Newtopia Reports Third Quarter 2024 Financial Results
Rhea-AI Summary
Newtopia reported Q3 2024 financial results with revenue of $1.0 million, down from $2.4 million in the prior year period. The decrease was attributed to a client loss in June 2024 and structural incentive changes. Gross profit was $0.3 million (34% of revenue). Adjusted operating expenses decreased 16% to $1.3 million, with an adjusted operating loss of $987 thousand compared to a gain of $21 thousand last year. The company announced a new partnership with a US supplemental payvider and expects to return to profitable growth in 2025.
Positive
- Operating expenses reduced by 16% to $1.3 million
- New partnership with US supplemental payvider covering millions of employee lives
- 34% gross profit margin maintained
Negative
- Revenue declined 58% year-over-year to $1.0 million
- Adjusted operating loss of $987 thousand vs. gain of $21 thousand in prior year
- Loss of major client in June 2024
- Structural incentive changes with existing client impacting revenue
News Market Reaction 1 Alert
On the day this news was published, NEWUF declined 60.71%, reflecting a significant negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
We are well-positioned to grow via key market opportunities at the forefront of global healthcare, including the incoming
- Commercial and Community Care-Delivery: Continued expansion with market-leading employer, provider and payvider innovation partners
- Growth of GLP-1s: Engagement expertise provides unique ability to facilitate sustainable health outcomes and demonstrable ROI to GLP-1 sponsors
- Rise of Health AI: Unique data sets and capabilities will enrich and accelerate progress of next-gen clinical discovery platforms
Third Quarter 2024 Financial Highlights:
- Revenue of
$1.0 million - Opex reduction of
16% - New partnership with US supplemental payvider positions Newtopia for profitability in 2025
"As we have for eleven years, Newtopia continues to prove our unique ability to produce industry-leading patient engagement and to cultivate healthy habits that can prevent, slow and reverse chronic metabolic disease", said Jeff Ruby, Newtopia Founder and CEO. "Most recently, we reported nine-month outcomes from our ongoing trial with
"This quarter we also further strengthened our underlying operations, and evolved our offerings to respond to emerging industry opportunities and value-based needs, including the incoming US administration's desire to 'Make America Healthy Again' by tackling chronic disease – something we do better than anyone else in the market", continued Ruby.
"Building on the strength of this progress we continue to pursue three significant opportunities to accelerate Newtopia growth in the final quarter of the year and into 2025: (1) expanding our key innovation partnerships with providers, employers and provincial payers, including a new relationship with a US Supplemental Payvider covering millions of employee lives; (2) combining Newtopia's proven habit change platform with GLP-1 drugs for obesity and type 2 diabetes; and (3) partnering with health AI and clinical discovery innovators to improve our collective ability to deliver best in breed outcomes that prevent, reverse and slow chronic disease", Ruby concluded.
Third Quarter 2024 Financial Results
Revenue for the three months ended September 30, 2024 was
Adjusted operating expenses for the three months ended September 30, 2024, totaled
Conference Call
The Company will host a conference call November 27 at 5 p.m. eastern time to discuss the third quarter 2024 results in further detail. To access the conference call, please dial (800) 717-1738 (
A replay of the conference call will be available through December 18, 2024, which can be accessed by dialing (844) 512-2921 (
About Newtopia
Newtopia is a personalized whole health platform helping people create positive lifelong habits that prevent, slow, or reverse chronic disease while reducing healthcare costs. The platform leverages genetic, social and behavioral insights to create individualized prevention programs with a focus on metabolic disease, diabetes, mental health challenges, hypertension, weight management and musculoskeletal disorders. With a person-centered approach that combines virtual care, digital tools, connected devices and actionable data science, Newtopia delivers sustainable clinical and financial outcomes. Newtopia serves some of the largest nationwide employers and health plans and is currently listed in
