Neurocrine Biosciences Reports Third Quarter 2025 Financial Results
Neurocrine Biosciences (Nasdaq: NBIX) reported third-quarter 2025 results on Oct 28, 2025: Total net product sales $790M (+28% YoY, +16% sequential).
INGREZZA sales were $687M (+12% YoY, +10% sequential) with record new patient starts; CRENESSITY sales were $98M with 540 new patient enrollment start forms and ~80% reimbursement coverage.
Third-quarter GAAP net income was $209.5M (EPS $2.04); non-GAAP net income was $222.1M (EPS $2.17). Cash and marketable securities totaled about $2.11B. Company reaffirmed full-year INGREZZA guidance of $2.5B–$2.55B and provided 2025 R&D and SG&A ranges.
Neurocrine Biosciences (Nasdaq: NBIX) ha riportato i risultati del terzo trimestre 2025 il 28 ottobre 2025: Vendite nette totali di prodotto 790 milioni di dollari (+28% YoY, +16% sequenziale).
INGREZZA vendite sono state 687 milioni di dollari (+12% YoY, +10% sequenziale) con avviamenti di nuovi pazienti record; CRENESSITY vendite sono state 98 milioni di dollari con 540 moduli di inizio arruolamento di nuovi pazienti e ~80% copertura rimborsativa.
Il GAAP net income del terzo trimestre è stato 209,5 milioni di dollari (EPS 2,04$); il net income non-GAAP è stato 222,1 milioni di dollari (EPS 2,17$). La liquidità e i titoli negoziabili ammontavano a circa 2,11 miliardi di dollari. L'azienda ha ribadito la guidance annuale completa di INGREZZA di 2,5 miliardi–2,55 miliardi di dollari e ha fornito le gamme per R&D e SG&A per il 2025.
Neurocrine Biosciences (Nasdaq: NBIX) reportó los resultados del tercer trimestre de 2025 el 28 de octubre de 2025: Ventas netas totales de productos 790 millones de dólares (+28% interanual, +16% secuencial).
INGREZZA ventas fueron 687 millones de dólares (+12% interanual, +10% secuencial) con inicios de pacientes nuevos récord; CRENESSITY ventas fueron 98 millones de dólares con 540 formularios de inicio de inscripción de nuevos pacientes y ~80% cobertura de reembolso.
El GAAP neto del tercer trimestre fue 209,5 millones de dólares (EPS 2,04); el neto no-GAAP fue 222,1 millones de dólares (EPS 2,17). La caja y valores negociables totalizaron aproximadamente 2,11 mil millones de dólares. La compañía reiteró la guía anual completa de INGREZZA de 2,5 mil millones–2,55 mil millones de dólares y proporcionó rangos para I+D y SG&A en 2025.
Neurocrine Biosciences (나스닥: NBIX)는 2025년 10월 28일 2025년 3분기 실적을 발표했습니다: 총 순매출 7억9000만 달러 (+전년 대비 28%, +전분기 대비 16%).
INGREZZA 매출은 6억8700만 달러 (+전년 대비 12%, +전분기 대비 10%)로 새로운 환자 시작이 기록적이었습니다; CRENESSITY 매출은 9천800만 달러로 540명의 새로운 환자 등록 시작 양식과 약 80%의 상환 커버리지가 있었습니다.
삼분기 GAAP 순이익은 2억950만 달러 (주당순이익 2.04달러); 비GAAP 순이익은 2억2210만 달러 (주당 2.17달러). 현금 및 매매가능 증권은 약 21억1000만 달러에 달했습니다. 회사는 INGREZZA의 연간 가이던스로 25억–25.5억 달러를 재확인했고 2025년 R&D 및 SG&A 범위를 제시했습니다.
Neurocrine Biosciences (Nasdaq: NBIX) a publié les résultats du troisième trimestre 2025 le 28 octobre 2025 : Ventes nettes totales de produits 790 millions de dollars (+28% sur un an, +16% séquentiel).
INGREZZA ventes étaient 687 millions de dollars (+12% sur un an, +10% séquentiel) avec un démarrage record de nouveaux patients ; CRENESSITY ventes étaient 98 millions de dollars avec 540 formulaires de démarrage d'enrôlement de nouveaux patients et environ 80% couverture remboursable.
