STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

Natural Grocers by Vitamin Cottage Announces Fiscal 2025 Fourth Quarter and Full Year Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Natural Grocers (NYSE: NGVC) reported record fiscal 2025 results and raised its quarterly dividend. FY2025 net sales were $1.33B, up 7.2% year-over-year, with daily average comparable store sales +7.3% (two-year +14.3%). Net income rose to $46.4M (+36.9%) and diluted EPS was $2.00. Adjusted EBITDA increased to $97.9M (+17.5%).

The company opened two new stores for a total of 169 stores, ended FY with $17.1M cash and no borrowings on its $72.5M revolver, and declared a quarterly cash dividend of $0.15 (25% increase), payable Dec 10, 2025. Fiscal 2026 outlook: 6–8 new stores, diluted EPS $2.00–$2.15, capex $50–$55M, and comparable store sales growth 1.5%–4.0%.

Natural Grocers (NYSE: NGVC) ha riportato risultati record per l'anno fiscale 2025 e ha aumentato il dividendo trimestrale. FY2025 net sales sono stati $1,33 miliardi, in aumento del 7,2% rispetto all'anno precedente, con vendite medie giornaliere presso i negozi confrontabili +7,3% (due anni +14,3%). Net income è salito a $46,4M (+36,9%) e diluted EPS è stato $2,00. Adjusted EBITDA è aumentato a $97,9M (+17,5%).

L'azienda ha aperto due nuovi negozi per un totale di 169 negozi, ha chiuso l'anno fiscale con $17,1M in cassa e senza indebitamenti sul revolver da $72,5M, e ha dichiarato un dividendo in contanti trimestrale di $0,15 (aumento del 25%), pagabile il 10 dicembre 2025. Prospettive per il 2026: 6–8 nuovi negozi, EPS diluito $2,00–$2,15, capex $50–$55M, e crescita delle vendite comparabili dello 0%–4,0%.

Natural Grocers (NYSE: NGVC) informó resultados récord para el año fiscal 2025 y elevó su dividendo trimestral. Ventas netas FY2025 fueron de $1,33 mil millones, un aumento de 7,2% interanual, con ventas diarias promedio en tiendas comparables +7,3% (dos años +14,3%). Ingreso neto subió a $46,4 millones (+36,9%) y EPS diluido fue de $2,00. EBITDA ajustado aumentó a $97,9 millones (+17,5%).

La empresa abrió dos tiendas nuevas para un total de 169 tiendas, terminó el año fiscal con $17,1 millones en efectivo y sin deudas en su revolver de $72,5 millones, y declaró un dividendo en efectivo trimestral de $0,15 (aumento del 25%), pagadero el 10 de diciembre de 2025. Perspectivas para 2026: 6–8 tiendas nuevas, EPS diluido $2,00–$2,15, capex $50–$55 millones y crecimiento de ventas en tiendas comparables del 1,5%–4,0%.

Natural Grocers (NYSE: NGVC)는 회계연도 2025년 기록적인 실적을 발표했고 분기별 배당금을 인상했습니다. FY2025 순매출은 $1330백만으로 전년 대비 7.2% 증가했으며, 비교 가능 매장 일일 평균 매출은 +7.3% (2년간 +14.3%) 이었습니다. 순이익은 $46.4백만으로 상승했고 (+36.9%), 희석 EPS는 $2.00였습니다. 조정 EBITDA는 $97.9백만으로 증가했습니다 (+17.5%).

회사는 신규 매장 두 곳을 열어 총 169개 매장이 되었고, FY를 $17.1백만 현금으로 마감했으며 $72.5백만 revolver에 대한 차입은 없었고, 분기 현금 배당금 $0.15를 선언했습니다(25% 증가), 2025년 12월 10일 지급. 2026년 전망: 6–8개의 신규 매장, 희석된 EPS $2.00–$2.15, capex $50–$55백만, 및 비교 매장 매출 증가율 1.5%–4.0%.

