Company as it expands production at its other sites. Production attributable to McEwen’s
49% interest is targeted at 60,000 - 70,000 GEOs per year (based on a 77:1 silver/gold ratio). - Los Azules – RIGI approval was obtained in September 2025 granting significant benefits which include regulatory stability, lower overall tax burden, access to international arbitration and guaranteed access to foreign currency.
We released a strong feasibility study in October 2025 with headline production of 205 ktpa copper cathodes that can be directly delivered to industry, at$1.71 /lb C1 cash cost and$2.11 /lb AISC, and average production of 148 ktpa copper over 22 years. The study also highlights upside potential to add another 33 years of mine life with 141 ktpa of copper production, using Rio Tinto’s Nuton technology or a conventional concentrator.
Our team is continuing detailed engineering, with the aim of delivering a Final Investment Decision (FID) by end of this year, with construction targeted to begin in early 2027, subject to project financing. - With the Feasibility Study completed, project costs for Los Azules began to be capitalized in late Q3 2025 under U.S. GAAP.
Highlights of Q4 and Full Year 2025
Abbreviations used are defined in the Glossary at the end of this press release.
| Revenue | Q4 2025 revenue increased by Full year 2025 revenues increased to | |
| Profitability | Q4 2025 gross profit was Q4 2025 net income was Full year 2025 net income was | |
| Adjusted EBITDA | Q4 2025 adjusted EBITDA increased to Full year 2025 adjusted EBITDA increased to Adjusted EBITDA is calculated by adding back our portion of McEwen Copper's results to our consolidated income or loss before financing costs, depreciation, and income and mining taxes. We use adjusted EBITDA to evaluate our operating performance and ability to generate cash flow from our gold operations in production, including the San José Mine. | |
| Liquidity & Capital Resources at December 31, 2025 | Cash and equivalents increased to The value of marketable securities increased to On December 9, 2025, the Company acquired a The most recent financing of McEwen Copper at Working capital increased to Debt principal outstanding increased to The reported total debt of McEwen had 55,517,318 shares outstanding on December 31, 2025, compared with 53,053,654 shares on December 31, 2024. | |
| San José Mine Performance | 18,492 GEOs were produced in Q4 and 58,120 GEOs for the full year. Strong production was the result of increased plant capacity and mining rates. Production for the full year was at the high end of the original production range. Given the strong production in Q4, production costs per GEO sold lowered to | |
| Gold Bar Performance | 8,943 GEOs were produced in Q4 and 33,227 GEOs for the full year from the Gold Bar Complex. The recently completed drilling, along with the reinterpretation of the historic holes has resulted in an improved geological model for the actual production compared with Q3 2025. Production for the quarter and the year was within the revised production guidance range. Costs per GEO sold were | |
| Fox Complex Performance | 5,853 GEOs were produced in Q4. For the full year, production was 23,187 GEOs, below the revised guidance range of 25,000 to 28,000 GEOs. Inclement weather resulted in shutdowns on the highway to the mine and mill, as well as interruptions at the mill, which reduced production during the quarter. Costs per GEO sold in Q4 were Production and costs at the Fox Complex in Q1 2026 are currently tracking in line with guidance. | |
| Exploration & Development | ||
| Safety | Zero lost-time incidents across our | |
| 2026 Production & Unit Costs Outlook | Full-year 2026 production guidance is 114,000 - 126,000 GEOs, including our attributable production from our Cost per ounce guidance ranges from Our production profile for Gold Bar and San José remains similar to the prior year. At Fox, production guidance includes only the Froome mine and does not include early pre‑commercial production from the Stock mine, which is expected in mid-2026. | |
Individual Asset Performance – Production & Costs
(See Table 3 for Q4 and full year 2025 production and costs, 2024 comparatives and 2026 guidance)
San José Mine, Argentina (
The San José Mine had an excellent Q4 with attributable production of 18,492 GEOs,
In February 2026, McEwen received an
Gold Bar Mine Complex, Nevada (
Exploration at Gold Bar
The Company is advancing three key areas at its Gold Bar Mine Complex to increase resources, extend mine life and boost annual production: 1) Lookout Mountain, 2) Windfall, and 3) Trinity Ridge, which envisions merging and enlarging several of the current open pits to access gold mineralization outside the current resource estimate areas. McEwen believes that integrating these areas into the mine plan has the potential to transform the Gold Bar Mine Complex into a long-life asset. The Company plans to release Mineral Resource Estimates for each area, with the updated estimate for Lookout Mountain shown below:
Table 1. Mineral Resource Estimate for Lookout Mountain - Open Pit Au Cut-off Grade: 0.005 oz/ton oxide and 0.050 oz/ton unoxidized
| Classification | Quantity ('000 t) | Gold Grade (gpt) | Contained Gold (oz) |
| Indicated | 19,570 | 0.64 | 402,300 |
| Inferred | 7,292 | 0.57 | 134,200 |
Notes to Table 1:
- Effective date of the Mineral Resource estimate is November 11, 2025. The QP for the estimate is Mr. Michael Baumann SME-RM, CPG, an employee of McEwen Inc.
- Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
- Resources are potentially amenable to open pit mining methods and demonstrate Reasonable Prospects for Eventual Economic Extraction (RPEEE) using an optimized resource pit shell above economic cut-off grades of 0.005 oz/ton gold for oxidized material and 0.050 oz/ton for unoxidized material. Cut-off grades are based on the following costs and parameters: mining costs of U
$3.39 /ton (mineralized) and U$2.81 /ton (waste), heap leach process cost of U$4.93 /ton, toll milling costs of U$20 /ton, NSR royalty of4% , metallurgical recoveries of78% (oxide) and75% (unoxidized), and a gold price of US$3,000 /oz. - Figures may not sum due to rounding.
Approximately
On January 28, 2026, McEwen announced that it had entered into a Definitive Agreement with Golden Lake Exploration Inc. (“Golden Lake”), whereby McEwen would acquire all issued and outstanding shares of Golden Lake by way of a plan of arrangement. If the proposed transaction is completed, Golden Lake would become a wholly owned subsidiary of McEwen. Golden Lake’s principal assets are the
The Company is also preparing plans to explore the northern section of the Gold Bar Mine Complex known as North Tonkin, which is located approximately four miles south of Barrick’s large, high-grade Fourmile discovery. Fourmile has an Indicated resource estimate of 2.6 million gold ounces at 17.59 gpt Au and Inferred resources of 13 million gold ounces at 16.9 gpt Au (Barrick press release dated February 5, 2026). North Tonkin lies on the intersection of the Battle Mountain Trend and the Northern Nevada Rift, with the potential for the Cortez structural corridor to extend through the property. The area has seen limited exploration, particularly at depth. The Company’s exploration team is currently developing a plan to evaluate this portion of the property.