Forward Looking Statements
This news release contains forward-looking information and forward-looking statements, within the meaning of applicable Canadian securities legislation, and forward looking statements, within the meaning of applicable
For more information on these risks please see the "Risk Factors" in Newtopia's final long-form prospectus dated March 30, 2020. Should any factor affect Newtopia in an unexpected manner, or should assumptions underlying the forward-looking information prove incorrect, the actual results or events may differ materially from the results or events predicted. Any such forward-looking information is expressly qualified in its entirety by this cautionary statement. Moreover, Newtopia does not assume responsibility for the accuracy or completeness of such forward-looking information. The forward-looking information included in this news release is made as of the date of this news release, and Newtopia undertakes no obligation to publicly update or revise any forward-looking information, other than as required by applicable law.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Key Financial Measures and Schedule of Non-GAAP Reconciliations
Unaudited Gross Profit Information- including amortization
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$ | $ | $ | $ | ||||
Revenue | 986,116 | 2,434,606 | 4,369,086 | 7,440,297 | |||
Cost of revenue | (651,969) | (1,040,988) | (2,359,758) | (3,501,663) | |||
Gross profit | 334,147 | 1,393,618 | 2,009,328 | 3,938,634 | |||
Gross profit margin | 34 % | 57 % | 46 % | 53 % | |||
Reconciliation of Total Operating Expenses to Adjusted Operating Expenses
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$ | $ | $ | $ | ||||
Total expenses | 1,978,493 | 2,164,039 | 6,038,822 | 7,313,195 | |||
Add (Subtract) | |||||||
Share-based compensation | (54,851) | (158,584) | (195,941) | (466,887) | |||
Depreciation of property and equipment | (483) | (1,386) | (1,953) | (4,965) | |||
Debenture interest and accretion expense | (300,997) | (246,556) | (844,321) | (593,979) | |||
Interest on promissory note | (2,000) | - | (2,000) | - | |||
Interest on lease obligations | - | (5,221) | - | (26,784) | |||
Finance charges | (256,482) | (145,024) | (496,171) | (376,990) | |||
Amortization of deferred finance charges | (44,984) | (39,710) | (130,884) | (107,500) | |||
Foreign exchange gain (loss) | 2,094 | 17,302 | 32,843 | (36,791) | |||
(Loss) Gain on settlement of related party payable | - | 3,111 | (9,797) | 10,314 | |||
Adjusted operating expenses | 1,320,790 | 1,579,015 | 4,390,598 | 5,700,657 | |||
Unaudited Adjusted Operating Loss
Three Months Ended Sep 30, | Nine Months Ended Sep 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
$ | $ | $ | $ | ||||
Gross profit | 334,147 | 1,393,618 | 2,009,328 | 3,938,634 | |||
Add back amortization of intangible asset | - | 206,509 | - | 619,537 | |||
Adjusted gross profit | 334,147 | 1,600,127 | 2,009,328 | 4,558,171 | |||
Adjusted operating expenses | (1,320,790) | (1,579,015) | (4,390,598) | (5,700,657) | |||
Adjusted operating loss | (986,643) | 21,112 | (2,381,270) | (1,142,486) | |||
Newtopia Inc.
Condensed Interim Consolidated Statements of Financial Position (Unaudited)
As at September 30, 2024 and December 31, 2023
(Expressed in Canadian Dollars)
September 30, | December 31, | ||||
2024 | 2023 | ||||
$ | $ | ||||
Assets | |||||
Current assets | |||||
Cash | 10,200 | 387,339 | |||
Trade and other receivables | 381,061 | 1,400,959 | |||
Contract assets | - | 259,072 | |||
Prepaid expenses and deposits | 137,226 | 101,043 | |||
Inventories | 91,654 | 115,232 | |||
Deferred costs | 41,979 | 64,583 | |||
662,120 | 2,328,228 | ||||
Property and equipment | 2,712 | 4,665 | |||
664,832 | 2,332,893 | ||||
Liabilities | |||||
Current liabilities | |||||