Le bénéfice net GAAP du troisième trimestre était 209,5 millions de dollars (EPS 2,04$); le bénéfice net non-GAAP était 222,1 millions de dollars (EPS 2,17$). La trésorerie et les titres négociables s'élevaient à environ 2,11 milliards de dollars. L'entreprise a réaffirmé les prévisions annuelles complètes pour INGREZZA de 2,5 milliards – 2,55 milliards de dollars et a fourni des fourchettes pour la R&D et le SG&A en 2025.
Neurocrine Biosciences (Nasdaq: NBIX) berichtete am 28. Oktober 2025 die Ergebnisse des dritten Quartals 2025: Gesamt-Nettoumsatz aus Produkten 790 Mio. USD (+28% YoY, +16% sequentiell).
INGREZZA Verkäufe betrugen 687 Mio. USD (+12% YoY, +10% sequentiell) mit Rekord-Neueinsteigern; CRENESSITY Verkäufe betrugen 98 Mio. USD mit 540 neuen Patientenregistrierungsformularen und ca. 80% Erstattungsdeckung.
Der GAAP-Nettogewinn im dritten Quartal betrug 209,5 Mio. USD (EPS 2,04); nicht-GAAP Nettogewinn war 222,1 Mio. USD (EPS 2,17). Bargeld und handelbare Wertpapiere beliefen sich auf ca. 2,11 Mrd. USD. Das Unternehmen bekräftigte die Jahresprognose für INGREZZA von 2,5 Mrd. – 2,55 Mrd. USD und gab Bereiche für F&E und SG&A für 2025 an.
Neurocrine Biosciences (ناسداك: NBIX) أبلغت عن نتائج الربع الثالث 2025 في 28 أكتوبر 2025: إجمالي مبيعات صافية من المنتجات 790 مليون دولار (+20% على أساس سنوي، +16% على أساس ربع سنوي).
INGREZZA المبيعات كانت 687 مليون دولار (+12% على أساس سنوي، +10% على أساس ربع سنوي) مع بدايات مرضى جدد قياسية؛ CRENESSITY المبيعات كانت 98 مليون دولار مع 540 استمارة بداية تسجيل مريض جديد ونحو 80% تغطية استرداد.
صافي الربح المحسوب وفق GAAP للربع الثالث كان 209,5 مليون دولار (EPS 2.04$); صافي الربح غير GAAP كان 222,1 مليون دولار (EPS 2.17$). النقد والأوراق القابلة للتداول بلغ نحو 2.11 مليار دولار. أكدت الشركة توجيهات INGREZZA للسنة كاملة 2.5 مليار–2.55 مليار دولار و قدمت نطاقات البحث والتطوير والمصاريف العامة والإدارية لعام 2025.
Neurocrine Biosciences (纳斯达克:NBIX) 于2025年10月28日公布了2025年第三季度业绩:总净产品销售额7.9亿美元 (+同比28%,+环比16%)。
INGREZZA 销售额为6.87亿美元 (+同比12%,+环比10%),新病人起始呈现创纪录;CRENESSITY 销售额为9800万美元,并有540份新病人注册起始表单,约有80%的报销覆盖。
第三季度 GAAP 净利润为2.095亿美元(EPS 2.04美元);非GAAP净利润为2.221亿美元(EPS 2.17美元)。现金及有价证券总额约为21.1亿美元。公司重申INGREZZA全年的指引为25亿美元–25.5亿美元,并提供了2025年的研发与销售、行政支出区间。
- Total net product sales of $790M (+28% YoY)
- INGREZZA sales $687M (+12% YoY)
- CRENESSITY sales $98M with 540 new patient start forms
- Cash and marketable securities approximately $2.11B
- Reaffirmed INGREZZA guidance $2.50B–$2.55B for 2025
- GAAP R&D expense guidance high at $1.00B–$1.02B for 2025
- GAAP SG&A expense guidance high at $1.14B–$1.16B for 2025
- Increased operating expenses driven by Phase 3 programs and CRENESSITY launch investments
Insights
Strong commercial momentum with rising sales, improved profit, and heavy R&D investment as the company scales CRENESSITY and advances late‑stage programs.
