MaxCyte Reports Second Quarter 2025 Financial Results and Updates Full Year 2025 Guidance
MaxCyte (NASDAQ: MXCT) reported Q2 2025 financial results with mixed performance. The company's core business revenue reached $8.2 million, up 8% year-over-year, while total revenue decreased 18% to $8.5 million due to lower Strategic Platform License (SPL) Program-related revenue. The company added two new SPL clients, bringing the total to 31 agreements.
Key metrics show an installed base of 814 instruments and 42% of core revenue generated by SPL clients. The company updated its 2025 guidance, projecting core revenue to be flat to 10% down compared to 2024, with SPL Program-related revenue expected at approximately $5 million. MaxCyte anticipates ending 2025 with at least $155 million in cash and investments.
MaxCyte (NASDAQ: MXCT) ha comunicato i risultati finanziari del secondo trimestre 2025 con performance contrastanti. Il fatturato del core business ha raggiunto 8,2 milioni di dollari, in crescita dell'8% rispetto all'anno precedente, mentre il fatturato totale è diminuito del 18%, attestandosi a 8,5 milioni di dollari a causa di minori entrate legate al Programma di Licenze della Piattaforma Strategica (SPL). L'azienda ha acquisito due nuovi clienti SPL, portando il totale a 31 accordi.
I principali indicatori mostrano una base installata di 814 strumenti e il 42% del fatturato core generato dai clienti SPL. La società ha aggiornato le previsioni per il 2025, prevedendo un fatturato core stabile o in calo fino al 10% rispetto al 2024, con entrate dal Programma SPL attese intorno ai 5 milioni di dollari. MaxCyte prevede di chiudere il 2025 con almeno 155 milioni di dollari in liquidità e investimenti.
MaxCyte (NASDAQ: MXCT) informó resultados financieros del segundo trimestre de 2025 con un desempeño mixto. Los ingresos del negocio principal alcanzaron los 8.2 millones de dólares, un aumento del 8% interanual, mientras que los ingresos totales disminuyeron un 18% hasta 8.5 millones de dólares debido a menores ingresos relacionados con el Programa de Licencias de Plataforma Estratégica (SPL). La compañía añadió dos nuevos clientes SPL, elevando el total a 31 acuerdos.
Los indicadores clave muestran una base instalada de 814 instrumentos y que el 42% de los ingresos principales provienen de clientes SPL. La empresa actualizó su guía para 2025, proyectando que los ingresos principales se mantendrán estables o disminuirán hasta un 10% en comparación con 2024, con ingresos del Programa SPL estimados en aproximadamente 5 millones de dólares. MaxCyte anticipa finalizar 2025 con al menos 155 millones de dólares en efectivo e inversiones.
맥사이트(MaxCyte, NASDAQ: MXCT)는 2025년 2분기 재무 실적을 발표했으며, 성과는 혼재되어 있습니다. 회사의 핵심 사업 매출은 820만 달러로 전년 대비 8% 증가했으나, 총 매출은 전략적 플랫폼 라이선스(SPL) 프로그램 관련 매출 감소로 850만 달러로 18% 감소했습니다. 회사는 두 명의 새로운 SPL 고객을 추가해 총 계약 수를 31건으로 늘렸습니다.
주요 지표에 따르면 설치된 기기 수는 814대이며, 핵심 매출의 42%가 SPL 고객으로부터 발생합니다. 회사는 2025년 가이던스를 업데이트하며, 핵심 매출이 2024년 대비 변동 없거나 최대 10% 감소할 것으로 예상하고, SPL 프로그램 관련 매출은 약 500만 달러로 전망하고 있습니다. 맥사이트는 2025년 말에 최소 1억 5,500만 달러의 현금 및 투자 자산을 보유할 것으로 예상합니다.
MaxCyte (NASDAQ : MXCT) a publié ses résultats financiers du deuxième trimestre 2025 avec des performances mitigées. Le chiffre d'affaires principal a atteint 8,2 millions de dollars, en hausse de 8 % sur un an, tandis que le chiffre d'affaires total a diminué de 18 % pour s'établir à 8,5 millions de dollars en raison d'une baisse des revenus liés au programme de licence de plateforme stratégique (SPL). L'entreprise a ajouté deux nouveaux clients SPL, portant le total à 31 accords.