Fox Complex Mine, Ontario (
Exploration at Fox
Exploration drilling at Froome West, the source of all current Fox Complex production, is ongoing. Recent drilling extended the higher-grade gold mineralization by 100 meters vertically, representing a
Highlights from recently released drilling at Froome include (TW = true widths, press release dated December 4, 2025):
- 23.5 gpt gold over 3.7 meters (TW) in drillhole 25PR-G475
- 7.9 gpt gold over 6.4 meters (TW) in drillhole 25PR-G454
- 7.5 gpt gold over 4.4 meters (TW) in drillhole 25PR-G457
- 6.1 gpt gold over 10.4 meters (TW) in drillhole 25PR-G478
- 7.7 gpt gold over 20.4 meters (TW) in drillhole 25PR-G467
On January 20, 2026, the Company released the results from its updated Grey Fox Mineral Resource Estimate that now totals 1,892,000 Indicated gold ounces (19,474,000 tonnes @ 3.02 gpt Au) and 436,000 Inferred gold ounces (5,101,000 tonnes @ 2.66 gpt Au), calculated using a gold price of US
The team at McEwen has identified two areas at Grey Fox where underground mining could be accelerated: 1) Gibson Zone, located near existing underground infrastructure, and 2) Whiskey Jack, which contains higher-grade gold areas.
The Gibson Zone is near existing underground infrastructure, including a portal and ramp from surface, and contains Indicated Resources of 393,000 gold ounces (4.5 million tonnes @ 2.72 gpt Au) and Inferred Resources of 297,000 gold ounces (3.6 million tonnes @ 2.59 gpt Au).
Highlights from the 2025 drilling campaign at Gibson include (TW = true widths, press releases dated May 7, 2025, and September 2, 2025):
- 12.4 gpt gold over 10.7 meters (TW) in drillhole 25GF-1528
- 10.1 gpt gold over 5.8 meters (TW) in drillhole 25GF-1597
- 10.4 gpt gold over 5.6 meters (TW) in drillhole 25GF-1564
Whiskey Jack, while smaller, is the highest-grade zone at Grey Fox and contains Indicated Resources of 122,000 gold ounces (735,000 tonnes @ 5.16 gpt Au) and Inferred Resources of 5,000 gold ounces (27,000 tonnes @ 5.84 gpt Au).
Both zones present opportunities for accelerated mining and high returns on capital. The Company will be detailing these opportunities in its upcoming PFS.
Development at Fox – Stock Mine
Development work at Stock continues on schedule and within budget, with
The Company is targeting annual production from Grey Fox and Stock of approximately 75,000 - 90,000 GEOs per year once in full production.
Individual Asset Performance – Project Updates
El Gallo, Mexico (
At El Gallo, we anticipate beginning construction mid-2026 with production commencing mid-2027. Final engineering for the mill, which has been purchased and is onsite, is well advanced.
Phase 1 is expected to operate for 10 years, producing approximately 20,000 GEOs annually once commercial production is achieved. Production will come from the reprocessing of the material currently on the leach pad, through a ball mill and recovery circuit. Remaining capital costs to complete construction are estimated at
The Company has also started work on Phase 2, which will involve production from El Gallo’s silver deposits. This would extend the life well beyond the 10 years contemplated under Phase 1 and increase production to 40,000 - 50,000 GEOs (based on a 77:1 silver-to-gold ratio) due to higher grades.
For the El Gallo and district satellite deposits, historical silver resources total 53.1 million silver ounces in the Measured and Indicated categories and 31 million silver ounces in the Inferred category for areas that have not currently been mined (El Gallo Complex Phase II Project, NI 43-101 Technical Report Feasibility Study, September 10, 2012). Resources were calculated using a silver price of
Tartan Mine Project, Manitoba (
A Mineral Resource Estimate for the Tartan Mine Project that is nearing completion is expected to be released by the end of March and will serve as the first key milestone towards restarting the mine. The Company is reviewing how it can best utilize the existing licenses and infrastructure at Tartan to shorten the time to production and incorporate future expansion possibilities. The initial production target of 30,000 GEOs per year has the potential to increase through further permit modifications and expanding the proposed mill and process plant.
Since the Mineral Resource Estimate cut-off date (December 31, 2025) one drill has been working continuously at the project. A second drill planned to arrive in Q2 will initially focus on collecting mineralized samples for metallurgical test work, before transitioning to exploration drilling. The Company anticipates operating two drills for the remainder of 2026 and increasing the exploration budget to
Highlights from recently released drilling include (CW = core width, press release dated January 13, 2026):
- 7.5 gpt gold over 18.9 meters (CW) in drillhole TLMZ25-51W3
- 12.3 gpt gold over 14.0 metres (CW) in drillhole TLMZ25-49
- 6.6 gpt gold over 7.0 metres (CW) in drillhole TLMZ25-51W1
Regional exploration is scheduled to begin in Q2, along the prominent Tartan shear zone that is host to the majority of gold mineralization in the area, in order to refine potential drill targets. The focus will be to follow-up on encouraging grab and channel samples taken in 2025 with the objective of identifying additional resources that can leverage the current and proposed Tartan infrastructure.
McEwen Copper – Los Azules Copper Project, Argentina (
- RIGI (Large Investment Incentive Regime) application approved, securing significant tax and regulatory benefits in Argentina.
The approval of the RIGI application marks a major milestone for Los Azules, granting significant tax, legal, and regulatory benefits in Argentina.