Trade and other payables | 2,415,716 | 1,825,356 | |||
Credit facility | 4,865,674 | 4,767,006 | |||
Promissory note | 200,000 | - | |||
Contract Liability | 48,746 | - | |||
Deferred revenue | - | 48,185 | |||
Debentures | 5,735,672 | 3,723,530 | |||
13,265,808 | 10,364,077 | ||||
Debentures | - | 1,387,476 | |||
13,265,808 | 11,751,553 | ||||
Shareholders' Equity (Deficit) | |||||
Common shares | 49,754,858 | 49,404,596 | |||
Contributed surplus | 14,648,104 | 14,151,188 | |||
Deficit | (77,003,938) | (72,974,444) | |||
(12,600,976) | (9,418,660) | ||||
664,832 | 2,332,893 | ||||
Newtopia Inc.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Unaudited)
Three Months Ended September 30, 2024
(Expressed in Canadian Dollars)
2024 | 2023 | |||||
$ | $ | |||||
Revenue | 986,116 | 2,434,606 | ||||
Cost revenue | 651,969 | 1,040,988 | ||||
Gross profit | 334,147 | 1,393,618 | ||||
Operating expenses | ||||||
Technology and development | 366,732 | 446,504 | ||||
Sales and marketing | 163,261 | 317,544 | ||||
General and administrative | 790,797 | 814,967 | ||||
Share-based compensation | 54,851 | 158,584 | ||||
Depreciation of property and equipment | 483 | 1,386 | ||||
1,376,124 | 1,738,985 | |||||
Other expenses (income) | ||||||
Interest on lease obligations | - | 5,221 | ||||
Debenture interest and accretion expense | 300,997 | 246,556 | ||||
Interest on promissory note | 2,000 | - | ||||
Finance charges | 256,482 | 145,024 | ||||
Foreign exchange (gain) loss | (2,094) | (17,302) | ||||
(Gain) Loss on settlement of related party payable | - | (3,111) | ||||
Amortization of deferred finance charges | 44,984 | 39,710 | ||||
602,369 | 425,054 | |||||
Net loss and comprehensive loss | (1,644,346) | (770,421) | ||||
Loss per share | ||||||
Basic and diluted loss per share | (0.01) | (0.01) | ||||
Weighted average number of shares outstanding | ||||||
Basic and diluted | 173,265,303 | 153,829,313 | ||||
Newtopia Inc.
Condensed Interim Statements of Cash Flows (Unaudited)
Nine Months Ended September 30, 2024
(Expressed in Canadian Dollars)
2024 | 2023 | |||
$ | $ | |||
Cash flows used in operating activities | ||||
Net loss and comprehensive loss | (4,029,494) | (3,374,561) | ||
Items not involving cash | ||||
Depreciation of property and equipment | 1,953 | 4,965 | ||
Amortization of intangible asset | - | 619,537 | ||
Amortization of deferred finance charge | 130,884 | 107,500 | ||
Debenture interest and accretion expense | 624,661 | 353,530 | ||
Interest on promissory note | 2,000 | - | ||
Interest on lease obligations | - | 26,784 | ||
Debt modification | - | 8,956 | ||
Credit facility interest | 130,466 | - | ||
Share-based compensation | 195,941 | 466,887 | ||
(Gain) Loss on settlement of related party payable | 9,797 | (10,314) | ||
(2,933,792) | (1,796,716) | |||
Change in non-cash working capital | ||||
Trade and other receivables | 1,019,898 | (216,987) | ||
Prepaid expenses and deposits | (36,183) | (33,712) | ||
Inventories | 23,578 | 208,151 | ||
Trade and other payables | 442,895 | (502,016) | ||
Deferred revenue | (48,185) | - | ||
Contract asset/liability | 307,818 | 174,670 | ||
(1,223,971) | (2,166,610) | |||
Cash flows used in investing activities | ||||
Purchase of property and equipment | - | (2,548) | ||
- | (2,548) | |||
Cash flows from financing activities | ||||
Credit facility withdrawals | (3,726,407) | 4,706,984 | ||
Credit facility repayments | 3,825,080 | (5,167,679) | ||
Credit facility financing costs | (93,280) | (117,260) | ||
Promissory note | 200,000 | - | ||
Repayment of lease obligation | - | (464,998) | ||
Proceeds from private placement issuance of Units, net of costs | 641,440 | 1,467,295 | ||
Proceeds from issuance of debenture units, net of costs | - | 1,746,201 | ||
Repayment of debentures | - | (30,000) | ||
proceeds from exercise of warrants | - | 258,299 | ||
846,833 | 2,398,842 | |||
(Decrease) Increase in cash | (377,139) | 229,684 | ||
Cash, beginning of period | 387,339 | 345,950 | ||
Cash, end of period | 10,200 | 575,634 | ||
View original content to download multimedia:https://www.prnewswire.com/news-releases/newtopia-reports-third-quarter-2024-financial-results-302317816.html
SOURCE Newtopia Inc.