Les indicateurs clés montrent une base installée de 814 instruments et 42 % du chiffre d'affaires principal généré par les clients SPL. La société a mis à jour ses prévisions pour 2025, anticipant que le chiffre d'affaires principal restera stable ou diminuera jusqu'à 10 % par rapport à 2024, avec des revenus liés au programme SPL estimés à environ 5 millions de dollars. MaxCyte prévoit de terminer 2025 avec au moins 155 millions de dollars en liquidités et investissements.
MaxCyte (NASDAQ: MXCT) meldete die Finanzergebnisse für das zweite Quartal 2025 mit gemischter Performance. Der Kernumsatz des Unternehmens erreichte 8,2 Millionen US-Dollar, was einem Anstieg von 8 % im Jahresvergleich entspricht, während der Gesamtumsatz aufgrund geringerer Erlöse aus dem Strategic Platform License (SPL)-Programm um 18 % auf 8,5 Millionen US-Dollar sank. Das Unternehmen gewann zwei neue SPL-Kunden hinzu, womit sich die Gesamtzahl der Vereinbarungen auf 31 erhöhte.
Wichtige Kennzahlen zeigen eine installierte Basis von 814 Instrumenten und 42 % des Kernumsatzes, der von SPL-Kunden generiert wird. Das Unternehmen aktualisierte seine Prognose für 2025 und erwartet, dass der Kernumsatz im Vergleich zu 2024 stabil bleibt oder um bis zu 10 % sinkt, wobei die Erlöse aus dem SPL-Programm voraussichtlich etwa 5 Millionen US-Dollar betragen werden. MaxCyte rechnet damit, das Jahr 2025 mit mindestens 155 Millionen US-Dollar an liquiden Mitteln und Investitionen abzuschließen.
- Installed base grew to 814 instruments from 723 year-over-year
- Core business revenue increased 8% to $8.2M in Q2 2025
- Added two new Strategic Platform License clients, reaching 31 total SPLs
- Strong cash position with $165.2M in cash and investments
- Total revenue declined 18% year-over-year to $8.5M
- SPL Program-related revenue dropped 89% to $0.3M from $2.9M
- Net loss increased to $12.4M from $9.4M year-over-year
- Lowered 2025 guidance, expecting core revenue to decline up to 10%
Insights
MaxCyte reports mixed Q2 results with core growth but reduced guidance due to customer inventory issues and pipeline reprioritization.
MaxCyte's Q2 2025 results present a mixed financial picture with concerning elements despite some positive growth. Core business revenue grew
The company's installed base expanded to 814 instruments, up from 723 last year, indicating continued market penetration. However, a concerning trend emerged as the percentage of core revenue generated by SPL clients dropped to
The most significant negative signal comes from the guidance update, where management now expects core revenue to be flat to down 10% compared to 2024, a substantial downward revision. This comes despite adding three new SPL agreements in 2025, bringing the total to 31. Management attributes this weakness to customer inventory management issues and pipeline reprioritization/consolidation among clients – indicating external market challenges rather than competitive displacement.
Operating expenses remained essentially flat at
ROCKVILLE, Md., Aug. 06, 2025 (GLOBE NEWSWIRE) -- MaxCyte, Inc., (NASDAQ: MXCT), a leading, cell-engineering focused company providing enabling platform technologies to advance the discovery, development and commercialization of next-generation cell therapeutics, today announced its second quarter ended June 30, 2025 financial results and updated its 2025 guidance.
Second Quarter and Recent Highlights
- Core business revenue of
$8.2 million in the second quarter of 2025, an increase of8% over the second quarter of 2024. - Strategic Platform License SPL Program-related revenue was
$0.3 million for the second quarter of 2025, compared to$2.9 million in the second quarter of 2024, reflecting the timing variability of SPL Program-related revenue milestones and royalties. - Total revenue of
$8.5 million in the second quarter of 2025, a decrease of18% over the second quarter of 2024. - MaxCyte added two new SPL clients, Adicet Bio and Anocca AB, in July. Including TG Therapeutics signed in the first quarter, the total number of SPLs agreements stands at 31.