Under RIGI, Los Azules benefits from 30 years of legal, fiscal, and customs stability, providing a predictable framework and strong protection against future regulatory changes. Key incentives include a reduced corporate income tax rate of25% (down from35% ), a50% reduction in dividend withholding tax, accelerated depreciation for new investments, release of VAT payments during construction, and exemption from export duties at the start of exports. The regime also allows the project to retain export proceeds offshore, providing effective foreign exchange stability. - Feasibility Study completed. Summary results published on October 7, 2025, indicate robust project economics from production designed for low environmental impact:
Table 2. Los Azules After-Tax Economics – Base Case vs. Current Copper Prices
| Feasibility Study Base Case | Current Scenario (March 2026) | |
| NPV ( | ||
| IRR | ||
| Payback | 3.9 Years | 2.7 Years |
| NPV/CAPEX | 0.93x | 2.0x |
Fig. 1 Los Azules Project Financial Sensitivity – NPV and IRR
- International Finance Corporation (“IFC”), a member of the World Bank Group, and McEwen Copper signed a collaboration agreement to align the Los Azules project with IFC’s environmental, social and governance standards for future potential debt and equity financing. The agreement also provides IFC with customary rights for IFC to act, at its sole discretion, as lender and/or arranger for prospective project debt financing. These rights are non-exclusive and do not constitute a commitment to provide financing; any IFC financing would remain subject to satisfactory due diligence, internal approvals and execution of definitive documentation.
- United Nations Global Compact*: In August 2024, Los Azules formally joined the United Nations Global Compact through its Argentine Network, reinforcing its commitment to sustainability, human rights, fair labor practices, environmental stewardship, and corporate transparency.
This affiliation marks a significant milestone in the project’s responsible development strategy, as it strengthens the integration of environmental, social, and governance principles, aligning the company’s actions with the United Nations' 2030 Agenda and its Sustainable Development Goals.
*Launched by the United Nations in 2000, it is a voluntary framework that encourages businesses and organizations worldwide to align their strategies and operations with ten universally accepted principles in the areas of human rights, labor, environment, and anti-corruption. (See: https://unglobalcompact.org/)
Management Conference Call
Management will discuss our Q4 2025 financial results and project developments and follow with a question-and-answer session. Questions can be asked directly by participants over the phone during the webcast.
| Thursday, March 12, 2026 at 3:00 PM EDT | Toll Free North America: | (888) 210-3454 |
| Toll Dial-In: | (646) 960-0130 | |
| International Dial-In: | https://events.q4irportal.com/custom/access/2324/ | |
| Conference ID Number: | 3232920 | |
| Webcast Link: | https://events.q4inc.com/attendee/594254930/guest | |
An archived replay of the webcast will be available approximately two hours after the conclusion of the live event. Access the replay on the Company’s media page at https://www.mcewenmining.com/media.
Table 3. Q4 & 12M 2025 Production and Costs1, Comparatives from Q4 & 12M 2024 and 2026 Annual Guidance
| Q4 | 12M | Full Year 2026 Guidance | |||
| 2025 | 2024 | 2025 | 2024 | ||
| Consolidated Production | |||||
| GEOs(2) (3) | 34,341 | 32,403 | 115,687 | 135,884 | 114,000 – 126,000 |
| Gold Bar Mine Complex, Nevada | |||||
| GEOs | 8,943 | 6,927 | 33,227 | 44,581 | 39,000 – 43,000 |
| Cash Costs/GEO | |||||
| AISC/GEO | |||||
| Fox Complex, Canada | |||||
| GEOs | 5,853 | 6,514 | 23,187 | 30,151 | 16,000 – 19,000 |
| Cash Costs/GEO | |||||
| AISC/GEO | |||||
| San José Mine, Argentina ( | |||||
| GEOs | 18,492 | 18,810 | 58,120 | 60,100 | 59,000 – 64,000 |
| Cash Costs/GEO | |||||
| AISC/GEO | |||||
Notes to Table 3:
- Cash gross profit, cash costs per ounce, and all-in sustaining costs (AISC) per ounce, adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) and adjusted EBITDA per share are non-GAAP financial performance measures with no standardized definition under U.S. GAAP. For definitions of these non-GAAP measures, refer to the “Non-GAAP Financial Measures” section in this press release. For reconciliations to the closest U.S. GAAP measures, see the Management Discussion and Analysis for the quarter ended December 31, 2025, filed on EDGAR and SEDAR Plus.
- Gold Equivalent Ounces (GEOs) are calculated using gold-to-silver price ratios: 76:1 for Q4 2025, 85:1 for Q4 2024, 86:1 for 12M 2025, 85:1 for 12M 2024, and 77:1 for 2026 production guidance.
- El Gallo contributed 1,052 GEOs of production in 12M 2024 and 1,152 GEOs of production in 12M 2025.
- San José Mine figures represent the portion attributable to McEwen from its
49% interest in the San José Mine.
