NORTHEAST INDIANA BANCORP, INC. ANNOUNCES THIRD QUARTER 2025 EARNINGS
Rhea-AI Summary
Northeast Indiana Bancorp (OTCQB: NIDB) reported Q3 2025 net income $1.79M ($0.76 diluted), up from $1.02M a year earlier, with annualized ROA 1.29% and ROE 13.95%. Nine-month net income was $4.49M ($1.89 diluted) versus $3.33M a year ago.
Total assets rose to $559.1M (+9.4% annualized vs Dec 31, 2024), net loans to $425.7M (+12% annualized), deposits to $454.9M (+8.1% annualized), and shareholders' equity to $53.2M. Net interest income increased ~$0.93M year-over-year; total non-interest income fell to $659.5k from $1.00M. Book value per share was $22.37 as of Sept 30, 2025.
Positive
- Net income Q3 2025 of $1.79M
- Nine-month net income $4.49M (vs $3.33M)
- Total assets up to $559.1M (+9.4% annualized)
- Total net loans $425.7M (+12% annualized)
- Deposits increased to $454.9M
- Book value per share $22.37
Negative
- Total non-interest income down to $659.5k from $1.00M (Q3 2024)
- Total non-interest expense increased to $3.28M (Q3 2025)
- Non-performing loans ratio rose to 1.76% (Sept 30, 2025)
- Net loan charge-offs for nine months rose to 0.46% of average loans
AI-generated analysis. How Rhea-AI works. Not financial advice.
Net interest income increased
Net income for the nine months ended September 30, 2025, was
Total assets increased
Shareholders' equity increased
Northeast Indiana Bancorp, Inc. is headquartered at 648 N. Jefferson Street,
This press release may contain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues. Factors which may cause future results to vary materially include, but are not limited to, general economic conditions, changes in interest rates, loan demand, and competition. Additional factors include changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, regulatory and technological factors affecting each company's operations, pricing, products and services.
|
NORTHEAST INDIANA BANCORP, INC. |
|||||||
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
December 31, |
September 30, |
|
|
|
|
Balance Sheet (Unaudited) |
2025 |
2024 |
2024 |
|
|
|
|
|
|
|
|
(Audited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Non-interest earning cash and cash equivalents |
|
$ 6,289,092 |
$ 3,754,395 |
$ 6,541,441 |
|
|
|
|
Interest-earning cash and cash equivalents |
|
1,266,982 |
6,452,143 |
5,501,247 |
|
|
|
|
Total cash and cash equivalents |
|
7,556,074 |
10,206,538 |
12,042,688 |
|
|
|
|
Interest-earning time deposits |
|
2,205,000 |
4,275,000 |
4,520,000 |
|
|
|
|
Securities available for sale |
|
80,585,539 |
74,789,791 |
75,040,367 |
|
|
|
|
Securities held to maturity |
|
11,555,659 |
11,602,482 |
12,628,794 |
|
|
|
|
Loans held for sale |
|
- |
71,200 |
477,000 |
|
|
|
|
Loans, gross |
|
432,292,953 |
397,334,479 |
390,627,340 |
|
|
|
|
Allowance for credit losses |
|
(6,608,476) |
(6,771,171) |
(6,326,783) |
|
|
|
|
Loans, net |
|
425,684,477 |
390,563,308 |
384,300,557 |
|
|
|
|
Accrued interest receivable |
|
2,362,834 |
2,237,407 |
2,485,615 |
|
|
|
|
Premises and equipment |
|
8,643,854 |
7,907,303 |
7,930,946 |
|
|
|
|
FHLB Stock |
|
2,835,000 |
2,835,000 |
2,835,000 |
|
|
|
|
Cash surrender value of life insurance |
|
12,415,489 |
12,159,543 |
12,075,427 |
|
|
|
|
Other assets |
|
5,222,345 |
5,676,203 |
4,811,913 |
|
|
|
|
Total Assets |
|
$ 559,066,271 |
$ 522,323,775 |
$ 519,851,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
$ 51,808,470 |
$ 48,168,488 |
$ 48,860,067 |
|
|
|
|