- Total cash, cash equivalents and investments were
$165.2 million as of June 30, 2025. The decrease in cash, cash equivalents and investments since the beginning of the year includes approximately$7.0 million of purchase, transaction, and one-time costs to acquire SeQure Dx.
“Despite solid growth in the first half of 2025, the operating environment has evolved since the beginning of the year, impacting our expectations for the second half of 2025. We are lowering our 2025 guidance to account for customer inventory management, as well as some reprioritization and consolidation of customer pipelines. While disappointed with the short-term headwinds, we continue to remain focused on executing in this environment, supporting customers with excellent technology and service,” said Maher Masoud, President and CEO of MaxCyte. “Our pipeline of potential SPLs remains strong, demonstrated by the two new SPLs that we recently announced, Adicet Bio and Anocca AB, bringing our total number of SPL agreements to 31. We continue to be confident about the opportunity in the cell and gene therapy industry and our position in it, remaining committed to spending prudently, and investing in product enhancements and SeQure Dx. We are confident that with improving operational efficiencies, multiple product offerings, and maturing clinical programs of our customers, we will achieve profitability with our existing capital.”
The following tables provide details regarding the sources of the Company’s revenue for the periods presented.
Three Months Ended | |||||||
June 30 (Unaudited) | |||||||
2025 | 2024 | % Change | |||||
(in thousands, except percentages) | |||||||
Instruments | $ | 2,141 | $ | 1,762 | |||
PAs and consumables | 3,128 | 2,974 | |||||
Licenses | 2,619 | 2,610 | |||||
Assay services | 51 | – | – | ||||
Other | 259 | 229 | |||||
Total Core Revenue | $ | 8,198 | $ | 7,575 | |||
Program-Related | 309 | 2,854 | ( | ||||
Total Revenue | $ | 8,507 | $ | 10,429 | ( | ||
In addition to revenue, management regularly reviews key business metrics to evaluate our business, measure performance, identify trends affecting our business, formulate financial projections and make strategic decisions. As of the dates presented, these key metrics were as follows:
Three Months Ended June 30, | |||||
2025 | 2024 | ||||
Installed base of instruments (sold or leased) | 814 | 723 | |||
Core Revenue Generated by SPL Clients as a % of Core Revenue | 42 | % | 51 | % | |
Second Quarter 2025 Financial Results
Total revenue for the second quarter of 2025 was
Core business revenue (sales of instruments, PAs and consumables, assay services, and licenses to customers, excluding SPL Program-related revenue) for the second quarter of 2025 was
SPL Program-related revenue was
Gross profit for the second quarter of 2025 was
Operating expenses for the second quarter of 2025 were
Second quarter 2025 net loss was
2025 Guidance
MaxCyte updates 2025 revenue guidance for core business revenue and SPL Program-related revenue:
- Core revenue is expected to be flat to a
10% decline compared to 2024, inclusive of revenue from SeQure Dx. - SPL Program-related revenue is expected to be approximately
$5 million for the year. SPL-program related revenue guidance includes both expected revenue from pre-commercial milestone payments and commercial royalties/sales-based payments.
MaxCyte now expects to end 2025 with at least
Webcast and Conference Call Details
MaxCyte will host a conference call today, August 6, 2025, at 4:30 p.m. Eastern Time. Investors interested in listening to the conference call are required to register online. A live and archived webcast of the event will be available on the “Events” section of the MaxCyte website at https://investors.maxcyte.com/.