Glossary of Terms and Abbreviations
| Au AISC B CW ft FS GEO gpt H1 H2 m | – gold – all-in sustaining costs – billion – core width – foot – feasibility study – gold equivalent ounce – grams per tonne – first half of the year (January 1 - June 30) – second half of the year (July 1 - December 31) – meter | M oz PFS Q1 Q2 Q3 Q4 t tpd tpa TW | – million – troy ounce – pre-feasibility study – first quarter (January 1 - March 31) – second quarter (April 1 - June 30) – third quarter (July 1 - September 30) – fourth quarter (October 1 - December 31) – tonne – tonnes per day – tonnes per annum – true width |
| McEWEN INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) FOR THE YEARS ENDED DECEMBER 31, 2023, 2024 and 202 (unaudited, in thousands of U.S. dollars, except per share amounts) | ||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||
| Revenue from gold and silver sales | $ | 197,553 | $ | 174,477 | $ | 166,231 | ||||||
| Production costs applicable to sales | (122,760 | ) | (113,313 | ) | (119,230 | ) | ||||||
| Depreciation and depletion | (27,229 | ) | (30,229 | ) | (29,221 | ) | ||||||
| Gross profit | 47,564 | 30,935 | 17,780 | |||||||||
| OTHER OPERATING INCOME (EXPENSES): | ||||||||||||
| Advanced projects | (7,961 | ) | (7,152 | ) | (82,637 | ) | ||||||
| Exploration | (22,196 | ) | (16,546 | ) | (20,167 | ) | ||||||
| General and administrative | (26,695 | ) | (17,165 | ) | (15,449 | ) | ||||||
| Loss from investment in McEwen Copper Inc. | (25,547 | ) | (46,977 | ) | (57,821 | ) | ||||||
| Income from investment in Minera Santa Cruz S.A. | 41,125 | 9,021 | 62 | |||||||||
| Depreciation | (620 | ) | (634 | ) | (1,138 | ) | ||||||
| Reclamation and remediation | (3,017 | ) | (2,054 | ) | (2,693 | ) | ||||||
| (44,911 | ) | (81,507 | ) | (179,843 | ) | |||||||
| Operating income (loss) | 2,653 | (50,572 | ) | (162,063 | ) | |||||||
| OTHER INCOME (EXPENSES): | ||||||||||||
| Interest and other finance (expenses) income, net | (7,217 | ) | (4,595 | ) | 36,918 | |||||||
| Other income (expenses) | 10,724 | 2,651 | (29,976 | ) | ||||||||
| Dilution gain from investments in McEwen Copper Inc. | 789 | 5,777 | — | |||||||||
| Gain on deconsolidation of McEwen Copper Inc. | — | — | 222,157 | |||||||||
| Total other income | 4,296 | 3,833 | 229,099 | |||||||||
| Income (loss) before income and mining taxes | 6,949 | (46,739 | ) | 67,036 | ||||||||
| Income and mining tax recovery (expense) | 27,485 | 3,048 | (33,859 | ) | ||||||||
| Net income (loss) after income and mining taxes | 34,434 | (43,691 | ) | 33,177 | ||||||||
| Net loss attributable to non-controlling interests | — | — | 22,122 | |||||||||
| Net income (loss) and comprehensive income (loss) attributable to McEwen shareholders | $ | 34,434 | $ | (43,691 | ) | $ | 55,299 | |||||
| Net income (loss) per share: | ||||||||||||
| Basic | $ | 0.64 | $ | (0.86 | ) | $ | 1.16 | |||||
| Diluted | $ | 0.59 | $ | (0.86 | ) | $ | 1.16 | |||||
| Weighted average common shares outstanding (thousands): | ||||||||||||
| Basic | 54,046 | 51,021 | 47,544 | |||||||||
| Diluted | 65,498 | 51,021 | 47,544 | |||||||||
| McEWEN INC. CONSOLIDATED BALANCE SHEETS AS AT DECEMBER 31, 2024 and 2025 (unaudited, in thousands of U.S. dollars) | ||||||||
| December 31, | December 31, | |||||||
| 2025 | 2024 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 51,015 | $ | 13,692 | ||||
| Marketable securities | 21,114 | 1,617 | ||||||
| Receivables, prepaids and other current assets | 5,752 | 7,486 | ||||||
| Due from McEwen Copper Inc. | 3,169 | 286 | ||||||
| Inventories | 26,836 | 18,111 | ||||||
| Total current assets | 107,886 | 41,192 | ||||||
| Mineral property interests and plant and equipment, net | 227,208 | 210,922 | ||||||
| Equity method investments | 428,641 | 400,801 | ||||||
| Due from McEwen Copper Inc. | 6,052 | — | ||||||
| Deferred tax assets | 25,591 | — | ||||||
| Inventories | 20,560 | 7,834 | ||||||
| Restricted cash | 4,246 | 3,772 | ||||||
| Other assets | 34 | 102 | ||||||
| TOTAL ASSETS | $ | 820,218 | $ | 664,623 | ||||
| LIABILITIES & SHAREHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued liabilities | $ | 44,911 | $ | 28,448 | ||||
| Reclamation and remediation liabilities | 6,473 | 4,988 | ||||||
| Contract liability | 7,549 | 3,544 | ||||||
| Flow-through share premium | 974 | 5,447 | ||||||
| Tax liabilities | 2,976 | 4,478 | ||||||
| Lease liabilities | 926 | 788 | ||||||
| Total current liabilities | 63,809 | 47,693 | ||||||
| Long-term debt, net of issuance costs | 126,168 | 40,000 | ||||||
| Reclamation and remediation liabilities | 39,384 | 41,075 | ||||||
| Deferred tax liabilities | 40,328 | 36,630 | ||||||
| Lease liabilities | 1,088 | 1,323 | ||||||
| Other liabilities | 3,204 | 2,927 | ||||||
| Total liabilities | $ | 273,981 | $ | 169,648 | ||||
| Shareholders’ equity: | ||||||||
| Common shares: 55,517 as at December 31, 2025, and 53,054 as at December 31, 2024 issued and outstanding (in thousands) | $ | 1,821,530 | $ | 1,804,702 | ||||
| Accumulated deficit | (1,275,293 | ) | (1,309,727 | ) | ||||
| Total shareholders’ equity | 546,237 | 494,975 | ||||||
| TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY | $ | 820,218 | $ | 664,623 | ||||
| McEWEN INC. CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE YEARS ENDED DECEMBER 31, 2022 to 2025 (unaudited, in thousands of U.S. dollars and shares) | ||||||||||||||||||
| Common Shares | ||||||||||||||||||
| and Additional | ||||||||||||||||||
| Paid-in Capital | Accumulated | Non-controlling | ||||||||||||||||
| Shares | Amount | Deficit | Interests | Total | ||||||||||||||
| Balance, December 31, 2022 | 47,428 | $ | 1,644,144 | $ | (1,321,335 | ) | $ | 33,465 | $ | 356,274 | ||||||||
| Stock-based compensation | 66 | 605 | — | — | 605 | |||||||||||||
| Restricted shares issued | 43 | 366 | — | — | 366 | |||||||||||||
| Proceeds from McEwen Copper Inc. financing | — | 109,913 | — | 75,477 | 185,390 | |||||||||||||
| Sale of flow-through shares | 1,903 | 13,428 | — | — | 13,428 | |||||||||||||
| Net loss and comprehensive loss | — | — | 55,299 | (22,122 | ) | 33,177 | ||||||||||||
| McEwen Copper Inc. deconsolidation | — | — | — | (86,820 | ) | (86,820 | ) | |||||||||||
| Balance, December 31, 2023 | 49,440 | $ | 1,768,456 | $ | (1,266,036 | ) | $ | — | $ | 502,420 | ||||||||
| Stock-based compensation | 241 | 3,244 | — | — | 3,244 | |||||||||||||
| Exercise of warrants | 1 | 9 | — | — | 9 | |||||||||||||
| Sale of flow-through shares | 1,533 | 14,374 | — | — | 14,374 | |||||||||||||
| Shares issued to acquire Timberline Resources Corporation | 1,839 | 17,706 | — | — | 17,706 | |||||||||||||