Interest bearing deposits |
|
403,117,646 |
380,771,626 |
370,951,769 |
|
|
|
|
Borrowed funds |
|
46,500,000 |
41,000,000 |
45,500,000 |
|
|
|
|
Accrued interest payable and other liabilities |
|
4,488,383 |
4,106,965 |
5,355,964 |
|
|
|
|
Total Liabilities |
|
505,914,499 |
474,047,079 |
470,667,800 |
|
|
|
|
Stockholders' equity |
|
53,151,772 |
48,276,696 |
49,183,841 |
|
|
|
|
Total Liabilities and Stockholders' Equity |
|
$ 559,066,271 |
$ 522,323,775 |
$ 519,851,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|||
|
|
|
September 30, |
June 30, |
September 30, |
|
September 30, |
September 30, |
|
Income Statement (Unaudited) |
2025 |
2025 |
2024 |
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
Total interest income |
|
$ 8,055,361 |
$ 7,730,639 |
$ 7,178,589 |
|
$ 23,011,167 |
$ 20,990,629 |
|
Total interest expense |
|
3,311,854 |
3,267,904 |
3,369,314 |
|
9,667,407 |
9,792,811 |
|
Net interest income |
|
4,743,507 |
4,462,735 |
3,809,275 |
|
13,343,760 |
11,197,818 |
|
Provision for credit loss expense |
|
|
|
|
|
|
|
|
Loans |
|
- |
189,000 |
495,000 |
|
809,017 |
1,095,000 |
|
Off-balance sheet credit exposures |
|
(35,000) |
11,000 |
(45,000) |
|
(24,000) |
(70,000) |
|
Total provision for credit loss expense |
|
(35,000) |
200,000 |
450,000 |
|
785,017 |
1,025,000 |
|
Net interest income after provision for credit losses |
4,778,507 |
4,262,735 |
3,359,275 |
|
12,558,743 |
10,172,818 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
177,533 |
163,581 |
174,619 |
|
498,752 |
528,332 |
|
Interchange fees |
|
200,695 |
199,831 |
208,053 |
|
590,434 |
616,195 |
|
Loan servicing fees |
|
83,947 |
84,352 |
63,117 |
|
284,345 |
270,986 |
|
Net gain on sale of loans |
|
139,754 |
105,083 |
137,577 |
|
292,869 |
283,281 |
|
Increase in cash surrender value of life insurance |
|
87,080 |
85,181 |
83,603 |
|
255,945 |
249,399 |
|
Net loss on sales of available-for-sale securities |
|
(119,062) |
- |
- |
|
(119,062) |
- |
|
Other income |
|
89,595 |
69,926 |
333,349 |
|
275,789 |
961,249 |
|
Total non-interest income |
|
659,542 |
707,954 |
1,000,318 |
|
2,079,072 |
2,909,442 |
|
|
|
|
|
|
|
|
|
|
Non-interest expense |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
1,747,045 |
1,710,384 |
1,652,277 |
|
5,103,733 |
4,929,765 |
|
Occupancy |
|
439,253 |
413,228 |
390,467 |
|
1,284,671 |
1,109,104 |
|
Data processing |
|
385,504 |
247,019 |
435,356 |
|
1,011,648 |
1,271,213 |
|
Deposit insurance premiums |
|
75,000 |
77,500 |
75,000 |
|
235,000 |
237,000 |
|
Professional fees |
|
225,147 |
163,484 |
179,392 |
|
523,125 |
454,680 |
|
Advertising and marketing fees |
|
94,741 |
86,020 |
85,424 |
|
266,809 |
274,199 |
|
Correspondent bank charges |
|
29,436 |
28,541 |
36,337 |
|
80,592 |
120,027 |
|
Other expense |
|
285,664 |
292,324 |
273,585 |
|
840,132 |
947,739 |
|
Total non-interest expense |
|
3,281,790 |
3,018,500 |
3,127,838 |
|
9,345,710 |
9,343,727 |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
2,156,259 |
1,952,189 |
1,231,755 |
|
5,292,105 |
3,738,533 |
|
Income tax expense |
|
363,699 |
311,483 |
214,410 |
|
799,878 |
405,471 |
|
Net income |
|
$ 1,792,560 |
$ 1,640,706 |
$ 1,017,345 |
|
$ 4,492,227 |
$ 3,333,062 |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|||
|
|
|
September 30, |
June 30, |
September 30, |
|
September 30, |
September 30, |
|
Selected Financial Ratios and Other Financial Data (Unaudited) |
2025 |
2025 |
2024 |
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding - basic |