About MaxCyte
At MaxCyte®, we are committed to building better cells together. As a leading cell-engineering company, we are driving the discovery, development and commercialization of next-generation cell therapies. Our best-in-class Flow Electroporation® technology and SeQure DX™ gene editing risk assessment services enable precise, efficient and scalable cell engineering. Supported by expert scientific, technical and regulatory guidance, our platform empowers researchers from around the world to engineer diverse cell types and payloads, accelerating the development of safe and effective treatments for human health. For more than 25 years, we've been advancing cell engineering, shaping the future of medicine. Learn more at maxcyte.com and follow us on X and LinkedIn.
Non-GAAP Financial Measures
This press release contains EBITDA, which is a non-GAAP measure defined as earnings before interest income and expense, taxes, depreciation and amortization. MaxCyte believes that EBITDA provides useful information to management and investors relating to its results of operations. The company’s management uses this non-GAAP measure to compare the company’s performance to that of prior periods for trend analyses, and for budgeting and planning purposes. The company believes that the use of EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company’s financial measures with other companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making.
This press release also contains Non-GAAP Gross Margin, which we define as Gross Margin when excluding SPL program related revenue and reserves for excess and obsolete inventory. The Company believes that the use of Non-GAAP Gross Margin provides an additional tool to investors because it provides consistency and comparability with past financial performance, as Non-GAAP Gross Margin excludes non-core revenues and inventory reserves, which can vary significantly between periods and thus affect comparability.
Management does not consider these Non-GAAP financial measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these Non-GAAP financial measures is that they exclude significant revenues and expenses that are required by GAAP to be recorded in the Company’s financial statements. In order to compensate for these limitations, management presents these Non-GAAP financial measures along with GAAP results. Non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. Reconciliation tables of net loss, the most comparable GAAP financial measure, to EBITDA, and Gross Margin, the most comparable GAAP financial measure, to Non-GAAP Gross Margin, are included at the end of this release. MaxCyte urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the company’s business
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements about us and our industry involve substantial known and unknown risks, uncertainties, and assumptions, including those described in Item 1A under the heading “Risk Factors” and elsewhere in our report on Form 10-K, that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements include, but are not limited to, statements about the Company’s preliminary results of operations, including fourth quarter and full year total revenue, core revenue, and SPL program revenue and statements about possible or future results of operations or financial position. In some cases, you can identify forward-looking statements because they contain words such as "may," “might,” "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," “expect,” "estimate," “seek,” "predict," “future,” "project," "potential," "continue," “contemplate,” "target,” the negative of these words and similar words or expressions. These statements are inherently uncertain, and investors are cautioned not to unduly rely on these statements. The forward-looking statements contained in this press release, include, without limitation, statements concerning the following: our expected future growth and success of our business model; the size and growth potential of the markets for our products, and our ability to serve those markets, increase our market share, and achieve and maintain industry leadership; our ability to expand our customer base and enter into additional SPL partnerships; our expectation that our partners will have access to capital markets to develop and commercialize their cell therapy programs; our financial performance and capital requirements; the adequacy of our cash resources and availability of financing on commercially reasonable terms; our expectations regarding our ability to obtain and maintain intellectual property protection for our products, as well as our ability to operate our business without infringing the intellectual property rights of others; our expectations regarding general market and economic conditions that may impact investor confidence in the biopharmaceutical industry and affect the amount of capital such investors provide to our current and potential partners; and our use of available capital resources.
