NORTHEAST INDIANA BANCORP, INC. ANNOUNCES SECOND QUARTER 2025 EARNINGS
Rhea-AI Summary
Northeast Indiana Bancorp (OTCQB: NIDB) reported strong Q2 2025 financial results with net income of $1.64 million ($0.69 per diluted share), up from $1.59 million ($0.66 per share) in Q2 2024. The company achieved a 1.19% return on assets (ROA) and 13.27% return on equity (ROE).
For the first half of 2025, net income reached $2.7 million ($1.13 per share), compared to $2.3 million ($0.96 per share) in H1 2024. Total assets grew 13.3% annualized to $556.8 million, with gross loans increasing 16.5% annualized to $422.6 million. Deposits rose 12.1% annualized to $454.7 million, while shareholders' equity increased to $50.4 million.
Positive
- None.
Negative
- Non-performing assets increased to $8.78M (1.58% of total assets) from $5.21M in previous quarter
- Non-interest income decreased to $708K in Q2 2025 from $1.2M in Q2 2024
- ROA declined to 1.19% from 1.24% year-over-year
- ROE decreased to 13.27% from 13.80% year-over-year
- Provision for credit losses increased to $200K from $75K in Q2 2024
News Market Reaction 1 Alert
On the day this news was published, NIDB declined 1.99%, reflecting a mild negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Net interest income increased
Net income for the six months ended June 30, 2025, was
Total assets increased
Shareholders' equity increased
Northeast Indiana Bancorp, Inc. is headquartered at 648 N. Jefferson Street,
This press release may contain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues. Factors which may cause future results to vary materially include, but are not limited to, general economic conditions, changes in interest rates, loan demand, and competition. Additional factors include changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, regulatory and technological factors affecting each company's operations, pricing, products and services.
NORTHEAST INDIANA BANCORP, INC. | |||||||
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | |||||||
June 30, | December 31, | June 30, | |||||
Balance Sheet (Unaudited) | 2025 | 2024 | 2024 | ||||
(Audited) | |||||||
Assets | |||||||
Non-interest earning cash and cash equivalents | $ 8,145,996 | $ 3,754,395 | $ 4,440,307 | ||||
Interest-earning cash and cash equivalents | 1,635,221 | 6,452,143 | 5,021,811 | ||||
Total cash and cash equivalents | 9,781,217 | 10,206,538 | 9,462,118 | ||||
Interest-earning time deposits | 2,430,000 | 4,275,000 | 4,520,000 | ||||
Securities available for sale | 77,788,474 | 74,789,791 | 73,992,782 | ||||
Securities held to maturity | 11,565,312 | 11,602,482 | 12,639,812 | ||||
Loans held for sale | 1,427,550 | 71,200 | 409,800 | ||||
Loans, gross | 429,166,850 | 397,334,479 | 384,550,364 | ||||
Allowance for credit losses | (6,595,962) | (6,771,171) | (5,885,564) | ||||
Loans, net | 422,570,888 | 390,563,308 | 378,664,800 | ||||
Accrued interest receivable | 2,244,388 | 2,237,407 | 2,610,719 | ||||
Premises and equipment | 8,512,877 | 7,907,303 | 8,002,138 | ||||
FHLB Stock | 2,835,000 | 2,835,000 | 2,835,000 | ||||
Cash surrender value of life insurance | 12,328,409 | 12,159,543 | 11,991,604 | ||||
Other assets | 5,357,208 | 5,676,203 | 6,231,375 | ||||