Natural Grocers (NYSE: NGVC) a publié des résultats records pour l'exercice 2025 et a augmenté son dividende trimestriel. Ventes nettes FY2025 de 1,33 milliard de dollars, en hausse de 7,2% sur un an, avec des ventes moyennes quotidiennes des magasins comparables en hausse de 7,3% (2 ans +14,3%). Résultat net a augmenté à 46,4 millions de dollars (+36,9%) et BPA dilué était de 2,00 $. EBITDA ajusté a augmenté à 97,9 millions de dollars (+17,5%).

L'entreprise a ouvert deux nouveaux magasins pour porter le total à 169 magasins, a terminé l'exercice avec 17,1 millions de dollars de trésorerie et sans dette sur sa ligne revolver de 72,5 millions de dollars, et a déclaré un dividende trimestriel en espèces de 0,15 $ (augmentation de 25%), payable le 10 décembre 2025. Perspectives pour 2026 : 6–8 nouveaux magasins, BPA dilué 2,00–2,15 $, capex 50–55 millions $, et croissance des ventes comparables de 1,5%–4,0%.

Natural Grocers (NYSE: NGVC) meldete Rekordzahlen für das Geschäftsjahr 2025 und hob seine Quartalsdividende an. FY2025 Nettoumsatz betrug 1,33 Milliarden USD, ein Anstieg um 7,2% gegenüber dem Vorjahr, mit einer täglichen durchschnittlichen Umsatzentwicklung in vergleichbaren Filialen von +7,3% (2 Jahre +14,3%). Nettoergebnis stieg auf $46,4 Mio. (+36,9%) und verwässertes EPS lag bei $2,00. Bereinigtes EBITDA stieg auf $97,9 Mio. (+17,5%).

Das Unternehmen eröffnete zwei neue Filialen und kam insgesamt auf 169 Filialen, beendete das Geschäftsjahr mit $17,1 Mio. Bargeld und ohne Verschuldung auf dem revolvierenden Kreditrahmen von $72,5 Mio., und kündigte eine quartalsweise Bardividende von $0,15 an (25% Erhöhung), zahlbar am 10. Dezember 2025. Ausblick für 2026: 6–8 neue Filialen, dilutiertes EPS $2,00–$2,15, Capex $50–$55 Mio., und Wachstum der vergleichbaren Filialumsätze von 1,5%–4,0%.

Natural Grocers (NYSE: NGVC) أبلغت عن نتائج قياسية للسنة المالية 2025 ورفعت توزيعاتها النقدية الربع سنوية. إيرادات FY2025 بلغت 1.33 مليار دولار، بارتفاع 7.2% على أساس سنوي، مع مبيعات يومية متوسطة للمحال القابلة للمقارنة بارتفاع 7.3% (على مدى عامين +14.3%). صافي الربح ارتفع إلى 46.4 مليون دولار (+36.9%) وربحية السهم المخفف بلغت 2.00 دولار. EBITDA المعدل ارتفع إلى 97.9 مليون دولار (+17.5%).

افتتحت الشركة متجرين جديدين ليصل الإجمالي إلى 169 متجرًا، وأنهت السنة المالية بوجود 17.1 مليون دولار نقدًا ودون اقتراض على خطها التجهيزي البالغ 72.5 مليون دولار، وأعلنت عن توزيعات نقدية ربع سنوية قدرها $0.15 (ارتفاع بنسبة 25%)، وتدفع في 10 ديسمبر 2025. توقعات عام 2026: 6–8 متاجر جديدة، ربحية السهم المخففة 2.00–2.15 دولار، ونفقات رأسمالية 50–55 مليون دولار، ونمو مبيعات المتاجر المماثلة بين 1.5% و4.0%.