Net product sales rose to
Rising investment supports growth but increases expense pressure: GAAP R&D of
Concrete near‑term monitors include enrollment and readouts for the Phase 3 programs and the company R&D Day on
Achieved Total Net Product Sales of
INGREZZA® (valbenazine) Third-Quarter 2025 Net Product Sales of
CRENESSITY® (crinecerfont) Third-Quarter 2025 Net Product Sales of
with 540 Total New Patient Enrollment Start Forms
"Neurocrine's third quarter commercial results highlight the meaningful impact that INGREZZA and CRENESSITY are having on patients' lives. INGREZZA achieved another record quarter in new patient starts and total prescriptions, further demonstrating continued unmet need within the tardive dyskinesia and Huntington's chorea market. CRENESSITY's strong launch reflects its status as a first-in-class therapy that is changing standard of care treatment for patients with classic congenital adrenal hyperplasia," said Kyle W. Gano, Ph.D., Chief Executive Officer of Neurocrine Biosciences. "With registration-enabling clinical trials enrolling for osavampator in major depressive disorder and direclidine in schizophrenia, Neurocrine Biosciences is well positioned to lead the next wave of innovation in neuroscience, advancing transformative therapies that meaningfully improve the lives of patients."
Net Product Sales Highlights
- Total net product sales for the third-quarter 2025 were
, reflecting$790 million 16% sequential growth over the second quarter of 2025 and28% growth year-over-year. - INGREZZA net product sales for the third-quarter 2025 were
, reflecting$687 million 10% sequential growth over the second quarter of 2025 and12% growth year-over-year. Double-digit volume growth was driven by strong patient demand, including record quarterly new and total prescriptions. - CRENESSITY net product sales for the third-quarter 2025 were
and included 540 total new patient enrollment start forms reflecting strong patient demand with$98 million 80% reimbursement coverage for dispensed scripts. - CRENESSITY net product sales through the first nine months of 2025 were
and included 1,617 total new patient enrollment forms.$166 million
Recent Clinical and Corporate Developments
- Initiated second Phase 3 registrational clinical trial for direclidine, an oral muscarinic M4 selective orthosteric agonist, as a potential treatment for adults with schizophrenia.
- Presented new data from the Phase 2 SAVITRI™ study, which showed statistically significant and clinically meaningful improvement in depression severity at Day 28 and Day 56 with once-daily oral administration of 1 mg osavampator. In recognition of the data presentation, the Company was honored with the 2025 Poster Award at the 38th annual Psych Congress in
San Diego . - Presented new data from a post-hoc analysis of the Phase 4 KINECT-PRO™ open-label study confirming that robust rates of symptomatic remission of tardive dyskinesia were achieved with once-daily INGREZZA capsules. The analysis also showed sustained improvements in patient-reported outcomes among participants who achieved symptomatic remission.
- Presented new data from the open-label KINECT®-HD2 study demonstrating an established long-term safety profile, tolerability and sustained improvements in chorea severity through three years of treatment with once-daily INGREZZA capsules in adults with Huntington's disease.
- Announced the appointment of Mike Sibley as Senior Vice President and General Manager of the company's Neuropsychiatry franchise. Mr. Sibley, a proven leader with more than 20 years of commercial experience in the biopharmaceutical industry, will be responsible for developing and executing the sales and marketing strategy for Neurocrine's neuropsychiatry products, including the INGREZZA franchise.
- Announced planned expansion of the INGREZZA and CRENESSITY sales teams to maximize commercial momentum. Expansion to be completed by the end of the first quarter of 2026.
- Company to host R&D Day in
San Diego on December 16, 2025.