Total Assets | $ 556,841,323 | $ 522,323,775 | $ 511,360,148 | ||||
Liabilities and Stockholders' Equity | |||||||
Non-interest bearing deposits | $ 52,914,448 | $ 48,168,488 | $ 50,734,506 | ||||
Interest bearing deposits | 401,819,546 | 380,771,626 | 361,582,411 | ||||
Borrowed funds | 47,000,000 | 41,000,000 | 48,500,000 | ||||
Accrued interest payable and other liabilities | 4,710,981 | 4,106,965 | 3,323,250 | ||||
Total Liabilities | 506,444,975 | 474,047,079 | 464,140,167 | ||||
Stockholders' equity | 50,396,348 | 48,276,696 | 47,219,981 | ||||
Total Liabilities and Stockholders' Equity | $ 556,841,323 | $ 522,323,775 | $ 511,360,148 | ||||
Three months ended | Six months ended | ||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||
Income Statement (Unaudited) | 2025 | 2025 | 2024 | 2025 | 2024 | ||
Net interest income | |||||||
Total interest income | $ 7,730,639 | $ 7,225,168 | $ 7,082,107 | $ 14,955,807 | $ 13,812,041 | ||
Total interest expense | 3,267,904 | 3,087,649 | 3,318,155 | 6,355,553 | 6,423,497 | ||
Net interest income | 4,462,735 | 4,137,519 | 3,763,952 | 8,600,254 | 7,388,544 | ||
Provision for credit loss expense | |||||||
Loans | 189,000 | 620,017 | 100,000 | 809,017 | 600,000 | ||
Off-balance sheet credit exposures | 11,000 | - | (25,000) | 11,000 | (25,000) | ||
Total provision for credit loss expense | 200,000 | 620,017 | 75,000 | 820,017 | 575,000 | ||
Net interest income after provision for credit losses | 4,262,735 | 3,517,502 | 3,688,952 | 7,780,237 | 6,813,544 | ||
Non-interest income | |||||||
Service charges on deposit accounts | 163,581 | 157,638 | 175,044 | 321,219 | 353,714 | ||
Interchange fees | 199,831 | 189,909 | 208,124 | 389,740 | 408,142 | ||
Loan servicing fees | 84,352 | 116,046 | 98,161 | 200,398 | 207,869 | ||
Net gain on sale of loans | 105,083 | 48,032 | 109,679 | 153,115 | 145,703 | ||
Increase in cash surrender value of life insurance | 85,181 | 83,684 | 83,254 | 168,865 | 165,797 | ||
Other income | 69,926 | 116,244 | 540,074 | 186,170 | 627,899 | ||
Total non-interest income | 707,954 | 711,553 | 1,214,336 | 1,419,507 | 1,909,124 | ||
Non-interest expense | |||||||
Salaries and employee benefits | 1,710,384 | 1,646,304 | 1,637,218 | 3,356,688 | 3,277,489 | ||
Occupancy | 413,228 | 432,190 | 363,586 | 845,418 | 718,637 | ||
Data processing | 247,019 | 379,124 | 397,025 | 626,143 | 835,857 | ||
Deposit insurance premiums | 77,500 | 82,500 | 88,000 | 160,000 | 162,000 | ||
Professional fees | 163,484 | 134,494 | 171,275 | 297,978 | 275,288 | ||
Advertising and marketing fees | 86,020 | 86,048 | 101,095 | 172,068 | 188,775 | ||
Correspondent bank charges | 28,541 | 22,615 | 44,094 | 51,156 | 83,690 | ||
Other expense | 292,324 | 262,123 | 332,658 | 554,447 | 674,153 | ||
Total non-interest expense | 3,018,500 | 3,045,398 | 3,134,951 | 6,063,898 | 6,215,889 | ||
Income before income taxes | 1,952,189 | 1,183,657 | 1,768,337 | 3,135,846 | 2,506,779 | ||
Income tax expense | 311,483 | 124,696 | 174,809 | 436,179 | 191,061 | ||
Net income | $ 1,640,706 | $ 1,058,961 | $ 1,593,528 | $ 2,699,667 | $ 2,315,718 | ||
Three months ended | Six months ended | ||||||
June 30, | March 31, | June 30, | June 30, | June 30, | |||