These and other risks and uncertainties are described in greater detail in Item 1A , entitled "Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on March 11, 2025, as well as in discussions of potential risks, uncertainties, and other important factors in the other filings that we make with the Securities and Exchange Commission from time to time. These documents are available through the Investor Menu, Financials section, under “SEC Filings” on the Investors page of our website at http://investors.maxcyte.com. Any forward-looking statements in this press release are based on our current beliefs and opinions on the relevant subject based on information available to us as of the date of such press release, and you should not rely on forward-looking statements as predictions of future events. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
MaxCyte Contacts:
Investor Relations
Gilmartin Group
David Deuchler, CFA
+1 415-937-5400
ir@maxcyte.com
Media Contact
Oak Street Communications
Kristen White
kristen@oakstreetcommunications.com
415.608.6060
MaxCyte, Inc. Unaudited Consolidated Balance Sheets (in thousands, except share and per share amounts) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 15,225 | $ | 27,884 | |||
Short-term investments, at amortized cost | 111,337 | 126,598 | |||||
Accounts receivable, net | 5,753 | 4,682 | |||||
Inventory | 7,933 | 8,914 | |||||
Prepaid expenses and other current assets | 2,971 | 3,606 | |||||
Total current assets | 143,219 | 171,684 | |||||
Investments, non-current, at amortized cost | 38,600 | 35,781 | |||||
Property and equipment, net | 19,404 | 19,707 | |||||
Right-of-use asset - operating leases | 11,344 | 10,766 | |||||
Goodwill | 3,748 | — | |||||
Intangible assets, net | 638 | — | |||||
Other assets | 2,797 | 1,532 | |||||
Total assets | $ | 219,750 | $ | 239,470 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 1,210 | $ | 1,358 | |||
Accrued expenses and other | 6,397 | 8,302 | |||||
Operating lease liability, current | 1,308 | 864 | |||||
Deferred revenue, current portion | 2,640 | 5,251 | |||||
Total current liabilities | 11,555 | 15,775 | |||||
Operating lease liability, net of current portion | 17,199 | 17,170 | |||||
Contingent consideration | 25 | — | |||||
Other liabilities | 248 | 274 | |||||
Total liabilities | 29,027 | 33,219 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity | |||||||
Preferred stock, | — | — | |||||
Common stock, | 1,066 | 1,057 | |||||
Additional paid-in capital | 429,128 | 422,047 | |||||
Accumulated deficit | (239,471 | ) | (216,853 | ) | |||
Total stockholders’ equity | 190,723 | 206,251 | |||||
Total liabilities and stockholders’ equity | $ | 219,750 | $ | 239,470 | |||
MaxCyte, Inc. Unaudited Consolidated Statements of Operations (in thousands, except share and per share amounts | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Revenue | $ | 8,507 | $ | 10,429 | $ | 18,897 | $ | 21,770 | |||||||
Cost of goods sold | 1,519 | 1,488 | 3,016 | 2,891 | |||||||||||
Gross profit | 6,988 | 8,941 | 15,881 | 18,879 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 6,269 | 5,619 | 12,172 | 12,297 | |||||||||||
Sales and marketing | 5,786 | 6,617 | 11,484 | 13,981 | |||||||||||
General and administrative | 8,080 | 7,639 | 16,606 | 14,742 | |||||||||||
Depreciation and amortization | 1,080 | 1,034 | 2,141 | 2,102 | |||||||||||
Total operating expenses | 21,215 | 20,909 | 42,403 | 43,122 | |||||||||||
Operating loss | (14,227 | ) | (11,968 | ) | (26,522 | ) | (24,243 | ) | |||||||
Other income: | |||||||||||||||
Interest income | 1,870 | 2,593 | 3,904 | 5,342 | |||||||||||
Total other income | 1,870 | 2,593 | 3,904 | 5,342 | |||||||||||
Net loss | $ | (12,357 | ) | $ | (9,375 | ) | $ | (22,618 | ) | $ | (18,901 | ) | |||
Basic and diluted net loss per share | $ | (0.12 | ) | $ | (0.09 | ) | $ | (0.21 | ) | $ | (0.18 | ) | |||
Weighted average shares outstanding, basic and diluted | 106,403,540 | 104,639,239 | 106,178,262 | 104,364,498 | |||||||||||