Third Quarter 2025 Financial Results
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
(unaudited, in millions, except per share data) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Revenues: |
|
|
|
|
|
|
|
|
INGREZZA Net Product Sales |
$ 686.6 |
|
$ 612.9 |
|
$ 1,856.2 |
|
$ 1,698.4 |
|
CRENESSITY Net Product Sales |
98.1 |
|
— |
|
165.8 |
|
— |
|
Other Revenues |
10.2 |
|
9.2 |
|
33.0 |
|
29.2 |
|
Total Revenues |
$ 794.9 |
|
$ 622.1 |
|
$ 2,055.0 |
|
$ 1,727.6 |
|
|
|
|
|
|
|
|
|
|
GAAP Research and Development (R&D) |
$ 250.0 |
|
$ 195.0 |
|
$ 757.5 |
|
$ 545.5 |
|
Non-GAAP R&D |
$ 228.0 |
|
$ 180.2 |
|
$ 690.9 |
|
$ 497.9 |
|
|
|
|
|
|
|
|
|
|
GAAP Selling, General, and Administrative (SG&A) |
$ 291.6 |
|
$ 234.3 |
|
$ 854.4 |
|
$ 719.4 |
|
Non-GAAP SG&A |
$ 259.4 |
|
$ 204.6 |
|
$ 759.3 |
|
$ 620.9 |
|
|
|
|
|
|
|
|
|
|
GAAP Net Income |
$ 209.5 |
|
$ 129.8 |
|
$ 324.9 |
|
$ 238.2 |
|
GAAP Earnings Per Share – Diluted |
$ 2.04 |
|
$ 1.24 |
|
$ 3.19 |
|
$ 2.29 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income |
$ 222.1 |
|
$ 189.2 |
|
$ 459.9 |
|
$ 482.9 |
|
Non-GAAP Earnings Per Share – Diluted |
$ 2.17 |
|
$ 1.81 |
|
$ 4.51 |
|
$ 4.64 |
|
|
|
|
|
|
|
|
|
|
(unaudited, in millions) |
|
|
|
|
September 30, 2025 |
|
December 31, 2024 |
|
Total Cash, Cash Equivalents, and Marketable Securities |
$ 2,113.3 |
|
$ 1,815.6 |
||||
- Differences in third quarter 2025 GAAP and Non-GAAP operating expenses compared with third quarter 2024 were driven by:
- Increased R&D expense in support of an expanded and advancing pre-clinical and clinical portfolio including investments in osavampator phase 3 program in major depressive disorder (MDD) and muscarinic franchise, including the direclidine phase 3 program as a potential treatment for adults with schizophrenia.
- Increased SG&A expense including incremental investment in CRENESSITY related headcount and launch activities and continued investment in INGREZZA, including the expansion of the psychiatry and long-term care sales teams in September 2024.
- Third quarter 2025 GAAP net income and earnings per share were
and$210 million , respectively, compared with$2.04 and$130 million , respectively, for third quarter 2024.$1.24 - Third quarter 2025 Non-GAAP net income and earnings per share were
and$222 million , respectively, compared with$2.17 and$189 million , respectively, for third quarter 2024.$1.81 - Differences in third quarter 2025 GAAP and Non-GAAP net income compared with third quarter 2024 were primarily driven by:
- Higher net product sales of
$173 million - Increased operating expenses in support of expanding and advancing R&D portfolio, incremental investment in CRENESSITY launch activities, and continued investment in INGREZZA, including the expansion of the psychiatry and long-term care sales teams in September 2024
- Third quarter 2025 includes
expense for development milestones achieved under collaborations, compared with$1 million for third quarter 2024$39 million - Third quarter 2025 includes
gain from changes in fair values of equity investments, compared with a loss of$31 million for third quarter 2024 (Non-GAAP adjustment)$17 million
- Higher net product sales of
- At September 30, 2025, the Company had cash, cash equivalents, and marketable securities totaling approximately
.$2.1 billion
A reconciliation of GAAP to Non-GAAP financial results can be found in Table 3 and Table 4 at the end of this news release.
Reaffirmed Full Year 2025 INGREZZA Guidance and Updated Financial Guidance
|
|
Range |
||
|
(in millions) |
Low |
|
High |
|
INGREZZA Net Product Sales 1 |
$ 2,500 |
|
$ 2,550 |
|
|
|
|
|
|
GAAP R&D Expense 2 |
$ 1,000 |
|
$ 1,020 |
|
Non-GAAP R&D Expense 2, 3 |
$ 910 |
|
$ 930 |
|
|
|
|
|
|
GAAP SG&A Expense 4 |
$ 1,140 |
|
$ 1,160 |
|
Non-GAAP SG&A Expense 3, 4 |
$ 1,010 |
|
$ 1,030 |
- INGREZZA sales guidance reflects expected net product sales of INGREZZA in tardive dyskinesia and chorea associated with Huntington's disease.