| Warrants assumed in acquisition of Timberline Resources Corporation | — | 913 | — | — | 913 | |||||||||||||
| Net loss and comprehensive loss | — | — | (43,691 | ) | — | (43,691 | ) | |||||||||||
| Balance, December 31, 2024 | 53,054 | $ | 1,804,702 | $ | (1,309,727 | ) | $ | — | $ | 494,975 | ||||||||
| Stock-based compensation | 533 | 7,251 | — | — | 7,251 | |||||||||||||
| Exercise of warrants | 85 | 610 | — | — | 610 | |||||||||||||
| Investment in Goliath Resources Limited | 868 | 6,068 | — | — | 6,068 | |||||||||||||
| Investment in Paragon Advanced Labs Inc. | 709 | 13,719 | — | — | 13,719 | |||||||||||||
| Purchase of capped call options | — | (15,114 | ) | — | — | (15,114 | ) | |||||||||||
| Shares issued for debt refinancing | 53 | 400 | — | — | 400 | |||||||||||||
| Sale of flow-through shares | 215 | 3,894 | — | — | 3,894 | |||||||||||||
| Net income and comprehensive income | — | — | 34,434 | — | 34,434 | |||||||||||||
| Balance, December 31, 2025 | 55,517 | $ | 1,821,530 | $ | (1,275,293 | ) | $ | — | $ | 546,237 | ||||||||
| McEWEN INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2023, 2024, and 2025 (unaudited, in thousands of U.S. dollars) | ||||||||||||
| Year ended December 31, | ||||||||||||
| 2025 | 2024 | 2023 | ||||||||||
| Cash flows from operating activities: | ||||||||||||
| Net income (loss) | $ | 34,434 | $ | (43,691 | ) | $ | 33,177 | |||||
| Adjustments to reconcile net loss from operating activities: | ||||||||||||
| Loss from investment in McEwen Copper Inc. | 25,547 | 46,977 | 57,821 | |||||||||
| Income from investment in Minera Santa Cruz S.A. | (41,125 | ) | (9,021 | ) | (62 | ) | ||||||
| Depreciation, amortization and depletion | 27,849 | 30,863 | 30,359 | |||||||||
| Gain on marketable securities | (12,849 | ) | (286 | ) | (10,684 | ) | ||||||
| Foreign exchange (gain) loss | (235 | ) | 656 | 48,977 | ||||||||
| Reclamation accretion and adjustments to estimate | 3,861 | 864 | 2,693 | |||||||||
| Income and mining tax (recovery) expense | (22,291 | ) | (6,976 | ) | 37,018 | |||||||
| Flow through premium amortization | (5,649 | ) | (2,304 | ) | (4,045 | ) | ||||||
| Stock-based compensation | 3,713 | 3,244 | 971 | |||||||||
| Dilution gain from investments in McEwen Copper Inc. | (789 | ) | (5,777 | ) | — | |||||||
| Gain on deconsolidation of McEwen Copper Inc. | — | — | (222,157 | ) | ||||||||
| Amortization of debt issuance costs | 697 | — | — | |||||||||
| Other | 437 | 349 | — | |||||||||
| Changes in non-cash working capital items: | ||||||||||||
| Change in inventories | (18,901 | ) | (711 | ) | 4,554 | |||||||
| Change in other assets related to operations | (2,077 | ) | 3,067 | (81 | ) | |||||||
| Change in accounts payable and accrued liabilities | 13,726 | 5,792 | (19,865 | ) | ||||||||
| Change in contract liability | 4,005 | 3,543 | (6,151 | ) | ||||||||
| Change in other liabilities related to operations | (2,778 | ) | 2,865 | 7,838 | ||||||||
| Cash provided by (used in) operating activities | $ | 7,575 | $ | 29,454 | $ | (39,637 | ) | |||||
| Cash flows from investing activities: | ||||||||||||
| Additions to mineral property interests and plant and equipment | $ | (45,349 | ) | $ | (43,095 | ) | $ | (26,099 | ) | |||
| Advances to related parties - McEwen Copper Inc. | (5,056 | ) | — | — | ||||||||
| Investment in marketable securities | (2,154 | ) | (366 | ) | (34,157 | ) | ||||||
| Dividends received from Minera Santa Cruz S.A. | 2,246 | — | — | |||||||||
| Proceeds from sale of marketable securities | 1,574 | — | — | |||||||||
| Investment in McEwen Copper Inc. | — | (14,000 | ) | — | ||||||||
| Proceeds from sale of investment in McEwen Copper Inc. | — | — | 6,032 | |||||||||
| Cash outflow on McEwen Copper Inc. deconsolidation | — | — | (45,708 | ) | ||||||||
| Notes receivable from Timberline | — | (1,880 | ) | — | ||||||||
| Cash and restricted cash received from acquisition of Timberline | — | 1,131 | — | |||||||||
| Other | — | 164 | 295 | |||||||||
| Cash used in investing activities | $ | (48,739 | ) | $ | (58,046 | ) | $ | (99,637 | ) | |||
| Cash flows from financing activities: | ||||||||||||
| Proceeds from senior convertible notes | 110,000 | — | — | |||||||||
| Purchase of capped call options | (15,114 | ) | — | — | ||||||||
| Convertible notes financing costs | (4,123 | ) | — | — | ||||||||
| Principal repayment on long-term debt | (20,000 | ) | — | (25,000 | ) | |||||||
| Issuance of flow-through common shares, net of issuance costs | 4,868 | 20,424 | 13,428 | |||||||||
| Proceeds from McEwen Copper Inc. financing | — | — | 185,390 | |||||||||
| Proceeds from exercise of stock options | 3,538 | — | — | |||||||||
| Proceeds from exercise of warrants | 610 | 9 | — | |||||||||
| Payment of finance lease obligations | (1,053 | ) | (1,231 | ) | (1,636 | ) | ||||||
| Cash provided by financing activities | $ | 78,726 | $ | 19,202 | $ | 172,182 | ||||||
| Effect of exchange rate change on cash and cash equivalents | 235 | (656 | ) | (48,977 | ) | |||||||
| Increase in cash, cash equivalents and restricted cash | 37,797 | (10,046 | ) | (16,069 | ) | |||||||
| Cash, cash equivalents and restricted cash, beginning of period | 17,464 | 27,510 | 43,579 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 55,261 | $ | 17,464 | $ | 27,510 | ||||||
| Supplemental disclosure of cash flow information: | ||||||||||||
| Cash received (paid) during the period: | ||||||||||||
| Interest paid | $ | (5,067 | ) | $ | (3,911 | ) | $ | (4,728 | ) | |||
| Interest received | 1,126 | 636 | 34,680 | |||||||||
| Taxes paid | (1,977 | ) | (712 | ) | (1,410 | ) | ||||||
| Non-cash investing activities: | ||||||||||||
| Mineral property additions in accounts payable and accrued liabilities | (2,738 | ) | — | — | ||||||||
CAUTIONARY NOTE REGARDING NON-GAAP MEASURES
We have included in this report certain non-GAAP performance measures as detailed below. In the gold mining industry, these are common performance measures but do not have any standardized meaning and are considered non-GAAP measures. We use these measures to evaluate our business on an ongoing basis and believe that, in addition to conventional measures prepared in accordance with GAAP, certain investors use such non-GAAP measures to evaluate our performance and ability to generate cash flow. We also report these measures to provide investors and analysts with useful information about our underlying costs of operations and clarity over our ability to finance operations. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. There are limitations associated with the use of such non-GAAP measures. We compensate for these limitations by relying primarily on our U.S. GAAP results and using the non-GAAP measures supplementally.