Selected Financial Ratios and Other Financial Data (Unaudited) | 2025 | 2025 | 2024 | 2025 | 2024 | ||
Average shares outstanding - basic | 2,380,896 | 2,379,792 | 2,401,499 | 2,380,342 | 2,403,311 | ||
Average shares outstanding - diluted | 2,380,896 | 2,379,792 | 2,401,499 | 2,380,342 | 2,403,311 | ||
Basic earnings per share | $ 0.69 | $ 0.44 | $ 0.66 | $ 1.13 | $ 0.96 | ||
Diluted earnings per share | $ 0.69 | $ 0.44 | $ 0.66 | $ 1.13 | $ 0.96 | ||
Net interest margin (1) | 3.35 % | 3.23 % | 3.05 % | 3.29 % | 3.02 % | ||
Return on average assets (1) | 1.19 % | 0.80 % | 1.24 % | 1.00 % | 0.91 % | ||
Return on average equity (1) | 13.27 % | 8.71 % | 13.80 % | 11.02 % | 10.01 % | ||
Efficiency ratio | 58.38 % | 62.80 % | 62.97 % | 60.52 % | 66.85 % | ||
Allowance for credit losses: | |||||||
Balance, beginning of period | $ 6,381,216 | $ 6,771,171 | $ 5,790,301 | $ 6,771,171 | $ 5,335,305 | ||
Charge-offs: | |||||||
One-to-four family | - | - | - | - | - | ||
Commercial real estate | - | - | - | - | - | ||
Land/land development | - | - | - | - | - | ||
Commercial | - | 959,749 | - | 959,749 | - | ||
Consumer | 34,696 | 84,138 | 24,953 | 118,834 | 94,678 | ||
Gross charge-offs | 34,696 | 1,043,887 | 24,953 | 1,078,583 | 94,678 | ||
Recoveries: | |||||||
One-to-four family | - | 3,247 | - | 3,247 | - | ||
Commercial real estate | - | - | - | - | - | ||
Land/land development | - | - | - | - | - | ||
Commercial | - | - | - | - | - | ||
Consumer | 60,442 | 30,668 | 20,216 | 91,110 | 44,937 | ||
Gross recoveries | 60,442 | 33,915 | 20,216 | 94,357 | 44,937 | ||
Net charge-offs (recoveries) | (25,746) | 1,009,972 | 4,737 | 984,226 | 49,741 | ||
Provision for credit losses | 189,000 | 620,017 | 100,000 | 809,017 | 600,000 | ||
Balance, end of period | $ 6,595,962 | $ 6,381,216 | $ 5,885,564 | $ 6,595,962 | $ 5,885,564 | ||
Net loan charge-offs (recoveries) to average loans | -0.02 % | 0.99 % | 0.00 % | 0.47 % | 0.03 % | ||
As of | |||||||
June 30, | March 31, | June 30, | |||||
Non-performing assets | 2025 | 2025 | 2024 | ||||
Loans: | |||||||
Non-accrual | $ 6,230,450 | $ 2,636,083 | $ 5,222,476 | ||||
Past 90 days or more and still accruing | - | - | - | ||||
Troubled debt modification | 2,551,651 | 2,573,342 | 524,970 | ||||
Total non-performing loans | 8,782,101 | 5,209,425 | 5,747,446 | ||||
Real estate owned | - | - | - | ||||
Other repossessed assets | - | - | - | ||||
Total non-performing assets | $ 8,782,101 | $ 5,209,425 | $ 5,747,446 | ||||
Non-performing assets to total assets | 1.58 % | 0.96 % | 1.12 % | ||||
Non-performing loans to gross loans | 2.05 % | 1.24 % | 1.49 % | ||||
Allowance for credit losses to non-performing loans | 75.11 % | 122.49 % | 102.40 % | ||||
Allowance for credit losses to gross loans | 1.54 % | 1.52 % | 1.53 % | ||||
Other financial ratios | |||||||
Tangible common equity | 9.05 % | 9.09 % | 9.23 % | ||||
Book value per share | $ 21.03 | $ 20.57 | $ 19.53 | ||||
Common shares outstanding | 2,396,896 | 2,397,496 | 2,417,283 | ||||
(1) Ratios for three-month periods are annualized | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/northeast-indiana-bancorp-inc-announces-second-quarter-2025-earnings-302511199.html
SOURCE Northeast Indiana Bancorp, Inc.