- R&D guidance reflects the continued advancement of the Company's pre-clinical and clinical portfolio including the initiation of Phase 3 programs for osavampator in MDD and direclidine in schizophrenia. R&D guidance includes
of expense for development milestones primarily in connection with collaborations with Takeda and Nxera that were achieved or deemed probable to achieve. Acquired in-process research and development expense is included in guidance once significant collaboration and licensing arrangements have been completed.$62 million - Non-GAAP guidance adjusted to exclude estimated non-cash stock-based compensation expense of approximately
in R&D and$90 million in SG&A and vacated legacy campus facility costs. Non-cash stock-based compensation expense for performance-based equity awards is included in guidance once the predefined performance-based criteria for vesting is achieved or deemed probable to achieve.$125 million - SG&A guidance range reflects expense for ongoing commercial initiatives supporting INGREZZA growth and the launch of CRENESSITY.
Conference Call and Webcast Today at 4:30 PM Eastern Time
Neurocrine Biosciences will hold a live conference call and webcast today at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time). Participants can access the live conference call by dialing 800-274-8461 (US) or 203-518-9814 (International) using the conference ID: NBIX. The webcast and accompanying slides can also be accessed at approximately 4:30 p.m. Eastern Time on Neurocrine Biosciences' website under Investors at www.neurocrine.com. A replay of the webcast will be available on the website approximately one hour after the conclusion of the event and will be archived for approximately one month.
About Neurocrine Biosciences
Neurocrine Biosciences is a neuroscience-focused, biopharmaceutical company with a simple purpose: to relieve suffering for people with great needs. We are dedicated to discovering and developing life-changing treatments for patients with under-addressed neuropsychiatric, neurological, and neuroendocrine disorders. The company's diverse portfolio includes
NEUROCRINE, the NEUROCRINE BIOSCIENCES Logo, YOU DESERVE BRAVE SCIENCE, INGREZZA, and CRENESSITY are registered trademarks of Neurocrine Biosciences, Inc.
Non-GAAP Financial Measures
In addition to the financial results and financial guidance that are provided in accordance with accounting principles generally accepted in
Forward-Looking Statements
In addition to historical facts, this press release contains forward-looking statements that involve a number of risks and uncertainties. These statements include, but are not limited to, statements related to: the benefits to be derived from our products and product candidates; the value our products and/or our product candidates may bring to patients; the continued success of INGREZZA; successfully launching CRENESSITY; our financial and operating performance, including our future revenues, expenses, or profits; our collaborative partnerships; expected future clinical and regulatory milestones; and the timing of the initiation and/or completion of our clinical, regulatory, and other development activities and those of our collaboration partners. Factors that could cause actual results to differ materially from those stated or implied in the forward-looking statements, include but are not limited to the following: risks and uncertainties associated with Neurocrine Biosciences' business and finances in general; risks and uncertainties associated with the commercialization of INGREZZA and CRENESSITY; risks related to the development of our product candidates; risks associated with our dependence on third parties for development, manufacturing, and commercialization activities for our products and product candidates, and our ability to manage these third parties; risks that the FDA or other regulatory authorities may make adverse decisions regarding our products or product candidates; risks that development activities may not be initiated or completed on time or at all, or may be delayed for regulatory, manufacturing, or other reasons, may not be successful or replicate previous clinical trial results, may fail to demonstrate that our product candidates are safe and effective, or may not be predictive of real-world results or of results in subsequent clinical trials; risks that the potential benefits of the agreements with our collaboration partners may never be realized; risks that our products, and/or our product candidates may be precluded from commercialization by the proprietary or regulatory rights of third parties, or have unintended side effects, adverse reactions or incidents of misuse; risks associated with government and third-party regulatory and/or policy efforts which may, among other things, impose sales and pharmaceutical pricing controls on our products or limit coverage and/or reimbursement for our products; risks associated with competition from other therapies or products, including potential generic entrants for our products; and other risks described in our periodic reports filed with the Securities and Exchange Commission, including our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025. Neurocrine Biosciences disclaims any obligation to update the statements contained in this press release after the date hereof other than as required by law.