The non-GAAP measures are presented for our wholly owned mines and our interest in the San José mine. The amounts in the reconciliation tables labeled “
The presentation of these measures, including the minority interest in the San José, has limitations as an analytical tool. Some of these limitations include:
- The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not represent our legal claim to the assets and liabilities, or the revenues and expenses; and
- Other companies in our industry may calculate their cash costs, cash cost per ounce, all-in sustaining costs, all-in sustaining costs per ounce, adjusted EBITDA, and average realized price per ounce differently than we do, limiting the usefulness as a comparative measure.
Cash Costs and All-In Sustaining Costs
The terms cash costs, cash cost per ounce, all-in sustaining costs (“AISC”), and all-in sustaining cost per ounce used in this report are non-GAAP financial measures. We report these measures to provide additional information regarding operational efficiencies on an individual mine basis, and believe these measures provide investors and analysts with useful information about our underlying costs of operations.
Cash costs consist of mining, processing, on-site general and administrative expenses, community and permitting costs related to current operations, royalty costs, refining and treatment charges (for both doré and concentrate products), sales costs, export taxes and operational stripping costs, but exclude depreciation and amortization (non-cash items). The sum of these costs is divided by the corresponding gold equivalent ounces sold to determine a per ounce amount.
All-in sustaining costs consist of cash costs (as described above), plus accretion of retirement obligations and amortization of the asset retirement costs related to operating sites, environmental rehabilitation costs for mines with no reserves, sustaining exploration and development costs, sustaining capital expenditures and sustaining lease payments. Our all-in sustaining costs exclude the allocation of corporate general and administrative costs. The following is additional information regarding our all-in sustaining costs:
- Sustaining operating costs represent expenditures incurred at current operations that are considered necessary to maintain current annual production at the mine site and include mine development costs and ongoing replacement of mine equipment and other capital facilities. Sustaining capital costs do not include costs of expanding the project that would result in improved productivity of the existing asset, increased existing capacity or extended useful life.
- Sustaining exploration and development costs include expenditures incurred to sustain current operations and to replace reserves and/or resources extracted as part of the ongoing production. Exploration activities performed near-mine (brownfield) or new exploration projects (greenfield) are classified as non-sustaining.
The sum of all-in sustaining costs is divided by the corresponding gold equivalent ounces sold to determine a per ounce amount.
Costs excluded from cash costs and all-in sustaining costs, in addition to depreciation and depletion, are income and mining tax expenses, all corporate financing charges, costs related to business combinations, asset acquisitions and asset disposal, and any items that are deducted for the purpose of normalizing items.
The following tables reconcile these non-GAAP measures to the most directly comparable GAAP measure, production costs applicable to sales:
| Three months ended December 31, 2025 | Year ended December 31, 2025 | |||||||||||||||||||||||||||||||||
| Gold Bar | Fox Complex | Total | Gold Bar | Fox Complex | Total | |||||||||||||||||||||||||||||
| (in thousands, except per ounce) | (in thousands, except per ounce) | |||||||||||||||||||||||||||||||||
| Production costs applicable to sales ( | $ | 21,701 | $ | 13,485 | $ | 35,186 | $ | 68,099 | $ | 52,802 | $ | 120,901 | ||||||||||||||||||||||
| In‑mine exploration | 94 | — | 94 | 563 | — | 563 | ||||||||||||||||||||||||||||
| Capitalized mine development (sustaining) | — | 461 | 461 | 8,833 | 6,187 | 15,020 | ||||||||||||||||||||||||||||
| Capital expenditures on plant and equipment (sustaining) | 294 | — | 294 | 3,660 | — | 3,660 | ||||||||||||||||||||||||||||
| Sustaining leases | 14 | 33 | 47 | 47 | 128 | 175 | ||||||||||||||||||||||||||||
| All‑in sustaining costs | $ | 22,103 | $ | 13,979 | $ | 36,082 | $ | 81,202 | $ | 59,117 | $ | 140,319 | ||||||||||||||||||||||
| Ounces sold, including stream (GEO) | 8,987 | 5,921 | 14,907 | 33,815 | 23,594 | 57,409 | ||||||||||||||||||||||||||||
| Cash cost per ounce sold ($/GEO) | $ | 2,415 | $ | 2,278 | $ | 2,360 | $ | 2,014 | $ | 2,238 | $ | 2,106 | ||||||||||||||||||||||
| AISC per ounce sold ($/GEO) | $ | 2,460 | $ | 2,361 | $ | 2,420 | $ | 2,401 | $ | 2,506 | $ | 2,444 | ||||||||||||||||||||||
| Three months ended December 31, 2024 | Year ended December 31, 2024 | |||||||||||||||||||||||||||||||||
| Gold Bar | Fox Complex | Total | Gold Bar | Fox Complex | Total | |||||||||||||||||||||||||||||