|
2,369,920 |
2,380,896 |
2,387,823 |
|
2,376,826 |
2,398,109 |
|
Average shares outstanding - diluted |
|
2,369,920 |
2,380,896 |
2,387,823 |
|
2,376,826 |
2,398,109 |
|
Basic earnings per share |
|
$ 0.76 |
$ 0.69 |
$ 0.43 |
|
$ 1.89 |
$ 1.39 |
|
Diluted earnings per share |
|
$ 0.76 |
$ 0.69 |
$ 0.43 |
|
$ 1.89 |
$ 1.39 |
|
Net interest margin (1) |
|
3.53 % |
3.35 % |
3.06 % |
|
3.37 % |
3.04 % |
|
Return on average assets (1) |
|
1.29 % |
1.19 % |
0.79 % |
|
1.10 % |
0.87 % |
|
Return on average equity (1) |
|
13.95 % |
13.27 % |
8.46 % |
|
12.02 % |
9.49 % |
|
Efficiency ratio |
|
60.74 % |
58.38 % |
65.03 % |
|
60.60 % |
66.23 % |
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ 6,595,962 |
$ 6,381,216 |
$ 5,885,564 |
|
$ 6,771,171 |
$ 5,335,305 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
One-to-four family |
|
- |
- |
39,022 |
|
- |
39,022 |
|
Commercial real estate |
|
- |
- |
- |
|
- |
- |
|
Land/land development |
|
- |
- |
- |
|
- |
- |
|
Commercial |
|
- |
- |
- |
|
959,749 |
- |
|
Consumer |
|
21,485 |
34,696 |
52,872 |
|
140,319 |
147,549 |
|
Gross charge-offs |
|
21,485 |
34,696 |
91,894 |
|
1,100,068 |
186,571 |
|
Recoveries: |
|
|
|
|
|
|
|
|
One-to-four family |
|
- |
- |
1,523 |
|
3,247 |
1,523 |
|
Commercial real estate |
|
- |
- |
- |
|
- |
- |
|
Land/land development |
|
- |
- |
- |
|
- |
- |
|
Commercial |
|
1,705 |
- |
- |
|
1,705 |
- |
|
Consumer |
|
32,294 |
60,442 |
36,590 |
|
123,404 |
81,526 |
|
Gross recoveries |
|
33,999 |
60,442 |
38,113 |
|
128,356 |
83,049 |
|
Net charge-offs (recoveries) |
|
(12,514) |
(25,746) |
53,781 |
|
971,712 |
103,522 |
|
Provision for credit losses |
|
- |
189,000 |
495,000 |
|
809,017 |
1,095,000 |
|
Balance, end of period |
|
$ 6,608,476 |
$ 6,595,962 |
$ 6,326,783 |
|
$ 6,608,476 |
$ 6,326,783 |
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs (recoveries) to average loans |
-0.01 % |
-0.02 % |
0.06 % |
|
0.46 % |
0.04 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
||
|
|
|
September 30, |
June 30, |
September 30, |
|
|
|
|
Non-performing assets |
|
2025 |
2025 |
2024 |
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
Non-accrual |
|
$ 5,082,212 |
$ 6,230,450 |
$ 4,551,701 |
|
|
|
|
Past 90 days or more and still accruing |
|
- |
- |
- |
|
|
|
|
Troubled debt modification |
|
2,529,489 |
2,551,651 |
507,797 |
|
|
|
|
Total non-performing loans |
|
7,611,701 |
8,782,101 |
5,059,498 |
|
|
|
|
Real estate owned |
|
- |
- |
- |
|
|
|
|
Other repossessed assets |
|
- |
- |
- |
|
|
|
|
Total non-performing assets |
|
$ 7,611,701 |
$ 8,782,101 |
$ 5,059,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets to total assets |
|
1.36 % |
1.58 % |
0.97 % |
|
|
|
|
Non-performing loans to gross loans |
|
1.76 % |
2.05 % |
1.30 % |
|
|
|
|
Allowance for credit losses to non-performing loans |
86.82 % |
75.11 % |
125.05 % |
|
|
|
|
|
Allowance for credit losses to gross loans |
|
1.53 % |
1.54 % |
1.62 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other financial ratios |
|
|
|
|
|
|
|
|
Tangible common equity |
|
9.51 % |
9.05 % |
9.46 % |
|
|
|
|
Book value per share |
|
$ 22.37 |
$ 21.03 |
$ 20.46 |
|
|
|
|
Common shares outstanding |
|
2,376,066 |
2,396,896 |
2,403,696 |
|
|
|
|
|
|
(1) Ratios for three-month periods are annualized |
View original content to download multimedia:https://www.prnewswire.com/news-releases/northeast-indiana-bancorp-inc-announces-third-quarter-2025-earnings-302597513.html
SOURCE Northeast Indiana Bancorp, Inc.