|
TABLE 1 |
|||||||
|
|
|||||||
|
NEUROCRINE BIOSCIENCES, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions, except per share data) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Revenues: |
|
|
|
|
|
|
|
|
Net product sales |
$ 789.9 |
|
$ 616.6 |
|
$ 2,035.6 |
|
$ 1,709.4 |
|
Collaboration revenue |
5.0 |
|
5.5 |
|
19.4 |
|
18.2 |
|
Total revenues |
794.9 |
|
622.1 |
|
2,055.0 |
|
1,727.6 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Cost of revenues |
14.0 |
|
8.0 |
|
34.5 |
|
24.7 |
|
Research and development |
250.0 |
|
195.0 |
|
757.5 |
|
545.5 |
|
Acquired in-process research and development |
0.3 |
|
1.0 |
|
0.4 |
|
9.5 |
|
Selling, general, and administrative |
291.6 |
|
234.3 |
|
854.4 |
|
719.4 |
|
Total operating expenses |
555.9 |
|
438.3 |
|
1,646.8 |
|
1,299.1 |
|
Operating income |
239.0 |
|
183.8 |
|
408.2 |
|
428.5 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Unrealized gain (loss) on equity investments |
30.6 |
|
(16.9) |
|
(6.7) |
|
(35.2) |
|
Charges associated with convertible senior notes |
— |
|
— |
|
— |
|
(138.4) |
|
Investment income and other, net |
22.2 |
|
23.4 |
|
64.5 |
|
68.5 |
|
Total other income (expense), net |
52.8 |
|
6.5 |
|
57.8 |
|
(105.1) |
|
Income before provision for income taxes |
291.8 |
|
190.3 |
|
466.0 |
|
323.4 |
|
Provision for income taxes |
82.3 |
|
60.5 |
|
141.1 |
|
85.2 |
|
Net income |
$ 209.5 |
|
$ 129.8 |
|
$ 324.9 |
|
$ 238.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, basic |
$ 2.11 |
|
$ 1.28 |
|
$ 3.27 |
|
$ 2.37 |
|
Earnings per share, diluted |
$ 2.04 |
|
$ 1.24 |
|
$ 3.19 |
|
$ 2.29 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic |
99.4 |
|
101.1 |
|
99.3 |
|
100.6 |
|
Weighted average common shares outstanding, diluted |
102.5 |
|
104.3 |
|
102.0 |
|
104.0 |
|
TABLE 2 |
|||
|
|
|||
|
NEUROCRINE BIOSCIENCES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
|
|||
|
|
|||
|
(in millions) |
September 30, 2025 |
|
December 31, 2024 |
|
Cash, cash equivalents, and marketable securities |
$ 1,114.8 |
|
$ 1,076.1 |
|
Other current assets |
1,043.6 |
|
648.6 |
|
Total current assets |
2,158.4 |
|
1,724.7 |
|
Deferred tax assets |
368.5 |
|
485.7 |
|
Marketable securities |
998.5 |
|
739.5 |
|
Right-of-use assets |
468.9 |
|
509.4 |
|
Equity investments |
118.1 |
|
124.8 |
|
Property and equipment, net |
97.3 |
|
82.6 |
|
Intangible assets, net |
35.7 |
|
36.5 |
|
Other noncurrent assets |
20.3 |
|
15.5 |
|
Total assets |
$ 4,265.7 |
|
$ 3,718.7 |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
$ 638.0 |
|
$ 507.7 |
|
Noncurrent operating lease liabilities |
428.4 |
|
455.1 |
|
Other noncurrent liabilities |
195.7 |
|
166.2 |
|
Stockholders' equity |
3,003.6 |
|
2,589.7 |
|
Total liabilities and stockholders' equity |
$ 4,265.7 |
|
$ 3,718.7 |
|
TABLE 3 |
|||||||
|
|
|||||||
|
NEUROCRINE BIOSCIENCES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS (unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions, except per share data) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP net income 1 |
$ 209.5 |
|
$ 129.8 |
|
$ 324.9 |
|
$ 238.2 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Stock-based compensation expense - R&D |
22.0 |
|
14.8 |
|
66.6 |
|
47.6 |
|
Stock-based compensation expense - SG&A |
31.7 |
|
26.7 |
|
92.7 |
|
81.5 |
|
Charges associated with convertible senior notes 2 |