| (in thousands, except per ounce) | (in thousands, except per ounce) | |||||||||||||||||||||||||||||||||
| Production costs applicable to sales ( | $ | 14,032 | $ | 12,423 | $ | 26,455 | $ | 63,547 | $ | 49,766 | $ | 113,313 | ||||||||||||||||||||||
| In‑mine exploration | 149 | — | 149 | 796 | — | 796 | ||||||||||||||||||||||||||||
| Capitalized mine development (sustaining) | 2,617 | 2,361 | 4,978 | 7,863 | 9,955 | 17,818 | ||||||||||||||||||||||||||||
| Capital expenditures on plant and equipment (sustaining) | 1,407 | — | 1,407 | 2,491 | — | 2,491 | ||||||||||||||||||||||||||||
| Sustaining leases and other | 14 | 68 | 82 | 84 | 273 | 357 | ||||||||||||||||||||||||||||
| All‑in sustaining costs | $ | 18,219 | $ | 14,852 | $ | 33,071 | $ | 74,781 | $ | 59,994 | $ | 134,775 | ||||||||||||||||||||||
| Ounces sold, including stream (GEO) | 6,570 | 6,630 | 13,200 | 44,603 | 30,307 | 74,911 | ||||||||||||||||||||||||||||
| Cash cost per ounce sold ($/GEO) | $ | 2,136 | $ | 1,874 | $ | 2,004 | $ | 1,425 | $ | 1,642 | $ | 1,514 | ||||||||||||||||||||||
| AISC per ounce sold ($/GEO) | $ | 2,773 | $ | 2,240 | $ | 2,505 | $ | 1,677 | $ | 1,980 | $ | 1,799 | ||||||||||||||||||||||
| Three months ended December 31, 2023 | Year ended December 31, 2023 | |||||||||||||||||
| Gold Bar | Fox Complex | Total | Gold Bar | Fox Complex | Total | |||||||||||||
| (in thousands, except per ounce) | (in thousands, except per ounce) | |||||||||||||||||
| Production costs applicable to sales - Cash costs ( | $ | 25,889 | $ | 13,298 | $ | 39,187 | $ | 67,335 | $ | 51,895 | $ | 119,230 | ||||||
| In‑mine exploration | 1,705 | — | 1,705 | 4,759 | — | 4,759 | ||||||||||||
| Capitalized underground mine development (sustaining) | — | 2,119 | 2,119 | — | 8,046 | 8,046 | ||||||||||||
| Capital expenditures on plant and equipment (sustaining) | 1,374 | — | 1,374 | 9,028 | — | 9,028 | ||||||||||||
| Sustaining leases | 11 | 153 | 164 | 248 | 676 | 923 | ||||||||||||
| All‑in sustaining costs | $ | 28,979 | $ | 15,570 | $ | 44,549 | $ | 81,370 | $ | 60,617 | $ | 141,986 | ||||||
| Ounces sold, including stream (Au Eq. oz) | 19,245 | 10,611 | 29,856 | 43,034 | 44,868 | 87,902 | ||||||||||||
| Cash cost per ounce ($/Au Eq. oz sold) | $ | 1,345 | $ | 1,253 | $ | 1,313 | $ | 1,565 | $ | 1,157 | $ | 1,356 | ||||||
| AISC per ounce ($/Au Eq. oz sold) | $ | 1,506 | $ | 1,467 | $ | 1,492 | $ | 1,891 | $ | 1,351 | $ | 1,615 | ||||||
| Three months ended December 31, | Year ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2023 | |||||||||||
| San José mine cash costs ( | (in thousands, except per ounce) | ||||||||||||||
| Production costs applicable to sales - cash costs | $ | 78,217 | $ | 60,929 | $ | 248,459 | $ | 215,065 | $ | 177,234 | |||||
| Site exploration expenses | 1,728 | 303 | 6,737 | 5,229 | 9,167 | ||||||||||
| Capitalized underground mine development (sustaining) | 6,683 | 8,079 | 32,716 | 29,504 | 38,318 | ||||||||||
| Less: Depreciation | (434) | (696) | (2,425) | (2,732) | (2,930) | ||||||||||
| Capital expenditures (sustaining) | 2,529 | 7,316 | 11,326 | 16,990 | 9,224 | ||||||||||
| All‑in sustaining costs | $ | 88,723 | $ | 75,931 | $ | 296,813 | $ | 264,056 | $ | 231,013 | |||||
| Ounces sold (GEO) | 40,317 | 37,264 | 112,612 | 123,471 | 127.3 | ||||||||||
| Cash cost per ounce sold ($/GEO) | $ | 1,940 | $ | 1,635 | $ | 2,206 | $ | 1,742 | 1,393 | ||||||
| AISC per ounce sold ($/GEO) | $ | 2,201 | $ | 2,038 | $ | 2,636 | $ | 2,139 | 1,815 | ||||||
The following tables present a reconciliation of adjusted EBITDA:
| Three months ended December 31, | Year ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2023 | |||||||||||
| (in thousands) | (in thousands) | ||||||||||||||
| Income (loss) before income and mining taxes | $ | 14,100 | $ | (7,161) | $ | 6,949 | $ | (46,739) | $ | 67,036 | |||||
| Less: | |||||||||||||||
| Depreciation and depletion | 7,182 | 6,854 | 27,849 | 30,863 | 30,359 | ||||||||||
| Loss from investment in McEwen Copper Inc. | 5,716 | 10,297 | 25,547 | 46,977 | 57,821 | ||||||||||
| Dilution gain from investments in McEwen Copper Inc. | (789) | (5,777) | (789) | (5,777) | — | ||||||||||
| Interest expense | 1,947 | 983 | 6,607 | 3,911 | 5,749 | ||||||||||
| Gain on deconsolidation of McEwen Copper Inc. | — | — | — | — | (222,157) | ||||||||||
| Advanced Projects - McEwen Copper Inc. | — | — | — | — | 76,345 | ||||||||||
| General, interest and other - McEwen Copper Inc. | — | — | — | — | (7,484) | ||||||||||
| Adjusted EBITDA | $ | 28,156 | $ | 5,196 | $ | 66,163 | $ | 29,235 | $ | 7,669 | |||||
| Weighted average shares outstanding (thousands) | 54,751 | 52,926 | 54,046 | 51,021 | 47,544 | ||||||||||
| Adjusted EBITDA per share | $ | 0.51 | $ | 0.10 | $ | 1.22 | $ | 0.57 | $ | 0.16 | |||||
Technical Information
The technical content of this news release related to financial results, mining and development projects has been reviewed and approved by William (Bill) Shaver, P.Eng., COO of McEwen Inc. and a Qualified Person as defined by SEC S-K 1300 and the Canadian Securities Administrators National Instrument 43-101 "Standards of Disclosure for Mineral Projects."