Positive
  • Net sales +7.2% FY to $1.33B
  • Net income +36.9% FY to $46.4M
  • Adjusted EBITDA +17.5% FY to $97.9M
  • Quarterly dividend +25% to $0.15 per share
Negative
  • Administrative expenses +14.6% FY to $44.4M
  • Cash $17.1M at 9/30/25 vs FY2026 capex outlook $50–$55M

Insights

Natural Grocers delivered record fiscal 2025 sales and earnings, raised its dividend, and set a modest fiscal 2026 growth outlook.

Natural Grocers reported full year net sales of $1.33 billion and net income of $46.4 million, with diluted EPS of $2.00. Quarterly results showed net sales of $336.1 million and EPS of $0.51. Adjusted EBITDA rose to $97.9 million for the year, and cash from operations was $55.3 million.

The company increased its quarterly cash dividend by 25% to $0.15 and confirmed plans to open 6 to 8 new stores in fiscal 2026. Gross margin improved 50 basis points for the year, while store and administrative expense ratios showed modest operational leverage despite higher compensation and technology spend.

Key dependencies and risks include execution of the stated 6–8 store openings, maintaining comparable store sales within the 1.5% to 4.0% guidance, and capital spend of $50–55 million in fiscal 2026. Monitor comparable-store sales trends, store-opening cadence, and quarterly operating cash flow over the next four fiscal quarters for confirmation of sustained momentum.

Reports Record Full Year Sales and Earnings

Increases Quarterly Cash Dividend by 25% to $0.15 per Common Share

LAKEWOOD, Colo., Nov. 20, 2025 /PRNewswire/ -- Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its fourth quarter and fiscal year ended September 30, 2025 and provided its outlook for fiscal 2026.

Highlights for Fourth Quarter Fiscal 2025 Compared to Fourth Quarter Fiscal 2024

  • Net sales increased 4.2% to $336.1 million;
  • Daily average comparable store sales increased 4.2%, and 11.3% on a two-year basis;
  • Net income increased 31.0% to $11.8 million, with diluted earnings per share of $0.51; and
  • Adjusted EBITDA increased 7.7% to $24.4 million.

Highlights for Fiscal 2025 Compared to Fiscal 2024

  • Net sales increased 7.2% to $1.33 billion;
  • Daily average comparable store sales increased 7.3%, and increased 14.3% on a two-year basis;
  • 22nd consecutive year of positive comparable store sales growth;
  • Net income increased 36.9% to $46.4 million, with diluted earnings per share of $2.00;
  • Adjusted EBITDA increased 17.5% to $97.9 million; and
  • Opened two new stores and relocated/remodeled three stores.

"We are pleased with our fourth quarter performance, with sales in-line with guidance and diluted earnings per share exceeding our outlook, resulting in record sales and earnings for fiscal year 2025," said Kemper Isely, Co-President. "Consumers continued to be drawn to our differentiated offering of high-quality, natural and organic products reflecting their resilient prioritization of health and wellness, including food and nutrition. Moreover, we believe that our commitment to Always AffordableSM prices provides compelling value for our customers, strengthening our competitive position during periods of economic uncertainty."

Mr. Isely continued, "Accelerated store growth is a core element of our strategy, and we are reiterating our plan to open six to eight new stores in fiscal 2026, underscoring the quality of our pipeline and execution capabilities. We also remain committed to enhancing value for our stockholders by maintaining a balanced approach to capital allocation. In addition to investing in our business to accelerate unit growth, we are proud to announce that we are increasing our quarterly cash dividend by 25% to $0.15 per common share, reflecting our strong fiscal 2025 operating performance and financial position, as well as confidence in our ability to create long-term stockholder value."

In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

Operating Results — Fourth Quarter Fiscal 2025 Compared to Fourth Quarter Fiscal 2024

Net sales during the fourth quarter of fiscal 2025 increased $13.5 million, or 4.2%, to $336.1 million, compared to the fourth quarter of fiscal 2024, due to a $13.3 million increase in comparable store sales and a $2.9 million increase in new store sales, partially offset by a $2.7 million decrease in net sales related to closed stores. Daily average comparable store sales increased 4.2% in the fourth quarter of fiscal 2025, comprised of a 2.4% increase in daily average transaction count and a 1.8% increase in daily average transaction size.