MaxCyte, Inc. Unaudited Consolidated Statements of Cash Flows (in thousands) | |||||||
Six Months ended June 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (22,618 | ) | $ | (18,901 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 2,196 | 2,192 | |||||
Lease right-of-use asset amortization | 378 | 233 | |||||
Net book value of consigned equipment sold | 55 | 21 | |||||
Loss on disposal of property and equipment | 113 | 361 | |||||
Stock-based compensation | 6,553 | 6,579 | |||||
Credit loss expense (recovery) | 10 | (130 | ) | ||||
Change in excess/obsolete inventory reserve | 165 | 137 | |||||
Amortization of discounts on investments | (1,635 | ) | (3,665 | ) | |||
Changes in operating assets and liabilities, net of effects of acquisition: | |||||||
Accounts receivable | (1,077 | ) | 1,327 | ||||
Inventory | 754 | 833 | |||||
Prepaid expense and other current assets | 773 | 1,322 | |||||
Other assets | (1,140 | ) | (321 | ) | |||
Accounts payable, accrued expenses and other | (5,340 | ) | (3,497 | ) | |||
Operating lease liability | (593 | ) | (215 | ) | |||
Deferred revenue | (2.831 | ) | (1,701 | ) | |||
Other liabilities | (26 | ) | 27 | ||||
Net cash used in operating activities | (24,263 | ) | (15,398 | ) | |||
Cash flows from investing activities: | |||||||
Purchases of investments | (63,523 | ) | (79,353 | ) | |||
Maturities of investments | 77,600 | 85,440 | |||||
Purchases of property and equipment | (1,237 | ) | (1,098 | ) | |||
Acquisition of business, net of cash acquired of | (1,773 | ) | — | ||||
Net cash provided by investing activities | 11,067 | 4,989 | |||||
Cash flows from financing activities: | |||||||
Proceeds from exercise of stock options | 403 | 1,151 | |||||
Proceeds from issuance of common stock under employee stock purchase plan | 134 | 265 | |||||
Net cash provided by financing activities | 537 | 1,416 | |||||
Net decrease in cash and cash equivalents | (12,659 | ) | (8,993 | ) | |||
Cash and cash equivalents, beginning of period | 27,884 | 46,506 | |||||
Cash and cash equivalents, end of period | $ | 15,225 | $ | 37,513 | |||
Unaudited Reconciliation of Net Loss to EBITDA (in thousands) (Unaudited) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
(in thousands) | |||||||||||||||
Net loss | $ | (12,357 | ) | $ | (9,375 | ) | $ | (22,618 | ) | $ | (18,901 | ) | |||
Depreciation and amortization expense | 1,100 | 1,081 | 2,196 | 2,192 | |||||||||||
Interest income | (1,870 | ) | (2,593 | ) | (3,904 | ) | (5,342 | ) | |||||||
Income taxes | — | — | — | — | |||||||||||
EBITDA | $ | (13,127 | ) | $ | (10,887 | ) | $ | (24,326 | ) | $ | (22,051 | ) | |||
Unaudited Reconciliation of Gross Margin to Non-GAAP Adjusted gross margin (in thousands, except for percentages) (Unaudited) | |||||||||||||||||||||||
Three months ended June 30, 2025 | Three months ended June 30, 2024 | ||||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | ||||||||||||||||||
Revenue | $ | 8,507 | $ | (309 | ) | $ | 8,198 | $ | 10,429 | $ | (2,854 | ) | $ | 7,575 | |||||||||
Cost of Goods Sold | 1,519 | (100 | ) | 1,419 | 1,488 | (137 | ) | 1,351 | |||||||||||||||
Gross Margin | 6,988 | (209 | ) | 6,779 | 8,941 | (2,717 | ) | 6,224 | |||||||||||||||
Gross Margin % | 82 | % | 83 | % | 86 | % | 82 | % | |||||||||||||||
Six months ended June 30, 2025 | Six months ended June 30, 2024 | ||||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | ||||||||||||||||||
Revenue | $ | 18,897 | $ | (2,456 | ) | $ | 16,441 | $ | 21,770 | $ | (6,008 | ) | $ | 15,762 | |||||||||
Cost of Goods Sold | 3,016 | (165 | ) | 2,851 | 2,891 | (137 | ) | 2,754 | |||||||||||||||
Gross Margin | 15,881 | (2,291 | ) | 13,590 | 18,879 | (5,871 | ) | 13,008 | |||||||||||||||
Gross Margin % | 84 | % | 83 | % | 87 | % | 83 | % |
(1) Adjustments include the exclusion of SPL program related revenue from Revenue, and the exclusion of reserves for excess and obsolete inventory from Cost of Goods Sold.