Technical information pertaining to the Fox Complex exploration contained in this news release has been prepared under the supervision of Sean Farrell, P.Geo., McEwen Ontario’s Exploration Manager, who is a Qualified Person as defined by SEC S-K 1300 and Canadian Securities Administrators National Instrument 43-101 "Standards of Disclosure for Mineral Projects."
Technical information pertaining to the Tartan Mine Project exploration contained in this news release has been prepared under the supervision of Wesley Whymark, P.Geo., Consulting Geologist, who is a Qualified Person as defined by SEC S-K 1300 and Canadian Securities Administrators National Instrument 43-101 "Standards of Disclosure for Mineral Projects."
Technical information related to resource estimates in this press release have been reviewed and approved by Luke Willis, P.Geo., McEwen’s Director of Resource Modelling and a Qualified Person as defined by SEC S-K 1300 and Canadian Securities Administrators National Instrument 43-101 "Standards of Disclosure for Mineral Projects."
Reliability of Information Regarding San José
The Company accounts for its investment in Minera Santa Cruz S.A., the owner of the San José Mine, using the equity method. The Company relies on the management of MSC to provide accurate financial information prepared in accordance with GAAP. While the Company is not aware of any errors or possible misstatements of the financial information provided by MSC, MSC is responsible for and has supplied to the Company all reported results from the San José Mine, and such results are unaudited as of the date of this release. McEwen’s joint venture partner, a subsidiary of Hochschild Mining plc, and its affiliates other than MSC do not accept responsibility for the use of project data or the adequacy or accuracy of this release.
ABOUT MCEWEN
McEwen shares trade on both the NYSE and TSX under the ticker MUX.
McEwen provides its shareholders with exposure to a growing base of gold and silver production in addition to a very large copper development project, all in the Americas. The gold and silver mines are in prolific mineral-rich regions of the world, the Cortez Trend in Nevada, USA, the Timmins district of Ontario and Flin Flon in Manitoba, Canada, and the Deseado Massif in Santa Cruz province, Argentina. McEwen is also reactivating its gold and silver El Gallo Mine in Mexico.
The Company has a
The Los Azules copper project is designed to be one of the world’s first regenerative copper mines and carbon neutral by 2038. Its Feasibility Study results were announced in the press release dated October 7, 2025.
McEwen also recently purchased
Chairman and Chief Owner Rob McEwen has invested over US
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This news release contains certain forward-looking statements and information, including "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements and information expressed, are as at the date of this news release and are McEwen Inc.'s (the "Company") estimates, forecasts, projections, expectations or beliefs as to future events and results. Forward-looking statements and information are necessarily based upon a number of estimates and assumptions that, while considered reasonable by management, are inherently subject to significant business, economic and competitive uncertainties, risks and contingencies, and there can be no assurance that such statements and information will prove to be accurate. Therefore, actual results and future events could differ materially from those anticipated in such statements and information. Risks and uncertainties that could cause results or future events to differ materially from current expectations expressed or implied by the forward-looking statements and information include, but are not limited to, fluctuations in the market price of precious metals, mining industry risks, political, economic, social and security risks associated with foreign operations, the ability of the Company to receive or receive in a timely manner permits or other approvals required in connection with operations, risks associated with the construction of mining operations and commencement of production and the projected costs thereof, risks related to litigation, the state of the capital markets, environmental risks and hazards, uncertainty as to calculation of mineral resources and reserves, foreign exchange volatility, foreign exchange controls, foreign currency risk, and other risks. Readers should not place undue reliance on forward-looking statements or information included herein, which speak only as of the date hereof. The Company undertakes no obligation to reissue or update forward-looking statements or information as a result of new information or events after the date hereof except as may be required by law. See McEwen Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and other filings with the Securities and Exchange Commission, under the caption "Risk Factors", for additional information on risks, uncertainties and other factors relating to the forward-looking statements and information regarding the Company. All forward-looking statements and information made in this news release are qualified by this cautionary statement.
The NYSE and TSX have not reviewed and do not accept responsibility for the adequacy or accuracy of the contents of this news release, which has been prepared by the management of McEwen.
Want News Fast?
Subscribe to our email list by clicking here:
https://www.mcewenmining.com/contact-us/#section=followUs
and receive news as it happens!!
| WEB SITE | SOCIAL MEDIA | |||||
| www.mcewenmining.com | McEwen | Facebook: | facebook.com/mceweninc | |||
| LinkedIn: | linkedin.com/company/mceweninc | |||||
| CONTACT INFORMATION | X: | X.com/mceweninc | ||||
| 150 King Street West | Instagram: | instagram.com/mceweninc | ||||
| Suite 2800, PO Box 24 | ||||||
| Toronto, ON, Canada | McEwenCopper | Facebook: | facebook.com/ mcewencopper | |||
| M5H 1J9 | LinkedIn: | linkedin.com/company/mcewencopper | ||||
| X: | X.com/mcewencopper | |||||
| Relationship with Investors: | Instagram: | instagram.com/mcewencopper | ||||
| (866)-441-0690 - Toll free line | ||||||
| (647)-258-0395 | Rob McEwen | Facebook: | facebook.com/mcewenrob | |||
| Mihaela Iancu ext. 2006 | LinkedIn: | linkedin.com/in/robert-mcewen-646ab24 | ||||
| info@mcewenmining.com | X: | X.com/robmcewenmux | ||||
A figure accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/e887ac07-32a8-4b4a-9a35-adb61936999a
FAQ
What was McEwen's Q4 2025 net income and EPS (MUX)?
How much revenue did McEwen (MUX) generate in Q4 and full year 2025?
What production target did McEwen (MUX) announce for 2030 and how will they grow to it?
What are the key Los Azules project economics reported by McEwen (MUX)?
What is McEwen's 2026 production and cost guidance (MUX)?