Gross profit during the fourth quarter of fiscal 2025 increased $3.7 million, or 3.8%, to $99.0 million. Gross profit reflects earnings after product and store occupancy costs. Gross margin decreased by 10 basis points to 29.5% during the fourth quarter of fiscal 2025, compared to 29.6% in the fourth quarter of fiscal 2024. The decrease in gross margin was driven by lower product margin.

Store expenses during the fourth quarter of fiscal 2025 decreased 0.2% to $72.5 million, primarily driven by lower long-lived asset impairment charges partially offset by higher compensation expenses. Store expenses as a percentage of net sales were 21.6% during the fourth quarter of fiscal 2025, down from 22.5% in the fourth quarter of fiscal 2024. The decrease in store expenses as a percentage of net sales was driven by lower long-lived asset impairment charges and expense leverage.

Administrative expenses during the fourth quarter of fiscal 2025 increased 6.1% to $10.9 million, driven by higher technology expenses and compensation expenses. Administrative expenses as a percentage of net sales were 3.2% for each of the fourth quarters of fiscal 2025 and 2024.

Operating income for the fourth quarter of fiscal 2025 increased 28.5% to $15.5 million. Operating margin during the fourth quarter of fiscal 2025 was 4.6%, up from 3.7% in the fourth quarter of fiscal 2024.

Net income for the fourth quarter of fiscal 2025 was $11.8 million, or $0.51 diluted earnings per share, compared to net income of $9.0 million, or $0.39 diluted earnings per share, for the fourth quarter of fiscal 2024.

Adjusted EBITDA for the fourth quarter of fiscal 2025 was $24.4 million, compared to $22.6 million in the fourth quarter of fiscal 2024.

Operating Results —Fiscal 2025 Compared to Fiscal 2024

Net sales during fiscal 2025 increased $89.3 million, or 7.2%, to $1.33 billion, compared to fiscal 2024, due to an $86.1 million increase in comparable store sales and a $12.7 million increase in new store sales, partially offset by a $9.6 million decrease in sales related to closed stores. Daily average comparable store sales increased 7.3% in fiscal 2025, comprised of a 4.6% increase in daily average transaction count and a 2.6% increase in daily average transaction size.

Gross profit during fiscal 2025 increased $33.1 million, or 9.1%, to $397.9 million. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased by 50 basis points to 29.9% during fiscal 2025, compared to 29.4% in fiscal 2024. The increase in gross margin was driven by higher product margin primarily attributed to effective promotions, and store occupancy cost leverage.

Store expenses during fiscal 2025 increased 4.7% to $290.5 million, primarily driven by higher compensation expenses partially offset by lower long-lived asset impairment charges. Store expenses as a percentage of net sales were 21.8% during fiscal 2025, down from 22.3% in fiscal 2024. The decrease in store expenses as a percentage of net sales was driven by expense leverage and lower long-lived asset impairment charges.

Administrative expenses during fiscal 2025 increased 14.6% to $44.4 million, primarily driven by higher compensation expenses and technology expenses. Administrative expenses as a percentage of net sales were 3.3% during fiscal 2025, up from 3.1% in fiscal 2024.

Operating income for fiscal 2025 increased 32.0% to $62.0 million. Operating margin for fiscal 2025 was 4.7%, compared to 3.8% in fiscal 2024.

Net income for fiscal 2025 was $46.4 million, or $2.00 diluted earnings per share, compared to net income of $33.9 million, or $1.47 diluted earnings per share, for fiscal 2024.

Adjusted EBITDA for fiscal 2025 was $97.9 million, compared to $83.3 million in fiscal 2024.