— |
|
— |
|
— |
|
138.4 |
|
Vacated legacy campus facility costs, net of sublease income 3 |
0.5 |
|
3.0 |
|
2.4 |
|
17.0 |
|
Non-cash amortization related to acquired intangible assets |
1.0 |
|
0.9 |
|
3.0 |
|
2.7 |
|
Changes in fair values of equity investments 4 |
(30.6) |
|
16.9 |
|
6.7 |
|
35.2 |
|
Other |
0.3 |
|
— |
|
0.7 |
|
0.3 |
|
Income tax effect related to reconciling items 5 |
(12.3) |
|
(2.9) |
|
(37.1) |
|
(78.0) |
|
Non-GAAP net income 1 |
$ 222.1 |
|
$ 189.2 |
|
$ 459.9 |
|
$ 482.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
GAAP |
$ 2.04 |
|
$ 1.24 |
|
$ 3.19 |
|
$ 2.29 |
|
Non-GAAP |
$ 2.17 |
|
$ 1.81 |
|
$ 4.51 |
|
$ 4.64 |
|
|
|||||||
|
1. Includes the following expenses: |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Milestones (R&D) |
$ 1.0 |
|
$ 38.8 |
|
$ 61.5 |
|
$ 71.4 |
|
Acquired in-process research and development (IPR&D) |
$ 0.3 |
|
$ 1.0 |
|
$ 0.4 |
|
$ 9.5 |
|
|
|
|
2. |
Reflects charges associated with the settlement of convertible senior notes conversions. |
|
3. |
Reflects impairment charges and other costs associated with our vacated legacy campus facilities, net of sublease income, as we transition to occupy our new campus facility. |
|
4. |
Reflects periodic fluctuations in the fair values of equity investments. |
|
5. |
Estimated income tax effect of Non-GAAP reconciling items are calculated using applicable statutory tax rates, taking into consideration any valuation allowance and adjustments to exclude tax benefits or expenses relating to charges associated with convertible senior notes and non-cash stock-based compensation. |
|
TABLE 4 |
|||||||
|
|
|||||||
|
NEUROCRINE BIOSCIENCES, INC. RECONCILIATION OF GAAP TO NON-GAAP EXPENSES (unaudited) |
|||||||
|
|
|||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP cost of revenues |
$ 14.0 |
|
$ 8.0 |
|
$ 34.5 |
|
$ 24.7 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Non-cash amortization related to acquired intangible assets |
1.0 |
|
0.9 |
|
3.0 |
|
2.7 |
|
Non-GAAP cost of revenues |
$ 13.0 |
|
$ 7.1 |
|
$ 31.5 |
|
$ 22.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP R&D |
$ 250.0 |
|
$ 195.0 |
|
$ 757.5 |
|
$ 545.5 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
22.0 |
|
14.8 |
|
66.6 |
|
47.6 |
|
Non-GAAP R&D |
$ 228.0 |
|
$ 180.2 |
|
$ 690.9 |
|
$ 497.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP SG&A |
$ 291.6 |
|
$ 234.3 |
|
$ 854.4 |
|
$ 719.4 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
31.7 |
|
26.7 |
|
92.7 |
|
81.5 |
|
Vacated legacy campus facility costs, net of sublease income |
0.5 |
|
3.0 |
|
2.4 |
|
17.0 |
|
Non-GAAP SG&A |
$ 259.4 |
|
$ 204.6 |
|
$ 759.3 |
|
$ 620.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
(in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
GAAP other income (expense), net |
$ 52.8 |
|
$ 6.5 |
|
$ 57.8 |
|
$ (105.1) |
|
Adjustments: |
|
|
|
|
|
|
|
|
Charges associated with convertible senior notes |
— |
|
— |
|
— |
|
138.4 |
|
Changes in fair values of equity investments |
(30.6) |
|
16.9 |
|
6.7 |
|
35.2 |
|
Other |
0.3 |
|
— |
|
0.7 |
|
0.3 |
|
Non-GAAP other income, net |
$ 22.5 |
|
$ 23.4 |
|
$ 65.2 |
|
$ 68.8 |
|
|
|
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/neurocrine-biosciences-reports-third-quarter-2025-financial-results-302597268.html
SOURCE Neurocrine Biosciences, Inc.