Balance Sheet and Cash Flow

As of September 30, 2025, the Company had $17.1 million in cash and cash equivalents and no outstanding borrowings on its $72.5 million revolving credit facility.

During fiscal 2025, the Company generated $55.3 million in cash from operations and invested $31.0 million in net capital expenditures, primarily for new and relocated/remodeled stores.

Dividend Announcement

Today, the Company announced the declaration of a quarterly cash dividend of $0.15 per common share, a 25% increase over the Company's previous quarterly dividend. The dividend will be paid on December 10, 2025 to stockholders of record at the close of business on December 1, 2025.

Growth and Development

During fiscal 2025 the Company opened two new stores, ending the fiscal year with 169 stores in 21 states.

Fiscal 2026 Outlook

The Company is confirming its fiscal 2026 outlook for the number of new stores and introducing the remainder of its fiscal 2026 outlook.

Fiscal 2026



Outlook

Number of new stores



6 to 8

Number of relocations/remodels



2 to 3

Daily average comparable store sales growth 

‌     


1.5% to 4.0%

Diluted earnings per share



$2.00 to $2.15





Capital expenditures (in millions)



$50 to $55

Earnings Conference Call

The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is "Natural Grocers Q4 FY 2025 Earnings Call." A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 20 days.

About Natural Grocers by Vitamin Cottage

Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The grocery products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial flavors, preservatives, or sweeteners (as defined in its standards), synthetic colors, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 168 stores in 21 states.

Visit www.NaturalGrocers.com for more information and store locations.

Forward-Looking Statements

The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are "forward-looking statements" and are based on management's current expectations and are subject to uncertainty and changes in circumstances. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from these expectations due to changes in global, national, regional or local political, economic, inflationary, disinflationary, recessionary, business, interest rate, labor market, competitive, market, regulatory, trade policy, supply chain and other factors, and other risks detailed in the Company's Annual Report on Form 10-K and the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to publicly update forward-looking statements, except as may be required by the securities laws.

For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company's website at http://Investors.NaturalGrocers.com.

Investor Contact:

Reed Anderson, ICR, 646-277-1260, reed.anderson@icrinc.com

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands, except per share data)




Three months ended
September 30,


Year ended
September 30,


‌     

2025

‌     

2024

‌     

2025


2024

Net sales


$

336,141


322,661


1,330,836


1,241,585

Cost of goods sold and occupancy costs


237,115


227,299


932,959


876,775

Gross profit


99,026


95,362


397,877


364,810

Store expenses


72,491


72,605


290,491


277,396

Administrative expenses


10,867


10,241


44,353


38,715

Pre-opening expenses


166


450


1,043


1,722

Operating income


15,502


12,066


61,990


46,977

Interest expense, net


(696)


(1,053)


(3,063)


(4,176)

Income before income taxes


14,806


11,013


58,927


42,801

Provision for income taxes


(3,006)


(2,003)


(12,483)


(8,866)

Net income


$

11,800


9,010


46,444


33,935










Net income per share of common stock:









Basic


$

0.51


0.40


2.02


1.49

Diluted


$

0.51


0.39


2.00


1.47

Weighted average number of shares of common stock
     outstanding:









Basic


22,954,325


22,799,571


22,936,194


22,774,825

Diluted


23,292,229


23,175,214


23,255,274


23,083,903

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands, except per share data)




September 30,


‌    

2025

‌     

2024

Assets





Current assets:





Cash and cash equivalents


$

17,116


8,871

Accounts receivable, net


11,966


12,610

Merchandise inventory


132,968


120,672

Prepaid expenses and other current assets


6,025


4,905

Total current assets


168,075


147,058

Property and equipment, net


182,741


178,609

Other assets:





Operating lease assets, net


259,586


275,111

Finance lease assets, net


42,895


40,752

Other assets


5,452


458

Goodwill and other intangible assets, net


11,755


13,488

Total other assets


319,688


329,809

Total assets


$

670,504


655,476

Liabilities and Stockholders' Equity





Current liabilities:





Accounts payable


$

80,991


88,397

Accrued expenses


37,236


35,847

Operating lease obligations, current portion


36,495


35,926

Finance lease obligations, current portion


4,061


3,960

Total current liabilities


158,783


164,130

Long-term liabilities:





Operating lease obligations, net of current portion


245,803


263,404

Finance lease obligations, net of current portion


45,660


43,217

Deferred income tax liabilities, net


7,863


10,471

Total long-term liabilities


299,326


317,092

Total liabilities


458,109


481,222

Stockholders' equity:





Common stock, $0.001 par value. 50,000,000 shares authorized, 22,954,712 and 22,888,540
     shares issued and outstanding at September 30, 2025 and 2024, respectively


23


23

Additional paid-in capital


63,033


60,327

Retained earnings


149,339


113,904

Total stockholders' equity


212,395


174,254

Total liabilities and stockholders' equity


$

670,504


655,476

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)



‌     

Year ended September 30,



2025


2024

Operating activities:





Net income


$

46,444


33,935

Adjustments to reconcile net income to net cash provided by operating
     activities:





Depreciation and amortization


31,814


30,930

Loss on impairment of long-lived assets and store closing costs


81


2,102

(Gain) loss on disposal of property and equipment


(34)


10

Share-based compensation


3,960


2,829

Deferred income tax benefit


(2,608)


(3,955)

Non-cash interest expense


4


17

Other


7


(160)

Changes in operating assets and liabilities:





(Increase) decrease in:





Accounts receivable, net


(411)


(1,790)

Income tax receivable


(604)


252

Merchandise inventory


(12,296)


(1,412)

Prepaid expenses and other assets


(5,516)


(1,069)

Operating lease assets


33,592


33,446

(Decrease) increase in:





Operating lease liabilities


(34,432)


(34,197)

Accounts payable


(6,086)


10,039

Accrued expenses


1,389


2,783

Net cash provided by operating activities


55,304


73,760

Investing activities:





Acquisition of property and equipment


(31,201)


(37,541)

Acquisition of other intangibles


(178)


(1,139)

Proceeds from sale of property and equipment


93


37

Proceeds from property insurance settlements


315


43

Net cash used in investing activities


(30,971)


(38,600)

Financing activities:





Borrowings under revolving loans


666,200


604,200

Repayments under revolving loans


(666,200)


(604,200)

Repayments under term loan



(7,688)

Finance lease obligation payments


(3,825)


(3,610)

Dividends to shareholders


(11,009)


(31,866)

Payments of deferred financing costs



(18)

Payments on withholding tax for restricted stock unit vesting


(1,254)


(1,449)

Net cash used in financing activities


(16,088)


(44,631)

Net increase (decrease) in cash and cash equivalents


8,245


(9,471)

Cash and cash equivalents, beginning of year


8,871


18,342

Cash and cash equivalents, end of year


$

17,116


8,871

Supplemental disclosures of cash flow information:





Cash paid for interest


$

1,181


2,216

Cash paid for interest on financing lease obligations, net of capitalized
     interest of $252 and $338, respectively


1,940


1,939

Income taxes paid


15,911


13,581

Supplemental disclosures of non-cash investing and financing activities:





Acquisition of property and equipment not yet paid


$

2,373


3,679

Acquisition of other intangibles not yet paid


10


22

Lease assets obtained in exchange for new operating lease obligations


18,412


22,317

Lease assets obtained in exchange for new finance lease obligations


7,419


(45)



‌                                                                                    

NATURAL GROCERS BY VITAMIN COTTAGE, INC.




Non-GAAP Financial Measures


(Unaudited)

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company's actual operating performance, including certain items such as impairment charges, store closing costs, share-based compensation, amortization of software hosting arrangement (SaaS) implementation costs and non-recurring items.

The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:



Three months ended
September 30,


Year ended
September 30, 



2025

‌     

2024

‌     

2025

     ‌

2024

Net income


$

11,800


9,010


46,444


33,935

Interest expense, net


696


1,053


3,063


4,176

Provision for income taxes


3,006


2,003


12,483


8,866

Depreciation and amortization


8,023


7,932


31,814


30,930

EBITDA

‌          


23,525


19,998


93,804


77,907

Impairment of long-lived assets and store
     closing costs




1,721


118


2,547

Share-based compensation


860


929


3,960


2,829

Amortization of SaaS implementation costs



4



7


Adjusted EBITDA


$

24,389


22,648


97,889


83,283

EBITDA increased 17.6% to $23.5 million for the fourth quarter of fiscal 2025 compared to $20.0 million for the fourth quarter of fiscal 2024. EBITDA increased 20.4% to $93.8 million for the year ended September 30, 2025 compared to $77.9 million for the year ended September 30, 2024. EBITDA as a percentage of net sales was 7.0% and 6.2% for the fourth quarter of 2025 and 2024, respectively. EBITDA as a percentage of net sales was 7.0% and 6.3% for the years ended September 30, 2025 and 2024, respectively.

Adjusted EBITDA increased 7.7% to $24.4 million for the fourth quarter of fiscal 2025 compared to $22.6 million for the fourth quarter of fiscal 2024. Adjusted EBITDA increased 17.5% to $97.9 million for the year ended September 30, 2025 compared to $83.3 million for the year ended September 30, 2024. Adjusted EBITDA as a percentage of net sales was 7.3% and 7.0% for the fourth quarter of fiscal 2025 and 2024, respectively. Adjusted EBITDA as a percentage of net sales was 7.4% and 6.7% for the years ended September 30, 2025 and 2024, respectively.

Management believes some investors' understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

  • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
  • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
  • EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;
  • EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
  • Adjusted EBITDA does not reflect share-based compensation, impairment of long-lived assets, store closing costs and amortization of SaaS implementation costs;
  • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/natural-grocers-by-vitamin-cottage-announces-fiscal-2025-fourth-quarter-and-full-year-results-302622167.html

SOURCE Natural Grocers by Vitamin Cottage, Inc.

FAQ

What did Natural Grocers (NGVC) report for fiscal 2025 diluted EPS?

Natural Grocers reported diluted EPS of $2.00 for fiscal 2025.

When and how much is Natural Grocers' (NGVC) new dividend payment?

The company declared a $0.15 quarterly cash dividend (25% increase), payable Dec 10, 2025, record date Dec 1, 2025.

What is Natural Grocers' (NGVC) fiscal 2026 EPS and store growth outlook?

Fiscal 2026 outlook: EPS $2.00–$2.15 and 6–8 new stores with 2–3 relocations/remodels.

How much revenue did Natural Grocers (NGVC) generate in fiscal 2025?

Fiscal 2025 net sales were $1.33 billion, up 7.2% year-over-year.

What is Natural Grocers' (NGVC) capital expenditure guidance for fiscal 2026?

The company expects $50–$55 million in capital expenditures for fiscal 2026.

How many stores did Natural Grocers (NGVC) end fiscal 2025 with?

Natural Grocers ended fiscal 2025 with 169 stores across 21 states.

When is Natural Grocers' (NGVC) fiscal 2025 earnings call replay or webcast available?

The earnings call was webcast and is archived on the company's investor website; the live call occurred on Nov 20, 2025.
Natural Grocers By Vitamin Cot

NYSE:NGVC

NGVC Rankings

NGVC Latest News

NGVC Latest SEC Filings

NGVC Stock Data

719.84M
12.63M
44.37%
42.6%
5.32%
Grocery Stores
Retail-grocery Stores
Link
United States
LAKEWOOD